03616 恒达集团控股 财务报表/环境、社会及管治资料:二零二三年年报
(Incorporated in the Cayman Islands with limited liability)
( 于开曼群岛注册成立的有限公司)
Stock code : 3616 股份代号: 3616
ANUAL REPORT
年度报告
E
v
e
r
R
e
a
c
h
G
r
o
u
p
(
H
o
l
d
i
n
g
s
)
C
o
m
p
a
n
y
L
i
m
i
t
e
d
恒
达
集
团
(
控
股
)
有
限
公
司
A
N
N
U
A
L
R
E
P
O
R
T
年
度
报
告
CONTENTS
目录
Corporate Information
公司资料
Chairman’s Statement
主席报告
Management Discusion and Analysis
管理层讨论与分析
Biographical Details of Directors and Senior
Management
董事及高级管理人员之履历
Directors’ Report
董事会报告
Environmental, Social and Governance
Report
环境、社会及管治报告
Corporate Governance Report
企业管治报告
Independent Auditor’s Report
独立核数师报告
Consolidated Financial Statements
综合财务报表
• Consolidated Statement of Profit or
Los
综合损益表
• Consolidated Statement of
Comprehensive Income
综合全面收益表
• Consolidated Statement of Financial
Position
综合财务状况表
• Consolidated Statement of Changes in
Equity
综合权益变动表
• Consolidated Statement of Cash Flows
综合现金流量表
• Notes to the Consolidated Financial
Statements
综合财务报表附注
Financial Sumary
财务概要
List of Principal Properties
主要物业
Glosary
词汇
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司2
Corporate Information
公司资料
As of the date of this Report
DIRECTORS
Executive Directors
Mr. LI Xiaobing (Chairman)
Mr. WANG Zhenfeng (Chief Executive Oficer)
Ms. QI Chunfeng
Mr. WANG Quan
Independent Non-Executive Directors
Mr. FANG Cheng
Mr. LE Kwok Lun
Mr. WEI Jian
AUDIT COMITE
Mr. LE Kwok Lun (Chairman)
Mr. FANG Cheng
Mr. WEI Jian
REMUNERATION COMITE
Mr. FANG Cheng (Chairman)
Mr. LE Kwok Lun
Mr. WEI Jian
NOMINATION COMITE
Mr. LI Xiaobing (Chairman) (Ceased to be chairman and member
on 30 June 2025)
Mr. FANG Cheng
Mr. LE Kwok Lun (Chairman)
(Re-designated as Chairman on 30 June 2025)
Ms. QI Chunfeng (Apointed on 30 June 2025)
LEGAL COMPLIANCE COMITE
Mr. FANG Cheng (Chairman)
Mr. LE Kwok Lun
Mr. WANG Zhenfeng
截至本报告日期
董事
执行董事
李小冰先生(主席)
王振峰先生(行政总裁)
齐春风女士
王权先生
独立非执行董事
方征先生
李国麟先生
魏剑先生
审核委员会
李国麟先生(主席)
方征先生
魏剑先生
薪酬委员会
方征先生(主席)
李国麟先生
魏剑先生
提名委员会
李小冰先生(主席)(于2025年6月30日
卸任主席及成员职务)
方征先生
李国麟先生(主席)(于2025年6月30日
调任为主席)
齐春风女士(于2025年6月30日获委任)
法律合规委员会
方征先生(主席)
李国麟先生
王振峰先生
2023 Anual Report
二零二三年报3
Corporate Information
公司资料
AUTHORISED REPRESENTATIVES UNDER
LISTING RULES
Mr. WANG Quan
Mr. LEUNG Kam Fai Anthony
COMPANY SECRETARY
Mr. LEUNG Kam Fai Anthony
AUDITOR
McMilan Wods (Hong Kong) CPA Limited
Certified Public Acountants
REGISTERED OFICE
Cricket Square, Hutchins Drive
PO Box 2681, Grand Cayman
KY1-1111, Cayman Islands
PRINCIPAL PLACE OF BUSINES IN HONG
KONG
Rom 1409, Flor 14
Leighton Centre
77 Leighton Road
Causeway Bay
Hong Kong
HEADQUARTERS IN THE PRC
266 Bayi Road
Weidu District
Xuchang City
Henan Province
The PRC
根据上市规则委任的授权代表
王权先生
梁锦晖先生
公司秘书
梁锦晖先生
核数师
长青(香港)会计师事务所
执业会计师
注册办事处
Cricket Square, Hutchins Drive
PO Box 2681, Grand Cayman
KY1-1111, Cayman Islands
香港主要营业地点
香港
铜锣湾
礼顿道77号
礼顿中心
14楼1409室
中国总部
中国
河南省
许昌市
魏都区
八一路266号
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司4
Corporate Information
公司资料
LEGAL ADVISERS (IN ALPHABETICAL ORDER)
Beijing Dacheng Law Ofices LP
Jingtian & Gongcheng LP
PRINCIPAL BANKERS (IN ALPHABETICAL
ORDER)
Bank of China (Hong Kong) Limited
China Construction Bank Corporation
China Minsheng Bank
Industrial and Comercial Bank of China
PRINCIPAL SHARE REGISTRAR AND TRANSFER
OFICE
Conyers Trust Company (Cayman) Limited
Cricket Square, Hutchins Drive
P.O. Box 2681
Grand Cayman KY1-1111
Cayman Islands
HONG KONG SHARE REGISTRAR AND
TRANSFER OFICE
Tricor Investor Services Limited
17/F
Far East Finance Centre
16 Harcourt Road
Hong Kong
STOCK CODE
HKEx: 3616
Board Lot: 2,000 shares
COMPANY WEBSITE
w.evereachgroup.com
法律顾问(按英文字母排列次序)
北京大成律师事务所
竞天公诚律师事务所有限法律责任合伙
主要往来银行(按英文字母排列
次序)
中国银行(香港)有限公司
中国建设银行股份有限公司
中国民生银行
中国工商银行
主要股份过户登记处
Conyers Trust Company (Cayman) Limited
Cricket Square, Hutchins Drive
P.O. Box 2681
Grand Cayman KY1-1111
Cayman Islands
香港股份过户登记处
卓佳证券登记有限公司
香港
夏悫道16号
远东金融中心
17楼
股份代号
香港联交所:3616
交易单位:2,000股
公司网址
w.evereachgroup.com
2023 Anual Report
二零二三年报5
Chairman’s Statement
主席报告
Dear Shareholders,
On behalf of the Board, I am pleased to present the results of
the Group for the year ended 31 December 2023.
ANUAL REVIEW
As sen from data published by the National Bureau of Statistics,
property development and sales in 2023 have yet to show signs
of improvement, as confidence of real estate enterprises in
property investment remained relatively low. Despite an
increasingly relaxed financing environment during the year, real
estate enterprises were stil operating on a tight cash flow,
resulting in a lack of motivation to comence new projects.
However, with the active implementation of relevant financial
policies by diferent local governments, which especialy
encouraged private real estate enterprises to obtain financing,
beter conditions have ben created for real estate enterprises to
aces finance and improve their capital positions. Overal, the
real estate market is developing in a stable and positive maner.
In 2023, the Group made sales promotion its top priority. We
thoroughly analysed marketing strategies and marketing methods
in new busines environments, increased our marketing
incentives, enhanced our performance reviews, closely
monitored every step of the marketing proces, and encouraged
marketing team members to show proactivenes. Therefore, we
achieved relatively god sales performance as compared to
other local real estate enterprises. Meanwhile, the we also
continued to expand our market reach, optimised our corporate
governance structure, standardised al busines procedures,
enhanced our construction management and control system
comprehensively in the areas of construction design, progres,
quality, and safety, which alowed us to always guarante our
product quality, increased brand influence and gained
recognition from various sectors of the society, and continued to
enhance our brand image by providing exquisite work and quality
services. In 2023, the Group continued to actively participate in
charity work to fulfil its corporate social responsibilities. We
donated a total amount of aproximately RMB2.2 milion to
charity during the year.
尊敬的各位股东:
本人谨代表董事会欣然提呈本集团截至
2023年12月31日年度的业绩。
年度回顾
从国家统计局资料可以看出,2023年房
地产开发和销售情况仍未见起色,房地
产企业投资信心仍较弱,虽然今年融资
环境逐渐宽松,但房地产企业现金流依
旧紧张,行业新开工动力不足。不过随
著各地积极落实相关金融政策,尤其是
对于民营房地产企业的融资等工作持续
发力,为房地产企业融资工作的开展以
及资金状况的改善创造了较好的条件,
整体来看房地产市场朝著稳中向好的趋
势发展。
2023年,集团将销售工作列为重点,深
入分析行销策略和新环境的行销方法,
加大行销激励及考核,紧盯销售过程中
的每一个环节,激发团队主动性,因此
在本地房地产企业销售中仍取得了相对
较好的成绩。同时我们继续扩大开发销
售区域,优化企业管理架构,规范各项
工作流程,从施工设计、进度、品质、
安全方面全方位提升工程管控体系,以
此不断保证产品质,增强品牌影响力
和社会各界的认可,用细致工程和优质
服务持续提升品牌形象。2023年集团依
旧积极投身公益事业,承担社会责任,
全年公益累计捐款约2.2百万元。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司6
Chairman’s Statement
主席报告
In 2023, the Group’s eforts were recognised as it was named
one of the “Top 10 Local Real Estate Enterprises in Henan
Province” and a “Real Estate Enterprise with Excelent Delivering
Power in Henan Province in 2023” at the 2023 China Real Estate
Big Data Anual Meting and 2024 China Real Estate Market
Trend Report Seminar, which was hosted by the Beijing China
Index Information and Technology Research Institute, and
organised by the China Real Estate Index System and the China
Property Service Index System. Meanwhile, the Yuzhou Hengda
Binhefu Project was named a “God Exemplary Urban Project
2023–2024”; and was recognised as one of the “2023 Top 10
Real Estate Enterprises by Brand Value in Midwestern China”, a
“2023 Chinese Real Estate Enterprise with Profesional Leading
Brand Value in Comprehensive Development — Quality Living
Service Provider”, at the 2023 Pres Conference on Research
Results of Real Estate Brand Value in China & the 20th China
Real Estate Brand Development Sumit, which was hosted by
the China Enterprises Evaluation Asociation, the Institute of Real
Estate Studies of Tsinghua University, the Beijing China Index
Information and Technology Research Institute, and organised by
the China Real Estate Top 10 Research Team under the Beijing
China Index Information and Technology Research Institute. The
Xuchang Hengda Dongyue Project was recognised as one of the
“2023 Top 10 China Real Estate Projects by Brand Value —
Boutique Project”.
Over the past 31 years, the Group has always ben determined
to forge ahead with the spirit of an inovation pioner, to create
beautiful chapters for urban construction with sincerity,
kindnes, and responsibility. At the same time, we are comited
to gaining a fothold in the market with our products and
services, as wel as implementing a development strategy where
we focus on in-depth market development, pursue excelence,
and ensure efective operation, and strive to achieve a win-win
situation for our customers, society, employes, and investors.
2023年,集团的努力得到认可,在由北
京中指资讯技术研究院主办,中国房地
产指数系统、中国物业服务指数系统
承办的「2023中国房地产大数据年会暨
2024中国房地产市场趋势报告会」中荣
获「2023河南省本土房地产10强企业」、
「2023河南省房地产交付力优秀企业」奖
项,同时,禹州恒达•滨河府项目获得
「2023–2024城市典型样本专案」奖项;
在由中国企业评价协会、清华大学房地
产研究所、北京中指资讯技术研究院主
办,北京中指资讯技术研究院中国房地
产TOP10研究组承办的「2023中国房地产
品牌价值研究成果发布会暨第二十届中
国房地产品牌发展论坛」上荣获「2023中
国中西部房地产公司品牌价值TOP10」、
「2023中国房地产综合开发专业领先品
牌—美好生活服务商」、许昌恒达•东樾
专案荣获「2023中国房地产专案品牌价
值TOP10—精品专案」。
在过去31年,集团始终秉承锐意进取、
开拓创新的精神,以诚心、善心和责任
心,为城市建设谱写华章,同时坚持以
产品和服务为立足点,坚持聚焦深耕、
追求领先以及高效运营的发展战略,努
力实现客户、社会、员工和投资者多方
共赢。
2023 Anual Report
二零二三年报7
Chairman’s Statement
主席报告
ANUAL RESULTS
For the year ended 31 December 2023, the Group’s total
revenue was aproximately RMB3,565.6 milion, representing an
increase of aproximately 24.6% from aproximately RMB2,861.8
milion for the year ended 31 December 2022. For the year
ended 31 December 2023, the net profit was aproximately
RMB36.8 milion, representing a decrease of aproximately
52.7% from aproximately RMB77.8 milion for the year ended 31
December 2022.
FINAL DIVIDEND
The Board did not recomend the payment of a final dividend
for the year ended 31 December 2023.
OUTLOK
In 2023, in the face of a complex and volatile international
environment and the dificult and heavy task of domestic reform,
development, and stabilisation, the Chinese economy gradualy
rebounded. Suply and demand showed slow improvements,
overal employment and prices remained stable, people’s
livelihod is efectively protected, and the society is making
progres towards high quality development. Anual GDP
increased by aproximately 5.2% as compared to 2022. In 2023,
the total amount used for property development and investment
by the real estate industry and other metrics al declined
considerably, as confidence of real estate companies in property
investment remained relatively low. Despite an increasingly
relaxed financing environment during the year, the new build
market was slugish because real estate enterprises operated
on a tight cash flow, resulting in a lack of motivation to
comence new projects.
年度业绩
截至2023年12月31日止年度,本集团的
总收入约为人民币3,565.6百万元,较
截至2022年12月31日止年度的约人民币
2,861.8百万元增加约24.6%。截至2023
年12月31日止年度,纯利约为人民币36.8
百万元,较截至2022年12月31日止年度
的约人民币77.8百万元减少约52.7%。
末期股息
董事并不建议就截至2023年12月31日止
年度派发末期股息。
展望
2023年,面对复杂严峻的国际环境和艰
巨繁重的国内改革发展稳定任务,我国
经济逐渐回升,供给需求慢改善,就
业和物价总体稳定,民生保障有效,高
品质发展向前推进,全年国内生产总值
比2022年增长约5.2%。2023年房地产行
业开发投资额及其他各项资料均有较大
程度下降,房地产企业投资信心仍较弱,
虽然今年融资环境逐渐宽松,但新房市
场走势疲弱,房地产企业现金流紧张,
行业新开工动力不足。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司8
Chairman’s Statement
主席报告
Loking ahead to 2024, economic development wil continue to
face certain dificulties and chalenges amidst a complex, volatile
and increasingly uncertain environment, and it wil take time for
the overal economy and society to recover. Nevertheles, with
the complete, acurate, comprehensive, and continuous
implementation of the development concept of inovative,
cordinated, gren, open, and shared growth put forward at the
Central Economic Work Conference, and the increasing eforts in
adjusting and controling the macro-economy, as wel as
arangements to increase domestic demand and depen the
structural reform on the suply-side, the Chinese economy wil
be consolidated and uplifted, resulting in an efective economic
upturn and a reasonable growth in market turnover.
In the future, the Group wil actively promote its market strategy
of developing the market precisely and intensively, as wel as
increase its development quality. In 2024, based on its existing
strategic planing, the Group wil focus on adresing various
problems encountered during our operations in 2023, conduct
scientific analyses, make careful conclusions, and work hard on
the folowing maters: (1) ensure the sustainable operation of the
Group’s busines by carefuly deploying the Group’s funds,
formulating project development plans, and improving our capital
turnover and utilisation rates; (2) on the basis of our existing
product lines, continue to invest in R&D, safeguard product
quality, quality control and enhancement, so as to improve
product competitivenes; (3) adjust marketing strategies in a
timely maner in acordance with changes in the external
market, adopt flexible and diversified marketing and incentive
measures, motivate our sales team, and strive to improve our
performance through the provision of incentives; (4) improve our
risk management and control system, define internal control
objectives, carefuly monitor every step of our busines
proceses, strengthen the management of important and
high-risk procedures, control and prevent risks, to ensure the
stable and healthy development of the Group.
In 2024, the Group wil remain customer-focused and strive to
improve the quality and satisfaction of project deliveries. As the
Group grows together with China’s cities, it wil improve its
service standards, maintain a beginer’s mind, reflect on its
every move, maintain an utmost respect for cities, in order to
maintain a strong brand reputation.
展望2024,面对当前环境复杂性、严峻
性、不确定性上升,经济发展仍面临一
定的困难和挑战,经济社会整体发展的
恢复仍需要一段时间。不过随著中央经
济工作会议部署,完整、准确、全面贯
彻创新、协调、绿色、开放、共用的发
展理念的不断落实,通过加大宏观调控
力度,统筹扩大内需和深化供给侧结构
性改革,我国经济将会得到巩固,经济
回升向好态势将出现,从而实现经济的
有效提升和成交量的合理增长。
未来集团将积极推进精耕、深耕的市场
战略,提高发展品质。2024年集团将围
绕既定战略规划,针对2023年度经营中
遇到的各种问题,科学分析,认真总结,
并做好以下几个方面工作:(1)通过统筹
集团资金调配,制定项目开发计划,提
高资金周转利用率,确保集团的可持续
经营;(2)在现有产品线基础上,继续深
化研发,保障产品质、品质的可控和
提升,从而提高产品竞争力;(3)跟随外
部市场环境变动适时调整行销策略,采
取灵活多样的行销和激励措施,激发销
售团队积极性,努力实现绩效激励的提
升;(4)完善风险管控体系,明确内部控
制目标,做好各个环节的流程监管工作,
对风险系数较高的关键环节加强管理,
控制和防范风险,保障集团业务平稳健
康开展。
2024年,本集团将持续以客户为中心,
提高专案交付的品质和满意度与城市一
起成长,提升服务水准,秉怀初心,且
行且思,满怀对城市的敬畏之心,切实
维护好品牌声誉。
2023 Anual Report
二零二三年报9
Chairman’s Statement
主席报告
ACKNOWLEDGEMENT
I would like to take this oportunity to expres my gratitude to
our shareholders, busines partners, customers and supliers
for their suport and trust on behalf of the Board. I would also
like to thank the management and al staf for their contributions
and eforts over the past years.
Li Xiaobing
Chairman and Executive Director
致谢
本人谨借此机会代表董事会,对各位股
东、业务伙伴、客户及供应商的大力支
持和信任表达谢意,同时感谢管理层及
全体员工过去多年的贡献及努力。
主席兼执行董事
李小冰
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司10
Management Discusion and Analysis
管理层讨论与分析
INDUSTRY REVIEW
On 17 January 2024, the National Bureau of Statistics isued a
report on the “General Situation of the PRC Real Estate Market
in 2023”. Acording to the latest statistics therein, investment in
real estate development in the PRC in 2023 amounted to
aproximately RMB11,091,300 milion, representing a decrease
of aproximately 9.6% as compared to the previous year. Of
which, investment in residential properties amounted to
aproximately RMB8,382,000 milion, representing a decrease of
aproximately 9.3% as compared to the previous year.
Investment in real estate development in the eastern region of
China amounted to aproximately RMB6,670,500 milion,
representing a decrease of aproximately 5.3% as compared to
the previous year. The investment in the central region amounted
to aproximately RMB2,142,300 milion, representing a decrease
of aproximately 13.2% as compared to the previous year. The
investment in the western region amounted to aproximately
RMB2,782,900 milion, representing a decrease of aproximately
7.5% as compared to the previous year. The investment in the
northeastern region was aproximately RMB398,600 milion,
representing a decrease of aproximately 3.0%. Analysis of the
above data shows that investment growth slowed down,
especialy in the central region, which recorded a 13.2% drop.
Acording to the above data, it can be sen that in 2023, the
investment in real estate development in the PRC remained
slugish, with a high development and investment presure. Real
estate companies were not proactive enough in acquiring land.
Acording to the National Bureau of Statistics, the total
construction area of new property projects of real estate
enterprises in 2023 was aproximately 953.76 milion sq.m.,
representing a decrease of aproximately 20.4% as compared to
2022. Of which, the total construction area of new residential
projects was 692.86 milion sq.m., representing a decrease of
aproximately 20.9% as compared to 2022. In adition, the total
sales area of comercial properties of real estate enterprises
was 1,117.35 milion sq.m., representing a decrease of
aproximately 8.5% as compared to the previous year. Of which,
the total sales area of residential properties decreased by
aproximately 8.2% as compared to the previous year, while that
of ofice buildings decreased by aproximately 9.0%, whereas
that of comercial and busines properties decreased by
aproximately 12.0%. As shown from the data in relation to the
total construction area of new property projects and total sales
area of comercial properties of real estate enterprises acros
the PRC, the entire real estate industry in the country was facing
a lot of presure. It wil stil take some time for the property
market and buyers’ confidence to recover.
行业回顾
2024年1月17日,国家统计局发布《2023
年全国房地产市场基本情况》,最新的
统计资料显示,2023年全国房地产开发
投资约人民币11,091,300百万元,比去年
下降约9.6%。其中,住宅投资约人民币
8,382,000百万元,比去年下降约9.3%;
东部地区房地产开发投资约人民币
6,670,500百万元,比去年下降约5.3%;
中部地区房地产开发投资约人民币
2,142,300百万元,比去年下降约13.2%;
西部地区房地产开发投资约人民币
2,782,900百万元,比去年下降约7.5%;
东北地区房地产开发投资约人民币
398,600百万元,比去年下降约3.0%。单
从全国房地产开发投资料分析,行业
投资有所下降,特别是中部地区下降比
例达到13.2%。根据以上资料可见2023
年全国房地产开发投资仍然处于低谷,
开发投资压力较大,房地产企业拿地积
极性不足。
根据国家统计局的资料,2023年房地产
开发企业房屋新开工面积约953.76百万
平方米,比2022年下降约20.4%。其中,
住宅新开工面积约692.86百万平方米,
比2022年下降约20.9%。另外,房地产
开发企业商品房销售面积约1,117.35百万
平方米,比去年下降约8.5%。其中,住
宅销售面积比去年下降约8.2%,办公楼
销售面积下降约9.0%,商业营业用房销
售面积下降约12.0%。从全国房地产开
发企业的新开工面积及商品房销售面积
的统计资料上看,全国房地产行业整体
面临较大压力,房地产市场及购房者信
心的恢复仍需一段时间。
2023 Anual Report
二零二三年报11
Management Discusion and Analysis
管理层讨论与分析
从房地产领域各项资料中可见,2023年
河南省物业市场持续下行,房地产行业
仍处于深度调整当中,市场压力尚未有
效缓解。全年河南房地产市场总体表现
先扬后抑,虽然各地政策环境不断优化,
但对市场刺激效果较为有限,商品房销
售总规模同比有所下滑。不过随著各地
积极落实相关金融政策,整体来看房地
产市场稳中向好的趋势较为明显。
业务概览
2023年全国房地产市场随著前期积压需
求释放完毕,消费者后续购房信心不足。
但长远来看,房地产行业仍处国民经济
支柱地位,仍有较大的刚性和改善性住
房需求。2024年随著稳经济政策的进一
步落实,国民经济有望稳步回升,房地
产市场也有望开始逐步回归常态。
2023年集团保持产品设计能力、运营开
发能力、品质把控能力、客户服务能力,
筑造具有本土地产运营商特色的核心竞
争力。通过优化集团管控和服务的核心
职能,提升工作效率与强化内部控制,
做到在有序高效的工作过程中提前防范
风险,同时加深行销策略的创新和应用,
加大行销激励及考核,最大限度促进销
售。
As shown from the various data regarding the property market,
Henan property market continued to se a decline in al areas in
2023. The real estate industry is stil undergoing in-depth
adjustments, and the market presure has not yet ben
efectively relieved. The overal performance of the Henan
property market improved and subsequently fel throughout the
year. Despite the continuous optimisation of policies in diferent
regions, such policies have a relatively limited efect on
stimulating the market, as sen from the year-on-year decline of
total comercial property sales. However, with the active
implementation of relevant financial policies in various regions, it
is obvious that the real estate market is trending towards a
stable and positive growth.
BUSINES OVERVIEW
With the backlog of real estate sales cleared up in the PRC
market in early 2023, consumers subsequently lacked
confidence to buy homes. Nevertheles, the real estate industry
wil remain a pilar of the national economy in the long run, for
there is stil a relatively large demand from first-time home buyers
and upgraders. In 2024, with the implementation of economic
stabilisation policies, the national economy is expected to
steadily rebound, and the property market is also expected to
gradualy return to normal.
In 2023, the Group maintained excelent product design,
operation and development, quality control, and customer
service capabilities, which enabled us to develop a core
competitivenes with local real estate developer characteristics.
By optimising the Group’s management and control and the core
functions of its services, we increased our busines eficiency,
strengthened our internal control, and prevented risks in advance
under an efective and orderly busines proces. At the same
time, we also formulated and adopted more marketing strategies,
increased our marketing incentives, and enhanced our
performance reviews to maximise sales.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司12
Management Discusion and Analysis
管理层讨论与分析
2023年集团通过购股权方式收购许昌市
远景装饰装修工程有限公司持有的许昌
市恒荣房地产开发有限公司8%股权,使
集团持股比例由原有的92%增至100%。
同时集团通过招拍挂方式在禹州市取得
约92,999平方米位置较好的商住地块,
具备相对良好的市场竞争力。
2023年集团累计签订合同销售额为约人
民币2,634.2百万元,累计合同销售面积
约437,621平方米。
本集团将始终秉承「诚信经营,兑现每一
个承诺」的经营理念,以产品和服务为立
足点,坚持聚焦深耕、追求领先、高效
运营以及大服务的发展战略,始终坚持
以「诚信、稳健」为企业发展宗旨,努力
实现客户、社会、员工和投资者多方共
赢。
* 英文名称仅供识别
In 2023, the Group acquired 8% of equity interests of Xuchang
Hengrong Real Estate Development Company Limited*, which
was held by Xuchang Yuanjing Decoration Enginering Co., Ltd.*,
increasing the equity interests held by the Group from 92% to
100%. At the same time, the Group made a sucesful bid for a
comercial and residential land parcel of aproximately 92,999
sq.m. in Yuzhou. The land parcel is situated at a prime location
and has relatively god market competitivenes.
In 2023, the Group’s cumulative contracted sales amounted to
aproximately RMB2,634.2 milion, with a cumulative contracted
sales area of aproximately 437,621 sq.m.
The Group continues to adhere to the principle of “Integrity
Management, Fulfiling Every Promise”. After gaining a fothold in
the market with our products and services, we have always
insisted on developing the market in-depth, implementing a
development strategy that pursues excelence and ensures
efective operation and great service, always uphold our
development goals of “integrity and stability”, and strive to
achieve a win-win situation for our customers, society,
employes, and investors.
* English name for identification purpose only
2023 Anual Report
二零二三年报13
Management Discusion and Analysis
管理层讨论与分析
土地储备
于2023年12月31日,本集团土地储备的
建筑面积约为350万平方米(「平方米」)。
下表载列于2023年12月31日按地域划分
的土地储备概要:
附注: 土地储备等于(i)余下未出售的可出售╱
可出租已竣工总建筑面积;(i)开发中
总建筑面积;与(i)持作未来开发的
规划总建筑面积之和。
LAND RESERVES
As at 31 December 2023, the GFA of the Group’s land reserves
was aproximately 3.5 milion square meters (“sq.m.”). The table
below sets forth a sumary of the land reserves as at 31
December 2023 by geographical location:
Completed
Under
development
Future
development
已竣工开发中未来开发
Completed
saleable/
leasable GFA
remaining
unsold
GFA under
development
Planed
GFA
Total land
reserve
% of total land
reserve
余下未出售的
可出售╱可出租
已竣工建筑面积
开发中
建筑面积
规划
建筑面积
总土地
储备
占总土地储备
百分比
sq.m.sq.m.sq.m.sq.m.%
平方米平方米平方米平方米%
Xuchang City许昌市
Weidu District魏都区121,570166,26242,594330,4269.39
Jian’an District建安区44,84649,20097,730191,7765.45
Yuzhou City禹州市121,195754,916358,9531,235,06435.08
Change City长葛市73,587200,074180,996454,65712.91
Yanling County鄢陵县18,739174,770103,867297,3768.45
Xiangcheng County襄城县6,11079,26350,214135,5873.85
Dongcheng District东城区—386,796115,305502,10114.26
Economic and
technological
development zone
经开区
4,513134,744170,594309,8518.80
Luohe City漯河市
Linying County临颖县1,49662,333—63,8291.81
Total总 值392,0562,008,3581,120,2533,520,667100
Note: Land reserves equal the sum of (i) total completed saleable/
leasable GFA remaining unsold, (i) total GFA under development
and (i) total planed GFA held for future development.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司14
Management Discusion and Analysis
管理层讨论与分析
合同销售额
下表载列我们主要类别的合同销售额及
合同平均售价(「平均售价」)的明细:
我们可出售建筑面积的每平方米合同平
均售价于2023年减少5.4%至约每平方米
人民币5,822元。2023年减少乃主要由于
河南省物业的市场价格下降。
CONTRACTED SALES
The table below sets forth a breakdown of our major types of
contracted sales and contracted average seling price (“ASP”):
For the year ended
31 December% change
截至12月31日止年度变动百分比
20232022+/-
2023年2022年+/-
Contracted sales atributable to:以下各项应占合同销售额:
Residential units (RMB, milion)住宅单位(人民币百万元)2,112.91,823.0+15.9%
Comercial units (RMB, milion)商业单位(人民币百万元)413.0240.4+71.8%
Car parking spaces (RMB, milion)停车位(人民币百万元)86.355.2+56.3%
Others (RMB, milion)其他(人民币百万元)22.013.7+60.6%
Total (RMB, milion)总计(人民币百万元)2,634.22,132.3+23.5%
Contracted saleable GFA/Lot
atributable to:
以下各项应占合同可出售
建筑面积╱个数:
Saleable GFA (sq.m.)可出售建筑面积(平方米)437,621337,623+29.6%
Car parking space (lot)停车位(个)1,980942+110.2%
Contracted ASP atributable to:以下各项应占合同平均售价:
Saleable GFA
(RMB/sq.m.)
