02255 海昌海洋公园 展示文件:(007) 董事会函件

HAICHANG OCEAN PARK HOLDINGS LTD.

海昌海洋公园控股有限公司

(Incorporated in the Cayman Islands with limited liability)

(Stock Code: 2255)

Executive Directors:

Mr. Qu Naijie (Chairman)

Mr. Qu Cheng

Mr. Li Kehui

Non-executive Directors:

Mr. Wang Xuguang

Mr. Go Toutou (Former name Wu Tongtong)

Mr. Yuan Bing

Registered ofice:

PO Box 309

Ugland House

Grand Cayman

KY1-1104

Cayman Islands

Head ofice in the PRC:

31st Flor, Building A

Foreshore Beach

World Trade Centre Phase 1

No. 4, Lane 255, Dongyu Road

Pudong New District

Shanghai, the PRC

Independent non-executive Directors:

Mr. Zhu Yuchen

Mr. Wang Jun

Ms. Shen Han

Principal place of busines

in Hong Kong:

Unit 804, 8th Flor

K11 ATELIER

Victoria Dockside

18 Salisbury Road

Tsim Sha Tsui, Kowlon

Hong Kong

31 July 2025

To the Shareholders

Dear Sir or Madam,

  • ;
  • ;
  • ; AND

(4) NOTICE OF EXTRAORDINARY GENERAL METING

1. INTRODUCTION

Reference is made to the Anouncement in relation to, among others, the Subscription,

the Specific Mandate, the Whitewash Waiver and the Increase in Authorised Share Capital.


The purpose of this circular is to provide the Shareholders with, among other things, (i)

details of the Subscription, the Whitewash Waiver and the Increase in Authorised Share

Capital; (i) the recomendation of the Independent Board Comite to the Independent

Shareholders; (i) the leter of advice from the Independent Financial Adviser to the

Independent Board Comite in relation to the Subscription and the Whitewash Waiver; (iv)

a notice convening the EGM; and (v) other information as required under the Listing Rules and

the Takeovers Code.

On 2 June 2025 (after trading hours), the Company entered into the Subscription

Agrement with the Subscriber and Sunriver, pursuant to which the Subscriber has

conditionaly agred to subscribe for, and the Company has conditionaly agred to alot and

isue, 5,100,000,000 new Shares at the Subscription Price under the Specific Mandate.

2. THE SUBSCRIPTION AGREMENT

Date

2 June 2025 (after trading hours)

Parties

Isuer: The Company

Subscriber: Sunriver Starysea Tourism (Cayman) Co., Ltd.

Sunriver: Sunriver Holding Group Co., Ltd.* (祥源控股集团有限责任公司)

The Subscriber and its ultimate beneficial owner are independent third parties not

conected with the Company and its conected persons (as defined in the Listing Rules).

The Subscription Shares

The Subscriber has conditionaly agred to subscribe for and the Company has

conditionaly agred to alot and isue 5,100,000,000 new Shares at the Subscription Price of

HK$0.45 per Subscription Share to the Subscriber, with an agregate consideration of

HK$2,295,000,000 payable by the Subscriber to the Company upon Completion. The

Subscription Shares shal be aloted and isued pursuant to the Specific Mandate to be

obtained from the Independent Shareholders at the EGM. The Subscription Shares wil rank

pari pasu in al respects with the Shares in isue as at the date of alotment and isue of the

Subscription Shares.

The Subscription Shares represents (i) aproximately 62.85% of the existing isued share

capital of the Company as at the date of the Subscription Agrement; and (i) 38.60% of the

isued share capital of the Company as enlarged by the alotment and isue of the Subscription

Shares. The agregate nominal value of the Subscription Shares is US$255,000.


The Subscription Price

The Subscription Price of HK$0.45 per Subscription Share represents:

(i) a discount of aproximately 44.44% over the closing price of HK$0.8100 per Share

as quoted on the Stock Exchange on the Latest Practicable Date;

(i) a discount of aproximately 46.43% to the closing price of HK$0.8400 per Share as

quoted on the Stock Exchange on 2 June 2025, being the date of the Subscription

Agrement (the “Last Trading Day”);

(i) a discount of aproximately 45.12% to the average closing price of HK$0.8200 per

Share as quoted on the Stock Exchange for the last five (5) trading days up to and

including the Last Trading Day;

(iv) a discount of aproximately 45.32% to the average closing price of HK$0.823 per

Share as quoted on the Stock Exchange for the last ten (10) trading days up to and

including the Last Trading Day;

(v) a discount of aproximately 41.23% to the average closing price of HK$0.7657 per

Share as quoted on the Stock Exchange for the last 30 consecutive trading days

imediately prior to the date of the Subscription Agrement;

(vi) a discount of aproximately 36.26% to the average closing price of HK$0.7060 per

Share as quoted on the Stock Exchange for the last 60 consecutive trading days

imediately prior to the date of the Subscription Agrement;

(vi) a theoretical dilution efect (as defined under Rule 7.27B of the Listing Rules) of a

discount of aproximately 17.9167%, represented by the theoretical diluted price of

aproximately HK$0.6895 per Share to the benchmarked price of aproximately

HK$0.8400 per Share (as defined under Rule 7.27B of the Listing Rules, taking into

acount the higher of (i) the closing price of the Shares as quoted on the Stock

Exchange on the date of the Subscription Agrement of HK$0.8400 per Share; and

(i) the average closing price of the Shares as quoted on the Stock Exchange for the

five consecutive trading days imediately prior to the date of the Subscription

Agrement of HK$0.8220 per Share);

(vi) a premium of aproximately 99.95% to the audited consolidated net aset value per

Share atributable to the Shareholders of aproximately HK$0.2251 (based on

the latest published audited consolidated net asets atributable to the Shareholders

of aproximately RMB1,722,760,000 (equivalent to aproximately

HK$1,826,126,000) as disclosed in the anual results of the Company as at 31

December 2024 and 8,114,002,000 isued Shares as at the date of the Subscription

Agrement).


The Subscription Price was arived at after arm’s length negotiations betwen the

Company and the Subscriber after taking into acount the prevailing market price of the Shares

and the financial condition of the Group.

Prevailing market price of the Shares

During the period from 1 June 2024 to the Latest Practicable Date (the “Review Period”),

the highest and lowest closing prices of the Shares as quoted on the Stock Exchange were

HK$1.01 recorded on 7 October 2024 and HK$0.40 recorded on 28 November 2024

respectively, and the average closing price of the Shares was aproximately HK$0.68.

The closing price of the Shares fluctuated betwen HK$0.68 and HK$0.77 since the start

of the Review Period from 3 June 2024 to 23 September 2024. After that, the closing price of

Shares increased sharply, reaching the peak at HK$1.01 on 7 October 2024. From 7 October

2024 to 28 November 2024, the closing price of the Shares was on a general decreasing trend,

reaching the low at HK0.40 on 28 November 2024. The Company is of the view that the

aforesaid movement of the closing price of the Shares from late September 2024 to late

November 2024 is generaly in line with the overal stock market performance in Hong Kong.

Since then, the closing price of the Shares showed a general increasing trend again, reaching

HK$0.88 on 17 April 2025. During the period from 22 April 2025 to 2 June 2025, being the

date of the Subscription Agrement, the closing price of the Shares fluctuated betwen

HK$0.65 and HK$0.85.