可出售建筑面积
(人民币元╱平方米)5,8226,152-5.4%
Car parking space (RMB/lot)停车位(人民币元╱个)43,58658,599-25.6%
Our contracted ASP per sq.m. of saleable GFA decreased by
5.4% to aproximately RMB5,822 per sq.m. in 2023. The
decrease in 2023 was mainly due to the decrease in market
price of properties in Henan Province.
2023 Anual Report
二零二三年报15
Management Discusion and Analysis
管理层讨论与分析
财务回顾
业绩
截至2023年12月31日止年度的财务表现
及业绩一般。主要财务比率达到管理层
预期。
于截至2023年12月31日止年度,本集团
收入达约人民币3,565.6百万元(2022年:
人民币2,861.8百万元),增加约24.6%。
本集团录得毛利约人民币434.2百万元
(2022年:人民币421.4百万元),增加约
人民币12.8百万元(或约3.0%)。
2023年的毛利率约为12.2%(2022年:
14.7%),较2022年减少约2.5个百分点。
年度利润由截至2022年12月31日止年度
的约人民币77.8百万元下降约人民币41.0
百万元(或52.7%)至截至2023年12月31日
止年度的约人民币36.8百万元。
收入
我们的收入来自(i)物业销售,(i)租金收
入及(i)服务收入。下表载列于所示年度
的收入明细及其各自所占总收入的百分
比:
FINANCIAL REVIEW
Results
The financial performance and results for the year ended 31
December 2023 were average. Key financial ratios have met the
expectation of the management.
During the year ended 31 December 2023, the revenue of the
Group reached aproximately RMB3,565.6 milion (2022:
RMB2,861.8 milion), representing an increase of aproximately
24.6%.
The Group recorded gros profit of aproximately RMB434.2
milion (2022: RMB421.4 milion), representing an increase of
aproximately RMB12.8 milion, or aproximately 3.0%.
Gros profit margin was aproximately 12.2% in 2023 (2022:
14.7%), representing a decrease by aproximately 2.5
percentage points as compared with that in 2022.
Profit for the year decreased by aproximately RMB41.0 milion,
or 52.7%, from aproximately RMB77.8 milion for the year ended
31 December 2022 to aproximately RMB36.8 milion for the
year ended 31 December 2023.
Revenue
Our revenue was derived from (i) sales of properties, (i) rental
income and (i) service income. The folowing table sets forth the
breakdown of the revenue and their respective percentages of
contribution to the total revenue for the years indicated:
Year ended 31 December
截至12月31日止年度
20232022% change
2023年2022年变动百分比
RMB’000%RMB’000%+/-
人民币千元%人民币千元%+/-
Sales of properties物业销售3,554,21099.72,850,03599.6+24.7%
Rental income租金收入8,7200.26,8320.2+27.6%
Service income服务收入2,6680.14,9040.2-45.6%
3,565,598100.02,861,771100.0+24.6%
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司16
Management Discusion and Analysis
管理层讨论与分析
下表载列按物业类别划分的物业销售收
入、所确认物业的总建筑面积及该等物
业的整体已确认平均售价:
截至2023年12月31日止年度,物业销售
额约占我们总收入约99.7%(2022年:
99.6%),乃由于该年度确认住宅及商业
物业、储藏室及停车位的销售所致。
The tables below set out the revenue from the sales of
properties, the total GFA units of properties recognised and the
overal recognised ASP of our properties by property types:
Year ended 31 December
截至12月31日止年度
2023年2022年
Revenue
GFA
recognised
Recognised
ASP
per sq.m.Revenue
GFA
recognised
Recognised
ASP
per sq.m.
收入
已确认
建筑面积
已确认
每平方米
平均售价收入
已确认
建筑面积
已确认
每平方米
平均售价
RMB’000sq.m.RMBRMB’000sq.m.RMB
人民币千元平方米人民币元人民币千元平方米人民币元
Residential住宅3,009,665605,3444,9722,507,763438,7425,716
Comercial商业461,77382,3535,607232,70326,3238,840
Storage储 藏室13,2827,3171,81520,94410,7061,956
3,484,720695,0145,0142,761,410475,7715,804
Revenue
Units
recognised
Recognised
ASP
per unitRevenue
Units
recognised
Recognised
ASP
per unit
收入已确认单位
已确认
每单位
平均售价收入已确认单位
已确认
每单位
平均售价
RMB’000lotRMBRMB’000lotRMB
人民币千元个数人民币元人民币千元个数人民币元
Car parking
spaces
停车位
69,4901,51845,77788,6251,77050,071
Sales of properties, which acounted for aproximately 99.7%
(2022: 99.6%) of our total revenue for the year ended 31
December 2023, were contributed by the sales of residential and
comercial properties, storages and car parking spaces
recognised in the year.
2023 Anual Report
二零二三年报17
Management Discusion and Analysis
管理层讨论与分析
我们的收入由截至2022年12月31日止年
度的约人民币2,861.8百万元增加约人民
币703.8百万元(或24.6%)至截至2023年
12月31日止年度的约人民币3,565.6百万
元,乃主要由于截至2023年12月31日止
年度我们的住宅物业销售增加约人民币
501.9百万元。
住宅物业销售增加乃主要由于已确认建
筑面积由截至2022年12月31日止年度的
约438,742平方米增加至截至2023年12月
31日止年度的约605,344平方米,并受到
每平方米平均售价减少部分抵销。
年内商业物业销售增加乃主要由于已确
认建筑面积增加212.9%,并受到每平方
米平均售价由2022年约人民币8,840元下
降至2023年人民币5,607元部分抵销。
Our revenue increased by aproximately RMB703.8 milion or
24.6% from aproximately RMB2,861.8 milion for the year ended
31 December 2022 to aproximately RMB3,565.6 milion for the
year ended 31 December 2023, which was principaly
atributable to the result of aproximately RMB501.9 milion
increase in the sales of our residential properties during the year
ended 31 December 2023.
The increase in sales of residential properties was mainly due to
the efect of increase in GFA recognised from aproximately
438,742 sq.m. for the year ended 31 December 2022 to
aproximately 605,344 sq.m. for the year ended 31 December
2023, partialy ofset by the decrease in ASP per sq.m.
The increase in the sales of our comercial properties during
the year was primarily due to the increase in GFA recognised by
212.9%, partialy ofset by the decrease of ASP per sq.m. from
aproximately RMB8,840 in 2022 to RMB5,607 in 2023.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司18
Management Discusion and Analysis
管理层讨论与分析
毛利及毛利率
下表载列按类别划分的收入、毛利╱(亏)
及毛利率:
物业销售的毛利率由2022年的约14.7%下
降至2023年的12.0%。
住宅物业的毛利率由2022年的约14.8%下
降至2023年的12.8%,同比下跌约2.0个
百分点。这主要归因于所确认每平方米
平均售价减少。
Gros profit and gros profit margin
The table below sets out the revenue, gros profit/(los) and
gros profit margin by types:
Year ended 31 December
截至12月31日止年度
2023年2022年
Revenue
Cost of
sales
Gros
profit/
(los)
Gros
profit
MarginRevenue
Cost of
sales
Gros
profit/
(los)
Gros
profit
Margin
收入销售成本毛利╱(亏)毛利率收入销售成本毛利╱(亏)毛利率
RMB’000RMB’000RMB’000%RMB’000RMB’000RMB’000%
人民币千元人民币千元人民币千元%人民币千元人民币千元人民币千元%
Sales of properties物业销售
— Residential- 住宅3,009,6652,624,731384,93412.82,507,7632,136,982370,78114.8
— Comercial- 商业461,773364,43997,33421.1232,703152,23080,47334.6
— Car parking
spaces and
storages
- 停车位及
储藏室
82,772138,057(55,285)-66.8109,569141,784(32,215)-29.4
Subtotal小计3,554,2103,127,227426,98312.02,850,0352,430,996419,03914.7
Rental income租金收入8,7203308,39096.26,832—6,832100.0
Service income服务收入2,6683,838(1,170)-43.94,9049,399(4,495)-91.7
3,565,5983,131,395434,20312.22,861,7712,440,395421,37614.7
The gros profit margin of sales of properties droped from
aproximately 14.7% in 2022 to 12.0% in 2023.
The gros profit margin of residential properties decreased from
aproximately 14.8% in 2022 to 12.8% in 2023, representing a
year-on-year decrease of aproximately 2.0 percentage points. It
was primarily atributable to the decrease in recognised ASP per
sq.m.
2023 Anual Report
二零二三年报19
Management Discusion and Analysis
管理层讨论与分析
于2023年销售停车位及储藏室录得负数
毛利率乃由于(i)于2023年许昌市若干项
目的停车位及储藏室市价下降;及(i)停
车位及储藏室价值撇减的综合影响所致。
投资物业的公平值亏损
本集团的投资物业于2023年12月31日经
独立专业合资格估值师泓亮咨询及评估
有限公司进行估值,该公司持有获认可
的相关专业资格并对所估值的投资物业
的地点和领域有近期经验。
销售及市场推广开支
于截至2023年12月31日止年度,本集团
的销售及市场推广开支约为人民币168.5
百万元(2022年:人民币124.3百万元),
较2022年增加约35.6%。该增加主要是
由于截至2023年12月31日止年度,为
建设品牌而进行的推广活动增加所致。
行政开支
行政开支由2022年的约人民币135.7百万
元下降约3.4%至2023年的约人民币131.1
百万元,行政开支减少乃主要由于员工
成本减少所致。
The negative gros profit margin of sales of car parking spaces
and storage in year 2023 was due to the combined efects of (i)
decrease in market price of car parking spaces and storages of
certain projects in Xuchang City; and (i) write-down of value of
car parking spaces and storages in 2023.
Fair value loses on investment properties
The Group’s investment properties were valued at 31 December
2023 by an independent profesional qualified valuers, Vincorn
Consulting and Apraisal Limited, who hold recognised relevant
profesional qualification and has recent experience in the
locations and segments of the investment properties valued.
Seling and marketing expenses
For the year ended 31 December 2023, the Group’s seling and
marketing expenses amounted to aproximately of RMB168.5
milion (2022: RMB124.3 milion), representing an increase of
aproximately 35.6% as compared to that in 2022. The increase
was mainly due to more promotion activities and campaign for
brand building during the year ended 31 December 2023.
Administrative expenses
The administrative expenses decreased by aproximately 3.4%
from aproximately RMB135.7 milion in 2022 to aproximately
RMB131.1 milion in 2023, the decrease of administrative
expenses was mainly due to the decrease of staf costs.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司20
Management Discusion and Analysis
管理层讨论与分析
财务成本
财务成本主要包括借款的利息及租赁负
债,扣除已资本化的利息开支,惟以有
关成本直接与物业开发项目相关为限。
我们的财务成本由截至2022年12月31日
止年度的约人民币1.1百万元减少约
18.2%至截至2023年12月31日止年度的约
人民币0.9百万元。
所得税开支
所得税开支主要包括中国附属公司产生
的中国企业所得税及土地增值税。所得
税开支由截至2022年12月31日止年度的
约人民币76.6百万元增加约26.6%或人民
币20.4百万元至截至2023年12月31日止
年度的约人民币97.1百万元。
流动资金、财务资源及资本资源
截至2023年12月31日,现金及现金等价
物约为人民币274.8百万元(2022年12月
31日:人民币221.1百万元),其中约人民
币274.5百万元(2022年12月31日:人民币
220.4百万元)以人民币计值,约人民币0.3
百万元(2022年12月31日:人民币0.7百万
元)以港元计值。
于2023年12月31日,受限制银行存款约
为人民币165.6百万元(2022年12月31日:
人民币180.8百万元),所有受限制银行存
款均以人民币计值。
截至2023年12月31日,本集团的借款总
额约为人民币948.6百万元(2022年12月
31日:人民币672.8百万元),其中约人民
币678.6百万元被分类为流动负债(2022
年12月31日:人民币395.3百万元)。截至
2023年12月31日,本集团借款总额中约
68.9%(2022年12月31日:61.1%)以固定
利率计息。
Finance costs
Finance costs primarily consisted of interest on borowings and
lease liabilities, les interest expenses which were capitalised to
the extent that such costs are directly atributable to property
development projects. Our finance costs decreased by
aproximately 18.2% from aproximately RMB1.1 milion for the
year ended 31 December 2022 to aproximately RMB0.9 milion
for the year ended 31 December 2023.
Income tax expenses
Income tax expenses mainly comprised of the PRC Corporate
Income Tax and land apreciation tax arising from our PRC
subsidiaries. Income tax expenses increased by aproximately
26.6% or RMB20.4 milion from aproximately RMB76.6 milion
for the year ended 31 December 2022 to the aproximately
RMB97.1 milion for the year ended 31 December 2023.
Liquidity, financial resources and capital resources
As of 31 December 2023, the cash and cash equivalents
amounted to aproximately RMB274.8 milion (31 December
2022: RMB221.1 milion), of which aproximately RMB274.5
milion (31 December 2022: RMB220.4 milion) was denominated
in Renminbi and aproximately RMB0.3 milion (31 December
2022: RMB0.7 milion) was denominated in Hong Kong dolars.
As at 31 December 2023, the restricted bank deposits amounted
to aproximately RMB165.6 milion (31 December 2022:
RMB180.8 milion), al restricted bank deposits was denominated
in Renminbi.
The Group’s total borowings amounted to aproximately
RMB948.6 milion as of 31 December 2023 (31 December 2022:
RMB672.8 milion), of which aproximately RMB678.6 milion was
clasified as curent liabilities (31 December 2022: RMB395.3
milion). As of 31 December 2023 aproximately 68.9% (31
December 2022: 61.1%) out of the Group’s total borowings was
fixed interest rates.
2023 Anual Report
二零二三年报21
Management Discusion and Analysis
管理层讨论与分析
于2023年及2022年12月31日,本集团借
款须于下列时间偿还:
流动资产、总资产及净资产
截至2023年12月31日,本集团拥有流动
资产约人民币8,703.6百万元(2022年12月
31日:人民币9,663.3百万元)及流动负债
约人民币6,931.1百万元(2022年12月31日:
人民币7,849.2百万元),流动资产净值由
2022年12月31日的约人民币1,814.1百万
元轻微下跌至2023年12月31日的约人民
币1,772.5百万元。
截至2023年12月31日,本集团拥有总资
产约人民币9,085.2百万元(2022年12月31
日:人民币10,029.5百万元)及总负债约人
民币7,227.2百万元(2022年12月31日:人
民币8,156.0百万元),净资产或总权益由
2022年12月31日的约人民币1,873.5百万
元减少至2023年12月31日的约人民币
1,858.0百万元。
At 31 December 2023 and 2022, the Group’s borowings were
repayable as folows:
As at 31 December 2023As at 31 December 2022
于2023年12月31日于2022年12月31日
Within
1 year
Betwen
1 to 2 years
Betwen
2 to 5 years
Within
1 year
Betwen
1 to 2 years
Betwen
2 to 5 years
1年内1至2年2至5年1年内1至2年2至5年
RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元
Bank borowings银行借款182,900205,00027,500193,00064,00066,500
Other long-term
borowings
其他长期
借款495,69225,00012,537198,840134,46812,537
Other borowings其他借款—3,500—
678,592230,00040,037395,340198,46879,037
Curent, total and net asets
As of 31 December 2023, the Group had curent asets of
aproximately RMB8,703.6 milion (31 December 2022:
RMB9,663.3 milion) and curent liabilities of aproximately
RMB6,931.1 milion (31 December 2022: RMB7,849.2 milion), the
net curent asets value slightly decreased from aproximately
RMB1,814.1 milion as at 31 December 2022 to aproximately
RMB1,772.5 milion as at 31 December 2023.
As of 31 December 2023, the Group had total asets of
aproximately RMB9,085.2 milion (31 December 2022:
RMB10,029.5 milion) and total liabilities of aproximately
RMB7,227.2 milion (31 December 2022: RMB8,156.0 milion),
representing a decrease of net asets or total equity from
aproximately RMB1,873.5 milion as at 31 December 2022 to
aproximately RMB1,858.0 milion as at 31 December 2023.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司22
Management Discusion and Analysis
管理层讨论与分析
资产抵押
本集团的借款由本集团附属公司的股本
权益、投资物业、持作出售或开发中待
售物业以及物业、厂房及设备作抵押。
或然负债
(a) 本集团已为本集团的若干购房者的
还款责任提供担保。该等担保将于(i)
发出及转让房地产权属证书;或(i)
购房者偿付按揭贷款(以较早者为准)
时终止。
根据担保条款,在该等购房者拖欠
按揭还款时,本集团须负责向银行
偿还违约购房者拖欠的按揭本金连
同应计利息,而本集团于完成相关
法律程序后有权接管相关物业的合
法业权及所有权。本集团的担保期
自授出按揭日期起开始。董事认为
购房者拖欠付款的可能性极低,因
此,按公平值计量的财务担保并不
重大。
(b) 本集团一间附属公司按照本集团的
多元化土地收购策略取得本集团一
间联营公司(「联营公司」)(其透过竞
投持有一幅待发展土地)20%的股权,
而余下80%股权则由一名独立第三方
(「投资对象」)持有。根据联营公司、
本集团有关附属公司与投资对象之
间订立的投资协议,联营公司须于
开展预售活动后的指定期间内偿还
投资对象所提供股东贷款。倘联营
公司无法按时偿还该项股东贷款,
则本集团有关附属公司须向联营公
司提供资金偿还该项股东贷款。于
2023年12月31日,联营公司的该项
股东贷款约为人民币229,495,000元
(2022年:人民币184,027,000元)。
Charge on asets
The Group’s borowings are secured by equity interests of
subsidiaries, investment properties, properties held or under
development for sale and property, plant and equipment of the
Group.
Contingent liabilities
(a) The Group has provided guarantes to secure obligations of
certain purchasers of the Group’s properties for
repayments. Such guarantes wil terminate upon the earlier
of (i) the isuance and transfer of the real estate ownership
certificate, or (i) the satisfaction of mortgage loans by the
purchasers of the properties.
Pursuant to the terms of the guarantes, upon default of
mortgage payments by these purchasers, the Group is
responsible to repay the outstanding mortgage principal
together with acrued interest owed by the defaulting
purchasers to the banks and the Group is entitled to take
over the legal title and posesion of the related properties
after the relevant legal procedures. The Group’s guarante
period starts from the date of grant of mortgage. The
Directors consider that the likelihod of default of payments
by the purchasers is minimal and therefore the financial
guarante measured at fair value is imaterial.
(b) In line with the diversified land acquisition strategies of the
Group, a subsidiary of the Group obtained 20% equity
interest in an asociate of the Group (the “Asociate”)
which hold a parcel of land for development through a
biding proces, and remaining 80% equity interest are held
by an independent third party (the “Investe”). Based on
the investment agrement entered into betwen the
Asociate, the subsidiary of the Group and the Investe, the
Asociate has to repay the shareholder’s loans provided by
the Investe within a specified timeframe after
comencement of presale activities. If the Asociate fails to
return such shareholder’s loan on time, the subsidiary of the
Group is required to provide funding to the Asociate for the
repayment of the shareholder’s loans. As at 31 December
2023, such shareholder’s loans of the Asociate are
aproximately RMB229,495,000 (2022: RMB184,027,000).
2023 Anual Report
二零二三年报23
Management Discusion and Analysis
管理层讨论与分析
此外,根据上述投资协议,倘物业
项目在若干情况下延工,或股东贷
款的还款时间迟于投资协议订明的
若干期限,则本集团附属公司亦须
就投资对象的所有亏损作出补偿。
本公司董事认为,针对开发进度一
直有进行沟通及互相同意,因此为
偿还股东贷款或任何补偿亏损而提
供资金的风险较低。
(c) 本集团以其投资物业及持作出售或
开发中待售物业为若干第三方之借
款约人民币120,900,000元提供若干
质押。
In adition, pursuant to the above-mentioned investment
agrement, the subsidiary of the Group also has to
compensate for al loses of the Investe if the property
project is delayed under certain conditions or that the
repayment of shareholder’s loans is delayed beyond
certain period stipulated in the investment agrement. The
directors of the Company consider that the risk of
providing funding for repayment of shareholder’s loans or
any compensation los is low as the development progres
has ben continuously comunicated and mutualy
agred.
(c) The Group has provided certain pledges of its investment
properties and properties held or under development for
sale for borowings of certain third parties amounting to
aproximately RMB120,900,000.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司24
Management Discusion and Analysis
管理层讨论与分析
主要财务比率:
附注1: 杠杆比率为我们的债务总额(包括
银行借款、其他长期借款以及其他
借款)占总权益的百分比。
附注2: 债务权益比率为我们的债务总额减
现金及现金等价物占总权益的百分
比。
Key financial ratios:
For the year ended 31 December
截至12月31日止年度
2023年2022年
Profitability ratios盈利比率
Return on asets资产回报率0.4%0.8%
Return on equity权益回报率2.0%4.2%
Net profit margin纯利率1.0%2.7%
As of 31 December
于12月31日
2023年2022年
Liquidity ratio流动性比率
Curent ratio流动比率1.31.2
Capital adequacy ratios资本充足比率
Gearing ratio (note 1)杠杆比率(附注1)51.1%35.9%
Debt to equity ratio (note 2)债务权益比率(附注2)36.3%24.1%
Note 1: Gearing ratio is our total debts, including bank borowings,
other long-term borowings and other borowings, as a
percentage of total equity.
Note 2: Debt to equity ratio is our total debts, minus cash and cash
equivalents, as a percentage of total equity.
2023 Anual Report
二零二三年报25
Management Discusion and Analysis
管理层讨论与分析
主要风险因素
我们的所有项目均位于中国河南省。我
们的业务继续高度依赖许昌市及河南省
的物业市场表现。该等物业市场可能受
本地、地区、国内及全球因素所影响,
其中多项因素非我们所能控制,可能包
括经济及财务状况、地方市场的投机活
动、物业供需、物业买家是否有其他投
资选择、通胀、政府政策、利率及可获
得的资本。我们物业的每平方米售价及
毛利率因我们所开发及销售物业的类型
而异,并受诸多因素影响,该等因素包
括物业所在的市场需求、当时当地的市
价、所建设及出售物业的成本。
我们经营或计划扩展业务所在城市的房
地产市场竞争激烈。现有及潜在竞争对
手包括我们经营所在城市或市场拥有广
泛业务的大型国家及地区物业开发商及
地方物业开发商。我们与竞争对手在土
地收购、地理位置、管理专长、财务资
源、可用交通基础设施、土地储备规模、
产品质量、客户的品牌认知度、客户服
务与支持、定价及设计质量等方面展开
竞争。我们或会寻求在激烈竞争中进一
步巩固我们于该等城市中的市场地位。
此外,我们的业务亦受我们营运地区及
中国整体社会状况的影响。在我们所在
地区或中国整体发生的不可抗力事件、
自然灾害或流行病及大流行病爆发,包
括由禽流感、猪流感、中东呼吸综合症
冠状病毒或COVID-19引起的事件能对我
们运营的地区或中国整体经济、社会条
件、基础设施及民生造成不同程度的损
害。
KEY RISK FACTORS
Al of our projects are located in Henan Province, the PRC. Our
busines continues to be heavily dependent on the performance
of the property markets in Xuchang City and Henan Province.
These property markets may be afected by local, regional,
national and global factors, many of which are beyond our
control and could include economic and financial conditions,
speculative activities in local markets, demand for and suply of
properties, availability of alternative investment choices for
property buyers, inflation, government policies, interest rates and
availability of capital. The seling price per sq.m. and gros profit
margins of our properties vary by the type of properties we
developed and sold, and afected by various factors including
the market demand of the properties located, prevailing local
market prices, the cost of properties constructed and sold.
The property market in the cities in which we have operations or
plan to expand our operations has ben competitive. Our
existing and potential competitors include both major national
and regional property developers with expansive operations in
the cities or markets in which we operate as wel as local
property developers. We compete with them with respect to a
number of factors, including land acquisition, geographic
location, management expertise, financial resources, aces to
transportation infrastructure, size of land reserves, product
quality, brand recognition by customers, customer services and
suport, pricing and design quality. We may sek to further
enhance our market presence in these cities amid intense
competition.
In adition, our busines is also subject to the general social
conditions in the regions where we operate and in the PRC in
general. Any ocurence of force majeure events, natural
disasters or outbreaks of epidemics and pandemics, including
those caused by avian influenza, swine influenza, Midle East
respiratory syndrome coronavirus or COVID-19 in the regions
where we operate or in the PRC in general, which are beyond
our control, depending on their scale, may cause diferent
degre of damages to the economy, social conditions,
infrastructure and livelihod of the people of the regions we
operate or in China in general.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司26
Management Discusion and Analysis
管理层讨论与分析
本集团所承受的利率变动风险主要涉及
借款。以浮动利率计息的借款使本集团
承受现金流量利率风险。以固定利率计
息的借款使本集团承受公平值利率风险。
本集团并无对冲其现金流量或公平值利
率风险。
本集团主要在中国从事物业开发业务,
几乎所有交易均以人民币计值。此外,
本集团的大部分资产及负债亦以人民币
计值。因此,本集团并不承受重大外币
风险,惟以港元计值的银行存款除外。
本集团目前并无外币对冲政策。然而,
本集团管理层密切监管外汇风险,并将
于必要时采取措施。
重大收购及出售事项
除本年报已披露者外,于截至2023年12
月31日止年度,本集团概无进行任何有
关附属公司、联营公司或资产的重大收
购或出售。
有关重大投资或资本资产的未来计
划
董事确认于本年报日期,除本集团的物
业开发日常业务外,目前并无计划收购
任何重大投资或资本资产。
杠杆比率
杠杆比率为我们的债务总额(包括银行借
款、其他长期借款以及其他流动借款)占
权益总额的百分比。于2023年12月31日,
本集团的杠杆比率约为51.1%,较2022年
12月31日的约35.9%上升约15.2个百分
点。
The Group’s exposure to changes in interest rates is mainly
atributable to its borowings. Borowings at variable rates
expose the Group to cash flow interest rate risk. Borowings at
fixed rates expose the Group to fair value interest rate risk. The
Group has not hedged its cash flow or fair value interest rate
risk.
The Group is principaly engaged in the property development
busines in the PRC with almost al transactions denominated in
Renminbi. In adition, the majority of the Group’s asets and
liabilities are denominated in Renminbi. Acordingly, the Group is
not exposed to significant foreign curency risk, except for the
bank deposits denominated in Hong Kong dolars. The Group
curently does not have a foreign curency hedging policy.
However, the management of the Group closely monitors the
foreign exchange exposure and wil take actions when
necesary.
MATERIAL ACQUISITION AND DISPOSAL
Save as disclosed in this anual report, the Group did not have
any material acquisition or disposal of subsidiaries, asociates or
asets during the year ended 31 December 2023.
FUTURE PLANS FOR MATERIAL INVESTMENT
OR CAPITAL ASETS
The Directors confirmed that as at the date of this anual report,
there are no curent plans to acquire any material investment or
capital asets other than in the Group’s ordinary busines of
property development.
GEARING RATIO
Gearing ratio is our total debts, including bank borowings, other
long-term borowings and other curent borowings, as a
percentage of total equity. As at 31 December 2023, the gearing
ratio of the Group was aproximately 51.1%, representing an
increase of aproximately 15.2 percentage points as compared
with aproximately 35.9% as at 31 December 2022.
2023 Anual Report
二零二三年报27
Management Discusion and Analysis
管理层讨论与分析
库务政策及资本架构
本集团资本管理的目标是确保本集团能
持续经营,以为股东带来回报,并维持
最优资本架构以减少资金成本。
为维持或调整资本架构,本集团可调整
支付予股东的股息金额、发行新股份或
出售资产以减少债务。
本集团以杠杆比率为基准监察其资本。
人力资源及雇员薪酬
人力资源一直是本集团最宝贵的资源。
截至2023年12月31日,本集团总共拥有
616名雇员(2022年12月31日:755名)。薪
酬政策由董事会不时审阅。董事薪酬经
本公司薪酬委员会考虑本集团的表现、
个人表现及比较市场情况后厘定。除基
本薪酬外,本集团亦为雇员提供医疗保
险、社会保险供款计划或其他养老金计
划以及其他实物福利。本集团对若干后
勤员工采用一周五天工作日政策,以落
实工作生活保持平衡的理念。
为加强个人培训及发展,本集团提供一
系列雇员培训计划,旨在加速专业发展
及确认多元化团队的能力及才能。根据
晋升计划,拥有巨大潜力的员工会被优
先考虑及重点发展成为管理层。为了吸
引及挽留合适的业务发展候选人,本集
团自2018年11月起采纳购股权计划作为
奖励。
TREASURY POLICIES AND CAPITAL
STRUCTURE
The Group’s objectives when managing capital are to safeguard
the Group’s ability to continue as a going concern in order to
provide returns for shareholders and to maintain an optimal
capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group
may adjust the amounts of dividends paid to shareholders, isue
new shares or sel asets to reduce debt.
The Group monitors capital on the basis of the gearing ratio.
HUMAN RESOURCES AND EMPLOYES’
REMUNERATION
Human resource has always ben the most valuable resource of
the Group. As of 31 December 2023, the Group had a total
workforce of 616 employes (31 December 2022: 755). The
remuneration policy is reviewed by the Board from time to time.
Emoluments of Directors are determined by the remuneration
comite of the Company after considering performance of the
Group, individual performance and comparing with market
conditions. In adition to basic remuneration, the Group also
provides medical insurance, social insurance contribution plans
or other pension schemes, and other benefits in kind to the
employes. The Group adopted a five-day work wek policy
aplying to our certain back ofice staf to execute the
philosophy of work-life balance.
To improve personel training and development, the Group
provides a series of employe training programes, which aims
to acelerate profesional growth and identify competences and
talents of diversified teams. High potential staf are prefered and
developed intensively acording to the promotion plan towards
the management level. In order to atract and retain suitable
candidates for busines development, the Group adopted the
share option scheme as an incentive since November 2018.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司28
Management Discusion and Analysis
管理层讨论与分析
前景展望
展望2024年,我国经济运行将持续恢复,
但相关基础仍未牢固,外部环境的复杂
性、严峻性、不确定性上升,经济市场
上供过于求、人们对未来的信心不足或
期待降低等困难挑战仍比较突出。但随
著中央经济工作会议精神以及各项已出
台政策的逐步落实,经济回升向好的态
势将得到有效巩固。
2024年房地产市场预期将呈现出相对稳
定发展的态势。在政策调控和市场调节
的双重作用下,房地产市场发展将稳中
向好,行业发展会更加注重稳定和可持
续性。随著科技的不断进步和环保意识
的提高,房地产行业将向著智能化和绿
色化的方向不断前行。智能化将应用于
房地产开发、运营、管理等方面,提高
效率和品质,这要求了房地产企业需要
不断创新和升级自身的业务模式和技术
手段;绿色化则将致力于实现环保、节
能以及可持续发展,这也要求了企业在
专案规划、设计、建设等方面采取更为
环保和可持续发展的措施和技术,以满
足市场的需求和趋势。
在过去的发展历程中,随著本集团房地
产开发区域不断扩大,企业管理架构不
断优化,各项工作流程不断规范,产品
品质不断提升,品牌影响力不断增强,
企业获得了各级政府和社会各界的广泛
认可。
2024年,本集团将继续坚守品质,视品
质为企业的生命线,继续加强产品质
管控,同时密切关注政策变化,及时调
整经营战略,注重商业模式的创新和品
牌的建设,致力于提供高品质的商品和
服务以满足消费者需求。
FORWARD LOKING
Loking ahead to 2024, the Chinese economy wil continue to
recover, but the foundation of which is not yet solid enough.
Obvious dificulties and chalenges such as the complexity,
volatility, and increasing uncertainty of the external environment,
the exces suply over demand in the economic market, the lack
of confidence or lowered expectations of property buyers,
continue to exist. However, the spirit of the Central Economic
Working Conference and the gradual implementation of existing
policies wil efectively ensure an economic upturn.
In 2024, the real estate market is expected to develop in a
relatively stable maner. Under the dual efects of policy
regulation and market adjustment, the real estate market wil
develop stably and positively, with a stronger focus on stability
and sustainability. As technology continues to advance and
environmental awarenes continues to increase, the real estate
industry wil move towards becoming smart and gren. Smart
technologies wil be adopted in areas such as property
development, operation, and management to improve eficiency
and quality, which requires real estate enterprises to constantly
inovate and upgrade their busines models and technological
know-hows; while environmental friendlines wil be realised by
striving to protect the environment, conserve energy and achieve
sustainability, which also requires enterprises to adopt grener
and more sustainable measures and technologies in their project
planing, design and construction, to met market demands and
catch up with market trends.
During the history of our development, our enterprises have
gained wide recognition from various levels of government and
various sectors of the society, as the Group continues to expand
the geographical reach of its property development busines,
constantly optimise its corporate governance structure,
standardise its busines proceses, enhance the quality of its
products, and increase its brand influence.
In 2024, the Group wil continue to uphold quality and treat it as
the lifeline of our busines, continue to strengthen management
and control over our product quality, and at the same time, pay
careful atention to policy changes to adjust our marketing
strategies in a timely maner. We wil also focus on busines
model inovation and brand building, and strive to provide
quality products and services to satisfy consumer neds.
2023 Anual Report
二零二三年报29
Biographical Details of Directors and Senior Management
董事及高级管理人员之履历
EXECUTIVE DIRECTORS
Mr. LI Xiaobing, aged 46, is the executive Director and
Chairman of the Company and was apointed as a Director
on 22 July 2016. He was also the Chairman of the Nomination
Comite until he ceased to be chairman and member on
30 June 2025. Mr. LI Xiaobing joined the Group in October
2004 as the manager of the purchasing department (采购部经
理) of Xuchang Hengda and has since then served a number
of managerial and directorship positions of various members
of the Group. Mr. LI Xiaobing has extensive experience in
strategic planing, operational management and corporate
administration of property development busines in the PRC. He
is also a director of Ever Comitment (PTC) Limited, which is a
substantial shareholder of the Company within the meaning of
Part XV of the Securities and Futures Ordinance.
In December 2006, Mr. LI Xiaobing obtained an Executive
Master of Busines Administration from Huazhong University
of Science and Technology (华中科技大学) in Wuhan. Mr. LI
Xiaobing was elected as the standing member of the Seventh
Xuchang Municipal Comite of the Chinese People’s Political
Consultative Conference from 14 May 2020 to January 2023,
and served as a representative member in the 14th People’s
Congres of Henan Province on 9 January 2023.
Mr. WANG Zhenfeng, aged 55, is the executive Director and
chief executive oficer of the Company and was apointed as
a Director on 19 May 2017. He is also a member of the Legal
Compliance Comite. Mr. WANG Zhenfeng joined the Group
in May 2002 and has ben the general manager (总经理) of
Xuchang Hengda since November 2006, the director of Xuchang
Hengda since October 2007, the director of Henan Dadi since
August 2012 and chief executive oficer (总裁) of Xuchang
Hengda since February 2013. Mr. WANG Zhenfeng has extensive
experiences in strategic planing, operational and financial
management as wel as corporate administration of property
development busineses in the PRC.
执行董事
李小冰先生,46岁,为本公司执行董事
兼主席,于2016年7月22日获委任为董
事。彼曾担任提名委员会主席,直至
2025年6月30日卸任主席及成员职务。
李小冰先生于2004年10月加入本集团为
许昌恒达的采购部经理,自此担任本集
团多家成员公司的多个管理及董事职位。
李小冰先生于中国房地产开发业务的策
略规划、经营管理及企业管理方面具有
丰富经验。彼亦为恒诺私人信托有限公
司之董事,该公司根据证券及期货条例
第XV部为本公司主要股东。
于2006年12月,李小冰先生取得武汉华
中科技大学的高级管理人员工商管理硕
士学位。李小冰先生于2020年5月14日至
2023年1月当选为中国人民政治协商会
议许昌市委员会第七届常务委员,并于
2023年1月9日担任河南省第十四届人民
代表大会人大代表。
王振峰先生,55岁,为本公司执行董事
兼总裁,彼于2017年5月19日获委任为
董事。彼亦为法律合规委员会成员。王
振峰先生于2002年5月加入本集团,自
2006年11月起担任许昌恒达总经理,自
2007年10月起担任许昌恒达董事,自
2012年8月起担任河南大地董事,及自
2013年2月起担任许昌恒达总裁。王振峰
先生在中国房地产开发业务的策略规划、
经营及财务管理以及企业行政管理方面
具有丰富经验。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司30
Biographical Details of Directors and Senior Management
董事及高级管理人员之履历
Mr. WANG Zhenfeng obtained an undergraduate degre in
industrial economics (工业经济) from Henan University of
Finance and Economics* (河南财经政法大学) (the predecesor
of Henan Institute of Finance* (河南财经学院) in June 1992. He
then atained the qualification of acountant in the speciality of
enterprise acounting (企业会计) as confered by the Ministry
of Finance of the PRC* (中华人民共和国财政部) in May 1996,
and also obtained the qualification lawyer certificate (律师资格
证书) from the Review Comite of Lawyer Qualification under
the Ministry of Justice of the PRC* (中华人民共和国司法部律师
资格审查委员会) in July 2001. He has become a non-practising
member (非执业会员) of the Chinese Institute of Certified Public
Acountants (中国注册会计师协会) since June 2012.
Ms. QI Chunfeng, aged 52, is the executive Director and deputy
chief executive oficer of the Company and was apointed as a
Director on 19 May 2017. She was also apointed as a member
of the Nomination Comite on 30 June 2025. In November
1993, Ms. QI Chunfeng joined the finance department (财务部)
of Weidu Guesthouse Limited (which was a subsidiary of Henan
Dadi prior to disposal of the entire equity interests therein to
Hengda Investment in September 2016) and has ben a director
as wel as deputy chief executive oficer (副总裁) of Xuchang
Hengda since January 2002 and March 2010 respectively. Ms.
QI Chunfeng has extensive experiences in financial supervision,
operational management as wel as corporate administration of
property development busineses in the PRC.
Ms. QI Chunfeng completed her tertiary studies in the speciality
of computing acountancy (会计电算化) at Xuchang Vocational
Technical Colege (许昌职业技术学院) in January 2007.
* English name for identification purpose only
王振峰先生于1992年6月在河南财经政
法大学(其前身为河南财经学院)取得工
业经济本科学历。其后于1996年5月取
得中华人民共和国财政部颁发的企业会
计专业的会计师职称,并于2001年7月取
得中华人民共和国司法部律师资格审查
委员会颁发的律师资格证书。彼自2012
年6月起成为中国注册会计师协会的非
执业会员。
齐春风女士,52岁,为本公司执行董事
兼副总裁。彼于2017年5月19日获委任为
董事。彼亦于2025年6月30日获委任为
提名委员会成员。齐春风女士于1993年
11月加入魏都宾馆有限公司(于2016年9
月将其全部股权出售予恒达投资前为河
南大地的附属公司)财务部,彼分别自
2002年1月及2010年3月起担任许昌恒达
董事及副总裁。齐春风女士在中国房地
产开发业务的财务监管、经营管理及企
业行政管理方面具有丰富经验。
齐春风女士于2007年1月在许昌职业技术
学院完成会计电算化专业的高等教育学
业。
* 英文名称仅供识别
2023 Anual Report
二零二三年报31
Biographical Details of Directors and Senior Management
董事及高级管理人员之履历
Mr. WANG Quan, aged 51, is the executive Director and deputy
chief executive oficer of the Company and was apointed as
a Director on 19 May 2017. Mr. WANG Quan joined Xuchang
Hengda in March 2002 and has since ben a deputy chief
executive oficer (副总裁) of Xuchang Hengda since April
2005, as wel as a director of Henan Dadi from August 2012 to
November 2022. Mr. WANG Quan has extensive experiences in
operational management and corporate administration.
Mr. WANG Quan completed his tertiary studies in the speciality
of production mechanics craftsmanship and equipments (机械
制造工艺及设备) at the Technical Colege of Northern China*
(华北工学院) in July 1996. He then atained in May 2001 the
profesional and technical qualification of asistant enginer (助
理工程师) in the speciality of mechanics (机械) as evaluated
by the Elementary Profesional and Technical Role Asesment
Comite of State-owned 9676 Factory (Enginering Series)*
(国营九六七六厂工程系列初级专业技术职务评委会) and
confered by the Comision of Science, Technology and
Industry for National Defence of Henan Province* (河南省国防科
学技术工业委员会). Moreover, Mr. WANG Quan also obtained
the intermediate level of economics (经济) in the speciality of
busines administration (工商管理) as confered by the Ministry
of Personel of the PRC* (中华人民共和国人事部) in November
2001, as wel as the intermediate level of finance (金融) and the
intermediate level of fiscal taxation (财务税收) as confered by
the Ministry of Human Resources and Social Security of the
PRC* (中国人力资源和社会保障部) respectively in May 2015
and April 2016. Furthermore, Mr. WANG Quan undertok a
number of qualification examinations for securities practitioners
(证券从业人员资格考试) and was granted pasing certificates (成
绩合格证) by the Securities Asociation of China (中国证券业协
会).
* English name for identification purpose only
王权先生,51岁,为本公司执行董事兼
副总裁。彼于2017年5月19日获委任为董
事。王权先生于2002年3月加入许昌恒
达,自2005年4月起担任许昌恒达副总裁
以及于2012年8月至2022年11月担任河南
大地董事。王权先生在经营管理及企业
行政管理方面具有丰富经验。
王权先生于1996年7月在华北工学院完
成机械制造工艺及设备专业的高等教
育学业。彼随后于2001年5月取得由国
营九六七六厂工程系列初级专业技术职
务评委会评定并由河南省国防科学技术
工业委员会颁发的机械专业助理工程师
职业与技术资格。此外,王权先生亦于
2001年11月取得中华人民共和国人事部
颁发的工商管理专业经济中级职称,以
及分别于2015年5月及2016年4月取得中
国人力资源和社会保障部颁发的金融中
级职称及财务税收中级职称。此外,王
权先生曾参加多项证券从业人员资格考
试,并获中国证券业协会颁发多项成绩
合格证。
* 英文名称仅供识别
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司32
Biographical Details of Directors and Senior Management
董事及高级管理人员之履历
独立非执行董事
李国麟先生,40岁,于2018年10月22日
获委任为本公司独立非执行董事。彼亦
为审核委员会主席以及薪酬委员会、提
名委员会(于2025年6月30日调任为提名
委员会主席)及法律合规委员会成员。
李先生现时为(i)龙升集团控股有限公司
(一家于联交所上市的公司,股份代号:
6829);(i)荣智控股有限公司(一家于联
交所上市的公司,股份代号:6080)及(i)
惠陶集团(控股)有限公司(一家于联交所
上市的公司,股份代号:8238)的独立非
执行董事(于2025年4月10月获委任)。彼
亦为上会栢诚会计师事务所有限公司董
事。李先生于会计、审计、企业融资及
财务管理方面具有逾15年丰富经验。李
先生曾于2019年12月至2023年4月担任守
益控股有限公司(一家于联交所上市的公
司,股份代号:2227)之公司秘书。
李先生于2006年在英国赫特福德大学
(University of Hertfordshire)取得文学士
学位。彼为香港会计师公会执业会员、
英国特许公认会计师公会员、特许公
司治理公会(前称:特许秘书及行政人员
公会)会员及香港特许秘书公会员。
INDEPENDENT NON-EXECUTIVE DIRECTORS
Mr. LE Kwok Lun, aged 40, was apointed as an independent
non-executive Director of the Company on 22 October 2018. He
is also the chairman of the Audit Comite, and a member of
each of the Remuneration Comite, the Nomination Comite
(re-designated as chairman of the Nomination Comite on
30 June 2025) and the Legal Compliance Comite. Mr. Le
is curently an independent non-executive Director of (i) Dragon
Rise Group Holdings Limited, a company listed on the Stock
Exchange (Stock Code: 6829); (i)Wing Chi Holdings Limited,
a company listed on the Stock Exchange (Stock Code: 6080);
and (i) Winto Group (Holdings) Limited, a company listed on
the Stock Exchange (Stock Code: 8238) (apointed on 10 April
2025). He is also a director of Prism Shanghai and Hong Kong
Limited. Mr. Le has over 15 years of experience in acounting,
audit, corporate finance and financial management. Mr. Le
was the company secretary of Solis Holdings Limited, a
company listed on the Stock Exchange (Stock Code: 2227), from
December 2019 to April 2023.
Mr. Le obtained a degre of Bachelor of Arts from the
University of Hertfordshire in 2006. He is a practising member of
the Hong Kong Institute of Certified Public Acountants, a felow
member of the Asociation of Chartered Certified Acountants,
an asociate member of The Chartered Governance Institute
(formerly known as The Institute of Chartered Secretaries and
Administrators) and an asociate member of the Hong Kong
Institute of Chartered Secretaries.
2023 Anual Report
二零二三年报33
Biographical Details of Directors and Senior Management
董事及高级管理人员之履历
魏剑先生,47岁,于2018年10月22日获
委任为本公司独立非执行董事。彼亦
为审核委员会及薪酬委员会成员。魏先
生现时担任德诚投资控股有限公司董
事总经理。彼曾任职多间金融机构库
务部门,如中国银行悉尼分行、CMC
Markets Asia Pacific Pty Ltd.、City Index
Australia Pty Ltd.及中国民生银行股份有
限公司香港分行,以及于中薇金融上市
公司任高管。魏先生于资产管理、业务
发展、金融市场业务、企业咨询及证券
买卖方面具有逾13年丰富经验。
魏先生分别于1999年10月及2000年12月
在皇家墨尔本理工大学取得商学高级文
凭(市场营销)以及经济及金融类商学
士学位,随后分别于2002年8月及2002
年12月在墨尔本大学取得金融学研究生
文凭及金融管理硕士学位。
Mr. WEI Jian, aged 47, was apointed as an independent non-
executive Director of the Company on 22 October 2018. He is
also a member of the Audit Comite and the Remuneration
Comite. Mr. Wei is curently Managing Director of Sincerity
Investment Holding Limited. He had served for a number of
financial institutions such as in Treasury Department at Bank
of China Sydney Branch, CMC Markets Asia Pacific Pty Ltd.,
City Index Australia Pty Ltd. and China Minsheng Banking
Corporation Limited, Hong Kong branch, and Deputy CEO of
China Vered Financial Holding Corporation Limited. Mr. Wei has
over 13 years of experience in aset management, busines
development, financial market operations, corporate advisory
and securities dealing.
Mr. Wei obtained from the Royal Melbourne Institute of
Technology an Advanced Diploma of Busines (Marketing) in
October 1999 and a degre of Bachelor of Busines (Economics
and Finance) in December 2000, and subsequently the
Postgraduate Diploma in Finance and the Master of Financial
Management from The University of Melbourne in August 2002
and in December 2002 respectively.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司34
Biographical Details of Directors and Senior Management
董事及高级管理人员之履历
方征先生,51岁,于2018年10月22日获
委任为本公司独立非执行董事。彼亦为
薪酬委员会及法律合规委员会各委员会
的主席以及审核委员会及提名委员会各
委员会的成员。方先生于投资银行及企
业融资活动方面具有逾19年丰富经验。
彼曾就职于多家金融机构,包括南华融
资有限公司、朗盈万通融资有限公司、
元富证券(香港)有限公司、信银(香港)
资本有限公司、民众企业融资有限公司、
香港国际资本管理有限公司、华融国际
融资有限公司及华融国际证券有限公司。
方先生于1992年取得逢甲大学交通工程
与管理学士学位,并于1995年取得克
利夫兰州立大学工商管理硕士学位。
Mr. FANG Cheng, aged 51, was apointed as an independent
non-executive Director of the Company on 22 October 2018. He
is also the chairman of each of the Remuneration Comite and
the Legal Compliance Comite, and a member of each of the
Audit Comite and the Nomination Comite. Mr. Fang has
over 19 years of experience in investment banking and corporate
financing activities. He had served for a number of financial
institutions such as South China Capital Limited, Lombard
Capital Limited, Masterlink Securities (Hong Kong) Corporation
Limited, CNCB (Hong Kong) Capital Limited, Freman Corporate
Finance Limited, Hong Kong International Capital Management
Limited, Huarong International Capital Limited and Huarong
International Securities Limited.
Mr. Fang obtained a bachelor’s degre in transportation
enginering and management (交通工程与管理学) from Feng
Chia University (逢甲大学) in 1992 and subsequently a degre
of Master of Busines Administration from the Cleveland State
University in 1995.
2023 Anual Report
二零二三年报35
Biographical Details of Directors and Senior Management
董事及高级管理人员之履历
高级管理人员
梁锦晖先生,39岁,自2016年12月起担
任本公司财务总监兼公司秘书。彼主要
负责本公司会计、财务及公司秘书事宜。
彼在为公众公司处理交易、年度审计及
审阅工作方面拥有丰富经验。
梁先生于2008年11月取得香港浸会大学
会计学商学士学位。梁先生自2013年3月
为香港会计师公会员。
SENIOR MANAGEMENT
Mr. LEUNG Kam Fai Anthony, aged 39, has ben the chief
financial oficer and company secretary of our Company since
December 2016. He is primarily responsible for acounting,
financial as wel as company secretarial maters of our Company.
He has extensive experience in handling transactional, anual
auditing and review engagements for public companies.
Mr. Leung obtained a degre of Bachelor of Comerce in
Acountancy from the Hong Kong Baptist University in November
2008. Mr. Leung has ben a member of the Hong Kong Institute
of Certified Public Acountants since March 2013.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司36
Directors’ Report
董事会报告
The directors of the Company have pleasure in submiting
herewith their anual report together with the audited
consolidated financial statements for the year ended 31
December 2023.
Review of the busines of the Group during the year
under review, a discusion on the Group’s future busines
development and posible risks and uncertainties that the
Group may be facing are provided in the section headed
“Chairman’s Statement” on pages 5 to 9 and the section headed
“Management Discusion and Analysis” on pages 10 to 28 of
this anual report.
An analysis of the Group’s performance during the year ended
31 December 2023 using financial performance indicators is
provided in the section headed “Management Discusion and
Analysis” on pages 10 to 28 of this anual report.
PRINCIPAL ACTIVITIES
The principal activity of the Company is investment holding. The
principal activities of the Group are property development and
property investment in the PRC.
COMPLIANCE WITH RELEVANT LAWS AND
REGULATIONS
The Group seks to uphold high standard of integrity in al
aspects of busines and is comited to ensuring that its afairs
are conducted in acordance with aplicable laws and regulatory
requirements and has formulated and adopted various internal
control measures, aproval procedures and training within al
busines units at al levels of the Group. During the year, save as
the delay in publication of the 2022 anual results which resulted
in the Group’s non-compliance with Rule 13.49(1) of the Listing
Rules (for detail, please refer to the Company’s anouncement
dated 31 March 2023), the Board has not aware of any non-
compliance with the relevant laws and regulations that had a
significant impact on the busines and operations of the Group.
The 2022 anual results was published on 4 April 2023.
本公司董事欣然提呈其年报连同截至
2023年12月31日止年度之经审核综合财
务报表。
本集团于回顾年内之业务回顾及本集团
日后业务发展以及本集团可能要面对的
风险及不确定性因素之讨论,载于本年
报第5至9页「主席报告」一节及第10至28
页「管理层讨论与分析」一节。
采用各种财务表现指标对本集团截至
2023年12月31日止年度的表现所进行分
析,载于本年报第10至28页「管理层讨论
与分析」一节。
主要业务
本公司的主要业务为投资控股。本集团
的主要业务为在中国从事物业发展及物
业投资。
遵守相关法律及法规
本集团力求维持业务各方面的高度诚信,
并致力确保其事务按照适用法律及监管
要求进行,并已在本集团各级所有业务
部门内推行多项内部控制措施、审批程
序及培训。于年内,除本集团延迟刊发
2022年全年业绩而导致本集团不符合上
市规则第13.49(1)条的事件(详情请参阅
本公司日期为2023年3月31日的公告)之
外,董事会并不知悉任何不符合相关法
律及法规之情况,乃对本集团业务及营
运产生重大影响。2022年全年业绩已于
2023年4月4日刊发。
2023 Anual Report
二零二三年报37
Directors’ Report
董事会报告
RESULTS AND RECOMENDED DIVIDEND
The results of the Group for the year ended 31 December 2023
and the state of afairs of the Group at that date are set out in
the financial statements of the Group on pages 136 to 314.
The Board did not recomend the payment of a final dividend
for the year ended 31 December 2023.
SHARE CAPITAL
No share had ben isued by the Company during the year and
details of the share capital of the Company are set out in note 27
to the consolidated financial statements.
There were no purchases, sales or redemptions of the
Company’s listed securities by the Company or any of its
subsidiaries during the year.
RESERVES
Details of the movements in the Group’s and the Company’s
reserves during the year are set out in the consolidated
statement of changes in equity, notes 27 to 28 and in note 41 to
the consolidated financial statements respectively.
DISTRIBUTABLE RESERVES
As at 31 December 2023, the agregate amount of reserves
available for distribution to equity owners of the Company was
Nil.
PROPERTY, PLANT AND EQUIPMENT
Details of the movements in the property, plant and equipment
of the Group are set out in note 18 to the consolidated financial
statements.
业绩及建议股息
本集团截至2023年12月31日止年度的业
绩以及本集团于该日的业务状况载于第
136至314页的本集团财务报表内。
董事并不建议就截至2023年12月31日止
年度派发末期股息。
股本
本公司于年内并无发行股份。本公司股
本详情载于综合财务报表附注27。
本公司或其任何附属公司于年内并无购
回、出售或赎回本公司任何上市证券。
储备
本集团及本公司之储备于年内之变动详
情分别载于综合权益变动表及综合财务
报表附注27至28以及附注41。
可供分派储备
于2023年12月31日,本公司之可供分派给
权益拥有人之储备总额为零。
物业、厂房及设备
本集团之物业、厂房及设备的变动详情
载于综合财务报表附注18。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司38
Directors’ Report
董事会报告
PRINCIPAL PROPERTIES
Particulars of the principal properties and property interests of the
Group are shown on pages 316 to 322 of this anual report.
PRE-EMPTIVE RIGHTS
There is no provision for pre-emptive rights under the Company’s
articles of asociation or the laws of Cayman Islands, which
would oblige the Company to ofer new shares on a pro-rata
basis to existing shareholders.
TAX RELIEF
The Company is not aware of any relief from taxation available
to our shareholders by reason of their holding of the Company’s
shares.
FIVE YEAR FINANCIAL SUMARY
A sumary of the results and of the asets and liabilities of the
Group for the last five financial years is set out on page 315 of
this anual report.
DIRECTORS
The Directors during the year and up to the date of this Directors’
report were as folows:
Executive Directors
Mr. LI Xiaobing (Chairman)
Mr. WANG Zhenfeng (Chief Executive Oficer)
Ms. QI Chunfeng
Mr. WANG Quan
Independent Non-Executive Directors
Mr. FANG Cheng
Mr. LE Kwok Lun
Mr. WEI Jian
In acordance with the Company’s articles of asociation, Ms. QI
Chunfeng, Mr. FANG Cheng, Mr. WANG Quan and Mr. WEI Jian
wil retire from the Board by rotation at the forthcoming anual
general meting and, being eligible, ofer themselves for re-
election.
主要物业
本集团之主要物业及物业权益详情载于
本年报之第316至322页。
优先购买权
本公司的组织章程细则或开曼群岛法例
并无有关优先购买权的条文,规定本公
司须按比例向现有股东发售新股份。
税务减免
本公司并不知悉本公司股东因彼等持有
本公司股份而获任何税务减免。
五年财务概要
本集团于过去五个财政年度之业绩以及
资产及负债概要载于本年报第315页。
董事
年内及直至本董事会报告日期任职的董
事如下:
执行董事
李小冰先生(主席)
王振峰先生(行政总裁)
齐春风女士
王权先生
独立非执行董事
方征先生
李国麟先生
魏剑先生
根据本公司之组织章程细则,齐春风女
士、方征先生、王权先生及魏剑先生将
于应届股东周年大会从董事会轮席告退,
并符合资格重选连任。
2023 Anual Report
二零二三年报39
Directors’ Report
董事会报告
拟于即将举行之股东周年大会上膺选连
任之董事概无与本公司或其任何附属公
司订立不可由聘任公司于一年内在不付
赔偿(法定赔偿除外)的情况下终止之服
务合约或委任函。
董事及高级管理人员之履历
董事及高级管理人员之履历详情载于第
29至35页。
董事服务合同
各执行董事已与本公司订立服务协议,
并可由任何一方按照服务协议所载述方
式予以终止。
各独立非执行董事已与本公司订立委任
函,任期为三年,及可由任何一方根据
委任函规定的方式予以终止。
董事于交易、安排或合同的重大权
益
除本董事会报告内「关连交易」和「持续关
连交易」及综合财务报表附注40所披露
者外,概无本公司董事、与董事有关连
的实体、控股东及控股东的任何附
属公司于本公司或其任何附属公司或其
母公司或同系附属公司在年内所订立并
与本集团业务有关之任何重要交易、安
排或合同中,直接或间接拥有重大实益
权益。
None of the Directors who are proposed for re-election at the
forthcoming anual general meting have a service agrement
or leter of apointment with the Company or any of its
subsidiaries not determinable by the employing company within
one year without payment of compensation (other than statutory
compensation).
BIOGRAPHICAL DETAILS OF DIRECTORS AND
SENIOR MANAGEMENT
Biographical details of the Directors and senior management are
set out on pages 29 to 35.
DIRECTORS’ SERVICE CONTRACTS
Each of the executive Directors has entered into a service
agrement with the Company, which is subject to termination by
either party in the maner as set out in the service agrement.
Each of the independent non-executive Directors has entered
into a leter of apointment with the Company for a term of thre
years; and is subject to termination by either party in the maner
as set out in the leter of apointment.
DIRECTORS’ MATERIAL INTERESTS IN
TRANSACTIONS, ARANGEMENTS OR
CONTRACTS
Save as disclosed in the section headed “Conected
Transactions” and “Continuing Conected Transactions” in this
Directors’ report and in note 40 to the consolidated financial
statements, none of the Directors, the entity conected with
the Directors, controling shareholders and any subsidiaries of
the controling shareholders of the Company had a material
beneficial interest, either direct or indirect, in any transaction,
arangement or contract of significance to the busines of the
Group to which the Company or any of its subsidiaries or its
parent company or felow subsidiaries was a party during the
year.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司40
Directors’ Report
董事会报告
董事薪酬及五名最高薪酬人士
董事薪酬及五名最高薪酬人士的薪酬详
情载于综合财务报表附注15。
董事及高级管理人员薪酬乃经参考其职
务、责任及表现,以及本集团的业绩而
厘定。
董事及主要行政人员于本公司及╱
或任何相联法团的股份、相关股份
及债权证中拥有的权益及淡仓
于2023年12月31日,即回顾报告期末时,
本公司董事及主要行政人员于本公司及╱
或其相联法团(定义见证券及期货条例
第XV部)的股份、相关股份或债权证中
拥有根据证券及期货条例第352条存置
的登记册所记录,或根据标准守则须以
其他方式知会本公司及联交所的权益或
淡仓,详情如下:
REMUNERATION OF THE DIRECTORS AND THE
FIVE HIGHEST PAID INDIVIDUALS
Details of the remuneration of the Directors and the five highest
paid individuals are set out in note 15 to the consolidated
financial statements.
The remuneration of the Directors and senior management is
determined with reference to their duties, responsibilities and
performance and the Group’s results.