Financial condition of the Group

Asets and liabilities

The financial performance of the Group had ben afected by the COVID-19 pandemic

and the complex external market environment in recent years (including but not limited to

positive factor of the post pandemic rebound of the consumer market in early 2023 as compared

to 2022 folowing the easing of pandemic prevention and control measures; and the negative

factors including (i) the continued slugish stock and property market in 2024 which afected

consumers’ desire to spend; (i) tighter financing environment which increased the dificulty in

financing and caused surging finance costs, creating financial presure to the Group in project

development and transformation and operation improvement; and (i) the impact brought by

platform economy and trafic mechanisms, including the shift of consumers’ focus to social

media platform and the increase in influence in social media platform in driving sales, forcing

the Group to continue to invest in online marketing and private domain on diferent social

media platforms (e.g., building up of diferent oficial chanels, and operating and promoting

oficial mini programs or livestream roms) to adapt to the trend of trafic fragmentation,

which increased marketing and management costs), the Group’s liquidity position deteriorated,

with a debt defaults for RMB50 milion principal plus RMB13.8 milion interest in November

2024. Such debt had ben repaid in ful subsequently.


The Group recorded total asets of aproximately RMB10.34 bilion as at 31 December

2024, majority of which represented theme parks related non-curent asets of the Group’s

principal busines. The Group recorded total liabilities of aproximately RMB8.52 bilion as

at 31 December 2024, majority of which represented interest-bearing bank and other

borowings.

As at 31 December 2024, the Group had cash and cash equivalents, interest-bearing bank

and other borowings and lease liabilities of aproximately RMB64.74 milion, RMB5.90

bilion and RMB295.35 milion respectively. As at 31 December 2024, the Group’s cash and

cash equivalents, in particular, represented a substantial decrease of aproximately 96.20% as

compared to that as at 31 December 2023 and a substantial decrease of aproximately 94.80%

as compared to that as at 31 December 2022. Such decrease in the Group’s cash and cash

equivalents was mainly atributable to the net cash flow used in the investing activities for

development of its projects and financing activities for repayment of bank and other loans of

the Group.

The Group recorded receivables (including (i) long-term prepayments, receivables and

deposits and (i) prepayments and other receivables) and payables (including (i) trade and bil

payables, (i) other payables and acruals and (i) long-term payables) of aproximately

RMB1.10 bilion and aproximately RMB1.81 bilion respectively as at 31 December 2024.

The Group had net debt to equity ratio (being interest-bearing bank and other borowings,

and lease liabilities, les cash and cash equivalents, divided by net asets) of aproximately

150.32%, 182.53% and 337.63% respectively as at 31 December 2022, 31 December 2023 and

31 December 2024. The net debt to equity ratio was on a deteriorating trend from 2022 to 2024,

especialy from end of 2023 to end of 2024. The aforesaid increase in net debt to equity ratio

was mainly due to the decrease in cash and cash equivalents during FY2024 and the increase

in the interest-bearing bank and other borowings during FY2023, indicating a higher level of

leverage and reliance on debt financing.

Profit and los

During FY2023, the Group recorded revenue of aproximately RMB1.82 bilion,

representing a substantial increase of aproximately 129.11% as compared to that for FY2022.

As disclosed in the 2023 anual report of the Company, such increase in revenue was mainly

atributable to the increase in revenue of the park operation busines and operation as a service

(“OAS”) busines as a result of the rebound of tourism & leisure market, as wel as the

opening of the Zhengzhou Park in 2023. The Group recorded gros profit of aproximately

RMB457.46 milion for FY2023, as compared to gros los of aproximately RMB278.73

milion recorded for FY2022. Such turnaround from gros los to gros profit was atributable

to the substantial increase in revenue post-pandemic.


The Group recorded los atributable to owners of the Group of aproximately

RMB197.26 milion for FY2023, representing a substantial decrease of aproximately 85.87%

as compared to that for FY2022. Such decrease in los was mainly atributable to the aforesaid

increase in revenue with a gros profit for the year, the increase in other income and gains, the

decrease in administration expenses and the decrease in other expenses.

During FY2024, the Group recorded revenue of aproximately RMB1.82 bilion, which

was maintained at a similar level as compared to that for FY2023. Despite a 16.1%

year-on-year increase in park entries to 10.79 milion visitors, a significant 13.8% decline in

per-capita spending and weak secondary consumption of the Group’s customers ocured due

to the aforesaid chalenging external market environment. Per-capita spending represents the

total amount of spending by the visitors (including tickets and secondary consumption within

the theme parks) divided by the number of visitors, while secondary consumption represents

the spending by the visitors within the theme parks (such as catering, souvenirs and special

experience projects) but excluding the ticket costs. The Group recorded gros profit of

aproximately RMB418.97 milion for FY2024, representing a decrease of aproximately

8.41% as compared to that for FY2023.

As disclosed in the 2024 anual report of the Company, such decrease in gros profit was

atributable to the increase in cost as a result of the newly opened Zhengzhou Park

experiencing its first complete operating year in FY2024.

Tourism and leisure industry in China was afected in recent years as a result of the

COVID-19 pandemic and recovered folowing the easing of epidemic prevention and control

measures in 2023. The market stil faces uncertainties under complicated external economic

environment. On the other hand, Chinese government heightened its focus on cultural and

tourism consumption. The Group’s revenue over the past thre years is from two main sources:

  • ; and (2) cultural tourism services and solutions, both of which are in the

cultural and tourism consumption sector. Therefore, despite facing short-term liquidity

constraints and profitability presures, the Group maintains a steadfast strategic confidence in

the future development prospects of China’s tourism industry. To seize the curent window of

oportunity, facilitating imediate capital inflow through the isuance of new shares to

introduce a new controling shareholder is required.

The Directors (including members of the Independent Board Comite, after

considering the advice of the Independent Financial Adviser) consider that the Subscription

Price and the Subscription Agrement are fair and reasonable and are in the interests of the

Company and the Shareholders as a whole. The factors considered by the Directors are set out

below:

Premium to Net Aset Value: The Subscription Price of HK$0.45 per Share represents

a premium of aproximately 99.95% to the audited consolidated net aset value per Share

atributable to Shareholders (HK$0.2251 as at 31 December 2024). This indicates that the

Subscription Price is nearly double the Company’s bok value per Share, which is a positive

indicator from an aset perspective. As a reference, China Travel International Investment


Hong Kong Limited (stock code: 308) (“China Travel”), a company listed on the main board

of the Stock Exchange with a busines model comparable to that of the Company – generating

50% or more of its revenue from the operation of amusement parks and/or arcade-related

facilities in the PRC – had a price-to-bok ratio of aproximately 0.51 as at the Latest

Practicable Date. The Company had a price-to-bok ratio of aproximately 3.58 as at the Latest

Practicable Date.

Except for China Travel, the Directors identified four listed companies, namely, Six Flags

Entertainment (NYSE:FUN), Coast Entertainment Holdings Ltd. (ASX: CEH), United Parks &

Resorts Inc. (NYSE: PRKS), and Sim Leisure Group Ltd. (SP: SLGL), whose revenue from

amusement parks and/or theme park-related facility operations acounts for 50% or more of

their total revenue. Together with China Travel, the above mentioned companies can be

regarded as comparable companies based on the folowing considerations: (i) these companies

are engaging in the same industry with similar busines model of the Company; and (i) these

companies are listed on other developed markets and that the trading multiples would be able

to demonstrate the pricing by public investors in such developed markets on companies

comparable to the Company. Among these comparable companies, except for United Parks &

Resorts Inc. (NYSE: PRKS) whose price-to-bok ratio is not aplicable as it recorded net

liabilities based on the latest published financial report as at the Latest Practicable Date, the

price-to-bok ratios of the others range from 0.64 to 3.02 times, with an average of about 1.51

times. The implied price-to-bok ratio of the curent subscription is aproximately 1.99 times,

which fals within the range of the comparable companies’ price-to-bok ratios and is higher

than both the average of the comparable companies and that of China Travel.

Market Practice and Negotiation: The Subscription Price was determined after arm’s

length negotiations betwen the Company and the Subscriber, a strategic new investor to the

Company, with reference to the prevailing market price of the Shares and the Company’s

overal circumstances. A review has ben conducted of anouncements isued since 1 January

2025, by companies listed on the Stock Exchange regarding the introduction of investors

through the isuance of new shares for cash subscription under specific mandates.