DIRECTORS’ AND CHIEF EXECUTIVES’
INTERESTS AND SHORT POSITIONS IN
THE SHARES, UNDERLYING SHARES AND
DEBENTURES OF THE COMPANY AND/OR ANY
ASOCIATED CORPORATION
As at 31 December 2023, being the end of the reporting period
under review, the interests or short positions in the shares,
underlying shares or debentures of the Company and/or its
asociated corporations (within the meaning of Part XV of the
SFO) that Directors and chief executive of the Company as
recorded in the register required to be kept under section 352
of the SFO, or otherwise notified to the Company and the Stock
Exchange pursuant to the Model Code, are as folows:
Interests in shares of the Company
于本公司的股份权益
Name of DirectorCapacity/nature of interest
Number and clas of
securities
(Note 1)
Aproximate percentage
of shareholding
董事名称身份╱权益性质证券的数目及类别
(附注1)
股权概约百分比
Mr. LI XiaobingSetlor of a discretionary trust855,000,000
ordinary shares (L)
(Note 2)
71.25%
李小冰先生全权信托财产托管人855,000,000股
普通股份(L)
(附注2)
Interest of a controled corporation45,000,000
ordinary shares (L)
(Note 3)
3.75%
受控法团权益45,000,000股
普通股份(L)
(附注3)
2023 Anual Report
二零二三年报41
Directors’ Report
董事会报告
附注:
- 「L」表示该名人士于股份中的好仓。
- ,该等股份由恒升企
业有限公司合法实益持有。恒升企业有
限公司为公司控股东,由恒诺私人信
托有限公司合法实益全资拥有。恒诺私
人信托有限公司为由李小冰先生(作为唯
一财产托管人)为多名全权受益人(包括
李小冰先生本人以及恒诺私人信托有限
公司(作为受托人)不时全权酌情委任的
任何人士或类别人士(李小冰先生的父
母除外)的利益而设立的家族信托的受
托人。由于李小冰先生为家族信托的唯
一财产托管人,故根据证券及期货条例,
彼将被视作于恒升企业有限公司拥有权
益的任何股份中拥有权益。
- ,该等股份由恒润企
业有限公司合法实益持有,故全部已发
行股本乃由李小冰先生合法实益持有。
因此,根据证券及期货条例,李小冰先
生将被视作于恒润企业有限公司拥有权
益的任何股份中拥有权益。
除上文所披露者外,于2023年12月31日,
概无本公司董事或主要行政人员于本公
司及╱或其相联法团(定义见证券及期
货条例第XV部)的股份、相关股份或债
权证中拥有或被视作拥有根据证券及期
货条例第352条存置的登记册所记录,
或根据标准守则须以其他方式知会本公
司及联交所的权益或淡仓。
Notes:
1. The leter “L” denotes to the person with long position in the
shares.
2. These shares were legaly and beneficialy held by Ever
Enhancement Enterprise Company Limited as at 31 December
2023. Ever Enhancement Enterprise Company Limited is a
corporate controling shareholder which is legaly and beneficialy
wholy-owned by Ever Comitment (PTC) Limited. Ever
Comitment (PTC) Limited is the truste of the family trust,
established by Mr. LI Xiaobing as the sole setlor for the benefit of
a list of discretionary beneficiaries including Mr. LI Xiaobing himself
and any persons or clases of person (save for Mr. LI Xiaobing’s
father and mother) to be apointed by and at the sole discretion
of Ever Comitment (PTC) Limited (as truste) from time to time.
Given that Mr. LI Xiaobing is the sole setlor of the family trust, he
is therefore demed to be interested in any shares in which Ever
Enhancement Enterprise Company Limited is interested by virtue of
the SFO.
3. As at 31 December 2023, these shares were legaly and beneficialy
held by Ever Enrichment Enterprise Company Limited of which
the entire isued share capital was, in turn, legaly and beneficialy
held by Mr. LI Xiaobing. Mr. LI Xiaobing is therefore demed to
be interested in any shares in which Ever Enrichment Enterprise
Limited is interested by virtue of the SFO.
Save as disclosed above, as at 31 December 2023, none of the
Directors or chief executive of the Company had or was demed
to have any interest or short position in the shares, underlying
shares and debentures of the Company and/or its asociated
corporations (within the meaning of Part XV of the SFO) as
recorded in the register required to be kept under section 352
of the SFO, or otherwise notified to the Company and the Stock
Exchange pursuant to the Model Code.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司42
Directors’ Report
董事会报告
主要股东于本公司的股份及相关股
份中拥有的权益
于2023年12月31日,股东(董事或本公司
主要行政人员除外)于本公司的股份或相
关股份中拥有根据证券及期货条例第XV
部第2及3分部规定须向本公司披露,或
根据证券及期货条例第336条须予存置
的登记册所记录的权益或淡仓,详请如
下:
SUBSTANTIAL SHAREHOLDERS’ INTERESTS IN
SHARES AND UNDERLYING SHARES OF THE
COMPANY
As at 31 December 2023, shareholders (other than Directors
or chief executives of the Company) who had interests or short
positions in the shares or underlying shares of the Company
which would fal to be disclosed to the Company under the
provisions of Divisions 2 and 3 of Part XV of the SFO, or
which were recorded in the register required to be kept by the
Company under Section 336 of the SFO were as folows:
Name of shareholderCapacity/nature of interest
Number and clas of
securities
(Note 1)
Aproximate percentage
of shareholding
股东名称身份╱ 权益性质证券的数目及类别
(附注1)
股权概约百分比
Ever Enhancement Enterprise
Company Limited
Beneficial owner855,000,000
ordinary shares (L)
71.25%
恒升企业有限公司实益拥有人855,000,000股
普通股份(L)
Ever Comitment
(PTC) Limited
(Note 2)
Interest of a controled corporation855,000,000
ordinary shares (L)
71.25%
恒诺私人信托有限公司
(附注2)
受控法团权益855,000,000股
普通股份(L)
Ms. LIN Wei
(Note 3)
Interest of spouse900,000,000
ordinary shares (L)
75.00%
林媙女士
(附注3)
配偶权益900,000,000股
普通股份(L)
2023 Anual Report
二零二三年报43
Directors’ Report
董事会报告
附注:
- 「L」指相关人士╱实体于股份中的好仓。
- ,恒升企业有限公司
为控股东之一及由恒诺私人信托有限
公司全资拥有。根据证券及期货条例,
恒诺私人信托有限公司将被视作于恒升
企业有限公司拥有权益的任何股份中拥
有权益。恒诺私人信托有限公司为家族
信托的受托人,家族信托由李小冰先生(作
为唯一财产托管人)设立,其全权受益人
为李小冰先生本人以及恒诺私人信托有
限公司(作为受托人)不时全权酌情委任
的任何人士或类别人士(李小冰先生父
母除外)。
- 。由于根
据证券及期货条例,李小冰先生将被视
作于恒升企业有限公司及恒润企业有限
公司拥有权益的任何股份中拥有权益,
故根据证券及期货条例,林女士同样将
被视作于恒升企业有限公司及恒润企业
有限公司持有的任何股份中拥有权益。
股票挂钩协议
本公司概无订立于截至2023年12月31日
止年度内存续之其他股票挂钩协议。
雇员及薪酬政策
本集团根据目前业内惯例为其雇员给予
薪酬及提供福利,并会根据本集团的表
现和个别员工的表现向员工发放酌情花
红。此外,购股权可根据本公司购股权
计划之条款授予合资格的雇员。
Notes:
1. The leter “L” denotes to the person/entity with long position in the
shares.
2. As of 31 December 2023, Ever Enhancement Enterprise Company
Limited was one of the controling shareholders and was wholy-
owned by Ever Comitment (PTC) Limited. Ever Comitment (PTC)
Limited is demed to be interested in any shares in which Ever
Enhancement Enterprise Company Limited is interested pursuant
to the SFO. Ever Comitment (PTC) Limited is the truste of the
family trust established by Mr. LI Xiaobing as the sole setlor for
the benefit of a list of discretionary beneficiaries including Mr. LI
Xiaobing himself and any other person or clases of person (save
for Mr. LI Xiaobing’s father and mother) to be apointed by and at
the sole discretion of Ever Comitment (PTC) Limited (as truste)
from time to time.
3. Ms. LIN Wei is the spouse of Mr. LI Xiaobing. Given that Mr. LI
Xiaobing is demed to be interested in the shares held by Ever
Enhancement Enterprise Company Limited and Ever Enrichment
Enterprise Company Limited by virtue of the SFO, she wil likewise
be demed to be interested in any shares held by both Ever
Enhancement Enterprise Company Limited and Ever Enrichment
Enterprise Company Limited by virtue of the SFO.
Equity-linked Agrements
There was no other equity-linked agrements entered into by the
Company which subsisted during the year ended 31 December
2023.
EMPLOYE AND REMUNERATION POLICIES
The Group remunerates and provides benefits for its employes
based on curent industry practice. Discretionary bonuses are
awarded to staf based on the performance of the Group and
performance of individual staf. In adition, share options may
be granted to eligible employes in acordance with the terms of
the Company’s share option scheme.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司44
Directors’ Report
董事会报告
退休计划
本集团为本集团之合资格中国雇员参与
多种定额供款退休计划,以及为香港雇
员提供强制性公积金计划。
中国经营实体参加由中国直辖市和省级
政府机关组织的退休计划,根据该计划,
中国经营实体须按不同地方政府机关规
定的特定费率作出供款。地方政府主管
部门负责应付退休计划所涵盖的退休雇
员的退休金义务。
本集团亦根据香港《强制性公积金计划
条例》为受香港《雇佣条例》管辖的雇员
推行强制性公积金计划。强制性公积金
计划是由独立受托人管理的定额供款退
休计划。根据强制性公积金计划,雇主
及其雇员均须按雇员有关收入的5%向计
划供款,每月有关收入上限为30,000港
元。
购股权
本公司于2018年10月22日采纳购股权计
划(「购股权计划」),由2018年11月12日起
计有效期为十年,并可由本公司于股东
大会或董事会提早终止。购股权计划旨
在向合资格参与者(定义见下文)提供奖
励,以肯定及表扬合资格参与者对本集
团已作出或可能作出之贡献。董事会可
根据购股权计划向任何本集团的雇员、
行政人员或高级职员(包括执行、非执行
及独立非执行董事)。本集团的咨询人、
顾问、供应商、客户、代理及董事会全
权认为将会或已对本集团作出贡献的关
联实体(统称为「合资格参与者」)授出购
股权。
RETIREMENT SCHEMES
The Group participates in several defined contribution retirement
plans which cover the Group’s eligible employes in the PRC,
and a mandatory provident fund scheme for the employes in
Hong Kong.
The PRC operating entities participate in retirement schemes
organised by the PRC municipal and provincial government
authorities, whereby the PRC operating entities are required to
make contribution at defined rates required by diferent local
government authorities. The local government authorities are
responsible for the pension obligations payable to the retired
employes covered under the retirement schemes.
The Group also operates a mandatory provident fund scheme
under the Hong Kong Mandatory Provident Fund Schemes
Ordinance for employes employed under the Hong Kong
Employment Ordinance. The mandatory provident fund scheme
is a defined contribution retirement plan administered by
independent trustes. Under the mandatory provident fund
scheme, the employer and its employes are each required
to make contributions to the plan at 5% of the employes’
relevant income, subject to a cap of monthly relevant income of
HKD30,000.
SHARE OPTIONS
The Company adopted the share option scheme (the “Share
Option Scheme”) on 22 October 2018, which shal be valid
and efective for a period of 10 years from 12 November 2018,
subject to early termination by the Company in a general meting
or by the Board. The purpose of the Share Option Scheme is
to provide incentives to Eligible Person (as defined below) and
is established to recognise and acknowledge the contributions
the Eligible Person have had or may have made to the Group.
Under the Share Option Scheme, the Board may ofer to grant
an option to any employes, executives or oficers (including
executive, non-executive and independent non-executive
Directors) of the Group and any advisers, consultants, supliers,
customers, agents to the Group and related entities who, in the
sole opinion of the Board, wil contribute or have contributed to
the Group (colectively the “Eligible Person”).
2023 Anual Report
二零二三年报45
Directors’ Report
董事会报告
根据购股权计划及本公司任何其他购股
权计划授出及有待行使之所有未行使购
股权获行使时可予发行之股份数目,在
任何时候不得超过本公司不时已发行股
份之30%。根据购股权计划或本公司采
纳之其他购股权计划可能授出之购股权
而可供发行之股份总数最高不得超过紧
随首次公开发售完成后已发行股份数目
的10%(惟不计及因超额配股权(定义见
招股章程)获行使而可能配发或发行之
任何股份),即120,000,000股份。除
非获本公司股东于股东大会批准,否则
于任何12个月期间,根据购股权计划向
各合资格参与者授出之购股权获行使时,
已发行及可能发行之股份总数不得超过
于授出日期已发行股份数目的1%。
根据购股权计划授出之任何特定购股权
之股份认购价须由董事会厘定,惟不得
少于下列最高者:(i)于授出日期(当日须
为营业日),联交所每日报价列表所报之
股份收市价;(i)紧接授出日期前五个营业
日内联交所每日报价列表所报之股份平
均收市价;及(i)股份之面值。
为接纳购股权,承授人须于授出日期起
计30日内向本公司支付0.01港元作为获
授购股权之代价。购股权可按购股权计
划之条款于购股权视为已授出并获接纳
当日起至该日起计十年届满前期间随时
行使。购股权之行使期由董事会全权酌
情厘定,惟不得超过授出后十年。董事
会可全权酌情厘定购股权于可行使前须
持有的最短期限。
由2023年1月1日至2023年12月31日期间,
本公司概无根据购股权计划授出购股权。
概无任何购股权根据购股权计划授出、
行使、注销或失效。
The number of shares which may be isued upon exercise of
al outstanding options granted and yet to be exercised under
the Share Option Scheme and any other option schemes of the
Company at any time shal not exced 30% of the shares of the
Company in isue from time to time. The maximum number of
shares available for isue under options which may be granted
under the Share Option Scheme or other share option scheme
adopted by the Company must not in agregate exced 10% of
the shares in isue imediately folowing completion of the IPO
(but taking no acount of any shares which may be aloted or
isued pursuant to the exercise of the over-alotment option (as
defined in the prospectus), being 120,000,000 shares. The total
number of shares isued and which may fal to be isued upon
exercise of the options granted pursuant to the Share Option
Scheme to each Eligible Person in any 12-month period shal
not exced 1% of the number of shares in isue as at the date
of grant unles aproved by the shareholders of the Company in
general meting.
The subscription price of a share in respect of any particular
option granted under the Share Option Scheme shal be
determined by the Board provided that it shal not be les than
the highest of: (i) the closing price of the shares as stated in
the Stock Exchange’s daily quotation shet on the date of ofer,
which must be a busines day; (i) the average closing price of
the shares as stated in the Stock Exchange’s daily quotation
shets for the five busines days imediately preceding the date
of grant; and (i) the nominal value of a share.
To acept the option, the grante shal pay HK$0.01 to the
Company by way of consideration for the grant within 30
days from the date of grant. An option may be exercised in
acordance with the terms of the Share Option Scheme at
any time after the date upon which the option is demed to be
granted and acepted and prior to the expiry of 10 years from
that date. The period during which an option may be exercised
wil be determined by the Board in its absolute discretion, save
that no option may be exercised more than 10 years after it
has ben granted. The Board may in its absolute discretion
determine a minimum period for which an option must be held
before it can be exercised.
No option was granted by the Company under the Share Option
Scheme during the period from 1 January 2023 to 31 December
2023. No share option has ben granted, exercised, canceled or
lapsed under the Share Option Scheme.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司46
Directors’ Report
董事会报告
截至本董事会报告日期,根据购股权计
划可供发行之股份总数为120,000,000股,
占本公司已发行股本约10%。
管理合同
年内概无订立或存有任何与本公司整体
或任何重大部分业务之管理及行政事务
有关之合同。
董事认购股份或债权证之权利
除本年报另行所披露者外,截至2023年
12月31日止年度,概无向任何董事或彼
等各自之配偶或未满18岁子女授出藉认
购本公司股份或债权证而获益之权利,
或彼等概无行使有关权利;或本公司及
其任何附属公司亦无订立任何安排,致
使董事或彼等各自的配偶或未满18岁子
女于任何其他法人团体获得有关权利。
主要客户及供应商
于本财政年度内,有关本集团分别向主
要客户及供应商所作销售及采购的资料
如下:
概无董事或其任何紧密联系人士或任何
股东(就董事所知拥有本公司已发行股本
5%以上)拥有本集团五大供应商及其五
大客户之实益权益。
As at the date of this Directors’ report, the total number of
shares available for isue under the Share Option Scheme was
120,000,000 shares representing aproximately 10% of the
isued share capital of the Company.
MANAGEMENT CONTRACTS
No contracts concerning the management and administration of
the whole or any substantial part of the busines of the Company
were entered into or existed during the year.
DIRECTORS’ RIGHTS TO ACQUIRE SHARES OR
DEBENTURES
Save as elsewhere disclosed in this anual report, no rights
to acquire benefits by means of the acquisition of shares in or
debentures of the Company were granted to any Director or their
respective spouse or children under 18 years of age, or were
any such rights exercised by them; or was the Company and
any of its subsidiaries a party to any arangement to enable the
Directors, or their respective spouse or children under 18 years
of age, to acquire such rights in any other body corporate for the
year ended 31 December 2023.
MAJOR CUSTOMERS AND SUPLIERS
The information in respect of the Group’s sales and purchases
atributable to the major customers and supliers respectively
during the financial year is as folows:
Percentage of the Group’s total
占本集团以下项目总额之百分比
SalesPurchases
销售采购
The largest customer最大客户0.34%
Five largest customers in agregate五大客户合计1.18%
The largest suplier最大供应商38.6%
Five largest supliers in agregate五大供应商合计69.7%
None of the Directors or any of their close asociates or any
shareholders (which, to the best knowledge of the Directors,
own more than 5% of the Company’s isued share capital) had
any beneficial interest in the Group’s five largest supliers and its
five largest customers.
2023 Anual Report
二零二三年报47
Directors’ Report
董事会报告
关连交易
本集团于截至2023年12月31日止年度订
立了以下关连交易。有关交易的详情载
列如下:
(i) 向关连人士提供财务资助
于2022年8月11日,许昌恒达(作为
质押人)与长葛农村商业银行(作为
承押人)订立资产抵押合同,据此,
许昌恒达已同意向长葛农村商业银
行提供已抵押资产以担保魏都宾馆
有限公司于流动资金借款合同项下
之若干还款责任。于同日,李小冰
先生(本公司执行董事兼控股东)
与许昌恒达订立反担保合同,据此,
李小冰先生以许昌恒达为受益人提
供背对背个人担保以担保许昌恒达
于资产抵押合同项下之潜在负债。
根据河南恒立房地产资产评估有限
公司(中国持牌房地产评估公司、本
集团之独立第三方及其关连人士)编
制日期为2022年8月22日之估值报
告,已抵押资产之估计抵押价值为
人民币24,245,000元。
魏都宾馆有限公司已向本公司确认,
流动资金借款合同项下所欠本金
额及所有利息已于2023年2月17日悉
数偿还予长葛农村商业银行。因此,
已抵押资产已悉数解除。
有关更多详情,请参阅本公司日期
为2023年3月3日的公告。
本公司确认其已遵守上市规则第14A
章项下的披露规定。
CONECTED TRANSACTION
The Group has entered into the folowing conected transactions
during the year ended 31 December 2023. Details of the
transactions are set out below:
(i) Provision of financial asistance to Conected
Person
On 11 August 2022, Xuchang Hengda, as the pledgor, and
Change Rural Comercial Bank, as the pledge, entered
into an aset pledge agrement pursuant to which Xuchang
Hengda agred to provide pledged asets to Change Rural
Comercial Bank to secure certain repayment obligations
of Weidu Guesthouse Limited under the working capital loan
agrement. On the same date, Mr. LI Xiaobing (an executive
Director and controling shareholder of the Company),
and Xuchang Hengda entered into the counter guarante
agrement pursuant to which Mr. LI Xiaobing provided a
back-to-back personal guarante in favour of Xuchang
Hengda to secure Xuchang Hengda’s potential liabilities
under the Aset Pledge Agrement.
Pursuant to a valuation report dated 22 August 2022
prepared by Henan Hengli Real Estate Asets Valuation
Company Limited* (河南恒立房地产资产评估有限公司),
a licensed real estate apraisal company in the PRC and
an independent third party to the Group and its Conected
Persons, the estimated pledge value of the pledged asets
was RMB24,245,000.
Weidu Guesthouse Limited has confirmed to the Company
that the principal amount and al interest owed under the
working capital loan agrement have ben repaid in ful to
Change Rural Comercial Bank on 17 February 2023.
Acordingly, the Pledged Asets have ben fuly released.
For further details please refer to the anouncement of the
Company dated 3 March 2023.
The Company confirms that it has complied with the
disclosure requirements in acordance with Chapter 14A of
the Listing Rules.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司48
Directors’ Report
董事会报告
持续关连交易
(i) 主体施工建筑服务
于2021年10月20日,漯河恒达华泰
置业有限公司(「漯河恒达」)与漯河
华泰置业集团建筑有限公司(「漯河
华泰建筑」)订立了主体施工合约,
据此,漯河恒达委托漯河华泰建筑
为一个建筑项目的两栋住宅大楼及
相连的车库提供主体施工建筑服务。
主体施工合约在本质上是持续性的,
在本集团一般及正常业务过程中订
立。根据主体施工合约之条款,总
代价约为人民币31,005,000元。合
约期限为2021年10月20日至2023年5
月2日,共560个历日。
于2022年4月19日,漯河恒达与漯
河华泰建筑订立了主体施工合约,
据此,漯河恒达委托漯河华泰建筑
为一个建筑项目的一栋商业大楼及
相连的车库提供主体施工建筑服务。
主体施工合约在本质上是持续性的,
在本集团一般及正常业务过程中订
立。根据主体施工合约之条款,总
代价约为人民币4百万元。合约期
限为2022年4月19日至2023年10月30
日,共560个历日。
于2022年,中国实施了COVID-19封
锁措施,导致若干建筑材料及设备
无法运送到地盘,从而影响到该年
度的施工进度,因此,若干原应在
2022年完工的建筑工程推迟至2023
年,而若干施工进度则需加快,方
能按照主体施工合约项下所预计该
项目的原定竣工日期完成工程。于
2023年9月28日,决定修订上限,将
截至2023年12月31日止年度的上限
由人民币7百万元增至人民币8.7百
万元,以及将截至2024年12月31日
止年度的上限由人民币1百万元减至
人民币0.9百万元。
CONTINUING CONECTED TRANSACTIONS
(i) Civil enginering construction services
On 20 October 2021, Luohe Hengda Huatai Real Estate
Company Limited* (“Luohe Hengda”) entered into the civil
enginering construction contract with Luohe Huatai Real
Estate Group Construction Company Limited* (“Luohe
Huatai Construction”), pursuant to which Luohe Hengda
entrusted Luohe Huatai Construction to provide civil
enginering and construction services for two residential
blocks and the conected garages in a construction project.
The civil enginering construction contract, which is
continuous in nature, was entered into in the ordinary and
usual course of busines of the Group. The total
consideration is aproximately of RMB31,005,000 pursuant
to the terms of the civil enginering construction contract.
The contract term is 560 calendar days from 20 October
2021 to 2 May 2023.
On 19 April 2022, Luohe Hengda entered into the civil
enginering construction contract with Luohe Huatai
Construction, pursuant to which Luohe Hengda entrusted
Luohe Huatai Construction to provide civil enginering
and construction services for a comercial building and
the conected garage in a construction project. The civil
enginering construction contract, which is continuous
in nature, was entered into in the ordinary and usual
course of busines of the Group. The total consideration is
aproximately of RMB4 milion pursuant to the terms of the
civil enginering construction contract. The contract term is
560 calendar days from 19 April 2022 to 30 October 2023.
As certain construction materials and equipment were
unable to be transported to the construction site(s) due
to the lock down measures in response to COVID-19
implemented in the PRC in 2022 which had in turn afected
the construction progres in the same year, certain
construction work which should have ben completed in
2022 had ben delayed to 2023 and certain construction
progres wil acelerate in order to met the original
completion date of the project as envisaged under the
civil enginering construction contract. On 28 September
2023, the caps has ben decided to revise by increasing
from RMB7 milion to RMB8.7 milion for the year ended 31
December 2023 and by decreasing from RMB1 milion to
RMB0.9 milion for the year ended 31 December 2024.
* English name for identification purpose only
* 英文名称仅供识别
2023 Anual Report
二零二三年报49
Directors’ Report
董事会报告
漯河恒达由漯河华泰置业集团有限
公司(「漯河华泰」)及许昌恒达分别
拥有40%及60%权益,而漯河华泰
由两名独立第三方及临颍鸿通分别
拥有49%及51%权益,而临颍鸿通
拥有漯河华泰建筑51%股权。因此,
漯河华泰建筑作为漯河华泰的联系
人是本公司在附属公司层面的关连
人士。因此,根据上市规则第14A
章,主体施工合约及其项下拟进行
的交易构成本公司的持续关连交易。
有关更多详情,请参阅本公司日期为
2021年10月20日及26日、2022年4月14
日及19日及2023年9月28日的公告。
于截至2023年12月31日止年度,漯
河华泰建筑就提供主体施工建筑服
务收取的费用约为人民币8,670,000
元,落在同期年度上限人民币
8,700,000元的范围内。
(i) 物业管理服务
于2022年12月2日,本公司与恒达
物业管理订立2022年物业管理服务
总协议,期限由2023年1月1日起至
2025年12月31日止(包括首尾两日),
据此,恒达物业管理同意向本集团
提供多项不同物业管理及相关服务。
有关更多详情,请参阅本公司日期
为2022年12月2日的公告。
于截至2023年12月31日止年度,恒
达物业管理在2022年物业管理服务
总协议项下提供服务收取的费用约
为人民币30,552,000元,落在同期
年度上限人民币31,092,000元的范
围内。
Luohe Hengda was held as to 40% by Luohe Huatai Real
Estate Group Co., Ltd.* (“Luohe Huatai”) and 60% by
Xuchang Hengda; and Luohe Huatai was held as to 49% by
two independent third parties and 51% by Linying Hongtong
which in turn held 51% equity interest in Luohe Huatai
Construction. Therefore, Luohe Huatai Construction is a
Conected Person of the Company by virtue of being an
asociate of Luohe Huatai at the subsidiary level.
Acordingly, under Chapter 14A of the Listing Rules, the
civil enginering construction contract and the transaction
contemplated thereunder constitute a continuing conected
transaction of the Company.
For further details please refer to the anouncement of the
Company dated 20 and 26 October 2021, 14 and 19 April
2022 and 28 September 2023.
For the year ended 31 December 2023, the fe charged
by Luohe Huatai Construction for the provision of the
civil enginering and construction services amounted to
aproximately RMB8,670,000, which was within the anual
cap of RMB8,700,000 for the same period.
(i) Property management services
On 2 December 2022, the Company and Hengda Property
Management entered into a 2022 master property
management service agrement for a term from 1 January
2023 to 31 December 2025 (both days inclusive), pursuant
to which the Hengda Property Management agred to
provide a variety of property management and related
services to our Group.
For further details please refer to the anouncement of the
Company dated 2 December 2022.
For the year ended 31 December 2023, the fes charged
by Hengda Property Management for the provision of the
services under the 2022 master property management
service agrement amounted to aproximately
RMB30,552,000, which was within the anual cap of
RMB31,092,000 for the same period.
English name for identification purpose only 英文名称仅供识别
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司50
Directors’ Report
董事会报告
(i) 于附属公司层面向关连人士提供财务
资助
于2023年11月28日(交易时段后),许
昌恒达与许昌市投城市发展集团
有限公司(「许昌市投」)及许昌市
恒润置业有限公司(「许昌市恒润」)
订立注资协议。根据注资协议的条
款:(1)许昌恒达应向许昌市恒润的
注册资本注资人民币40百万元;(2)
许昌市恒润应于签署注资协议后一
年内(即2024年11月27日前)偿还欠
许昌市投的股东贷款;及(3)(i)待许
昌恒达于2023年12月31日前根据注
资协议缴足许昌市恒润的全部新增
注册资本后,及(i)完成有关注资的
工商登记后20个营业日内,许昌恒
达将有条件订立股权质押协议,并
以许昌市投为受益人质押股权。
订立股权质押协议后,股东贷款(由
于该等贷款乃按正常商业条款或更
优条款订立且不以本集团任何资产
作抵押,因此为完全豁免持续关连
交易)须以股权质押作为抵押。
许昌市投为许昌市恒润的主要股
东。因此,根据上市规则第14A章,
许昌市投为本公司附属公司层面
的关连人士。因此,根据上市规则
第14A章,以许昌市投为受益人提
供的股权质押构成本公司关连交易。
订立股权质押协议后,股东贷款(由
于该等贷款乃按正常商业条款或更
优条款订立且不以本集团任何资产
作抵押,因此为完全豁免持续关连
交易)须以股权质押作为抵押,并应
为须予披露及持续关连交易。
有关更多详情,请参阅本公司日期
为2023年11月28日的公告。
(i) Financial asistance to a Conected Person at
subsidiary level
On 28 November 2023 (after trading hours), Xuchang
Hengda entered into the capital injection agrement with
Xuchang Shitou Urban Development Group Company
Limited* (“Xuchang Shitou”) and Xuchang Hengrun Real
Estate Company Limited* (“Xuchang Hengrun”). Pursuant
to the terms of the capital injection agrement: (1) Xuchang
Hengda shal make a capital injection of RMB40 milion into
the registered capital of Xuchang Hengrun; (2) Xuchang
Hengrun shal, within one year after signing the capital
injection agrement (i.e. before 27 November 2024), repay
the shareholders’ loans owed to Xuchang Shitou; and (3)
Xuchang Hengda shal conditionaly enter into the equity
pledge agrement and pledge the equity interest in favour
of Xuchang Shitou (i) upon Xuchang Hengda having paid
up al the aditional registered capital of Xuchang Hengrun
pursuant to the capital injection agrement before 31
December 2023, and (i) within 20 busines days upon
completing the industrial and comercial registration
regarding the capital injection. Upon entering into the equity
pledge agrement, the shareholders’ loans, which were fuly
exempted continuing conected transactions due to having
entered into on normal comercial terms or beter and not
secured by any asets of the group, shal become secured
with the equity pledge.