When selecting comparable transactions for pricing reference, placements to conected

parties are excluded because the comercial context and dynamics of such transactions can

difer from those involving independent third parties. Conected party transactions may be

influenced by factors unique to the relationship betwen the parties, which could afect the

comparability of pricing outcomes. A comon type of relationship betwen the parties is when

an investor already holds a significant proportion of equity in the listed company, or when the

investor holds an important position within the company, which may lead the investor to

consider factors in evaluating the transaction that would difer from those when they had no

prior conection with the listed company.


Excluding such transactions, there are five such cases that met the above criteria:

(Discount)/Premium

to Previous Closing

Price

Stock

Code

Anouncement

Date Company Name Transaction Type

1611.HK Sino Technology

Holdings Limited

2025/6/29 (1) Subscriptions of new shares under

specific mandate (2) Conected

transaction in relation to subscriptions of

new shares under specific mandate

(3) Proposed increase in authorised

shares and (4) Proposed amendments to

memorandum and articles

(i) Subscriptions of new shares under

specific mandate; (i) Proposed rights

isue on the basis of thre (3) rights

shares for every ten (10) shares held on

the record date; (i) Conected

transaction and special deal in relation to

the underwriting agrement; (iv) Special

deal in relation to the placing agent

agrement; (v) Aplication for

whitewash waiver; (vi) Apointment of

independent financial adviser; and (vi)

Resumption of trading

Subscription of new shares under specific

mandate

(29.66%)

0673.HK China Health Group

Limited (“China

Health Group”)

2025/5/22 (28.60%)

2211.HK Universal Health

International Group

Holding Limited

Acme International

Holdings Limited

2025/5/13 (1.23%)

1870.HK 2025/3/17 (1) Placing of new shares under general

mandate (2) Subscription of new shares

under specific mandate

Subscription of new shares under specific

mandate

(19.77%)

0515.HK China Silver

Technology

Holdings Limited

2025/3/7 23.46%

Among these five transactions, four were conducted at a discount to the closing price on

the trading day prior to the anouncement, acounting for 80% of the cases.

Given the nature of these transactions, which are similar to the curent case – namely, the

isuance of a large number of new shares and the introduction of new strategic investors – it

is not uncomon for share subscriptions of this nature to be priced at a discount to market

price.


Furthermore, the performance disclosed by the above-mentioned companies in their most

recent results anouncements indicates that they are al under a certain degre of financial

presure, such as facing a significant decline in revenue or a substantial drop in

profits/continued loses and other adverse situations. The financial performance of the

above-mentioned companies as

sumarised as folows:

disclosed in their latest published financial statements are

Year-over-year

(“YoY”)

Revenue

Change

YoY Change in

Profit/Los

Atributable to

Owners Stock Code Company Name Reporting Period

1611.HK Sino Technology

Holdings Limited

Six months ended

31 March 2025

(Interim)

+427.1% Turned from a profit of

HK$99.8 milion to a

los of HK$12.3

milion

Los widened from

HK$40.2 milion to

HK$67.8 milion

Los narowed from

RMB20.9 milion to

RMB8.0 milion

Profit decreased from

HK$20.0 milion to

HK$4.4 milion

Los widened from

HK$21.9 milion to

HK$51.4 milion

0673.HK China Health Group Year ended 31 March

2025 (Anual)

-35.0%

2211.HK Universal Health

International Group

Holding Limited

Acme International

Holdings Limited

Six months ended

31 December 2024

(Interim)

Year ended

31 December 2024

(Anual)

Twelve months ended

31 December 2024

(Second Interim)

-25.4%

1870.HK +4.3%

0515.HK China Silver

Technology

Holdings Limited

-84.6%

As disclosed above, due to the impact of the COVID-19 pandemic and the complex

external market environment in recent years, the Company’s busines recovery has ben slower

than expected, resulting in continued operating loses and, consequently, periodic liquidity

presures. Therefore, from a financial perspective, the Company and the five companies

involved in the above cases are al facing a certain degre of presure and share some

similarities.

Among the cases mentioned above, only China Health Group involved a whitewash

transaction, with its placement price representing a 28.60% discount to the most recent trading

day. The Directors have chosen to focus on transactions involving listed companies that were

under certain financial presure and isued a significant number of new shares pursuant to

specific mandates. The primary objective in these cases was to introduce new investors in order

to improve the financial and busines conditions of the listed companies. The Directors believe

that these circumstances closely miror the curent situation of the Company, making such

transactions the most relevant benchmarks for comparison.


The Directors have prioritized the underlying financial motivation and the structural

features of the transactions – namely, the ned to raise capital to adres financial chalenges

and the use of share isuances to bring in new investors. This aproach is considered more

pertinent than focusing on whether a whitewash waiver was involved in the transaction. In the

meantime, the Directors have not categoricaly excluded transactions that involved a

whitewash waiver. Instead, they have taken a pragmatic view, recognizing that the presence or

absence of a whitewash waiver does not fundamentaly alter the comparability of the

transaction if the core circumstances – financial presure and the ned for capital injection –

are aligned with those of the Company.

Certainty and Timelines of Capital Injection: The Subscription wil provide the

Company with a significant and imediate capital inflow of aproximately HK$2,295 milion.

This capital is intended to suport the Company’s ongoing operations, busines development,

and financial flexibility. The certainty and timelines of this capital raise are important

considerations, especialy in the context of the Company’s financial position and its plans for

future growth and busines development.

Strategic and Long-Term Benefits: The introduction of a new controling Shareholder

with relevant industry experience and resources is expected to bring aditional strategic value

to the Company. This is anticipated to suport the Company’s long-term development and

enhance its competitivenes.

Conditions precedent

Completion of the Subscription shal be conditional upon satisfaction (or waiver) (if

aplicable) of the folowing conditions:

(a) the Listing Comite of the Stock Exchange granting the listing of, and permision

to deal in, the Subscription Shares (either unconditionaly or subject to conditions

which are aceptable to both parties);

(b) the Executive granting the Whitewash Waiver, and the Whitewash Waiver not being

revoked or withdrawn;

(c) the Subscriber and the Company having completed internal decision-making

procedures and obtained internal aprovals (including but not limited to board

aprovals and the pasing of the necesary resolutions at the duly convened EGM by

(i) the Independent Shareholders to aprove the Subscription Agrement and the

transactions contemplated thereunder and the Whitewash Waiver; and (i) the

Shareholders to aprove the Increase in Authorised Share Capital), in acordance

with aplicable laws, regulations, and internal rules for the Subscription, the

Whitewash Waiver and the Increase in Authorised Share Capital;


(d) the Subscriber and the Company having obtained al relevant regulatory aprovals

for the Subscription, i.e., the clearance from the Executive and the Stock Exchange

in respect of the shareholders’ circular to be despatched for the purpose of, inter alia,

the Subscription;

(e) the Subscriber having completed the necesary external aproval procedures for the

funds required for the Subscription and made arangements for the delivery of the

Subscription Shares in Hong Kong, including but not limited to completing the

necesary ODI (Overseas Direct Investment) aprovals/filings with the Comision

of Comerce, the Development & Reform Comision and the State Administration

of Foreign Exchange (as aplicable) in the PRC;

(f) the Company having obtained consent from banks and other major financial

institutions, as wel as relevant government departments, or having fulfiled

notification obligations (if aplicable) regarding the Subscription; and the Company

having obtained writen waivers from relevant parties (if aplicable) to ensure that

the normal conduct of the Company’s existing busines wil not be afected,

including but not limited to consents and waivers to be obtained from banks,

financial institutions, and government authorities to prevent a breach of change-of-

control provisions under certain loan agrements and project agrements, as wel as

notification to the Company’s busines partners under certain operating contracts in

respect of the change-of-control; and

(g) the Subscriber having completed the filing of the concentrations of undertakings of

the PRC under the Subscription Agrement to the State Administration for Market

Regulation (if required), and the Company having confirmed that it wil provide

asistance.

Conditions (a) to (e) and (g) canot be waived and (f) can be waived by Sunriver and the

Subscriber. If the above conditions precedent are not satisfied or waived (if aplicable) on or

before the Long Stop Date or such later date as may be agred among the parties in writing,

the Subscription Agrement wil terminate and neither party to the Subscription Agrement

may have any claim against each other save for antecedent breaches. Therefore, among other

things, if the Whitewash Waiver is not granted by the Executive or aproved by the

Independent Shareholders at the EGM, the Subscription wil not proced.

As at the Latest Practicable Date, condition (d) and the board aprovals requirement

under condition (c), and the concentration of undertakings filing requirement under condition

(g) have ben satisfied, while conditions (a) and (b), as wel as the Independent Shareholders’

and Shareholders’ aprovals under condition (c), have not yet ben satisfied. The ODI

aprovals/filings under condition (e) are being reviewed by the relevant PRC authorities. The

Subscriber has ben in regular contact with the relevant PRC authorities to folow up on the

aproval status. As at the Latest Practicable Date, the Subscriber is in the proces of preparing

suplemental documents based on the fedback received and wil arange to submit them as

son as posible. Baring any unforesen circumstances, the Subscriber does not expect any

impediment in obtaining these ODI aprovals/filings. Based on its comunication with the

relevant PRC authorities, it is expected that condition (e) wil be fulfiled by the end of August.


Huang Hua 黄桦Gan Yong 干勇
Shen Tong-yan 沈同彦Yu Fang-sheng 余方生

In relation to condition (f), the Subscription aims to improve liquidity and pursue high-

quality, sustainable development, which wil benefit the Company’s future stable operations

and performance growth. The interests of banks and government institutions have ben fuly

safeguarded. As at the Latest Practicable Date, the Company had requested and continued to

comunicate with the relevant parties to obtain al necesary consents and waivers. Curently,

the Company is not aware of any legal impediments or other circumstances that would prevent

it from obtaining such consents or waiver.

Completion

Completion shal take place on the third Busines Day after satisfaction or waiver (if

aplicable) of the last of the conditions precedent of the Subscription Agrement or at such date

and time as agred by the Company and the Subscriber (the “Completion Date”). At

Completion, among other things, (i) the Subscriber shal make ful payment of the

consideration of HK$2,295,000,000 in imediately available funds by direct transfer to the

Company’s designated bank acount; and (i) the Company shal alot and isue the

Subscription Shares to the Subscriber.

Imediately after Completion, the Subscriber wil be interested in 38.60% of the isued

share capital of the Company as enlarged by the alotment and isue of the Subscription Shares,

asuming no other change in the share capital of the Company before Completion.

3. INFORMATION ON SUNRIVER AND THE SUBSCRIBER

Sunriver is a company established under the laws of the PRC. Its primary busines

focuses on investing in and operating multiple companies within the cultural tourism sector. It

is the actual controler of Zhejiang Sunriver Culture Tourism Co., Ltd.* 浙江祥源文旅股份有

限公司 (stock code: 600576.SH) and Anhui Gourgen Trafic Construction Co., Ltd.* 安徽省交

通建设股份有限公司 (stock code: 603815.SH).

The folowing diagram sets forth the shareholding structure of Sunriver as at the Latest

Practicable Date:

Yu Shui-xiang Yu Hong-hua

俞红华

Ouyang Ming

欧阳明

Hu Xian-kuan

胡先宽

Chang Yu

ⷠ常宇

Mr. Yu

71.2% 6.4% 5.4% 4% 4% 4% 3.2% 0.8% 0.8% 0.2%

Yu Shui-xiang

俞水祥

Shen Bao-shan

沈保山

Lai Zhi-lin

赖志林

Mr. Yu Sunriver Original Information Anhui Sunriver EMC

60.75% 25% 4.5% 3.75% 3% 3%

Sunriver

俞水祥

Mr. Yu

100%


As at the Latest Practicable Date, Sunriver is owned as to aproximately (i) 60.75% by

Sunriver Original Information, (i) 25.00% by Anhui Xiangyu Enterprise Management

Consulting Co., Ltd.* (安徽祥誉企业管理咨询有限公司) (“Anhui Sunriver EMC”), (i)

4.50% by Mr. Yu, (iv) 3.75% by Mr. Yu Shui-xiang (俞水祥) (brother of Mr. Yu), (v) 3.00% by

Mr. Shen Bao-shan (沈保山), and (vi) 3.00% by Mr. Lai Zhi-lin (赖志林). Sunriver Original

Information is wholy owned by Mr. Yu. Anhui Sunriver EMC is in turn owned as to

aproximately (i) 71.2% by Mr. Yu Shui-xiang (俞水祥), (i) 6.4% by Huang Hua (黄桦), (i)

5.4% by Gan Yong (干勇), (iv) 4.0% by each of Ms. Yu Hong-hua (俞红华), Ouyang Ming (欧

阳明) and Hu Xian-kuan (胡先宽), (v) 3.2% by Shen Tong-yan (沈同彦), (vi) 0.8% by each of

Yu Fang-sheng (余方生) and Chang Yu (常宇), and (vi) 0.2% by Mr. Yu. Sunriver is therefore

ultimately controled as to 65.3% by Mr. Yu.

As at the Latest Practicable Date, the board of directors of Sunriver comprised Mr. Yu,

Mr. Lai Zhi-lin (赖志林), Ms. Yu Hong-hua (俞红华) and Mr. Gan Yong (干勇).

The folowing diagram sets forth the shareholding structure of the Subscriber as at the

Latest Practicable Date:

Limited Partner

49.9996%

Limited Partner

49.9996%

G

0.0008%

100%

Shengzhou Sunriver Partnership Anhui Yuanyinxiang Partnership

85.71% 14.29%

Onshore

100%

Ofshore

100%

The Subscriber

The Company

Sunriver Starysea HK

SH Sunriver Xinghai

Sunriver

eneral Partner

Shanghai Sunriver Yuancun

Shengzhou Yisheng Partnership


The Subscriber is a company incorporated under the laws of Cayman Islands with limited

liability, which is indirectly wholy controled by Sunriver. It is a special purpose vehicle

incorporated for the purpose of subscribing for the Subscription Shares and asumes the

relevant obligations under the Subscription Agrement.

The Subscriber is wholy-owned by Sunriver Starysea Tourism (Hong Kong) Co.,

Limited, which is in turn wholy owned by SH Sunriver Xinghai. SH Sunriver Xinghai is

owned as to aproximately 85.71% by Shengzhou Sunriver Partnership and 14.29% by Anhui

Yuanyinxiang Partnership. Shengzhou Sunriver Partnership and Anhui Yuanyinxiang

Partnership wil contribute aproximately RMB1.2 bilion and RMB0.2 bilion, respectively,

towards the share capital of SH Sunriver Xinghai.

Shengzhou Sunriver Partnership is a limited partnership established in the PRC. Sunriver

is the general partner, and Shanghai Sunriver Yuancun and Shengzhou Yisheng Partnership are

the limited partners of Shengzhou Sunriver Partnership. Each of Shanghai Sunriver Yuancun

and Shengzhou Yisheng Partnership wil provide capital contribution of RMB0.6 bilion to the

partnership. Shanghai Sunriver Yuancun is an indirect wholy-owned subsidiary of Sunriver.

The folowing diagram sets forth the shareholding structure of

Yuancun as at the Latest Practicable Date:

Shanghai Sunriver

Sunriver

100%

Hefei Kunyou

95% 5%

Anhui Xianghuiyuan

95% 5%

Shanghai Sunriver Yuancun


99.99%, Limited Partner

Shanghai Sunriver Yuancun is owned as to aproximately 95% by Sunriver and 5% by

Anhui Xianghuiyuan. Anhui Xianghuiyuan is in turn owned as to aproximately 95% by

Sunriver and 5% by Hefei Kunyou, which is in turn wholy-owned by Sunriver. Acordingly,

Shanghai Sunriver Yuancun is indirectly wholy owned by Sunriver.