Xuchang Shitou is a substantial shareholder of Xuchang
Hengrun. Xuchang Shitou is thus a Conected Person
of the Company at subsidiary level under Chapter 14A of
the Listing Rules. Acordingly, the equity pledge provided
in favor of Xuchang Shitou, shal constitute a conected
transaction on the part of the Company under Chapter
14A of the Listing Rules. Upon entering into the equity
pledge agrement, the shareholders’ loans, which were fuly
exempted continuing conected transactions due to having
entered into on normal comercial terms or beter and not
secured by any asets of the Group, shal become secured
with the equity pledge and shal become a discloseable and
continuing conected transaction.
For further details please refer to the anouncement of the
Company dated 28 November 2023.
2023 Anual Report
二零二三年报51
Directors’ Report
董事会报告
上述持续关连交易已经由独立非执行董
事审阅,彼等确认上述交易乃(i)于本集
团日常及一般业务过程中;(i)按一般商
业条款或对本集团而言不逊于向或由独
立第三方提供的条款;及(i)根据规管交
易的有关协议,按公平合理且符合本公
司及股东整体利益的条款订立。
根据所执行的审核,本公司核数师已向
董事会发函确认其并无注意到任何事宜,
致使其相信上述持续关连交易:
(i) 未经董事会批准;
(i) 并非在一切重大方面根据规管交易
的相关协议订立;及
(i) 已超逾其各自年度上限。
关联方交易
本集团于日常业务过程中进行的关联方
交易详情载于综合财务报表附注40。构
成不获豁免上市规则下年度申报规定的
关连交易的关联方交易载于上文「关连
交易」及「持续关连交易」两节,构成上市
规则下完全豁免关连交易已于综合财务
报表附注40(b)披露,而本公司已符合上
市规则第14A章的相关披露规定。
银行贷款及其他借贷
本集团截至2023年12月31日的银行贷款
及其他借贷详情载于综合财务报表附注
30至32。
The aforesaid continuing conected transactions have ben
reviewed by the independent non-executive Directors and they
confirmed that the aforesaid transactions were entered into (i) in
the ordinary and usual course of busines of the Group, (i) on
normal comercial terms or on terms no les favourable to the
Group than terms available to or from independent third parties,
and (i) in acordance with the relevant agrements governing
the transactions on terms that are fair and reasonable and in the
interests of the Company and the shareholders as a whole.
Based on the work performed, the auditor of the Company has
provided a leter to the Board, confirming that nothing has come
to their atention which causes them to believe the continuing
conected transactions abovementioned:
(i) have not ben aproved by the Board;
(i) have not ben entered into, in al material respects, in
acordance with the relevant agrements governing the
transactions; and
(i) have exceded their respective anual caps.
RELATED PARTY TRANSACTIONS
Details of the related party transactions undertaken by the
Group in the normal course of busines are set out in note 40
to the consolidated financial statements. Those related party
transactions, which constituted conected transactions not
being exempt from anual reporting requirement under the
Listing Rules, are set out in the sections headed “Conected
Transactions” and “Continuing Conected Transactions” above.
Those fuly exempted conected transactions under the Listing
Rules are disclosed in note 40(b) to the consolidated financial
statements. The Company has complied with the relevant
disclosure requirements in acordance with Chapter 14A of the
Listing Rules.
BANK LOANS AND OTHER BOROWINGS
Particulars of bank loans and other borowings of the Group
as of 31 December 2023 are set out in notes 30 to 32 to the
consolidated financial statements.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司52
Directors’ Report
董事会报告
董事弥偿
有关董事利益之获准许的可弥偿条文(定
义见香港《公司条例》第469条)现正生
效。
董事于竞争业务之权益
概无董事于根据上市规则第8.10(2)条须
予以披露与本集团业务直接或间接构成
竞争或可能构成竞争之业务中拥有权益。
不竞争契据
李小冰先生、恒诺私人信托有限公司、
恒升企业有限公司及恒润企业有限公司(各
自为「不竞争承诺人」)已于2018年10月22
日以本公司为受益人订立不竞争契据(「不
竞争契据」),据此,彼等已向本公司承
诺,彼等不会且将促使彼等各自的联系
人不会直接或间接拥有、参与或从事对
本集团不时从事的核心业务直接或间接
构成竞争或可能构成竞争的任何业务,
或购入或持有其中的任何权利或权益。
本公司已收到不竞争承诺人有关彼等于
截至2023年12月31日止年度遵守不竞争
契据及关连交易协议的年度确认。
独立非执行董事亦已审查不竞争承诺人
对不竞争契据的遵守情况。独立非执行
董事确认,不竞争承诺人于截至2023年
12月31日止年度并无违反不竞争契据。
INDEMNITY OF DIRECTORS
A permited indemnity provision (as defined in section 469 of
the Hong Kong Companies Ordinance) for the benefit of the
Directors is curently in force.
DIRECTORS’ INTEREST IN COMPETING
BUSINES
None of the Directors had any interest in the busineses which
compete or are likely to compete, either directly or indirectly, with
the busineses of the Group that were required to be disclosed
pursuant to Rule 8.10(2) of the Listing Rules.
DED OF NON-COMPETITION
Each of Mr. Li Xiaobing, Ever Comitment (PTC) Limited,
Ever Enhancement Enterprise Company Limited and Ever
Enrichment Enterprise Company Limited (each a “Non-Compete
Covenantor”) has entered into a ded of non-competition
(the “Ded of Non-competition”) dated 22 October 2018 in
favour of the Company, pursuant to which they have undertaken
with the Company that they shal not, and shal procure that
their respective asociates shal not, directly or indirectly, be
interested, involved or engaged in or acquire or hold any right or
interest in any busines which competes or is likely to compete
directly or indirectly with the core busines of the Group from
time to time.
The Company has received the anual confirmation of the
Non-Compete Covenantors in respect of their compliance with
the Ded of Non-Competition and the conected transaction
agrements during the year ended 31 December 2023.
The independent non-executive Directors also reviewed the
Non-Compete Covenantors’ compliance with the Ded of Non-
Competition. The independent non-executive Directors confirmed
that the Non-Compete Covenantors were not in breach of the
Ded of Non-Competition during the year ended 31 December
2023.
2023 Anual Report
二零二三年报53
Directors’ Report
董事会报告
环境、社会及管治报告
本集团了解环境保护对本集团之长期发
展至关重要。为将对环境之影响降至最
低,本集团将持续不时检讨及改进管理
常规之实效。
环境、社会及管治报告载于本年报第55
至104页。
企业管治
本公司所采纳的主要企业管治常规的报
告。载于本年报第105至126页。
足够的公众持股量
根据本公司可从公开途径取得的资料及
就董事所知,于截止2023年12月31日止
年度及截止至本年报日期,本公司之全
部已发行股本之公众持股量为不少于
25%。
董事资料变动
除本年报所披露者外,概无董事资料变
动须根据上市规则第13.51B(1)条予以披
露。
报告期后事项
除本年报披露外,本集团于2023年12月
31日后并无进行任何重大事件。
捐款
于本年度内,本集团作出慈善捐款约人
民币2,218,000元。
GOVERNANCE REPORT
The Group recognises environmental protection is of vital
importance to the long term development of the Group. In order
to minimise the environmental impact, the Group wil continue
to review and improve the efectivenes of its management
practices from time to time.
A report on the environmental, social and governance is set out
on pages 55 to 104 of this anual report.
CORPORATE GOVERNANCE
A report on the principal corporate governance practices
adopted by the Company is set out on pages 105 to 126 of this
anual report.
SUFICIENCY OF PUBLIC FLOAT
Based on the information that is publicly available to the
Company and within the knowledge of the Directors, at least
25% of the Company’s total isued share capital was held by the
public during the year ended 31 December 2023 and up to the
date of this anual report.
CHANGES IN DIRECTORS’ INFORMATION
Save as disclosed in this anual report, there was no change to
the Directors’ information as required to be disclosed pursuant
to Rule 13.51B(1) of the Listing Rules.
EVENTS AFTER THE REPORTING PERIOD
Save as disclosed in this anual report, no material events were
undertaken by the Group subsequent to 31 December 2023.
DONATIONS
During the year, the Group made charitable donation of
aproximately RMB2,218,000.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司54
Directors’ Report
董事会报告
独立性确认
本公司已接获各独立非执行董事根据上
市规则就其独立性所发出之年度确认函,
并认为所有独立非执行董事确属独立人
士。
核数师
截至2023年12月31日止年度的财务报表
已由长青(香港)会计师事务所审核。长
青(香港)会计师事务所为本公司于本报
告日期的核数师,彼等获董事会委任,
自2024年9月25日起生效,以填补罗兵
咸永道会计师事务所(「罗兵咸永道」)自
2024年8月9日起辞任后出现的临时空缺。
罗兵咸永道曾担任本公司核数师。在罗
兵咸永道的辞任函中,罗兵咸永道指出
若干彼等认为应提请本公司股东垂注的
事宜。有关详情,请参阅本公司日期为
2024年8月12日的公告(「该公告」)。除该
公告所披露者外,董事会并不知悉任何
与罗兵咸永道辞任有关而需提请本公司
股东垂注的事宜。
承董事会命
主席兼执行董事
李小冰
2025年7月18日
CONFIRMATION OF INDEPENDENCE
The Company has received from each of the independent non-
executive Directors an anual confirmation of independence
pursuant to the Listing Rules and considers al the independent
non-executive Directors to be independent.
AUDITOR
The financial statements for the year ended 31 December 2023
have ben audited by McMilan Wods (Hong Kong) CPA Limited.
McMilan Wods (Hong Kong) CPA Limited is the auditor of the
Company as at the date of this report which was apointed by
the Board with efect from 25 September 2024 to fil the casual
vacancy folowing the resignation of PricewaterhouseCopers
(“PwC”) with efect from 9 August 2024.
PwC was the auditor of the Company. In the resignation leter of
PwC, PwC pointed out that certain isues they believe should be
brought to the atention of the shareholders of the Company, for
details, please refer to the anouncement of the Company dated
12 August 2024 (the “Anouncement”). Save as disclosed in
the Anouncement, the Board is not aware of any mater in
conection with PwC’s resignation that neds to be brought to
the atention of the shareholders of the Company.
By order of the Board
LI Xiaobing
Chairman and Executive Director
18 July 2025
2023 Anual Report
二零二三年报55
Environmental, Social and Governance Report
环境、社会及管治报告
报告目的及标准
本集团谨此遵循上市规则附录C2《环境、
社会及管治报告指引》,呈报本集团截至
2023年12月31日止年度的环境、社会及
管治报告(下称「ESG报告」)。
ESG报告旨在识别及披露本集团有关环
境、社会及管治(下称「ESG」)的重大事
宜以及关键绩效指标,阐述本集团全面
实践可持续发展理念及社会责任。
汇报原则
- :基于我们与持份者的持续
沟通,集团已经制定了分析环境和
社会方面的模型。基于我们内部的
重要性分析,可能影响持份者观点
的ESG议题将被披露。相关ESG议
题的重要性分析,请参阅「ESG议题
的重要性」章节。
- :ESG数据会以数字形式呈现,
我们的ESG表现可以与我们的同行、
行业标准和前一年的表现进行比较。
计算依据的详情会在本报告的相关
章节中进一步披露。
- :本报告中披露的所有信息都
应是不偏不倚的。不会有任何可能
不适当地影响持份者的决定误导性
的表现形式、选择和遗漏。
- :为确保可比性,所有ESG关
键绩效指标的计算和假设均与上年
度一致。如我们的方法出现任何变
动,我们将会清楚披露并告知持份
者。
PURPOSE AND CRITERIA OF THE REPORT
To comply with the requirements set out in the Environmental,
Social and Governance Reporting Guide in Apendix C2 of the
Listing Rules, the Group hereby presents its Environmental,
Social and Governance Report (the “ESG Report”) for the year
ended 31 December 2023.
The purpose of the ESG Report is to identify and disclose the
major isues of the Group in relation to the environment, society
and governance (hereafter “ESG”) as wel as its key performance
indicators while ilustrating its pursuit of sustainable development
and practice of its social responsibility in every aspect.
REPORTING PRINCIPLES
1. Materiality: Based on our continuous comunications
with stakeholders, the Group has established a model for
analysing environmental and social data. Based on our
internal materiality analysis, ESG isues that may impact the
views of stakeholders are disclosed. For details regarding
the materiality analysis on ESG isues, please refer to the
section headed “Importance of the ESG topics”.
2. Quantitative: ESG data is presented in figures, such
that our ESG performance can be compared to that of
our pers, industry standards and our performance in the
previous year. Details about the basis of calculation wil be
further disclosed in relevant sections in this report.
3. Balance: Al information disclosed in this report should be
unbiased, with no misleading presentations, selections and
omisions that may unduly influence the decision making of
stakeholders.
4. Consistency: To ensure comparability, al calculations and
asumptions regarding ESG KPIs are kept consistent with
that of the previous year. We wil clearly disclose and inform
stakeholders of any changes to our methodology.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司56
Environmental, Social and Governance Report
环境、社会及管治报告
SCOPE AND PERIOD OF THE ESG REPORT
The scope of the ESG Report is determined each year by Ever
Reach, having discused the busines size of each subsidiary
and considered the development of the Group’s key projects. A
total of 5 (2022: 7) subsidiaries have ben included in the ESG
report for the year, including:
• Xuchang Hengda Property Group Company Limited*
• Yuzhou City Hengda Property Company Limited*
• Yuzhou City Hengnuo Property Company Limited*
• Yuzhou Taiyu Real Estate Development Company Limited*
• Xiangcheng Hengda Real Estate Development Company
Limited*
The ESG Report discloses the major isues and key performance
indicators of the main key projects in the operations and
real estate development busines of the Group in respect of
environmental management, social responsibility and governance
during the period betwen 1 January 2023 and 31 December
2023 (hereafter the “ESG Reporting Period”).
Loking forward, Ever Reach believes that sustainable
development wil continue to play an important part in its
busines operations. In the future, the Group wil continue
to improve its data colection and reporting system on
environmental management, social responsibility and
governance performance, and gradualy enhance the quality and
comprehensivenes of the ESG Report in the long run.
DATA COLECTION METHODOLOGY
The data used in the ESG Report comes from the relevant
functional departments of selected subsidiaries.
* English name of identification purpose only
ESG报告范围及期间
恒达控股每年根据各附属公司的业务规
模和考虑集团核心项目发展去讨论及确
定本ESG报告范围。本年度,包括在本
ESG报告中合共5间附属公司(2022年:7
间),包括:
‧ 许昌恒达房地产集团有限公司
‧ 禹州市恒达房地产有限责任公司
‧ 禹州市恒诺房地产开发有限公司
‧ 禹州市泰禹房地产开发有限公司
‧ 襄城县恒达房地产开发有限公司
本ESG报告披露于2023年1月1日至2023
年12月31日(下称「ESG报告期间」),集团
营运及房地产开发业务中的主要核心项
目在环境管理、社会责任及管治方面的
重大事宜和关键绩效指标。
展望未来,恒达控股相信可持续发展将
继续在业务中扮演重要角色。日后,本
集团会持续完善有关环境管理、社会责
任及管治表现的数据收集及汇报系统,
逐步长远提升ESG报告的质素及全面性。
数据收集方法
本ESG报告中所使用数据均来自选定的
附属公司相关职能部门。
* 英文名称仅供识别
2023 Anual Report
二零二三年报57
Environmental, Social and Governance Report
环境、社会及管治报告
CONCERNS OF THE STAKEHOLDERS
The Group ataches great importance to its social responsibility
and sustainability and tries its best to understand the concerns
of each of its stakeholders and met their expectations and
requirements through operations and various comunication
chanels, so as to grow strong together with them and
contribute the greatest value to the comunity.
持份者的关注
集团重视社会责任及可持续发展,了解
各个持份者所关注的议题,积极通过营
运及不同的沟通渠道满足持份者的期望
和要求,以实现共同进步及发展,为社
区贡献最大的价值。
StakeholdersConcernsResponse of the Group
持份者关注的议题集团的回应
GovernmentOperation in
compliance
Economic growth
Comunity
construction
The Group adheres to the busines philosophy of honesty and
integrity. It has actively fulfiled the obligations of corporate citizens,
and promoted the harmonious development of society, so as to
become a model for corporate citizenship.
We maintain strict compliance with the laws and regulations, paying
taxes honestly, fighting coruption, money laundering and bribery;
we give ful play to our strengths in resource integration while
“enacting measures acording to local conditions and aplying
them on wel-chosen targets”; we wil further optimize our real
estate development busines and strive to establish a strategic
presence in the development of high-end homes and smart
comunities.
政府合规经营
经济增长
社区建设
集团恪守诚实守信的经营理念。积极履行企业公民的义务,推动
社会的和谐发展,做企业公民的典范。
严格遵循法律法规,依法纳税、反腐败、反洗钱、反行贿。发挥
资源集成优势,「因地制宜、精准施策」,进一步优化房地产开发
业务,并致力实践高端家居及智慧社区开发的战略性布局。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司58
Environmental, Social and Governance Report
环境、社会及管治报告
StakeholdersConcernsResponse of the Group
持份者关注的议题集团的回应
CustomersProduct quality, safety
experience &
customer services
Privacy &
confidentiality
The Group insists on thinking from the perspective of customers,
creating value for customers, and taking a customer-oriented
aproach. Using this as a source, we have developed the ideal
housings for diferent groups of people, and met the neds of our
customers now and in future through continuous inovation.
We strive to build high-quality houses and smart living environment
in acordance with the strict quality standards for housing
and building materials. We have set up multiple customer
comunication and fedback chanels to listen to their opinions
and handle inquiries or complaints. We have in place multiple
protection measures for the privacy of customer data, with those
who have direct aces to the customer information required to
sign a Customer Data Confidentiality Agrement.
客户产品质量及安全居住
体验及客户服务
隐私保密
集团坚持站在客户角度思考,为客户创造价值,一切以客户为中心。
以此为源,我们已为不同人群倾心打造理想家居,并通过持续创
新满足客户现在和未来的需求。
按照严格的房屋及建筑材料质量检定标准,建造高质量房屋及智
慧化居住环境。设立多个客户沟通及回馈渠道,聆听客户意见及
处理询问或投诉。对客户数据隐私有多重维护及保障,直接触
及管理客户信息的人员签订《客户数据保密协议》。
2023 Anual Report
二零二三年报59
Environmental, Social and Governance Report
环境、社会及管治报告
StakeholdersConcernsResponse of the Group
持份者关注的议题集团的回应
InvestorsInvestment returns
Corporate information
transparency
Interests protection
The Group is acountable to al investors and strives to provide
them with reasonable, sustained and stable returns on their
investments.
We are making great eforts to capture the market trend
while constantly enhancing our management capabilities, our
brand influence and value. We maintain close and transparent
comunication with our investors and the market through investor
metings, shareholders’ metings and release of anual reports
and interim reports. We have in place a rigorous risk management
and internal control system in coperation with the internal audit
function, so that the management and audit comite can focus
on the adequacy and efectivenes of our risk management and
internal control system.
投资者投资回报
公司信息透明度
权益保障
集团对所有投资者负责,努力使投资者获得合理的、持续的和稳
定的收益。
精准把握市场趋势,不断提升管理能力,强化品牌影响力及价值。
通过投资者会议、股东大会、年报及中期报告的发布,与投资者
及市场保持紧密透明的沟通。设有严密的风险管理及内部监控系统,
配合内部审核职能,管理层及审核委员会能专注于其风险管理及
内部监控系统的充分性及有效性。
EmployesHealth & safety
Carer development
Training oportunities
The Group believes that its employes are the most valuable
asets. We fuly respect the rights and interests of our employes,
and provide them with a platform to exert their talents and achieve
their carer development, such that our employes can grow
together and share the operating results with the Company.
We strive to create a competitive work environment, a sound
performance apraisal system and a remuneration and welfare
system while constantly improving our training and development
system, so as to help our employes blend into the long-term
development of the Group, spark of their potentials and enhance
their satisfaction and sense of belonging.
员工健康及安全
职业发展
培训机会
集团信奉员工是企业最宝贵的财富。充分尊重员工权益,为员工
提供施展才干和实现抱负的平台,员工与企业共同发展壮大,企
业与员工共同分享成果。
营造具竞争力的工作氛围、完善的绩效考核与薪酬福利体系、持
续完善培训发展体系,引导员工积极融入到企业长远发展之中,
激发员工潜能,提升员工的满意度和归属感。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司60
Environmental, Social and Governance Report
环境、社会及管治报告
StakeholdersConcernsResponse of the Group
持份者关注的议题集团的回应
SupliersTransparency in
procurement
proces
Development
oportunities
Comercial integrity
We have in place a wel-maintained suplier management system,
which enables a clear division of the supervisory functions and
combines suplier asesment and aproval, suplier selection and
performance evaluation to overse the suply chain management in
al aspects.
供应商采购流程透明度
发展机会
商业诚信
拥有完善的供应商管理制度,包括监管职能的明确分工、供应商
的评估及审批、供应商选择及表现评价,从各个方面监督供应链
管理。
ComunityJob oportunities
Environment
friendlines &
energy saving
Public welfare
We are comited to the long-term and ambitious development
of our busines and creating more job oportunities for the
comunity. We wil try our best to gradualy reduce emision and
consumption of energy, reduce grenhouse gas emision and
improve energy eficiency while vigorously practicing our corporate
social responsibility and promoting the development of philanthropy
in the regions where we operate.
社区就业机会
环保节能
公益事业
长远积极地发展业务,创造更多就业机会。逐步实践减排减耗,
减少温室气体排放及提升能源使用效益。努力实践企业社会责任,
推动多个业务地区的慈善事业发展。
2023 Anual Report
二零二三年报61
Environmental, Social and Governance Report
环境、社会及管治报告
IMPORTANCE OF THE ESG TOPICS
The Group has conducted an asesment of the importance
of the ESG topics. The factors for consideration include the
strategic objectives and policies of the busineses of the
Group, industry standards, legal and regulatory responsibilities,
environmental protection, resource utilisation, quality control
and employe protection, etc. with the aim of helping the Group
identify important isues. Through such an asesment and
analysis, the Group has identified various major isues and has
described the Group’s response to such important isues in a
more complete and acurate way in the ESG Report.
ESG议题的重要性
集团已对ESG议题进行了重要性分析评
估,考虑因素包括集团的业务战略目标
和政策、行业标准、法律和监管责任、
环境保护、资源使用、质量监控、雇员
保障等,以助集团识别重要议题。通
过重要性评估分析,集团识别各项重要
议题,并在本ESG报告中更全面准确地
阐述集团对重要议题的回应。
ESG(cid:7497)(cid:26307)(cid:10955)(cid:10196)(cid:24486)(cid:12735)(cid:7611)(cid:20163)(cid:7433)(cid:24715)(cid:22591)(cid:12005) Importance of ESG Topics to External Stakeholders
E
S
G
(cid:7497)
(cid:26307)
(cid:10955)
(cid:13802)
(cid:25988)
(cid:9686)
(cid:7433)
(cid:24715)
(cid:22591)
(cid:12005)
I
m
p
o
r
t
a
n
c
e
o
f
E
S
G
T
o
p
i
c
s
t
o
t
h
e
G
r
o
u
p
(cid:24715)(cid:22591)(cid:12005)(cid:8388)(cid:13902)(cid:18087)(cid:25889) Materiality Asesment Matrix
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司62
Environmental, Social and Governance Report
环境、社会及管治报告
ItemESG TopicItemESG Topic
项目ESG议题项目ESG议题
1Customer satisfaction15Environmental risks (e.g. polution) and social
risks (e.g. monopoly) for supliers
客户满意度供应商的环境风险(如:污染)和社会风险(如:
垄断)
2Staf remuneration, benefits and rights
(e.g. working hours, rest periods, working
environment)
16Measures in relation to protection of
environment and natural resources
员工薪酬、福利和权利(例如工作时间、休息
时间、工作环境)
保护环境和天然资源的措施
3Ocupational health and safety17Hazardous waste generation
职业健康和安全有害废弃物的产生
4Customer information and privacy protection18Use of materials (e.g. paper, packaging, raw
materials)
顾客信息和私隐保护材料使用(例如纸张、包装、原材料)
5Product and service labeling19Exhaust gas emisions
产品和服务标签空气排放
6Compliance with and protection of intelectual
property rights
20Anti-coruption policies and whistleblowing
procedures
遵守和保护知识产权反贪污政策及举报流程
7Environmental friendlines of purchased
products and services
21Suplier selection and monitoring
采购产品和服务的环境友好性供应链选择和监察
8Sales and marketing (e.g. advertisements)22Staf development, training and promotion
营销和推广(例如广告)员工发展和培训晋升
9Number of concluded legal cases in relation to
corupt practices (e.g. bribery, extortion, fraud,
and money laundering)
23Non-hazardous waste generation
关于腐败行为的已结案法律案件数量,例如贿赂、
勒索、欺诈和洗钱
无害废弃物的产生
10Prevention of child labour and forced labour24Comunity suport (e.g. donation, volunter
work)
防止雇佣童工和强制劳工社区支持(例如捐赠,志愿服务)
11Energy use (e.g. electricity, gas, fuel)25Climate change
能源使用(例如电力、燃气、燃料)气候变化
12Anti-coruption training provided for Directors
and staf
26Water use
向董事和员工提供的反贪污培训水资源使用
13Staf diversity and equal oportunities27Grenhouse gas emisions
员工多元化和平等机会温室气体排放
14Promotion of local employment28Product health and safety
促进当地就业产品健康及安全
2023 Anual Report
二零二三年报63
Environmental, Social and Governance Report
环境、社会及管治报告
根据重要性分析矩阵,位于右上角的事
项为相对更重要的ESG范畴。该等事项
分别为「客户满意度」、「员工薪酬、福利
和权利(例如工作时间、休息时间、工作
环境)」及「职业健康和安全」。上述事项
将作为本集团业务可持续发展的主要推
动力,并将在下文中进一步阐述。
董事会的环境、社会及管治声明
为了加强集团对可持续发展的管理工作,
本集团已建立可持续发展管治架构,将
可持续发展的主题逐步纳入我们所有业
务单位的业务发展战略基础中。厘定各
部门及附属公司有关ESG的职责,将可
持续发展的理念扎根于我们的员工团队,
为本集团经营所在社区创造价值。
董事会负责全面监管本集团的可持续发
展的工作事宜,包括制定有关ESG的策
略、愿景,监督实际表现及进展并考虑
相关的风险及机遇。董事会在制定ESG
的管理方针及策略时会考虑重要性评估
以及与各利益相关方沟通时所收集到的
意见来厘定本集团的可持续发展关注重
点,并就处理该等议题确立资源分配的
优先顺序。另外,董事会及高级管理层
每年检讨与本集团可持续发展相关的议
题及政策,及时对政策作出修订。
透过本集团的ESG管理方针及策略,本
集团致力于重点领域带来积极成果:(i)
客户满意度(i)员工薪酬、福利和权利(例
如工作时间、休息时间、工作环境)(i)
职业健康和安全。随后,本集团亦会继
续因应各方因素,调整本集团的整体方
针和策略。
Acording to the Materiality Asesment Matrix, items located
at the uper right corner represent ESG topics of higher
importance, namely “customer satisfaction”, “staf remuneration,
benefits and rights” (such as working hours, rest periods,
working environment), and “ocupational health and safety”. The
above items are the key drivers for the sustainable development
of the Group and wil be further elaborated below.
THE BOARD’S ESG STATEMENT
To strengthen our sustainability management, the Group
has established a governance framework for sustainable
development that progresively integrates sustainability topics
into the basis of the busines development strategy of al
busines units. By defining the ESG responsibilities of each
department and subsidiary, we were able to rot the concept
of sustainability in our workforce and create value for the
comunities in which we operate.
The Board is responsible for the overal monitoring of the
Group’s ESG isues, including the development of strategies and
visions relating to ESG, monitoring our actual performance and
progres, as wel as considering related risks and oportunities.
In developing its ESG management aproach and strategy, the
Board wil take into acount the materiality asesment and
the fedback colected from its comunication with various
stakeholders to determine the sustainability focus of the Group,
and establish the priorities for resource alocation to adres
such isues. In adition, the Board and the senior management
wil review topics and policies related to the Group’s sustainable
development on an anual basis and make timely changes to the
policies.
Through our ESG management aproach and strategy, the
Group is comited to deliver positive results in its four focus
areas: (i) customer satisfaction; (i) staf remuneration, benefits
and rights; (i) ocupational health and safety. In the future, the
Group wil continue to adjust its overal aproach and strategy in
response to various factors.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司64
Environmental, Social and Governance Report
环境、社会及管治报告
ENVIRONMENTAL, SOCIAL AND GOVERNANCE
DISCLOSURE
ENVIRONMENT
The Group has ben comited to ensuring strict compliance of
its busines activities with local laws and regulations, including but
not limited to the “Environmental Protection Law of the People’s
Republic of China”, the “Atmospheric Polution Prevention and
Control Law of the People’s Republic of China”, the “Water Polution
Prevention and Control Law of People’s Republic of China” and
the “Law of the People’s Republic of China on the Prevention
and Control of Environmental Polution by Solid Wastes”. It also
imposes stringent requirements on the management measures for
environmental protection and discuses the reduction goals with its
contractors and requires them to strictly folow the environmental
protection principles. The Group has also formulated a series of
environment protection measures to reduce emisions and energy
consumption, prevent dust and reduce noise, so as to integrate
environmental management into its daily operation and strive to
minimise the impact of its operations on the environment. During
the ESG Reporting Period, the Group was not aware of any material
non-compliance with aplicable laws and regulations relating to air
emisions, grenhouse gas emisions, discharges into water and
land, and generation of hazardous and non-hazardous waste.