The folowing diagram sets forth the shareholding structure of Shengzhou Yisheng

Partnership as at the Latest Practicable Date:

100%

100%

Shengzhou State-Owned Asets

Management Co., Ltd.*

嵊州市国有资产经营管理有限公司

Shengzhou Industrial Development Co., Ltd.*

嵊州市产业发展有限公司

100%

100%

Shengzhou Cultural and Tourism

Development Group Co., Ltd.*

嵊州市文旅发展集团有限公司

Shengzhou Wenyue Trading Co., Ltd.*

嵊州市文越商贸有限公司

100% 10% 90%

Shengzhou Shanshui Yueju Tourism

Development Co., Ltd.*

嵊州市山水文化旅游有限公司

0.01%, General Partner

Shengzhou Yisheng Partnership

Based on the public information available, Shengzhou Yisheng Partnership is a limited

partnership which is ultimately wholy-owned by the Shengzhou Municipal Finance Bureau (嵊

州市财政局). Sunriver as the general partner is responsible for the daily management and

operations of Shengzhou Sunriver Partnership, including but not limited to decisions relating

to investment, use of proceds and expenses and daily operations.

Shengzhou Shunwen Industrial Development

Management Co., Ltd.*

嵊州市舜文产业发展管理有限公司

Shengzhou Municipal Finance Bureau*

嵊州市财政局(嵊州市人民政府国有资产

监督管理办公室)


The folowing diagram sets forth the shareholding structure of Anhui Yuanyinxiang

Partnership as at the Latest Practicable Date:

100%

0.01%, General Partner 99.99%, Limited Partner

Anhui Yuanyinxiang Partnership is a limited partnership established in the PRC. Hefei

Kunyou, a direct wholy-owned subsidiary of Sunriver, is the general partner, and Sunriver is

the limited partner of Anhui Yuanyinxiang Partnership. It is owned as to aproximately 99.99%

by Sunriver and 0.01% by Hefei Kunyou.

As at the Latest Practicable Date, the ultimate largest beneficial owner and controler of

the Subscriber is Mr. Yu.

Source of funds for the Subscription

Sunriver wil fund its portion of capital contributions of Shengzhou Sunriver Partnership

and Anhui Yuanyinxiang Partnership through its internal funds. In adition to the capital

contributions of aproximately RMB1.2 bilion from Shengzhou Sunriver Partnership and

RMB0.2 bilion from Anhui Yuanyinxiang Partnership which wil contribute towards the total

consideration for the Subscription, the remaining RMB0.8 bilion of the total consideration for

the Subscription wil be financed through borowing from financial institutions by the

Subscriber or its direct or indirect controling shareholders.

As at the Latest Practicable Date, Sunriver is negotiating the borowing terms with

several banks, one of which has isued a leter of intent in relation to the provision of RMB0.8

bilion loan. The relevant bank is undergoing its internal procedures, which include reviewing

the necesary documents. Baring any unforesen circumstances, the relevant bank’s internal

procedures are expected to be completed by the end of August.

Anhui Yuanyinxiang Partnership

Sunriver

Hefei Kunyou

Sunriver


4. INFORMATION ON THE GROUP

The Group is principaly engaged in (i) the development, construction and operation of

theme parks, management of the Group’s developed and operating properties surounding the

theme parks for rental income, hotel operation and the provision of services to visitors; (i) the

delivery of entire proces of planing, designing, construction, animal conservation, and

operation and management to external tourism and leisure projects, and (i) the integration of

world-clas intelectual properties (IP) into theme parks, scenic spots, lifestyle hotels,

comercial buildings and other on-ground consumption, in the PRC.

5. REASONS FOR AND BENEFITS OF THE SUBSCRIPTION AND USE OF

PROCEDS

Reasons for and Benefits of the Subscription

Due to the continued impact of the COVID-19 pandemic and the complex external market

environment in recent years, the Company’s busines recovery has laged behind expectations,

resulting in sustained operating loses and phased liquidity presure. As China places

“vigorous stimulation of consumption” at the top of its agenda and rols out a series of

consumption- stimulating policies, these policies not only help restore consumer confidence

and spending power, but also invigorate tourism consumption, further underscore the important

role of cultural-tourism consumption in driving high-quality economic development, and

provide a solid policy foundation and vast market space for the future growth of the

cultural-tourism industry. Against this policy and industry backdrop, the Company has actively

evaluated and promoted various financing tols and capital structure optimisation plans to

improve its aset-liability structure and suport long-term busines

making in-depth atempts in the folowing areas, these eforts have

implemented due to objective conditions:

development. Despite

not ben sucesfuly

(a) Syndicated loan restructuring negotiations: Throughout 2024, the Company

engaged in multiple rounds of comunication and restructuring negotiations with

the member banks of the original Shanghai project syndicate regarding existing loan

arangements. However, due to the Company’s high overal debt ratio, the syndicate

remained cautious about the loan risk exposure post-restructuring for non-state-

owned enterprises;

(b) Exploration of public REITs isuance: The Company also explored the feasibility of

isuing infrastructure REITs for certain mature cultural and tourism asets, aiming

to revitalise quality asets and broaden financing chanels. During the evaluation

proces, it was found that the relevant suporting policies are stil being refined, and

the cultural and tourism projects have not yet established a market-recognised

valuation system in terms of aset pricing, lease stability, and cash flow

predictability. The Company concluded that the curent conditions are not mature

enough and ultimately decided not to proced with the public isuance;


(c) Equity transfer: The Company’s controling shareholder engaged in preliminary

negotiations to transfer controling rights to a wel-known domestic cultural and

tourism group, intending to leverage its brand, capital, and resource advantages to

enhance the Company’s overal competitivenes. However, after an in-depth

asesment of the Company’s operating conditions and capital neds, the potential

investor determined that merely transfering equity would not provide substantial

incremental capital suport and would not fundamentaly resolve the Company’s

curent capital dificulties;

(d) Introduction of strategic investors through convertible bonds: The Company also

discused structural financing plans for isuing convertible bonds with some

potential investors, aiming to introduce medium- to long-term strategic

shareholders. However, after multiple rounds of evaluation and negotiations, the

relevant parties concluded that the scale of the convertible bonds would not suport

the Company’s sustainable development for the next few years; and

(e) Rights isue/open ofer: A rights isue or open ofer, both of which require existing

shareholders to inject aditional capital, may not be sucesful if shareholders are

unwiling or unable to subscribe for new Shares. The Company recognized that,

given its high overal debt ratio and recent financial performance, there was a

significant risk that a rights isue or open ofer would not be fuly subscribed,

potentialy leaving the Company with insuficient new capital and a weakened share

price.

The Subscription, if proceded, wil introduce a new controling Shareholder, which wil

efectively provide the Company with aditional strategic development resources, as wel as

help replenish the Company’s working capital, reduce financial costs and suport the Company

in continuing to advance the upgrading and transformation of its existing projects and

enhancing park operating eficiencies. The Company wil utilise this financing oportunity to,

while focusing on the development of its core theme park busines, further strengthen the

expansion of its cultural- tourism operation as a service (OAS) and IP operations busines,

thereby building a new engine for future growth and establishing an international

comprehensive tourism and leisure group with oceanic culture as its core. The proceds from

the Subscription wil also provide the Company with much-neded liquidity to suport daily

operations, replenish working capital, promote the development of its core busines, and repay

part of its existing debts. This imediate capital injection is critical for stabilizing the

Company’s financial position and suporting its ongoing busines development.

Due to sustained operating loses and liquidity presure, the Company requires further

stabilization of financial position. Although the Company maintained stable revenue levels in

FY2024, its net los increased by aproximately 312.04% from aproximately RMB181.9

milion in FY2023 to aproximately RMB749.5 milion in FY2024. The Company’s net

debt-to-equity ratio also sharply increased from aproximately 182.53% as of 31 December

2023, to aproximately 337.63% as of 31 December 2024.


The Company has made atempts to improve its financial position through measures such

as syndicate loan restructuring negotiations, exploration of public REITs isuance, equity

transfers, introduction of strategic investors through convertible bonds, rights isues/public

oferings, etc. However, due to objective external constraints, these eforts have not ben

sucesfuly implemented prior to the Subscription. Introducing the Subscriber as the

Company’s new controling shareholder is crucial, as the certainty and timelines of the

fundraising wil suport the Company’s continued operations, busines development, and

financial flexibility, providing urgently neded liquidity for the Company.

Use of Proceds

The gros proceds and net proceds from the Subscription are expected to be

aproximately HK$2,295 milion and HK$2,284 milion respectively. The Company intends to

aply the net proceds from the Subscription as folows:

(i) 20% wil be used to suport the daily operations of the Group and replenish working

capital;

(i) 40% wil be used to promote the development of the Company’s core busines

(including theme park operations, OAS and IP), with such initiatives expected to

be completed within 1 to 2 years; and

(i) 40% wil be used to repay part of the Group’s existing debts, of which 30% wil be

aplied toward repayment of principal and interest to banks and financial

institutions, and 10% wil be used to setle payables to supliers and project-related

debts. None of these existing debts to be repaid are owed to the Shareholders. This

repayment is expected to be completed within 1 to 2 years.

The Company’s busines plan for the development of its core busines is sumarized as

folows:

Theme Park Operations:

The Company intends to continue the development of Phase I of the Zhengzhou project,

which is expected to comence operations in 2026, as wel as the upgrade and renovation of

other projects under the Group. These upgrades wil include the introduction of various leading

domestic and international IPs into imersive in-park entertainment, the renovation of theme

hotels, upgrades to fod and beverage and retail facilities both inside and outside the parks,

enhancements to suporting service facilities, the introduction of large signature rides and

atractions, and the development of smart park systems.


OAS:

Under this busines model, the Company’s busines partners are responsible for major

capital expenditures, such as land acquisition and property development, while the Company

is responsible for operations and management. To ensure the atractivenes of its projects and

maintain long-term coperative relationships with partners, the Company neds to invest in

pre-opening preparations and operations. The Phase I project in Shanghai has completed its

main structural caping and is scheduled to open in 2026. The Beijing project has comenced

construction and is scheduled to open in 2027. Fuzhou, Nanjing, Ningbo, Saudi Arabia and

other projects are also under continuous planing and reserve expansion.

IP Operation:

In adition to its self-operated parks, the Company has sucesfuly introduced Ultraman

IP-themed pavilions to third-party destinations, such as the Dalian Forest Zo, and has already

launched IP-themed stores in shoping mals. The Company plans to select high-quality

comercial properties and scenic locations nationwide to rapidly deploy coresponding IP

products. These product formats include IP hotels, IP-themed pavilions and stores. The goal is

to continuously expand brand influence and scale up the IP busines.

Upon Completion, the net proceds from the Subscription wil be recognised as cash and

cash equivalents. Thus, the Group’s working capital and liquidity positions wil be improved

as the cash and cash equivalents wil be increased by the net proceds from the Subscription

of aproximately HK$2,295 milion.

The Group had net debt to equity ratio of aproximately 337.63% as at 31 December

2024. As a result of the Subscription, asuming the Subscription had ben completed on 31

December 2024, the Group’s net asets would increase by the amount of net proceds of the

Subscription, and hence the net debt to equity ratio would decrease to aproximately 100.56%.

Taking into acount the above considerations, the Directors (including members of the

Independent Board Comite, after considering the advice of the Independent Financial

Adviser) consider that the terms of the Subscription Agrement are fair and reasonable and the

Subscription is in the interests of the Company and the Shareholders as a whole.

6. FUND RAISING ACTIVITIES IN THE PAST TWELVE MONTHS

The Company had not conducted any equity fund raising activity in the past twelve

months imediately before the Latest Practicable Date.

After Completion, the Company is expected to have suficient funds to met its financial

neds for the next twelve months and curently has no plans for aditional equity financing.

The second phase of construction at Zhengzhou Haichang Ocean Park is anticipated to result

in new bank loans, which are curently being aranged with the bank.


7. EFECT ON THE SHAREHOLDING STRUCTURE OF THE COMPANY

As at the Latest Practicable Date, the Company had 8,114,002,000 Shares in isue. The

folowing table sumarises the shareholding structure of the Company as at the Latest

Practicable Date and imediately upon alotment and isue of the Subscription Shares

capital of the Company prior to (asuming that there

Completion):

is no other change in the share

Imediately upon

alotment and isue of the

Subscription Shares

As at the Latest

Practicable Date

Number of

Shares

Aproximate

%

Number of

Shares

Aproximate

%

The Subscriber

Directors

Mr. Qu Cheng

Mr. Wang Xuguang

Substantial Shareholders

Zeqiao Holdings Limited

(formerly known as Haichang

Group Limited) (Note 1)

Mountain Tai Apolo

Investment Limited (Note 2)

ORIX Asia Capital Limited

(Note 2)

Public Shareholders

Mountain Tai Apolo

Investment Limited (Note 2)

ORIX Asia Capital Limited

(Note 2)

Other public Shareholders

– – 5,100,000,000 38.60

24,332,592

20,780,000

0.30

0.25

24,332,592

20,780,000

0.18

0.16

3,837,231,048 47.29 3,837,231,048 29.04

786,768,000 9.70 – –

400,000,000 4.93 – –

– – 786,768,000 5.95

3,044,890,360

37.53

400,000,000

3,044,890,360

3.03

23.04

Total 8,114,002,000 100.00 13,214,002,000 100.00

Notes:

1. Zeqiao Holdings Limited is wholy owned by Zeqiao International (BVI) Limited, which is in turn

wholy owned by Cantrust (Far East) Limited, the truste of Generation Qu Trust, which is a

discretionary trust set up by Mr. Qu Cheng as setlor for the benefit of himself and his family.

2. Mountain Tai Apolo Investment Limited holds 786,768,000 Shares. Mountain Tai Apolo Investment

Limited is wholy owned by ORIX (China) Investment Company Limited, which is in turn wholy

owned by ORIX Corporation. ORIX Asia Capital Limited holds 400,000,000 Shares and is wholy

owned by ORIX Corporation. Acordingly, ORIX Corporation is demed to be interested in the

786,768,000 Shares held by Mountain Tai Apolo Investment Limited and the 400,000,000 Shares held

by ORIX Asia Capital Limited.


Save as disclosed above, the Company has no other outstanding securities, options or

warants in isue which confer any right to subscribe for, convert or exchange into Shares as

at the Latest Practicable Date.

8. APLICATION FOR WHITEWASH WAIVER

Huatai is the sole financial adviser to the Subscriber in respect of the Subscription.

Acordingly, Huatai and persons controling, controled by or under the same control as Huatai

are presumed to be acting in concert with the Subscriber in acordance with clas (5) of the

definition of “acting in concert” under the Takeovers Code.

As at the Latest Practicable Date, neither the Subscriber nor any party acting in concert

with it owns, controls or directs any Shares or convertible securities, warants or options (or

outstanding derivatives) in respect of Shares.

Asuming there is no other change in the share capital of the Company from the Latest

Practicable Date up to and including the date of Completion, the Subscriber wil hold

5,100,000,000 Shares upon Completion, representing 38.60% of the isued share capital of the

Company as enlarged by the alotment and isue of the Subscription Shares. Under Rule 26.1

of the Takeovers Code, the Subscriber would be obliged to make a mandatory general ofer to

the Shareholders for al the isued Shares and other securities of the Company not already

owned or agred to be acquired by it or parties acting in concert with it unles the Whitewash

Waiver is obtained from the Executive. In this regard, an aplication has ben made by the

Subscriber to the Executive for the granting of the Whitewash Waiver pursuant to Note 1 on

Dispensations from Rule 26 of the Takeovers Code in respect of the alotment and isue of the

Subscription Shares.