环境、社会和管治披露
环境
集团始终确保于经营活动中遵守地方相
关的法律法规,包括但不限于《中华人
民共和国环境保护法》、《中华人民共和
国大气污染防治法》、《中华人民共和国
水污染防治法》及《中华人民共和国固体
废物污染环境防治法》等,对环境保护
的管理措施设有严格要求,同时与承建
商探讨减排目标,要求所有承建商严格
遵守环境保护的原则。集团制定一系列
减排、减耗及防尘减噪等的环境保护
措施,将环保管理纳入日常营运范围,
努力实现对环境造成最低程度影响。于
ESG报告期间内,本集团知悉未有任何
有关大气及温室气体排放、向水及土地
排污以及产生有害或无害废弃物的重大
违规个案。
2023 Anual Report
二零二三年报65
Environmental, Social and Governance Report
环境、社会及管治报告
A1 EMISIONS
Emision reduction is an important isue in the Group’s
environmental protection program, for which it is making
constant eforts to reduce emision in its daily operations
and enhance its energy eficiency. In our daily operations,
we used environment-friendly devices such as OA ofice
automation system and watersaving products. Given our
emphasis on environmental polution, we continued to
encourage our employes to hold video conferences more
frequently and reduce the number of busines trips during
the year, in order to safeguard employes’ wel-being and
enhance work eficiency. As a result, the above measures
were efective in reducing emisions of grenhouse gases
and other air polutants.
During the year, the Group included in its asesment the
emisions of grenhouse gas and other air polutants by its
core projects of the real estate busines and colected data
by region and development projects.
A1 排放物
减排是集团的环保计划中的重要议
题,集团正逐步在日常营运当中实
践减排及提升集团的能源效益。日
常运作中,集团使用了OA办公自动
化系统,节水型产品等环保设备。
因对环境污染的重视,集团继续鼓
励员工多使用视频会议系统以减少
出差量,从而保障自身健康,亦可
提高工作效率。上述措施均有效减
少温室气体及其他空气污染物的排
放。
集团将本年度内房地产业务主要核
心项目的温室气体及其他空气污染
物排放纳入评估,针对地区及发展
项目进行数据收集。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司66
Environmental, Social and Governance Report
环境、社会及管治报告
A1.1 空气污染物
集团于本年度并无煤气生产
的氮氧化物(NO
x
)及硫氧化物
(SO
x
)。
以下为来自车辆的空气污染物
排放数据:
Air polutants
(note 1)
Unit20232022
Percentage
change
(Note 3)
空气污染物
(附注1)
单位2023年2022年
百分比
比较
(附注3)
Nitrogen oxides (NO
x
) from vehicleskg26.1064.30-59.41%
来自车辆的氮氧化物(NO
x
)千克
Sulfur oxides (SO
x
) from vehicleskg0.580.43+34.88%
来自车辆的硫氧化物(SO
x
)千克
Particulate Mater (PM) from vehicleskg1.926.01-68.05%
来自车辆的呼吸悬浮颗粒(PM)千克
Total air polutants emisions
(note 2)
kg28.6170.74-59.74%
总空气污染物排放
(附注2)
千克
附注:
(1) 2022年空气污染物排放数据
包括7间附属公司;2023年空
气污染物排放数据包括5间附
属公司。
(2) 上述排放报告所采用的计算
方法基于由联交所发表的《如
何准备环境、社会及管治报
告 — 附录二:环境关键绩效
指标汇报指引》。
- ,考虑到业务需要,
集团安排了通勤班车以供员
工通勤,而2023年未有相关
的安排,故总体排放相较于
2022年有所减少。
A1.1 AIR POLUTANTS
During the year, no nitrogen oxide (NO
x
) and sulfur
oxide (SO
x
) arose from the Group’s gas production.
Data for air polutant emisions from vehicles is as
folows:
Notes:
(1) Data in relation to air polutants emisions in 2022
included 7 subsidiaries, while data in relation to air
polutants emisions in 2023 included 5 subsidiaries.
(2) The calculation method used in the emisions report
above is based on the “How to prepare an ESG Report
— Apendix 2: Reporting Guidance on Environmental
KPIs” published by the Stock Exchange.
- , the Group aranged transportation for employe
comutes in view of operational neds, while no
such arangements were made in 2023. As such, total
emisions decreased as compared to 2022.
2023 Anual Report
二零二三年报67
Environmental, Social and Governance Report
环境、社会及管治报告
A1.2 温室气体排放
本集团积极响应国家低碳经济
发展的发展方针,为达致减排
效果,集团落实要求:
‧ 办公和施工车辆尽量按经
济速度行使;
‧ 公务用车:鼓励使用电话
沟通解决问题,减少用车
需求,两个部门到同一地
点(或邻近)办公的需共用
车辆,单程在4公里以内的
须使用公共交通工具,(不
含出租车辆);
‧ 车辆更换零配件要严格执
行报批制度,能继续使用
的零配件应继续使用;
‧ 定期检查燃料用油储存设
备完好性,做好添加记录;
‧ 使用环保汽车尿素及低排
放的燃料,例如欧盟五期
柴油来减排;
‧ 鼓励雇员在不使用时关闭
电子设备,将打印机闲置
时设置为节能模式,并在
办公时间结束后关闭空调
和照明系统。
A1.2 GRENHOUSE GAS EMISIONS
As an active response to the national development
policy of building a low-carbon economy, the Group
implemented the folowing rules to reduce emisions:
• Work and construction vehicles should be driven
within their respective sped limits;
- : Employes are
encouraged to make telephone cals to resolve
busines maters to reduce vehicle use. No more
than one vehicle wil be leased out for company
busines conducted at the same location (or areas
nearby) by diferent departments. Employes must
use public transportation (excluding vehicles for
hire) for one-way trips under 4 km;
• An aproval system for replacement of car parts
is strictly enforced. Serviceable car parts should
remain in use;
• Fuel storage equipment is regularly reviewed to
ensure that it is in god condition. Fuel refils are
duly recorded;
- , diesel exhaust fluid
and low-carbon fuels (e.g. Euro V Diesel) are used;
• Employes are encouraged to turn of electronic
devices when not in use, enable the power-saving
mode for idle printers, and turn of air-conditioners
and lights after working hours.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司68
Environmental, Social and Governance Report
环境、社会及管治报告
Scope of grenhouse gas emisions
(note 1)
Unit20232022
Percentage
change
温室气体排放范围
(附注1)
单位2023年2022年百分比较
Scope 1 Direct grenhouse gas emisions
(note 2)
范围1直接温室气体排放
(附注2)
— Grenhouse gas emisions relating
to mobile combustion sources (land,
air, and water transport)
tones of CO
e
— 流动燃烧源的温室气体排放
(陆上、航空及水上运输)
吨二氧化碳当量105.5029.33+259.70%
Scope 2 Indirect grenhouse gas
emisions
范围2间接温室气体排放
— Purchased electricity
(note 3)
tones of CO
e
— 购买电力
(附注3)
吨二氧化碳当量388.79617.58-37.05%
Scope 3 Other indirect grenhouse gas
emisions
tones of CO
e
范围3其他间接温室气体排放吨二氧化碳当量24.4919.85+23.38%
— Waste paper disposed in landfilstones of CO
e
— 弃置到堆填区的废纸吨二氧化碳当量13.6410.89+25.25%
— Grenhouse gas emisions arising
from the use of electricity by
government departments to treat
freshwater and sewage
tones of CO
e
— 政府部门使用电力处理食水及污水
所引致的温室气体排放
吨二氧化碳当量9.914.97+99.40%
— Busines travels by airplane
(note 4)
tones of CO
e
— 雇员乘坐飞机出外公干
(附注4)
吨二氧化碳当量0.943.99-76.44%
Total grenhouse gas emisions
(note 5)
tones of CO
e
总温室气体排放
(附注5)
吨二氧化碳当量518.78666.76-22.19%
Grenhouse gas emision intensitytones of CO
e/
employe
温室气体密度吨二氧化碳当
量╱每位员工
1.772.84-60.45%
2023 Anual Report
二零二三年报69
Environmental, Social and Governance Report
环境、社会及管治报告
附注:
(1) 2022年温室气体排放数据包
括7间附属公司;2023年温室
气体排放数据包括5间附属公
司。
(2) 2023年汽车用量增多是因为
2022年受COVID-19影响,所
以用车量较少。另外,由于
2023年是疫情放开第一年,
日常工地业务,工地检查,外
出办公等需求急剧增加,故
用车所引致的温室气体排放
有所增加。
(3) 集团逐步提升对资源消耗的
意识,敦促员工有效管理资
源及制定环境保护的措施。
(4) 于ESG报告期间员工出差有所
减少,故大幅减少的相关温
室气体排放。
(5) 上述排放报告所采用的计算
方法基于由联交所发表的《如
何准备环境、社会及管治报
告 — 附录二:环境关键绩效
指标汇报指引》。
Notes:
(1) Data in relation to grenhouse gas emisions in
2022 included 7 subsidiaries, while data in relation
to grenhouse gas emisions in 2023 included 5
subsidiaries.
(2) Increase in usage of vehicles in 2023 is relative to the
low usage of vehicles in 2022 as a result of the impact
of COVID-19. Further, in light of 2023 being the first
year after pandemic restrictions were lifted, there was a
sharp increase in demand for daily site operations, site
inspections and busines travel, leading to an increase
in grenhouse gas emisions from usage of vehicles.
(3) The Group has ben steadily raising awarenes of
consumption of resources, promoting eficient resource
management among employes and formulating
environmental protection measures.
- , there was a decrease
in busines travel. As such, there was a significant
decrease in related grenhouse gas emisions.
(5) The calculation method used in the emisions report
above is based on the “How to prepare an ESG Report
— Apendix 2: Reporting Guidance on Environmental
KPIs” published by the Stock Exchange.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司70
Environmental, Social and Governance Report
环境、社会及管治报告
本集团认为透过不断努力减少
资源消耗,有助于减少温室气
体排放,并在ESG管理方面取
得更好的进展。本集团的温室
气体排放来源主要来自范围2
间接排放的购买电力,而为了
提升ESG报告的全面性及质素,
本集团亦主动披露有关范围3
其他间接温室气体排放的数据,
让投资者及各持份者可以更好
地了解本集团在ESG方面的表
现。鉴于大部分温室气体排放
来自能源消耗,本集团高度重
视提高能效及减少能耗。并将
继续关注能源排放和生产对环
境可能造成的影响,尽可能减
少能源消耗,提高有效性,在
以后的工作中也会一直减少或
维持于稳定水平。
The Group believes that our continuous eforts to
reduce resource consumption wil help lower the
levels of grenhouse gas emisions and achieve beter
progres in ESG management. The Group’s grenhouse
gas emisions mainly resulted from purchased
electricity under scope 2 indirect emisions. The Group
has also actively disclosed data in relation to scope 3
other indirect grenhouse gas emisions in order to
provide a more comprehensive and high quality ESG
Report and alow investors and stakeholders to have a
beter understanding of the Group’s ESG performance.
Given that most of our grenhouse gas emisions
resulted from energy consumption, the Group highly
emphasises improving energy eficiency and reducing
energy consumption. We wil continue to monitor the
potential impacts of energy-related emisions and
production activities on the environment, sek to
minimise energy consumption, improve eficiency, and
reduce or maintain a stable level of emisions in future.
2023 Anual Report
二零二三年报71
Environmental, Social and Governance Report
环境、社会及管治报告
A1.3 有害废弃物
集团致力透过源头减废及循环
再用以减少废弃物。就集团房
地产发展业务,集团致力透过
不同行动避免产生不必要的废
物。
Hazardous waste
(note 1)
Unit20232022
Percentage
change
有害废弃物
(附注1)
单位2023年2022年百分比较
Total amount of hazardous waste
(note 2, 3)
tones0.941.21-22.31%
有害废弃物总量
(附注2,3)
吨
— Cleaning chemicals
(note 4)
tones0.830.99-16.16%
— 清洁化学品
(附注4)
吨
— Electrical apliances
(note 5)
tones0.100.21-52.38%
— 电子设备
(附注5)
吨
— Bateriestones0.010.01+0.00%
— 电池吨
Hazardous waste intensitytones/employe0.0030.008-62.50%
有害废弃物密度吨╱每位员工
A1.3 HAZARDOUS WASTE
The Group is comited to reducing waste from
its source and adopting recycling practices. The
Group is also comited to avoiding producing
unecesary waste during the operation of its real
estate development busines, through the adoption of
diferent measures.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司72
Environmental, Social and Governance Report
环境、社会及管治报告
附注:
(1) 虽然有害废物只占集团废物
总量的小部分,集团仍严格
处理有害废物,并遵照《固体
废物污染环境防治法》并采取
一切必要的预防措施,确保
员工和环境安全。上述废弃
物报告所采用的计算方法基
于由联交所发表的《如何准备
环境、社会及管治报告 — 附
录二:环境关键绩效指标汇报
指引》。
(2) 2022年有害废弃物数据包括7
间附属公司;2023年有害废弃
物数据包括5间附属公司。
(3) 本集团在ESG报告期间内不
断采取各项措施,提高员工对
有害物质减排的意识并不断
贯彻到具体的运营以及实际
工作中;同时亦由于对于清洁
化学品的使用量需求减低,
最终在2023年减少了22.31%
的废弃物。
- ,故对
于清洁化学品的使用量需求
减低,所以相比2022年减少了
16.16%的废弃物。
Notes:
(1) Although hazardous waste only acounts for a smal
portion of the Group’s total waste volume, al hazardous
waste is handled in a stringent maner by the Group.
We adopt al necesary prevention measures in
acordance with the Law on the Prevention and Control
of Environmental Polution by Solid Waste” to ensure the
safety of our staf and the environment. The calculation
method used in the waste report above is based on
the “How to prepare an ESG Report — Apendix 2:
Reporting Guidance on Environmental KPIs” published
by the Stock Exchange.
(2) Data in relation to hazardous waste in 2022 included 7
subsidiaries, while data in relation to hazardous waste in
2023 included 5 subsidiaries.
- , the Group continued
to take various measures to enhance awarenes of
reduction in discharge of hazardous materials among
employes and implementation in specific operational
and work proceses. At the same time, demand for
usage of cleaning chemicals has decreased. Ultimately,
there was a reduction of 22.31% in waste in 2023.
- , demand for usage of
cleaning chemicals has decreased. As such, there was a
decrease of 16.16% in waste as compared to 2022.
2023 Anual Report
二零二三年报73
Environmental, Social and Governance Report
环境、社会及管治报告
- ,
本公司的电子设备所带来的
有害污染在2023年有非常显
著下降(52.38%)。原因在于
公司严格控制电子设备的购
入,并以设备保养为、更换零
部件等措施,以提高原有设
备的使用率及延长设备使用
寿命,以达到降低电子设备
的有害污染和企业成本的目
的。
集团正逐步提升ESG报告的质
素及全面性,敦促员工收集各
环境数据,以便有效管理及制
定环境保护的措施。本集团将
继续评估、记录及每年披露温
室气体排放及其他环境数据,
有助日后进一步制定减排目标。
本集团将继续关注有害废弃物
的产生以及关注生产对环境可
能造成的影响,尽可能减少不
必要的消耗,提高有效性,在
以后的工作中也会一直减少或
维持于稳定水平。
- , there
was a highly significant decrease (52.38%) in hazardous
polution resulting from the Company’s electronic
apliances in 2023, due to the Company’s strict control
over purchase of electronic apliances and measures to
prioritise maintenance and replacement of spare parts
to improve the usage rate and extend the life cycle of
existing apliances, in order to realise the objectives of
reducing hazardous polution from electronic apliances
and busines costs.
To gradualy enhance the quality and
comprehensivenes of the ESG Report, the Group
urges its staf to colect environmental data to
efectively manage and formulate environmental
protection measures. The Group wil continue
to ases, record and disclose data relating to
grenhouse gas emisions and other information on
an anual basis to further develop emision reduction
targets in the future. We wil continue to monitor the
potential impacts of hazardous waste production
and production activities on the environment, sek to
minimise unecesary consumption, improve eficiency,
and reduce or maintain a stable level of waste
production in future.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司74
Environmental, Social and Governance Report
环境、社会及管治报告
A1.4 无害废弃物
集团在施工方面采用了各种环
保措施,例如在房地产开发的
规划和建设阶段中,集团通过
规划设计以有效减少土方开挖。
同时,在办公区设立废纸回收
箱,以此希望员工们群策群力,
员工可将办公的废旧纸张、杂
志、书籍、报纸及其他纸制品
集中收集出售,收入充减相关
费用。影印机的碳粉盒在碳粉
耗尽后,本集团亦会委托相关
回收商进行回收。我们为减少
使用纸张,积极鼓励员工双面
列印,并尽可能重复使用所有
已单面列印的纸张列印非法定
及普通公司文件。
本年度内总共外运回收处理无
害废弃物记录产生的数据如下:
Non-hazardous waste
(note 1)
Unit20232022
Percentage
change
无害废弃物
(附注1)
单位2023年2022年百分比较
Total amount of non-hazardous waste
(note 2)
tones3.533.21+9.97%
无害废弃物总量
(附注2)
吨
Kitchen waste
(note 3)
tones1.991.50+32.67%
厨余
(附注3)
吨
General ofice waste
(note 3)
tones1.501.71-12.28%
厨余
(附注3)
吨
Non-hazardous waste intensitytones/employe0.010.02-50.00%
无害废弃物密度吨╱每位员工
A1.4 NON-HAZARDOUS WASTE
In respect of the construction works, the Group
adopted a variety of environmental protection
measures, for example, in the stage of planing and
construction in real estate development, the Group
tried to reduce land excavation and mountain damage
through careful planing and design. In adition, waste
paper colection bins are placed in our ofice area in
the hope that our staf wil work together to dispose of
waste paper, magazines, boks, newspapers and other
paper products used in our operations for centralized
colection and seling, with the income ofseting the
relevant costs. The Group engages relevant recyclers
to recycle toner cartridges of our printers when they
run out of ink. To reduce paper usage, we actively
encourage our staf to adopt two-sided printing and
reuse single-sided print-outs for non-legal and general
busines documents.
The total amount of non-hazardous waste recycled and
procesed during the year is recorded as folows:
2023 Anual Report
二零二三年报75
Environmental, Social and Governance Report
环境、社会及管治报告
附注:
(1) 2022年产生无害废弃物数据
包括7间附属公司;2023年产
生无害废弃物数据包括5间附
属公司。
(2) 上述废弃物报告所采用的计
算方法基于由联交所发表的
《如何准备环境、社会及管治
报告 — 附录二:环境关键绩
效指标汇报指引》。
(3) 2023年本集团无害物质排放
相比于2022年有少量上升,
其中主要是由厨余垃圾量的
上升所导致的,其原因在于
员工就餐人数增加。
本集团将继续坚持节能减排的
政策,适量、适当地减少纸张
消耗,鼓励员工使用电子设备
等记录信息及减少不必要的打
印,希望进一步减少制造一般
办公室废物。另外,本集团亦
倡导员工减少浪费食物,在用
餐时间只购买刚好份量的食物。
并定期检查冰箱,避免过量储
存食物,倒是食物变质造成浪
费。
本集团严格遵守相关的废弃物
处理法例,包括《中华人民共和
国危险废物焚烧污染控制标准》、
《中华人民共和国危险废物储存
污染控制标准》及《中华人民共
和国危险废物填埋污染控制标
准》的规定。
Notes:
(1) Data in relation to non-hazardous waste in 2022 included
7 subsidiaries, while data in relation to non-hazardous
waste in 2023 included 5 subsidiaries.
(2) The calculation method used in the waste report above
is based on the “How to prepare an ESG Report —
Apendix 2: Reporting Guidance on Environmental KPIs”
published by the Stock Exchange.
- , there was a slight increase in discharge of non-
hazardous materials as compared to 2022, mainly due to
an increase in kitchen waste resulting from the increase
in the volume of employe meals.
The Group wil continue to adhere to the policy of
energy conservation and emision reduction, reduce
paper consumption in an apropriate and proper way
and encourage employes to use electronic equipment
to record information and cut back on unecesary
printing, for we aim to further reduce general ofice
waste. Moreover, the Group encourages its employes
to reduce fod waste by buying the amount of fod
they actualy ned during meal times, and checking
their refrigerator regularly to prevent overstorage, which
may lead to fod spoilage and wastage.
The Group strictly complies with the relevant laws
relating to waste disposal, including the requirements
under the “Standard for Polution Control on Hazardous
Waste Incineration of the People’s Republic of China”,
the “Standard for Polution Control on Hazardous
Waste Storage of the People’s Republic of China”,
and the “Standard for Polution Control on Hazardous
Waste Landfil of the People’s Republic of China”.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司76
Environmental, Social and Governance Report
环境、社会及管治报告
A2 资源使用
A2.1 直接及间接能源消耗
集团已建立《节能降耗管理办
法》,我们为减少使用纸张,积
极鼓励员工双面列印,并重复
使用所有已单面列印的纸张列
印非法定及普通公司文件,要
求办公纸张申领要严格控制。
在公务方面,公司尽量使用电
话沟通,以减少相关用车的需
求,树立「节约光荣,浪费可耻」
的思想,积极做好集团节能工
作。
另外,集团十分注重培养员工
的节能意识,呼吁各部门员工
共同抵制浪费能源的行为。集
团要求每个员工下班时关闭电
脑、灯等设备。在正常温度比
较适宜的情况下,应停止使用
空调。夏季室外温度高于摄氏
30度时可开启空调,空调温度
控制在摄氏26度以上并调至低
风,室内温度保持在25-26度;
冬季室外温度低于摄氏8度才
启用空调,温度控制在摄氏20
度左右,室内温度保持在18-20
度。空调不用时不得处于待机
状态,并派保安每日于办公室
工作时间结束后进行巡逻,检
查并确认各楼层的灯、其他不
必要的耗电设备已关闭。同时,
采用节能灯和安全灯照明。严
禁使用电炉、热得快及非节能
型的大功率用电器具。另一方
面,集团亦提倡使用国家、行
业推荐的节能、高效、环保的
施工设备及电子设备,以提高
能源效益。固此集团通过积极
监察及管理资源使用,以降低
营运成本及碳足迹。
A2 USE OF RESOURCES
A2.1 Direct and indirect energy consumption
To reduce paper usage, the Group has formulated the
“Administrative Measures for Energy Conservation and
Consumption Reduction” to encourage its employes
to adopt two-sided printing and reuse single-sided
print-outs for non-legal and general busines
documents. As required, the use of ofice paper is put
under strict control. In terms of busines engagements,
the Company mostly uses telephone comunication
to reduce the demand for using vehicles, upholds the
mindset of “saving being a glory, waste being a shame”,
and actively implements the energy conservation
strategy of the Group.
In adition, the Group ataches great importance
to cultivating employes’ awarenes of energy
conservation and cals on its employes in various
departments to jointly resist the waste of energy.
The Group requires each employe to switch of
computers, lights and other ofice equipment at the
end of each working day. When the natural temperature
is apropriate, the air conditioners should not be
used. When the outdor temperature in sumer is
higher than 30°C, the air conditioners can be turned
on. The air conditioners should be set at above 26°C
and adjusted to low wind, and the indor temperature
should be maintained at 25 to 26°C. In winter, when
the outdor temperature is lower than 8°C, the air
conditioners can be turned on and set at about 20°C.
The rom temperature should be maintained at 18 to
20°C. When the air conditioners are not in use, they
should not be left in the standby state, and security
guards should be sent to take a patrol after ofice
hours on a daily basis to check and confirm that al the
lights and other unecesary power-consuming devices
on each flor have ben switched of. At the same
time, compact fluorescent lamps and safety lamps
should be used. The use of electric stoves, portable
imersion heaters and non-energy saving apliances
with high power consumption is strictly prohibited. On
the other hand, the Group also promotes the use of
energy-saving, eficient, and environmentaly-friendly
construction equipment and electrical apliances
recomended by national and industrial authorities
to improve our energy eficiency. The Group therefore
actively monitors and manages our use of resources to
reduce our operating costs and carbon fotprint.
2023 Anual Report
二零二三年报77
Environmental, Social and Governance Report
环境、社会及管治报告
集团将本年度内房地产业务主
要核心项目的各类能源消耗纳
入评估,针对地区及发展项目
进行数据收集。集团本年度各
类能源消耗的数据如下:
Use of energy
(note 1)
Unit20232022
Percentage
change
能源的使用
(附注1)
单位2023年2022年百分比较
Non-renewable fuels (direct)
(note 3)
MWh384.40106.86+259.72%
不可再生燃料(直接)
(附注3)
兆瓦时
Purchased energy (indirect)
购买能源(间接)
— Electricity
(note 1)
MWh681.731,012.26-32.65%
— 电力
(附注1)
兆瓦时
Total energy consumption
(note 2)
MWh1066.131,119.12-4.73%
总能耗
(附注2)
兆瓦时
Energy consumption intensityMWh/employe3.644.76-23.59%
能源耗量密度兆瓦时╱每位员工
附注:
- (间接)数据
包括7间附属公司;2023年购
买能源(间接)数据包括5间附
属公司。
(2) 上述能源耗量报告所采用的
计算方法基于由联交所发表
的《如何准备环境、社会及管
治报告 — 附录二:环境关键
绩效指标汇报指引》。
- ,
2022年因受疫情影响,许多
日常巡检、工地检查、技术指
导等业务无法正常开展,调
整为线上进行。疫情开放后,
2023年工作正常开展业务,
外勤业务较多,汽油使用量
相应的增加,所消耗的汽油
量相较于2022年增多。
During the year, the Group included various types of
energy consumption by its core projects of the real
estate busines into the asesment and colected
data by region and development projects. The data on
energy consumption by the Group during the year is
set forth as folows:
Notes:
(1) Data in relation to purchased energy (indirect) in
2022 included 7 subsidiaries, while data in relation
to purchased energy (indirect) in 2023 included 5
subsidiaries.
(2) The calculation method used in the energy consumption
report above is based on the “How to prepare an ESG Report
— Apendix 2: Reporting Guidance on Environmental KPIs”
published by the Stock Exchange.
(3) While there was an increase in development projects
located outside counties and cities where the Group
is based in, in 2022 most of our work such as daily
inspections, site inspections and technical supervision
could not be caried out normaly and were conducted
online instead. Upon the lifting of pandemic restrictions
in 2023, normal operations resumed with more work
involving busines travel, usage of gasoline increased
acordingly and gasoline consumption increased as
compared to 2022.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司78
Environmental, Social and Governance Report
环境、社会及管治报告
- ,提高
电力的使用效益,并不断贯
彻到具体的运营以及实际工
作中所以2023年电力使用相
较上一年有所减少。
集团将继续监督员工节约能源,
以减少能耗,实现节能减排,
塑造绿色企业。尽可能减少不
必要的消耗,提高有效性,在
以后的工作中也会一直减少或
维持于稳定水平。
A2.2 水资源的使用
集团致力提高雇员对节约用水
的意识,借此减少用水。集团
推行的措施包括:
‧ 于办公室张贴标签提醒雇
员避免不必要的资源消耗;
‧ 用水完毕后,及时关闭水
龙头;
‧ 项目部对送水管进行普查,
检查管道是否有漏水情况,
杜绝长流水现象发生;
‧ 使用节水型产品;
‧ 实施水资源的循环使用;
‧ 办公区、生活区、施工现
场各设水表,由专人负责
进行登记,每月根据各部
位用水量的记录进行数据
分析。
(4) The Group monitors and promotes energy saving
in order to improve electricity usage eficiency with
continuous implementation in specific operational and
work proceses. As a result, usage of electricity in 2023
decreased as compare to the previous year.
The Group wil continue to monitor its employes’
energy saving in an efort to reduce energy
consumption, achieve energy conservation and
emision reduction and create a gren corporate.
We wil sek to minimise unecesary consumption,
improve eficiency, and reduce or maintain a stable
level of energy consumption in future.
A2.2 USE OF WATER RESOURCES
The Group is comited to raising the awarenes
of its employes on water-saving, to reduce water
consumption. Measures adopted by the Group include:
• Puting up posters in our ofices to remind
employes not to consume unecesary
resources;
- ;
• Requiring our project department to cary out
general inspections of water delivery pipes to
check for leakages, to prevent water wastage;
- ;
- ;
- , comon
areas, and construction sites, with registration
and monthly analysis caried out by a responsible
oficer based on the water consumption records of
each department.
2023 Anual Report
二零二三年报79
Environmental, Social and Governance Report
环境、社会及管治报告
集团使用的所有饮用水和冲厕
用水,均由持有认可牌照╱许
可证的市政供水机构提供,并
没有于采购相关适合用水上遇
上问题。
Water consumption
(note 1)
Unit20232022
Percentage
change
用水
(附注1)
单位2023年2022年百分比较
Total water consumption
(note 2) (note 3)
m
15,974.438,011.00+99.41%
耗水总量
(附注2)(附注3)
立方米
Water consumption intensitym
/employe54.5234.09+59.93%
耗水密度立方米╱每位员工
附注:
(1) 2022年耗水量数据包括7间附
属公司;2023年耗水量数据包
括5间附属公司。
(2) 上述水资源的使用报告所采
用的计算方法基于由联交所
发表的《如何准备环境、社会
及管治报告 — 附录二:环境
关键绩效指标汇报指引》。
(3) 2022年因受疫情影响全市遭
遇了数次封控,其中最长一次
封控时间约一个月,故大部
分员工封控在家,2022年底
全面开放,2023年恢复正常
运营,所以整体用水量高于
2022年。
本集团将继续评估及记录其用
水量,并将其与去年的数据进
行比较,以维持未来的节水目
标。于ESG报告期间,本集团
未发现任何有关就业务营运不
当使用水源的问题。
Al freshwater and flushing water used by the Group
are provided by municipal water suply authorities
with authorised licenses/permits. The Group faced no
isues when purchasing suitable water.
Notes:
(1) Data in relation to water consumption in 2022 included 7
subsidiaries, while data in relation to water consumption
in 2023 included 5 subsidiaries.
(2) The calculation method used in the water consumption report
above is based on the “How to prepare an ESG Report —
Apendix 2: Reporting Guidance on Environmental KPIs”
published by the Stock Exchange.
- , the entire city was under lockdown for
various periods due to the pandemic, of which the
longest lockdown period was aproximately one
month, therefore most employes remained at home.
Restrictions were fuly lifted by the end of 2022 and
normal operations resumed in 2023. As such, overal
water consumption was higher than 2022.
The Group wil continue to ases and record its
water consumption and compare it with the data from
the previous year, to achieve our water consumption
goals in the future. During the ESG Reporting Period,
the Group did not identify any isues relating to the
improper use of water in its busines operations.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司80
Environmental, Social and Governance Report
环境、社会及管治报告
A2.3 包装材料
本集团与日常业务运作中并不
涉及包装材料的使用。
A3 环境与天然资源
为积极响应国家提出加快建设「节
约型社会」的要求,落实公司节约能
源资源的管理办法,使公司成为高
效、勤俭、节能的表率,规范建筑
企业节能降耗的具体管理工作。集
团积极塑造绿色理念,将此理念融
汇贯穿于整个建筑项目的规划、设
计、施工、销售等各个环节,将绿
色环保融入集团的建筑风格。集团
与一流设计院合作,将建筑设计与
周围自然条件融和,极力营造舒适
的生活空间,为客户提供生态绿色
家园。
集团坚守国家和地方的环境保护法
及国家颁发的各类环境保护的法律
法规进行项目开发,包括但不限于
《中华人民共和国环境保护法》、《中
华人民共和国大气污染防治法》、《中
华人民共和国水污染防治法》及《中
华人民共和国固体废物污染环境防
治法》等。在房地产开发的规划及
建设时,集团与承建商积极协调沟
通,倡导绿色施工,通过科学管理
和技术进步,达到节约资源及减少
施工活动对环境的影响。
A2.3 Packaging Materials
The Group’s daily busines operations did not involve
the use of packaging materials.
A3 ENVIRONMENT AND NATURAL RESOURCES
In order to respond positively to the national strategic
policy which requires sped-up of construction of
conservation-oriented society and implement the
Company’s administrative measures for energy
conservation, make the Company become an eficient,
conserving and energy-saving example, and regulate
the specific management of energy conservation and
consumption reduction of construction enterprises, the
Group actively promotes environment-friendly concept and
instils it in every stage of the entire construction project, i.e.
planing, design, construction and sale, striving to integrate
the concepts of gren and environmental protection into the
architectural style of the Group. The Group also coperates
with the outstanding design institutes to integrate the
architectural design with the surounding natural conditions,
and strives to create a comfortable living space and provide
ecological gren homes for customers.
The Group complies with the national and local
environmental protection laws and various types of
environmental protection laws and regulations promulgated
by the PRC as it caries out its project development,
including but not limited to the “Environmental Protection
Law of the People’s Republic of China”, the “Atmospheric
Polution Prevention and Control Law of the People’s
Republic of China”, the “Water Polution Prevention and
Control Law of the People’s Republic of China”, and the
“Solid Waste Prevention and Control Law of the People’s
Republic of China”. In the stage of planing and construction
in real estate development, the Group proactively
comunicates with contractors and advocates gren
construction work and strives to save resources and reduce
the impact of construction work on the environment through
scientific management and technological advancement.
2023 Anual Report
二零二三年报81
Environmental, Social and Governance Report
环境、社会及管治报告
A4 气候变化
气候变化的影响越来越被世界各地
的人士及企业关注,可持续性的环
境保护已成为房地产行业的战略重
点。本集团一直密切关注气候变化
带来的风险,这将使本集团能够顺
利过渡并在低碳经济中蓬勃发展。
实体风险
实体风险是指气候变化的物理影响对公
司造成的风险。它们包括由特定事件引
起的急性物理风险,尤其是与天气相关
的事件,比如风暴、洪水、火灾或热浪,
该事件可能会损坏工程,影响物料供应,
造成一系列负面影响。以及由气候的长
期变化引起的慢性身体风险,例如温度
变化、海平面上升、可用水量减少、生
物多样性丧失以及土地和土壤生产力的
变化。本集团已制定《气候变化政策》,
涵盖各种与天气相关的事件,以降低急
性物理风险风险。
过渡风险
过渡风险是集团向低碳和气候适应经济
转型而产生的风险。它们包括:(1)原有
的高碳排放的运营模式和生产技术将面
临淘汰,企业不得不增加探索式创新的
投入,因此将会面临成本增加的风险;(2)
低碳转型会使得整体的商业模式发生改
变,企业可能需要重新对产品进行更改
及定价的风险。
A4 CLIMATE CHANGE
With people and busineses al over the world being
increasingly concerned about the impact brought about by
climate change, sustainable environmental protection has
become a strategic focus in the real estate industry. The
Group has ben paying close atention to the risks posed by
climate change, which wil enable us to undergo a smoth
transition to a low-carbon economy and achieve prosperous
growth.
Physical risks
Physical risks refer to risks related to physical impacts of climate
change on the Company, which include acute physical risks
driven by specific events, especialy weather-related events
such as storms, flods, fires or heat waves. Such events may
cause damage to construction works, afect material suplies
and result in a series of negative impacts. Physical risks also
refer to chronic physical risks arising from long-term shifts in
climate paterns, such as temperature changes, rising sea levels,
reduced water availability, los of biodiversity, and changes in
land and soil productivity. The Group has developed a “Climate
Change Policy” that covers various events relating to the weather
to reduce acute physical risks.
Transition risks
Transition risks refer to risks arising from the Group’s transition
to a low-carbon and climate resilient economy, which include:
(1) existing busines models and production technologies
involving high carbon emisions wil face elimination and
enterprises wil have to increase eforts in exploratory inovation,
thereby increasing the risk of increase in costs; (2) low carbon
transformation wil lead to an overal change in busines model
and enterprises may have to risk making changes to products
and pricing.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司82
Environmental, Social and Governance Report
环境、社会及管治报告
政策及法律风险
即使商业环境可能会受到政策变化的影
响,本集团的业务运营是灵活的,能够
适应气候变化政策的任何变化。本集团
致力于业务营运过程中维持高环境标准
以达致相关规定,并将继续投放人力及
财务资源于适用法律及法规项下规定的
环境保护,减少碳足迹。所遵守的法律
法规,包括但不限于《中华人民共和国环
境保护法》、《中华人民共和国大气污染
防治法》、《中华人民共和国水污染防治法》
及《中华人民共和国固体废物污染环境防
治法》等。于本年度,本集团遵守有关气
体及温室气体排放、向水及土地排污以
及产生有害及非有害废物的环境保护法
例及法规。本集团并无违反我们经营所
在地区的任何环保法例或法规,亦无遭
受有关环境保护的重大罚款、非金钱处
罚及诉讼。
技术风险
集团一直致力于提升兴建房屋时的技术,
集团会考虑于日后继续向这方面投资及
研发,减低房地产开发引致的环境污染。
市场风险
集团经营或计划扩展业务所在城市的房
地产市场竞争激烈。现有及潜在竞争对
手包括我们经营所在城市或市场拥有广
泛业务的大型国家及地区物业开发商及
地方物业开发商。集团会致力减低营运
中对环境的破坏,寻求进一步巩固我们
于该等城市中的市场地位。
Policy and legal risks
Despite the impacts of policy changes on the busines
environment, the Group’s flexible busines model alows it to
adapt to any changes in policies related to climate change. The
Group is comited to maintaining high environmental standards
to met relevant requirements in its operations and wil continue
to invest human and financial resources in environmental
protection eforts as required under aplicable laws and
regulations to reduce carbon fotprint. Laws and regulations that
we comply with include but are not limited to the “Environmental
Protection Law of the People’s Republic of China”, the
“Atmospheric Polution Prevention and Control Law of the
People’s Republic of China”, the “Water Polution Prevention and
Control Law of the People’s Republic of China”, and the “Solid
Waste Polution Prevention and Control Law of the People’s
Republic of China”. During the Year, the Group complied with the
relevant environmental protection laws and regulations in relation
to exhaust gas and grenhouses gas emisions, water and land
discharge, and the generation of hazardous and non-hazardous
waste. The Group did not violate any environmental protection
laws or regulations of the region where we operate, nor was it
subject to significant fines, non-monetary penalties and litigation
relating to environmental protection.
Technology risks
The Group has always ben comited to improving our
construction technology. We wil consider to continue our
investment, research and development in this area, with an
aim to reduce the environmental polution caused by property
development.
Market risks
The real estate markets in the cities in which we have operations
or plan to expand our operations are competitive. Our existing
and potential competitors include both major national and
regional property developers with expansive operations in
the cities or markets in which we operate as wel as local
property developers. The Group is comited to reducing the
environmental impact of our operations and wil sek to further
enhance our market presence in these cities.
2023 Anual Report
二零二三年报83
Environmental, Social and Governance Report
环境、社会及管治报告
声誉风险
为顺应公众对气候变化的看法,本集团
已将环保措施整合到业务运营中。本集
团将密切监察业务营运的碳足迹,并进
一步探索其他方法以减少我们对环境的
影响。
社会
B1 雇佣
集团始终坚信,员工是集团重要资
产,集团坚持以人为本的理念,保
障员工权利与福利。通过营造愉悦、
健康的工作氛围、完善薪酬福利体
系、增加培训的发展机会,引导员
工积极进行职业规划,激发员工对
工作的热诚,提升员工的归属感。
本集团的员工手册旨在围绕雇员薪
酬及福利、培训及发展以及职业健
康,此守则有助界定管理层与雇员
的期望,并于工作时提供保障以免
受不公平或不一致行为待遇及歧视。
雇员薪酬及福利政策
为吸引及挽留优秀人才,在招聘方
面,集团充分考虑岗位工作特点及
需求,反对性别歧视,促进两性平
等。此外,在员工保障及福利方面,
集团为员工致力提供相对健全的保
障及关怀,包括具有市场竞争力的
薪酬水平、倡导员工薪酬公平及公
正、舒适安全的工作环境、年度免
费体检等。
Reputational risks
In response to the public’s views on climate change, the Group
has integrated environmental protection measures in our
busines operations. The Group wil closely monitor the carbon
fotprint of our operations, and further explore other ways to
reduce our impact on the environment.
SOCIETY
B1 EMPLOYMENT
The Group always believe that our employes are
important asets of the Group. The Group adheres to the
people-oriented philosophy and guarantes employes’
rights and benefits. By creating a pleasant and healthy work
environment, improving the salary and welfare systems,
and increasing the training oportunities, we encourage
employes to actively cary out carer planing, motivate
employes’ enthusiasm for work, and enhance employes’
sense of belonging. The Group has developed a code
of conduct under its employe handbok that helps to
comunicate the expectations of the management team
and employes on compensation and welfare, training
and development, and ocupational health, in order to
provide protection against unfair or unequal treatment and
discrimination at work.
Policies on Employes’ Compensation and Benefits
In order to atract and retain talents, the Group takes the
characteristics and neds of the posts and positions into
ful acount when it is hiring people, forbiding gender
discrimination and promoting gender equality. In adition,
for the protection and welfare of its employes, the Group
tries its best to provide them with god protection and care,
including competitive remuneration, equal and fair pay, a
comfortable and safe work environment, and anual fre
body examination etc.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司84
Environmental, Social and Governance Report
环境、社会及管治报告
企业按国家及当地政府规定统一为
员工办理养老、医疗、失业、生育
等社会保险。公司亦为员工办理住
房公积金。本集团始终视雇员健康
及安全为优先的考虑因素。每位工
人须遵守安全指示,并接受有关设
备使用的安全培训,亦为特殊岗位
员工办理人身伤害意外保险。
集团会于冬季及夏季派发取暖费及
发降温费,亦会派发交通费、通讯
费、卫生费、误餐补贴、职称补贴
等全员性补贴。如异地工作则会派
发异地工作补贴及租房补贴等特殊
补贴。
集团按照国家保障规定为在职妈
提供保障。在女员工的孕期、产期
及哺乳期间提供相应的带薪产假、
哺乳假。
企业以实现「内部公平性」和「外部竞
争性」为基本原则,通过三项匹配,
即「薪酬与岗位价值相匹配」、「薪酬
与工作能力相匹配」和「薪酬与工作
绩效相匹配」等来建立与完善企业
薪酬体系。
员工定薪标准依据员工个人资历、
学历、相关专业工作年限、实际工
作年限和专业技术任职资格为参考
因素,并根据员工所在岗位、承担
责任和义务及价值、经验评定薪级。
We provide social insurances for employes such as
pension, medical care, unemployment and maternity
insurance acording to national and local provisions.
We also contribute to the housing provident fund for our
employes. Employes’ health and safety are always our
first priority. Al workers are required to comply with safety
instructions and receive safety training on the use of
equipment. We also maintain insurance coverage against
personal injuries and acidents for employes in special
positions.
The Group provides heating and coling subsidies in
the winter and sumer, respectively. We also provide
alowances for transportation, comunication, cleaning,
mised meals, and hardship for al employes. Special
alowances, such as relocation alowance and rental
subsidy, wil be provided to our relocating staf.
We provide benefits for working mothers in acordance
with national regulations, such as paid maternity leave
and breastfeding leave during our female employes’
pregnancy, childbirth, and breastfeding periods.
We take the realisation of “internal equity” and “external
competitivenes” as our fundamental principle. The Group
establishes and improves its remuneration system through
“thre matchings”, which refer to that the remuneration
matches the value of the position, the remuneration matches
the ability, and the remuneration matches the performance.
The remuneration of an individual wil be determined
with reference to the employe’s personal qualifications,
education background, length of service in relevant
profesional fields, actual years of experience and
profesional qualification. The salary scale is asesed
acording to the employe’s position, responsibility and
obligation, value and experience.
2023 Anual Report
二零二三年报85
Environmental, Social and Governance Report
环境、社会及管治报告
集团将通过相关公司业绩考核和岗
位考核两方面对所有员工进行公正、
公开的绩效考核。被考核人整理及
汇总月度重点工作完成情况,并通
过《月度工作计划完成情况》的形式
进行记录,由考核人签字确认。在
年末考核时作为考核人对被考核人
的重点工作完成情况进行评分时的
重要依据。
员工的薪资分为年薪制和月薪制两
类,均由固定薪资和绩效薪资两部
分组成。固定薪资以员工所在岗位
价值评估结果为主要依据,绩效薪
资以考核结果为主要依据。年薪制
员工的薪资分为每月发放部份和年
终发放部份,具体发放方式依照《录
用确认书》中双方约定条款执行。
The Group wil conduct a fair and open performance
apraisal for al employes through asesment on the
results of relevant companies and job performance.
Apraises prepare and sumarise the completion of
monthly priorities and record in the form of “Completion
of Monthly Working Plan”, which wil be signed by the
apraisers for confirmation. It is an important evidence
for apraisers when making apraisals for apraises in
respect to the completion of their priorities at the end of
year.
Salaries of employes are paid on an anual or monthly
basis, both of which are composed of fixed salary and
performance bonus. The fixed salary is determined mainly
based on the asesment result of the value of employes’
positions, and the performance bonus is determined
mainly with reference to the apraisal results. The salary
of employes being paid on an anual basis comprises
of monthly payment part and year-end payment part. The
specific payment method is implemented acording to the
terms agred by both parties in the aceptance leter.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司86
Environmental, Social and Governance Report
环境、社会及管治报告
平等机会
良好的工作场所防止歧视,并为全
体员工提供平等机会,不论年龄、
性别、种族、肤色、性取向、残疾
或婚姻状况。集团招聘秉持公开、
公正、公平的原则,录用标准、甄
选流程等一视同仁,原则统一。在
招聘方面,集团根据岗位特点进行
招聘,反对性别歧视。日常有突出
贡献的,集团也将根据员工奖惩办
法予以激励。年度员工岗位聘任时,
优先予以优秀雇员提拔或锻炼的机
会。
员工多样性
集团关注招聘雇员的多样性,不断
丰富招聘渠道多样化(社会招聘、猎
头、内外部推荐等),关注雇员结构
的多样性,包括雇员学习及工作背
景、业务特长等方面多样性。集团
定期分析现有雇员的结构多样性,
指导后续招聘工作优化。
Equal Oportunity
A god working environment should be fre of discrimination
and should provide equal oportunities for al employes
regardles of their age, gender, ethnicity, skin color,
sexual orientation, disability, or marital status. The Group
adhered to the principle of openes, justice and fairnes
in recruitment and a unified principle without discrimination
in employment standards and selection procedures. The
Group takes the characteristics of the posts and positions
into ful acount when hiring people and fights against
gender discrimination. Those who have made significant
contributions in daily work would be rewarded based on the
reward & punishment measures for employes. During our
anual hiring proces, we wil give priority to outstanding
employes to receive promotion or training oportunities.
Employe Diversity
The Group cares about the diversity of its employes
and constantly expands its recruitment chanels (social
recruitment, headhunting, internal and external referals,
etc.), aiming to maintain the diversity of its employe
structure in such aspects as employe education, working
background and specialties. The Group analyses the
diversity of its curent employe structure on a regular basis
to provide guidance for the folow-up recruitment.
2023 Anual Report
二零二三年报87
Environmental, Social and Governance Report
环境、社会及管治报告
反歧视及反骚扰
集团劳动用工流程严格按照国家反
歧视政策要求及标准,从人员招聘
到日常用工等流程,在宗教、民族、
种族、性别等方面均无歧视政策。
集团亦严格遵守及执行相关制度规
范,并在日常工作中定期审查,不
定期抽查、反馈、通报、整改,各
下属公司自查等相结合的方式确保
执行到位。
集团亦明确规定严惩各种违规的歧
视与骚扰行为,并鼓励员工勇于举
报违规或损害集团利益事件的行为。
员工可随时通过多种渠道报告相关
行为,集团领导及各单位负责人的
电话及邮箱均对员工公开,员工可
随时采用匿名或实名的方式进行报
告。人力行政人员亦会收集员工意
见及建议,包括全员问卷及个别访
谈等方式向员工收取相关信息。在
本报告年内,集团未有收到歧视或
骚扰事件的报告,一旦接收到报告,
集团会严肃依法依规处理。
Anti-discrimination and Anti-harasment
The Group’s labour and employment procedures are strictly
aligned with national policies, requirements and standards
on anti-discrimination and no discrimination against
religion, ethnicity, race and gender is found in policies for
recruitment and daily employment procedures. The Group
also strictly adhered to and observed related institutional
norms and ensured the execution was in place in various
ways including regular reviews, random checks, fedback,
notification, rectification and self-inspection in each
subsidiary in daily work.
The Group has also set clear regulations to severely punish
diferent kinds of discrimination and harasment behaviours
in violation of the regulations and encouraged employes
to report behaviours that were against the regulations
or incidents harmful to the Group’s interests. Employes
may report related behaviours through various chanels
at any time. As phone numbers and emails of the Group’s
management and head of each department were open to
employes, employes may report anonymously or in their
real names at any time. Human resource and administrative
personel would colect employe opinions and sugestions
in such ways as making questionaire among al employes
and doing individual interviews to gather related information
from our employes. During this reporting year, the Group
has not received any report on discrimination or harasment
incidents. The Group would strictly deal with such reports in
acordance with the laws and regulations once any reports
were submited.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司88
Environmental, Social and Governance Report
环境、社会及管治报告
B1.1 雇佣现况
截至2023年底,选定的附属公
司员工总数为293人,均以劳动
合同的方式聘用,员工均在香
港及中国内地工作。
Unit20232022
Percentage
change
单位2023年2022年百分比较
Total number of employes
(note 1, 2)
No. of people293235+24.68%
总员工人数
(附注1、2)
人
Total number of employes by gender
按性别划分的员工总数
MaleNo. of people180151+19.21%
男人
FemaleNo. of people11384+34.52%
女人
Male-to-female ratio of employes
(note 3)
1.621.80-11.11%
男女员工人数比例
(附注3)
Total number of employes by age group
按年龄段划分的员工总数
Aged<30No. of people2919+52.63%
年龄在30岁以下人
Aged 30–50No. of people222188+18.09%
年龄30–50岁人
Aged>50No. of people4228+50.00%
年龄超过50人
附注:
(1) 2022年员工总数包括7间附属
公司;2023年员工总数包括5
间附属公司。
(2) 上述员工总数报告所采用的
统计方法基于由联交所发表
的《如何准备环境、社会及管
治报告 — 附录三:社会关键
绩效指标汇报指引》。
B1.1 Employment Highlights
As of the end of 2023, the total number of employes
at selected subsidiaries was 293, and al of them were
engaged with labour contracts. Al employes worked
in Hong Kong and Mainland China.
Notes:
(1) The data for total number of employes in 2022 included
7 subsidiaries, while the data for total number of
employes in 2023 included 5 subsidiaries.
(2) The calculation method used in the above report
regarding the total number of employes is based on
the “How to prepare an ESG Report — Apendix 3:
Reporting Guidance on Social KPIs” published by the
Stock Exchange.
2023 Anual Report
二零二三年报89
Environmental, Social and Governance Report
环境、社会及管治报告
- 。
为确保多元的工作团队,本
集团在扩充人手时特别强调
多元化因素。值得注意的是,
女员工人数较上一年增加
34.52%,使男女比例缩小。
为维持本公司内部整体多元化,
本集团寻求聘用不同学历背
景、地区、专业技能及经验
的人才。
B1.2 雇员流失率
截至2023年底,集团的流失率
为17.80%。以下为雇员在性别
划分及年龄段划分下的雇员流
失率。
Employe turnover rate
(note 1, 2)
Unit20232022
Percentage
change
雇员流失率
(附注1、2)
单位2023年2022年百分比较
Employe turnover rate by gender
按性别划分的雇员流失率
Male%13.89%12.58%+10.40%
男
Female%19.47%11.90%+63.61%
女
Employe turnover rate by age group
按年龄段划分的雇员流失率
Aged<30%51.72%47.37%+9.19%
年龄在30岁以下
Aged 30–50%12.61%8.51%+48.21%
年龄30–50岁
Aged>50%9.52%14.29%-33.35%
年龄超过50
(3) The total number of employes in 2023 has ben
increasing. To ensure a diverse workforce, the Group
has placed significant emphasis on diversity while
expanding its headcount. Notably, the number of female
employes saw a 34.52% rise as compared to the
previous year, contributing to a narower gender gap. In
order to maintain overal diversity within the Company,
the Group sought to hire talents with varied academic
backgrounds, geographical origins, profesional skils,
and experiences.
B1.2 Employe Turnover Rate
As of the end of 2023, the turnover rate of the Group
was 17.80%. The tables below set out the employe
turnover rate by gender and age group.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司90
Environmental, Social and Governance Report
环境、社会及管治报告
附注:
(1) 2022年雇员流失率包括7间附
属公司;2023年雇员流失率包
括5间附属公司。
(2) 上述雇员流失率报告所采用
的统计方法基于由联交所发
表的《如何准备环境、社会及
管治报告 — 附录三:社会关
键绩效指标汇报指引》。
由于集团前线营销人员及工程人员
流动性较大,故此流失率亦相对较
高。日后,集团仍然会广聘英才,
吸纳社会各界有志人士加入集团,
致力于发扬职场性别公平精神,用
人唯贤。
Notes:
(1) The employe turnover rate in 2022 included 7
subsidiaries, while the employe turnover rate in 2023
included 5 subsidiaries.
(2) The calculation method used in the above report
regarding employe turnover rate is based on the “How
to prepare an ESG Report – Apendix 3: Reporting
Guidance on Social KPIs” published by the Stock
Exchange.
Given the high mobility of the Group’s frontline sales and
enginering staf, the turnover rate was relatively high. In
the future, the Group wil continue to recruit talents from al
walks of life to join us, strive to promote gender equality in
the workplace, and employ people on a merit basis.
2023 Anual Report
二零二三年报91
Environmental, Social and Governance Report
环境、社会及管治报告
B2 健康及安全
集团为员工提供舒适安全的工作环
境,办公硬件配备齐全、办公环境
宽敞整洁,员工办公空间充足且配
套资源较丰富,如会议室、休息室
等。集团会定期开展安全消防演练
等,时刻提醒员工注意公共安全。
职业健康安全保障
在员工健康及医疗保障方面,集团
每年免费为员工提供健康体检服务,
集团为员工购买社会保险,当中包
括重大疾病、意外、工伤、门诊及
住院医疗等相关险种。
集团遵守所有关于健康和安全的法
律和法规,包括但不限于《中华人民
共和国劳动法》及《中华人民共和国
社会保险法》等。集团亦有明确的
安全规定文件,并订立「全年安全零
事故」为目标,会定期每年于工地进
行安全检查,以确保员工在工作场
所中的健康和安全。同时,公司开
展了「安全文明教育」培训活动,讲
解了「安全文化、风险事故、日常生
活安全、建筑施工安全、夏季安全
生产」五部分,希望提高员工安全意
识和安全操作技能,预防安全事故
发生。
在过去三年的汇报期内,本集团并
无任何劳动人员因工伤造成死亡,
亦没有因工伤而损失的工作日数。
B2 HEALTH AND SAFETY
The Group provides our employes a comfortable and safe
work environment with wel-equiped ofice hardware. The
ofice building is spacious and clean with abundant ancilary
resources including meting roms, resting areas and
etc. The Group caries out fire drils regularly and always
reminds our employes of paying atention to public safety.
Ocupational Health and Safety Protection
In respect of employe health and medical protection, the
Group provides fre health checkup services each year
for employes, and also provides social insurance for
employes, among which includes relevant insurances for
major diseases, acidents, work-related injuries, outpatient
and inpatient medical care.
The Group has ben complying with al laws and regulations
relating to health and safety, including but not limited to
the “Labor Law of the People’s Republic of China” and the
“Social Insurance Law of the People’s Republic of China”.
The Group also has specific safety requirement documents,
with the established goal of “having zero work injuries
throughout the year”. It conducts safety inspections on site
each year to ensure the health and safety of employes at
the workplace. At the same time, the Company organized
safety training sesions, where we covered the folowing
five topics: safety culture, risk incidents, everyday safety,
construction safety, and safety production in the sumer,
with a view to enhance the safety awarenes and the
safety operation skils of our staf, to prevent incidents from
hapening.
During the past thre reporting years, the Group did not
have any work-related fatalities nor work days lost due to
work-related injuries.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司92
Environmental, Social and Governance Report
环境、社会及管治报告
B3 发展及培训
集团重视员工的职业技能提升和培
训学习,鼓励员工不断进步,透过
培训提升彼等技能,长远让每位员
工在各个岗位上充分发挥所长和潜
能。集团鼓励员工结合个人特长、
兴趣及集团业务发展机会积极争取,
鼓励员工内部流动、跨界发展。集
团已建立成熟的培训学习体系,包
括已形成分层分类的培训学习地图,
并配套各种培训项目,支持员工培
训学习的资源与形式也较丰富多样,
包括线上学习平台、内部培训、派
出培训等。
集团培训计划首先确保的就是针对
性及实用性,每年结合业务发展需
要,根据不同的业务板块、不同专
业、不同的职务层级、不同的岗位
类别设置相应的学习项目,以确保
各岗位人员均能根据其业务类型获
得对应的培训学习机会和资源。集
团每年根据业务及员工发展需要制
定年度培训计划,并定期回顾调整,
确保学习安排符合业务及员工发展
需求。
B3 DEVELOPMENT AND TRAINING
The Group highly emphasises employes’ profesional skil
improvement, training and learning and encourages our staf
to improve and upgrade their skils through training, so that
they can fuly utilise their specialty and potentials at diferent
positions. The Group encourages individuals to combine
their own specialty and hobies with the Group’s busines
development and proactively strive for oportunities. In
adition, the Group also encourages employes to take
internal job rotation and develop acros functions. The
Group has already set up a mature training and learning
system including hierarchical and clasified training and
learning maps, matched with al sorts of training projects.
The Group also has diversified resources and paterns to
suport employes’ training and learning, such as online
learning platform, internal training, external training and so
on.
The Group ensures the pertinence and practicability
when designing training plans. Every year the Group
combines with the ned of busines development and
sets up coresponding learning projects acording to
diferent busines sections, specialties, titles and levels,
job categories so as to make sure employes of various
positions can obtain coresponding training and learning
oportunities and resources acording to their job types.
Every year the Group formulates anual training plans
acording to the ned of busineses and employes and
regularly reviews the plans to make proper adjustments in
order to ensure learning arangements conform to the ned
of busines and employe development.
2023 Anual Report
二零二三年报93
Environmental, Social and Governance Report
环境、社会及管治报告
于年度培训计划中,集团将专门针
对中高级管理人员的现状、业务挑
战等,制订专项培训的内外部学习
计划和机会,使中高级管理人员也
拥有较丰富的学习机会。集团内部
所有培训项目都会进行训前调研和
训后评估,听取参加人员关于学习
安排的意见和建议,同时结合培训
的成效及时调整相关安排。集团的
培训计划、具体培训项目通知、培
训结束后的报道均会通过多种渠道
及时告知员工。
2023年1月10日集团熙郡工程部开展
了以专案工程管理策划编制指引为
主题的培训活动,在培训中集团全
面分析专案施工的各重要环节中可
能出现的问题,提出工程管理方向,
同时从专案工程进度、工程品质、
成本控制、安全文明施工等方面提
出相应工程管理措施。大的提升
了员工在工程专案中提供了很好的
分析和绝决问题的能力。
In the anual training plan, the Group wil formulate exclusive
internal and external learning plans and oportunities aiming
at the present status and busines chalenges faced by
midle-level and senior management so as to make sure
midle-level and senior management are provided with rich
learning oportunities. For al the internal training projects,
the Group conducts research before training and makes
evaluation after training, listens to opinions and sugestions
of atendants about learning arangements, meanwhile
makes relevant adjustments to the arangements based on
the results and outcomes of training. The Group’s training
plan, notices about detailed training programs and reports
after training wil be informed to employes timely via a
variety of chanels.
On 10 January 2023, the Xijun enginering department
of the Group held a training sesion focused on the
preparation of guidelines for project enginering
management and planing. During the sesion, the Group
conducted a comprehensive analysis of potential isues
that could arise at key stages of project construction, and
proposed its enginering management strategy. The Group
also introduced coresponding enginering management
measures to adres isues such as construction progres,
quality, cost control, and safety. The training programe
significantly enhanced the analytical and problem-solving
skils of employes in enginering projects.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司94
Environmental, Social and Governance Report
环境、社会及管治报告
On 17 January 2023, the Integrated Management
Department of the Group held a training sesion focused
on studying the Group’s rules and regulations, as wel
as sharing experiences related to their implementation.
During the sesion, employes engaged in in-depth
discusions about the Group’s policies, which mainly
included the “Measures for Atendance Management”, the
Staf Handbok, the “Measures for Seal Management”,
the “Measures for Busines Trip Management”, the “Trial
Measures for Handling Oficial Documents of Xuchang
Hengda”, along with their respective implementation
details. Through this learning activity, employes gained a
deper understanding of the importance of these rules and
regulations.