The Whitewash Waiver, if granted by the Executive, wil be subject to, among other

things, (i) the aproval by at least 75% of the votes cast by the Independent Shareholders either

in person or by proxy in respect of the Whitewash Waiver at the EGM; and (i) the aproval

by more than 50% of the votes cast by the Independent Shareholders in respect of the

Subscription (including the Specific Mandate) that are cast either in person or by proxy at the

EGM. As obtaining the Whitewash Waiver is one of the conditions precedent to the

Subscription Agrement and such condition is not waivable, the Subscription wil not proced

if the Whitewash Waiver is not granted by the Executive, or is not aproved by the Independent

Shareholders.

As at the date of the Latest Practicable Date, the Company did not believe that the

Subscription, the Specific Mandate and the Whitewash Waiver and the respective transactions

contemplated thereunder would give rise to any concerns in relation to compliance with other

aplicable rules or regulations (including the Listing Rules). The Company notes that the

Executive may not grant the Whitewash Waiver if the Subscription, the Specific Mandate or the

Whitewash Waiver does not comply with other aplicable rules and regulations. Should any

concerns be raised regarding the Subscription, the Specific Mandate, or the Whitewash Waiver

not being in compliance with other aplicable rules and regulations, the Company wil

endeavor to adres and resolve such isues.


9. FUTURE INTENTIONS OF THE SUBSCRIBER REGARDING THE GROUP AND

REASONS FOR THE SUBSCRIBER’S SUBSCRIPTION

As at the Latest Practicable Date, the Company (i) had no intention, arangement,

agrement, understanding or negotiation (concluded or otherwise) to downsize or dispose of

the existing busines; and (i) did not expect to enter into any other arangement or transaction

with the Subscriber and or its asociate apart from the Subscription. Upon Completion, the

Subscriber wil become a controling shareholder (as defined under the Listing Rules) of the

Company. The Subscriber intends to continue the existing principal busineses of the Group.

Save for the personel changes disclosed in the section headed “Proposed Change in Board

Composition” below, the Subscriber has no intention to introduce any major changes to the

existing operation and busines of the Company, including to (i) discontinue the employment

of any employes of the Group other than in the ordinary course of busines; or (i) redeploy

the fixed asets of the Company other than those in its ordinary and usual course of busines.

In terms of the long-term comercial justification for the Subscription, the Subscriber shares

the view of the Directors as disclosed in the paragraph headed “Reasons for and benefits of the

Subscription and use of proceds” above, and wishes to emphasise the folowing aditional

considerations:

The Company poseses ireplaceable unique advantages in the industry

The Company owns and operates seven cultural tourism projects themed around marine

culture in major central and tourist cities acros China. It is also planing to launch a new

large-scale marine theme park in Beijing, giving its aset portfolio a distinctive nationwide

presence. The Company is the world’s first theme park operator to bring the international IP

“Ultraman” to life in a real-world entertainment seting, demonstrating outstanding product

inovation capabilities. Aditionaly, oportunities for the transfer or sale of controling stakes

in large theme park groups are rare in the market.

Curent market capitalization is at a low point, with high certainty of investment returns

Due to previous debt burdens and the impact of the pandemic, the Company’s market

capitalization has long ben at a historical low. However, the Subscriber has strong confidence

in its aset quality–especialy in core parks such as Shanghai, and its cash flow is recovering

rapidly, indicating strong potential for swift profitability restoration.

To ilustrate the high quality of the core parks of the Company, the Shanghai park of the

Company is located in Shanghai Lingang and forms an industrial cluster with surounding

cultural tourism developments. As a rare large-scale marine-themed park in the Yangtze River

Delta region, it covers China’s most economicaly dynamic urban clusters and high-spending

customer groups, enjoying first-mover advantages and strong growth potential. Aditionaly,

serving as the Group’s flagship project with an ocean culture theme, it features six themed

pavilions – including the Volcano Shark Pavilion and Arctic Iceberg Pavilion – thre animal

performance venues such as the Orca Theater, two themed hotels, and more than ten large and

medium-sized amusement facilities, ofering a rich and diversified product mix. Furthermore,


as a leader in marine wildlife conservation, the core team boasts nearly 20 years of experience

in marine park operations and marine life preservation. Moreover, since 2022, globaly

renowned IPs like Ultraman and One Piece have ben introduced to expand ofline

entertainment oferings, with new Ultraman-themed entertainment zones (including exhibition

areas, theaters, themed restaurants, shops, amusement centers, and an electronic music plaza),

themed hotels, and One Piece-themed stores already opened, more renowned IPs are planed

for future integration to further enhance visitor apeal. The park also caters to various customer

groups including families, couples, and children, the park combines marine-themed

exploration, amusement facilities, imersive IP experiences, themed shows and animal

interactions, as wel as dining, retail, and leisure entertainment, creating an al-day, ful-cycle

recreational experience.

The Subscription Price caries a certain premium over the Company’s net asets,

reflecting the Subscriber’s recognition of the Company’s intrinsic value. Nevertheles, the

overal investment cost (i.e. the agregate consideration of HK$2,295,000,000 payable by the

Subscriber to the Company upon Completion) is more cost-efective compared to building

cultural tourism content and projects from scratch, based on the folowing considerations:

– Strategic nationwide presence: The Company’s projects have ben established in

central cities and tourist destinations such as Shanghai, Zhengzhou, Sanya, and

Dalian, achieving a nationwide chain layout with high entry bariers for competitors.

– Building a complete busines ecosystem is extremely costly; the Subscription

enables one-stop aces to ful-chain capabilities: The Company integrates ocean

culture, polar animals, performing arts content, amusement facilities, hotel and

catering, comercial entertainment, and IP operations into an integrated solution,

forming a comprehensive ful-chain operation platform. Building this from scratch

would require crosing multiple profesional thresholds, years of acumulation, and

multiple rounds of trial and eror, making short-term replication dificult.

– Established high anual visitor trafic and brand recognition: The Company’s parks

have a high anual visitor trafic, high industry brand recognition and strong

customer loyalty.

– Driving growth through comprehensive tourism and leisure solutions: The

Company’s tourism and leisure services and solutions busines ofers a ful range of

early-stage services – including design planing and construction consulting – to

third-party clients, in adition to managing the operations of completed projects.

This busines model leverages the advantages of platform expansion and economies

of scale, creating a secondary engine for profitable growth.


Provides high-quality industry operations and management capabilities

Comprehensive operational capability is crucial for the sustainable development of

companies in the theme park industry. The Company has over 20 years of experience in the

development and operation of the cultural tourism industry, with its core management team

each having more than 10 years of industry experience. The Company poseses dep industry

insight and experience in theme park investment coperation, overal planing, design,

development and construction, IP customization and aplication, animal care, and ongoing

operational management.

Synergy efects betwen the Group and Sunriver

Sunriver focuses on “cultural content + ecological tourism + leisure vacation,” with

resource-based scenic areas mainly featuring mountainous regions, covering areas such as

Greater Western Hunan, Greater Huangshan, and the Yangtze River Delta. Its customer base is

widely distributed and relatively balanced. The Company, on the other hand, is deply engaged

in “marine IP + technological experience + imersive interaction,” with flagship projects in

cities like Dalian, Sanya, and Shanghai, targeting families and young urban groups. The two

companies difer in product types, regional layouts of busines operations, customer structures,

and busines models, alowing for mutual learning and resource integration. Based on their

shared understanding, after Completion of the Subscription, the Company’s series of brands,

development strategy, core busines, and core team wil remain unchanged, and both parties

wil work together to empower and promote the Company’s sustainable development.

The Subscriber and the Company also intend to maintain the listing of the Shares on the

Stock Exchange folowing the Completion. The Board is aware of the Subscriber’s future

intentions on the busines and operation of the Group and considers that there wil be no

material change to the existing busines and employment of the existing employes of the

Group as a result of the Subscription, save for the personel changes disclosed in the section

headed “Proposed Change in Board Composition” section below.

10. PROPOSED CHANGE IN BOARD COMPOSITION

The Board is curently made up of nine Directors, comprising thre executive Directors,

being Mr. Qu Naijie (Chairman), Mr. Qu Cheng and Mr. Li Kehui, thre non-executive

Directors, being Mr. Wang Xuguang, Mr. Go Toutou and Mr. Yuan Bing, and thre independent

non-executive Directors, being Mr. Zhu Yuchen, Mr. Wang Jun and Ms. Shen Han.

It is expected that there wil be a change in composition of the Board. As stated under the

Subscription Agrement, after Completion, the Company shal coperate in completing the

change in the composition of the Board and the replacement of senior management personel

of the Company. As at the Latest Practicable Date, the Subscriber and the Company have not

decided on the changes to be made. Any change to the Board composition wil be made in

compliance with the Takeovers Code and the Listing Rules.


11. FORMATION OF THE INDEPENDENT BOARD COMITE

The Independent Board Comite comprising Mr. Yuan Bing and Mr. Go Toutou, who

are non- executive Directors, and al the independent non-executive Directors, has ben formed

under Rule 2.1 of the Takeovers Code to advise the Independent Shareholders in respect of the

Subscription, the Whitewash Waiver and the respective transactions contemplated thereunder.

As Mr. Wang was involved in the negotiations of the Subscription, which may compromise his

ability to provide an impartial asesment to the Shareholders as a member of the Independent

Board Comite, he wil not serve as a member of the Independent Board Comite.

None of the members of the Independent Board Comite has any interest or

involvement in the Subscription Agrement, the Specific Mandate, the Whitewash Waiver

and/or the Increase in Authorised Share Capital.

12. APOINTMENT OF INDEPENDENT FINANCIAL ADVISER

Somerley Capital Limited has ben apointed as the Independent Financial Adviser with

the aproval of the Independent Board Comite in compliance with Rule 2.1 of the

Takeovers Code, to advise the Independent Board Comite and the Independent

Shareholders on the Subscription, the Whitewash Waiver and the respective transactions

contemplated thereunder.

13. PROPOSED INCREASE IN AUTHORISED SHARE CAPITAL

The existing authorised share capital of the Company is US$500,000 divided into

10,000,000,000 Shares of nominal value of US$0.00005 each, of which 8,114,002,000 Shares

are in isue.

To ensure that the Company has adequate share capital to facilitate the Subscription and

to suport its ongoing and future busines expansion, the Board proposes to increase the

authorised share capital of the Company to US$750,000 divided into 15,000,000,000 Shares by

the creation of aditional 5,000,000,000 new Shares (the “Increase in Authorised Share

Capital”). Such new Shares, upon isue, shal rank pari pasu in al respects with the existing

Shares.

The proposed Increase in Authorised Share Capital is subject to the aproval of the

Shareholders by way of pasing an ordinary resolution at the EGM.

The Directors are of the view that the Increase in Authorised Share Capital is in the

interest of the Company and its Shareholders as a whole.


14. EGM

The EGM wil be held to consider and, if thought fit, pas resolutions to aprove, among

other maters, the Subscription Agrement, the Specific Mandate, the Whitewash Waiver, the

Increase in Authorised Share Capital and the respective transactions contemplated thereunder.

In acordance with the Listing Rules and the Takeovers Code, (i) Mr. Yu, the Subscriber

and its asociates; (i) any parties acting in concert with Mr. Yu or the Subscriber; and (i) the

Shareholders involved or interested in the Subscription or the Whitewash Waiver, wil be

required to abstain from voting on the resolution(s) to aprove the Subscription, the Specific

Mandate, the Whitewash Waiver and the respective transactions contemplated thereunder at the

EGM. Mr. Wang, a non-executive Director, was involved in the negotiations of the

Subscription and wil therefore abstain from voting on the resolution(s) to aprove the

Subscription, the Specific Mandate, the Whitewash Waiver and the respective transactions

contemplated thereunder at the EGM.

Mr. Wang wil also voluntarily abstain from voting on the resolution to aprove the

Increase in Authorised Share Capital at the EGM.

Save as disclosed above, as at the Latest Practicable Date, no other Shareholder had any

material interest in the Subscription, the Specific Mandate, the Whitewash Waiver and the

Increase in Authorised Share Capital, and no other Shareholder was required to abstain from

voting at the EGM on the resolutions aproving the Subscription, the Specific Mandate, the

Whitewash Waiver and the Increase in Authorised Share Capital.

A notice convening the EGM to be held at Large Meting Rom, 31st Flor, Building A,

Foreshore Beach World Trade Centre Phase 1, No. 4, Lane 255, Dongyu Road, Pudong New

District, Shanghai, the PRC on Tuesday, 19 August 2025 at 3:00 p.m. is set out on pages 93

to 95 of this circular.

A form of proxy for use at the EGM is enclosed with this circular. Whether or not you are

able to atend the EGM, you are requested to complete the form of proxy in acordance with

the instructions printed thereon and return it to the branch share registrar of the Company in

Hong Kong, Tricor Investor Services Limited, at 17/F, Far East Finance Centre, 16 Harcourt

Road, Hong Kong, as son as posible but in any event not les than 48 hours before the time

apointed for the holding of the EGM or any adjournment thereof. Completion and return of

the form of proxy wil not preclude Shareholders from atending and voting at the EGM or any

adjournment thereof should you so wish. An anouncement on the results of the vote by pol

wil be made by the Company after the EGM in acordance with the Listing Rules and the

Takeovers Code.

For determining eligibility to atend and vote at the EGM, the register of members of the

Company wil be closed from Thursday, 14 August 2025 to Tuesday, 19 August 2025, both days

inclusive, during which period no transfer of the Shares wil be registered. In order to be

eligible to atend and vote at the EGM, al transfer of the Shares, acompanied by the relevant


share certificates, must be lodged with the Company’s Hong Kong share registrar, Tricor

Investor Services Limited, at 17/F, Far East Finance Centre, 16 Harcourt Road, Hong Kong, for

registration no later than 4:30 p.m. on Wednesday, 13 August 2025.

The Subscription is subject to the satisfaction (or waiver) (as the case may be) of a

number of conditions precedent set out under the section headed “Conditions precedent” in this

circular, including aproval by the Independent Shareholder s at the EGM for the Subscription

and the Whitewash Waiver, and the granting of the Whitewash Waiver by the Executive.

As such, the Subscription may or may not proced. Shareholders and potential investors

are advised to exercise caution when dealing in the Shares, and are recomended to consult

their profesional advisers if they are in any doubt about their position and as to actions that

they should take.

15.RECOMENDATION

Your atention is drawn to (i) the leter from the Independent Board Comite, which

contains the recomendation of the Independent Board Comite to the Independent

Shareholders concerning, among other things, the Subscription and the Whitewash Waiver and

as to voting; and (i) the leter of advice from the Independent Financial Adviser to the

Independent Board Comite and the Independent Shareholders in relation to the Subscription

and the Whitewash Waiver. The Directors (including the Independent Board Comite, after

considering the advice of the Independent Financial Adviser) consider that the Subscription

and the Whitewash Waiver are fair and reasonable and in the interest of the Company and the

Shareholders as a whole.

Acordingly, the Directors recomend the Independent Shareholders to vote in favour of

the resolution(s) to aprove the Subscription, the Specific Mandate, the Whitewash Waiver and

the Increase in Authorised Share Capital to be proposed at the EGM.

16.ADITIONAL INFORMATION

Your atention is drawn to the aditional information set out in the apendices to this

circular and the notice of the EGM.

By order of the Board

Haichang Ocean Park Holdings Ltd.

Qu Naijie

Executive Director, Chairman of the Board

and Chief Executive Oficer

留下评论

您的邮箱地址不会被公开。 必填项已用 * 标注