On 17 February 2023, the Group held a training sesion
on the fundamentals of the real estate industry, where
we explained and analysed the basic organisational
structure, departmental responsibilities, as wel as the
basic busines proceses within real estate enterprises.
Through this learning and exchange activity, employes
gained a deper understanding of the functions of various
departments of real estate companies and their roles in day-
to-day operations. By understanding busines proceses,
employes identified external departments involved at each
stage of work, enabling them to set concrete goals at work
and improve work eficiency.
On 14 March 2023, the Integrated Management Department
of the Group held a training sesion focused on efective
workplace comunication strategies. The sesion mainly
covered the prerequisites of comunication, core skils
for structured listening, the concept of comunication,
strategies for efective upwards comunication, and ways
to handle chalenging comunication scenarios.
2023年1月17日集团综合管理部开展
了以规章制度学习及执行过程交流
为主题的培训活动,在活动中员工
深入学习交流集团相关规章制度,
主要包括《考勤管理办法》、员工手
册、《印章管理办法》、《出差管理办
法》、《许昌恒达集团公文处理办法(试
行)》及其执行细节。并且通过学习,
员工深刻认识到规章制度的重要性。
2023年2月17日集团开展了以房地产
行业基础知识为主题的培训活动。
集团对房地产行业基本组织构架和
职责和房地产企业基本业务流程进
行讲解分析。通过学习交流:员工
深入了解了房地产企业公司各部门
职责及在实际工作中发挥的对应作
用。通过流程的学习了解到了各阶
段工作所涉及的外联部门,可以在
工作开展中有具体目标,提高工作
效率。
2023年3月14日集团综合管理部门开
展了以职场高效沟通技巧为主题的
培训活动,主要对沟通前提、结构
化倾听核心技巧、沟通的概念、如
何做好向上沟通、如何回应不良沟
通场景等进行培训。
2023 Anual Report
二零二三年报95
Environmental, Social and Governance Report
环境、社会及管治报告
On 7 April 2023, the Enginering Management Department
of the Group conducted an orientation training for new
employes, aimed at helping them understand the
Company’s culture and systems. The training enabled the
new employes to beter implement company policies and
Integrate into the corporate culture in their daily work in the
future. It also clarified our busines proceses, alowing
them to navigate their roles more efectively in this new
environment. By providing thoughtful suport, we helped
new employes quickly adapt to and integrate into their new
work life, fostering a sense of belonging and reinforcing their
loyalty to the Company.
On 17 May 2023, the Yunzhu Project Enginering
Department of the Group conducted a study sesion on
“light stel components for the section from the basement
to above ground”, and “isues related to the delivery of
the Heyuan Project”. Through the sharing and exchange
of ideas, the sesion enabled employes to depen their
profesional knowledge of both theoretical and practical
aspects of their work.
On 10 July 2023, the Yunzhu Project Enginering
Department of the Group conducted a training sesion
focused on the “Asesment and Management Measures
of the Construction Proces of Ever Reach’s Enginering
Management System”, as wel as the “requirements for
strengthening the learning of the Enginering Management
Proces Standards”. The training enhanced employes’
understanding of the components of the asesment
system, including its structure, content, period, target, and
participation criteria.
2023年4月7日集团工程管理部门对
新员工开展了入职培训。说明新员
工了解了公司的文化及各项制度,使
员工在今后的工作生活中更好的去
落实、执行,在实际工作中更好地
感受企业文化。帮新员工理清了工
作生活的思路,在新环境新氛围下
的工作生活更好地开展。帮新员工
更快更好地适应、融入新环境工作
生活,给员工以细节上的温暖,增
强归属感以及对企业的认同。
2023年5月17日集团云筑专案工程部
开展了《地库出地面轻钢构件》、《和
园交付问题》的学习会,通过学习
会的分享与交流使员工充分学习更
加专业的理论和实践的知识。
2023年7月10日集团云筑专案工程部
开展以《恒达集团工程管理体系工程
过程评估管理办法》、《关于加强《工
程管理管理流程标准》学习的要求》
学习为主题的培训。提升员工对评
估体系的构成:评估构架、评估内
容、评估周期、评估对像、参加评
估条件的认识。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司96
Environmental, Social and Governance Report
环境、社会及管治报告
The table below sets out the percentage of trained
employes of the Group by employment category and
gender during the ESG Reporting Period:
Note:
(1) The calculation method used in the above report regarding
the percentage of trained employes is based on the “How to
prepare an ESG Report–Apendix 3: Reporting Guidance on
Social KPIs” published by the Stock Exchange.
以下为集团于ESG报告期间内的受
培训员工人数的比例按职级及性别
划分:
Training and development statistics
(note 1)
Unit20232022
Percentage
change
培训及发展数据
(附注1)
单位2023年2022年百分比较
Percentage of trained employes by gender
按性别划分的受训雇员百分比
Male%54.41%75.87%-28.28%
男
Female%45.59%24.14%+88.85%
女
Percentage of trained employes by employment
category
按雇佣类别划分的受训雇员百分比
Senior management%2.45%3.45%-28.96%
高级管理人员
Junior and midle management%17.16%10.34%+65.93%
初级及中级管理人员
General staf%80.39%86.21%-6.75%
普通职员
附注:
(1) 上述受训雇员比例报告所采用的
统计方法基于由联交所发表的《如
何准备环境、社会及管治报告 —
附录三:社会关键绩效指标汇报指
引》。
2023 Anual Report
二零二三年报97
Environmental, Social and Governance Report
环境、社会及管治报告
The table below sets out the average number of training
hours of the Group’s staf by employment category and
gender during the ESG Reporting Period:
Notes:
(1) The calculation method used in the above report regarding the
average number of training hours of employes is based on
the “How to prepare an ESG Report — Apendix 3: Reporting
Guidance on Social KPIs” published by the Stock Exchange.
(2) The number of training hours in 2023 was lower than that of
2022 due to the Group’s shift towards more online training
sesions and fewer in-person, concentrated sesions. Online
training primarily consisted of self-directed learning and
voluntary participation.
Loking forward to the future, the Group wil step up its
eforts in providing workplace suport to employes by
actively organising training sesions to help employes
achieve carer advancement and personal growth.
以下为集团于ESG报告期间内的员
工平均培训时数的记录,按职级及
性别划分:
Training and development statistics
(note 1)
Unit20232022
Percentage
change
(note 2)
培训及发展数据
(附注1)
单位2023年2022年
百分比
比较
(附注2)
Average training hours per employe by gender
按性别划分,每名雇员完成培训的平均时数
Malehour2.996.21-63.14%
男小时
Femalehour1.226.48-81.15%
女小时
Average training hours per employe by
employment category
按雇佣类别划分,每名雇员完成培训的平均时数
Senior managementhour0.4426.00-98.29%
高级管理人员小时
Junior and midle managementhour4.901.32+271.46%
初级及中级管理人员小时
General stafhour1.5626.41-94.10%
普通职员小时
附注:
(1) 上述雇员培训平均时数报告所采用
的统计方法基于由联交所发表的《如
何准备环境、社会及管治报告 —
附录三:社会关键绩效指标汇报指
引》。
- 。其
原因是今年集团多采取线上培训
方式,较少线下集中培训。而线上
培训主要以自主学习,自愿安排培
训为主。
展望未来,集团将更加致力于为员
工提供工作支持,积极开展培训,
帮助员工实现职业发展以及个人进
步。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司98
Environmental, Social and Governance Report
环境、社会及管治报告
B4 LABOUR STANDARDS
Recruiting talents
The Group adopts internal competition for certain
positions and prioritises the deployment or selection of
suitable qualified employes inside the Group. The Group
advocates employes to participate actively pursuant to
competition conditions and procedures, and encourages
each department to suport employes to participate in
internal competition without bariers. The Group would also
aply open elections, regardles of qualifications, sources
and backgrounds, al aplicants must folow the Group’s
recruitment principles and pas the required inspections
from al aspects and our Group only recruits qualified
aplicant. The Group takes the Company’s culture and
value as the basic recruitment criteria, and mainly focuses
on the adaptability and also takes into consideration the
future development potential.
The labour policies and standards of the Group strictly
conform to the “Labor Contract Law of the People’s
Republic of China”, the “Labor Law of the People’s Republic
of China”, and other aplicable labour laws and regulations.
Related labour environment, employment duration, working
time, rest and vacation and other rules al complied with
laws and regulations. Meanwhile, the Group clarified in
labour contracts and also kept employes informed about
labour protection, labour conditions and ocupational
hazard protection. The Group also complied with the
requirements of national and local regulations and policies
in aspects of labour handling procedures, procedure
completenes and procedures thereof. The Group wil
closely monitor the latest status of related governmental
laws and regulations and make coresponding adjustment
and update about its internal systems and procedures.
At the begining of every year, the Group also conducts
analysis and evaluation on curent systems and policies and
makes optimization and adjustment acordingly.
B4 劳工准则
人才招聘
集团对部份岗位实行内部竞聘,优
先考虑从集团内部调配或选聘具合
适资格的员工。集团提倡员工依据
竞聘条件及程序积极参与,鼓励各
部门支持员工参与内部竞聘,不设
障碍。集团亦会采用公开选聘,不
分资历、来源和背景,所有应聘人
员都必须按照集团招聘原则,通过
规定的各个环节的考察,合格后方
能录用。集团会以符合公司的文化
及价值观为招聘的基本标准,以适
岗能力考察为主,兼顾未来发展潜
质。
集团劳动用工政策及标准严格遵守
《中华人民共和国劳动合同法》、《中
华人民共和国劳动法》及其他适用
的雇佣法律及规例,劳动用工相关
的用工环境、雇佣期限、工作时间、
休息休假等条款均符合法律规定,
同时集团在将劳动保护、劳动条件
及职业危害防护在劳动合同中予以
明确并告知。集团用工手续办理流
程、手续完备性及程序均符合国家
及地区法规政策要求。集团会密切
关注政府相关法律法规的更新动态,
并及时对内部制度及程序予以调整
更新,每年初亦会对现行制度及政
策进行分析及评估,优化调整。
2023 Anual Report
二零二三年报99
Environmental, Social and Governance Report
环境、社会及管治报告
Measures for Prevention of Child Labour or Forced Labour
The Group has a zero-tolerance aproach against child
labor and forced labor during our hiring proces. To prevent
the use of child labour and forced labour, the Group ensures
that aplicants have the right to interview and aply for a job
voluntarily. Meanwhile, it sets up a strict aproval procedure
for labour employment. Before employment, al sorts of
credentials, files and information should be complete and
shal undergo strict inspection. Employment should also get
aproval from al levels of management so as to efectively
avoid child labour or other nonstandard labour employment.
The Group also complies with equal and voluntary labour
employment. When signing contracts or agrements with
employes, the Group wil completely and acurately convey
necesary statutory information such as labour working
location, time, salary and so on. Both parties sign labour
contract or agrement under the voluntary principle in order
to avoid forced labour.
防止聘用童工及强制劳工措施
本集团招聘过程中绝不容许童工及
强制劳工。为防止聘用童工及强制
劳工,集团保障应聘人员的自愿面
试及求职权利,同时内部设立严格
的用工录用审批流程,员工录用前,
各类证件及资料信息均应严格完备
且经过审查,通过各层级负责人审
批后方可用工,以有效避免童工等
不规范用工发生。集团亦遵循平等
自愿的用工意愿原则,与员工签订
用工合同或协议时,充分准确传达
法定必要的用工地点、时间、劳动
报酬等信息,且双方本著自愿原则
签署劳动合同或用工协议,避免强
制劳工。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司100
Environmental, Social and Governance Report
环境、社会及管治报告
B5 SUPLY-CHAIN MANAGEMENT
The Group has in place a wel-established suplier
management system, including a clear division of
supervisory function, suplier asesment and aproval,
suplier selection and performance evaluation, and
supervise the suply-chain management from various
aspects. When selecting supliers, the Group would inspect
their contract performance, honesty, and legal compliance,
meanwhile incorporate proper apraisal so as to make a
comprehensive evaluation. Through contractual agrements,
the Group required that al the supliers must comply with
national and local environmental laws and regulations,
including but not limited to the “Environmental Protection
Law of the People’s Republic of China”, the “Atmospheric
Polution Prevention and Control Law of the People’s
Republic of China”, the “Water Polution Prevention and
Control Law of the People’s Republic of China”, and the
“Solid Waste Polution Prevention and Control Law of the
People’s Republic of China”. The Group properly evaluated
our supliers to make sure that they complied with al the
environmental and social requirements and fulfiled their
environmental and social responsibilities. During the ESG
Reporting Period, the total number of supliers engaged
by selected subsidiaries was 101 (2022: 411 partnered
supliers), al of which were supliers from Mainland China.
B5 供应链管理
集团拥有完善的供应商管理制度,
包括监管职能的明确分工、供应商
的评估及审批、供应商选择及表现
评价,从各个方面监督供应链管理。
在选择供应商时,集团会通过考察
其合同履约情况和诚信遵纪守法情
况,加入恰当的评价,以进行综合
考虑。通过合同约定,集团要求所
有供应商必须遵循国家和地方的环
境法律法规,包括但不限于《中华
人民共和国环境保护法》、《中华人
民共和国大气污染防治法》、《中华
人民共和国水污染防治法》及《中华
人民共和国固体废物污染环境防治
法》等,并对供应商作出恰当评价,
以确保其遵守所有环境和社会方面
的要求及担负了其环境及社会责任。
于ESG报告期间,选定的附属公司
统计合作供应商数目为101间(2022
年有411间合作供应商),所有供应
商均是来自中国内地的供应商。
2023 Anual Report
二零二三年报101
Environmental, Social and Governance Report
环境、社会及管治报告
B6 PRODUCT RESPONSIBILITY
Product Quality Management
The Group highly emphasises product quality management
and establishes a strict product quality management system
within the Group. Every quarter, the Group caries out an
inspection with partnered vendors to make sure the quality
of al products met standards. The Group also ataches
great importance to provisions of the laws and regulations
aplicable to our products, including the “Construction Law
of the People’s Republic of China”, and continuously pays
close atention to and complies with them. The construction
materials that our Group uses are of high quality, which
satisfy the relevant requirements in terms of construction
and environmental protection on one hand, and promote
environmental-friendly and power-saving construction on the
other hand.
The Group also has a complete repair and maintenance
mechanism. Once product defects are found, the Group
would be responsible for repair at its own costs, and
would arange delivery only upon the completion of repair
works. If customers sufer a los due to quality defects,
or if there are stil quality problems that seriously afect
the normal residential use of the customer after various
repeated repairs, the Group would definitely folow up
carefuly and pay compensation or arange the return of the
house if apropriate. On the other hand, the Group also
has post-disaster response measures, upon encountering
natural disasters such as typhons, earthquakes and
fires, the Group wil conduct comprehensive inspection
towards buildings and public facilities, including aluminum
dors and windows, entry dors, railings, curtain wals,
public decoration, various water & electricity systems
and equipment, etc., as wel as carying out repair or
reinforcement works acording to the damage level. During
the ESG Reporting Period, no property was subject to
reposesion after undergoing the building inspection
proces, and no complaint were received.
B6 产品责任
产品质量管理
集团非常重视产品质量,集团内部
设有严格的质量管理体系,并于每
季度进行第三方质量检查以确保所
有产品的质量符合标准。集团亦非
常重视产品在相关适用法律法规的
规定,包括《中华人民共和国建筑
法》,并持续关注及遵守。集团一向
使用质量优质的建筑物料,既符合
建筑及环保方面的相关要求,亦提
倡绿色节能建筑。
集团亦设有完整的维修保养制度,
一旦发现产品质量缺陷,集团会负
责修复及承担修复费用,修复完成
后再安排交付。倘若因质量缺陷为
客户造成损失,或在经多次修复后
仍存在严重影响客户正常居住使用
的质量问题,集团定必仔细跟进,
在条件合适的情况下予以赔偿或安
排退房。另一方面,集团亦有灾后
应对措施,当遇到台风、地震、火
灾等自然灾害后,集团会对楼区内
的建筑物及公共设施,包括铝合金
门窗、入户门、栏杆、幕墙、公共
部位装修、各种水电系统及设备等,
进行全面检查,视乎损坏程度进行
维修或加固。于ESG报告期间,在
验楼程序后,并没有任何房地产需
要回收,亦没有收到投诉。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司102
Environmental, Social and Governance Report
环境、社会及管治报告
Safeguarding and protecting intelectual property (IP)
As one of the leading brands in the Xuchang market, we
are comited to protecting our own IP while complying
with the IP policies of other companies. The Group ataches
great importance to the safeguarding and protection of IP
rights and is in compliance with the relevant aplicable laws
and regulations, including but not limited to the “Patent Law
of the People’s Republic of China”. We have implemented
a comprehensive IP management system to protect both
internal and external IP rights. We also have a contingency
plan in place to provide guidance and solutions for the
handling of any cases in relation to IP infringement. During
the ESG Reporting Period, the Group did not record any
material infringement of IP rights.
Protection of consumer data and privacy
The Group strictly complies with the “Personal Information
Protection Law of the People’s Republic of China” and
handles personal information in a lawful, legal and honest
maner. Comited to fuly complying with the privacy
policies in relation to its customers, supliers, and other
related parties, the Group has created a safe environment
where we can store information in our internal system using
data protection measures, where information can only be
acesed by authorized staf. To prevent any acidental or
unauthorized aces, modification or use of information,
the Group wil not disclose personal information of its staf,
customers and supliers, without prior permision from
relevant parties. Al busines operations within the Group
are required to comply with our privacy policies and adopt a
zero-tolerance aproach against non-compliant behaviours.
During the ESG Reporting Period, the Group did not record
any significant breaches of consumer information and
privacy.
维护及保障知识产权
我们为许昌市场上的领导品牌之
一,致力于在保护自身知识产权的
同时,遵守其他公司的知识产权政
策。集团亦非常重视维护及保障知
识产权并遵守相关适用法律法规的
规定,包括但不限于《中华人民共和
国专利法》。我们已实施一套完善的
知识产权管理机制,同时保障内外
部知识产权。我们亦已制定一项应
急计划,为处理任何知识产权相关
侵权行为提供指引及解决方案。于
ESG报告期间,本集团并无录得任
何重大知识产权侵权行为。
保障消费者资料及私隐
集团严谨遵守《个人信息保护法》,
处理个人信息须遵循合法、正当及
诚信。集团致力于完全遵守客户、
供应商、和其他相关方的隐私政策。
建立具有数据保护措施的安全环境,
以将这些数据存储在内部系统中。
只有获得授权的员工才能访问数据,
未经相关方许可,本集团不会披露
其员工、客户及供应商的个人资料。
这是为了防止对这些数据的任何意
外或未经授权的访问、修改或使用。
集团内所有的业务均需遵守私隐政
策,对于违规的情况保持零容忍的
态度。于ESG报告期间,本集团并
无录得任何重大消费者资料及私隐
泄露行为。
2023 Anual Report
二零二三年报103
Environmental, Social and Governance Report
环境、社会及管治报告
B7 反贪污
集团按照高道德标准经营业务,在
防止贿赂和反贪污方面均采纳业内
的良好惯例。集团一贯严格遵守地
方及国家法律,如《中华人民共和国
刑法》及《中华人民共和国反不正当
竞争法》及中国大陆及地方有关反
贪污的其他相关法律。集团订有《廉
洁自律管理办法》,就如何处理与业
务关联单位、利益关联单位之间的
业务往来,为员工提供指引。
指引中明确严禁以行贿或贪污手段
提供任何形式的付款、馈赠或要约,
不准利用职务上的便利,侵占公司
财物、挪用公款,以权谋私。
所有恒达集团员工及本集团代表须
按《廉洁自律管理办法》所载列的诚
信要求及以符合道德规范的方式经
营业务及履行职责。然而,于本年
度,集团并没有为员工举行《廉洁自
律管理办法》的培训。集团明了不
道德的行为给业务带来的潜在风险,
并对各种形式的贪污(包括欺骗、贿
赂、伪造、敲诈、合谋、挪用公款
及勾结)持零容忍态度,如发现任何
涉嫌干犯刑事罪行的个案,本集团
将即时向有关当局举报。于本年度,
本集团并没有发生有关贪污行为的
任何法律案件。
B7 ANTI-CORUPTION
The Group operates its busines in acordance with high
ethical standards and adopts god practices in the industry
in respect of prevention of bribery and anti-coruption. The
Group has always ben in strict compliance with local and
national laws such as the “Criminal Law of the People’s
Republic of China” and the “Anti-Unfair Competition Law
of the People’s Republic of China”, and other relevant
anti-coruption laws in Mainland China and other places.
The Group has in place the “Measures on Integrity and
Self-Discipline Regulation”, which provides guidelines to
employes on how to handle busines transactions with
busines-related entities and interest related entities.
Acording to the guidelines, it is strictly forbiden to provide
any form of payment, gift or ofer by means of bribery
or coruption. It is not alowed to abuse the position to
encroach on the Company’s property, misapropriate public
funds, and abuse power for personal gain.
Al employes and representatives of the Group are
required to operate our busines and perform their duties
in acordance with the integrity requirements set out in
the “Measures on Integrity and Self-Discipline Regulation”
and in an ethical maner. However, the Group did not
organize any trainings on the “Measures on Integrity
and Self-Discipline Regulation” for its staf. The Group
understands the potential risks brought by unethical
practices to our busines and has zero-tolerance to any
form of coruption (including deception, bribery, forgery,
extortion, conspiracy, misapropriation of public funds and
colusion). Any suspected criminal activities, when found,
are reported to the relevant authorities imediately. During
the year, the Group did not have any legal cases related to
coruption.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司104
Environmental, Social and Governance Report
环境、社会及管治报告
B8 COMUNITY INVESTMENT
Ever Reach always keps in mind its social responsibility as
an enterprise when growing its busines. As an acountable
and proactive member of the comunity, the Group is fuly
comited to making positive contributions to help the
underprivileged and those in ned.
Ever Reach coperates with diferent social organizations
and proactively contributes to comunity and charity work.
During the ESG Reporting Period, selected subsidiaries
donated a total amount of aproximately RMB1.54 milion.
Tencent’s “99 Public Welfare Day” is an anual public
charity event jointly initiated by the Tencent Charity
Foundation and thousands of other charity groups in China
under the guidance of the Bureau of Internet Social Work
of the Cyberspace Administration of China and the Social
Welfare and Charity Promotion Department of the Ministry of
Civil Afairs of the PRC. It aims to promote comunity-wide
participation in pubic welfare events, instil a sense of civic
responsibility in the society, help to eradicate poverty,
improve people’s livelihod, and improve education
standards. The topic of this year’s “99 Public Welfare Day”
was “Improving Livelihods with Charity ”, which aimed to
enhance people’s awarenes on social isues, such that
ordinary citizens can also help fulfil others’ dreams, and
contribute to the creation of a harmonious society. During
the “99 Public Welfare Day” campaign, the Group mobilised
al employes, and encouraged staf members from its
subsidiaries, party members and cadres of various districts,
as wel as property owners, to actively participate in the
campaign and make donations.
Meanwhile, the Group has ben actively involved in
educational philanthropy, organising student aid activities
for many consecutive years. Ever Reach firmly believes
that donating to education is a philanthropic endeavour
that benefits both the present and future generations.
In the future, the Group wil continue to give back to the
society with a positive atitude and fulfil its corporate social
responsibility.
B8 社区投资
恒达控股在发展的同时,始终铭记
企业的社会责任。作为社区负责任
及积极的一份子,集团全心全意贡
献社会,帮助弱势社群和有需要人
士。
恒达控股与社会的不同团体合作,
积极参与社区慈善工作。在ESG报
告期间内,选定的附属公司合共捐
款额约为人民币约154万元。
腾讯《99公益日》活动是由中央网信
办公室网络社会工作局及民政部社
会组织管理局指导下,由腾讯公益
基金会联合国内数万家公益慈善组
织共同发起的一年一度全民公益活
动。旨在推动全民参与公益,培养
全民慈善意识,助力脱贫攻坚,助
力民生,助力教育。此次《99公益日》
的项目是《慈善助力民生》,旨在希
望引导用户更多关注社会议题,让
普通人一起去监督和关注梦想的落
地和实施,为营造和谐社会做出了
应有的贡献。在《99公益日》活动火
热开展之际,集团发动全体员工,
号召各成员单位员工及各小区党员
干部、业主积极行动,踊跃捐款。
同时,集团亦积极投身于教育慈善
事业。集团已连续多年举办爱心助
学活动。恒达控股始终相信,捐资
助学是一项功在当代、利在千秋的
慈善事业,集团未来会持续以积极
的态度回报社会,履行企业的社会
责任。
2023 Anual Report
二零二三年报105
Corporate Governance Report
企业管治报告
The Board is pleased to present this corporate governance
report in the Company’s Anual Report for the year ended 31
December 2023.
CORPORATE GOVERNANCE PRACTICES
The Board is comited to achieving god corporate governance
standards.
The Board believes that god corporate governance standards
are esential in providing a framework for the Company to
safeguard the interests of shareholders, enhance corporate
value, formulate its busines strategies and policies, and
enhance its transparency and acountability.
The Company has devised its own code of corporate governance
based on the principles and practices as set out in the Corporate
Governance Code (the “CG Code”) contained in Apendix C1 of
the Listing Rules.
The Board is of the view that throughout the year ended 31
December 2023, the Company has complied with al aplicable
code provisions.
MODEL CODE FOR SECURITIES
TRANSACTIONS
The Company has adopted the Model Code.
Specific enquiry has ben made of al the Directors and the
Directors have confirmed that they have complied with the Model
Code throughout the year ended 31 December 2023.
The Company has also established writen guidelines (the
“Employes Writen Guidelines”) no les exacting than the
Model Code for securities transactions by employes who
are likely to be in posesion of unpublished price-sensitive
information of the Company. No incident of non-compliance of
the Employes Writen Guidelines by the employes was noted
by the Company.
董事会欣然提呈本公司截至2023年12月
31日止年度年报内的本企业管治报告。
企业管治常规
董事会致力于达致良好的企业管治标准。
董事会相信,良好的企业管治标准乃为
本公司提供框架以保障股东权益、提升
企业价值、制定公司业务策略及政策以
及加强其透明度及问责度之关键。
本公司已根据上市规则附录C1所载企业
管治守则(「企业管治守则」)载列的适用
于本公司的原则及常规制订其自身的企
业管治守则。
董事会认为,于截至2023年12月31日止
整个年度,本公司已遵守全部适用守则
条文。
证券交易标准守则
本公司已采纳标准守则。
经向全体董事作出具体查询后,董事确
认,彼等于截至2023年12月31日止整个
年度一直遵守标准守则。
本公司亦就可能拥有本公司未公布股价
敏感消息的雇员制订有关雇员进行证券
交易的书面指引(「雇员书面指引」),其条
款不逊于标准守则。本公司概不知悉有
任何雇员不遵守雇员书面指引的情况。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司106
Corporate Governance Report
企业管治报告
BOARD OF DIRECTORS
The Company is headed by an efective Board which overses
the Group’s busineses, strategic decisions and performance
and takes decisions objectively in the best interests of the
Company.
The Board should regularly review the contribution required from
a Director to perform his responsibilities to the Company, and
whether the Director is spending suficient time performing them.
Board Composition
The Board of the Company curently comprises the folowing
Directors:
Executive Directors
Mr. Li Xiaobing (Chairman)
Mr. Wang Zhenfeng
Ms. Qi Chunfeng
Mr. Wang Quan
Independent Non-executive Directors
Mr. Fang Cheng
Mr. Le Kwok Lun
Mr. Wei Jian
The biographical information of the Directors is set out in the
section headed “Biographical Details of Directors and Senior
Management” on pages 29 to 35 of this anual report.
None of the members of the Board is related to one another.
Chairman and Chief Executive Oficer
The positions of Chairman and Chief Executive Oficer are held
by Mr. Li Xiaobing and Mr. Wang Zhenfeng respectively. The
Chairman provides leadership and is responsible for the efective
functioning and leadership of the Board. The Chief Executive
Oficer focuses on the Company’s busines development and
daily management and operations generaly.
董事会
本公司由高效的董事会领导。董事会监
督本集团的业务、战略决策及表现,并
客观作出符合本公司最佳利益的决定。
董事会应定期检讨董事为履行其对本公
司的责任而须作出的贡献,以及董事是
否花费足够时间履行责任。
董事会组成
本公司董事会目前由以下董事组成:
执行董事
李小冰先生(主席)
王振峰先生
齐春风女士
王权先生
独立非执行董事
方征先生
李国麟先生
魏剑先生
董事的履历资料载于截至本年报第29页
至第35页的「董事及高级管理人员之履历」
一节。
董事会成员彼此之间概无关系。
主席及总裁
主席及总裁职位分别由李小冰先生及王
振峰先生担任。主席负责领导,并确保
董事会的有效运作及领导。总裁一般专
注于本公司的业务发展及日常管理与营
运。
2023 Anual Report
二零二三年报107
Corporate Governance Report
企业管治报告
独立非执行董事
截至2023年12月31日止年度,董事会一
直符合上市规则有关委任至少三名独立
非执行董事(占董事会三分之一人数)而
其中一名独立非执行董事须具备适当的
专业资格或会计或相关财务管理专长的
规定。
本公司已收到各独立非执行董事根据上
市规则第3.13条所载的独立性指引就其
独立性呈交的年度书面确认函。本公司
认为所有独立非执行董事均为独立人士。
董事会独立性评估
本公司已设立董事会独立性评估机制,
其载列确保董事会具备强大独立性的流
程及程序,使董事会可有效行使独立判
断,以更好地维护股东权益,并确保董
事会能够获取独立观点。
评估的目标为提升董事会效率、最大限
度地发挥优势以及确定需要改进或进一
步发展的领域。评估过程亦阐明本公司
需要采取的行动以维持及改善董事会绩
效,例如,满足各董事的个人培训及发
展需求。
根据董事会独立性评估机制,董事会将
对其独立性进行年度审阅。董事会独立
性评估报告将提交董事会,而董事会将
就评估结果及有关改进行动计划(如适用)
进行集体讨论。
Independent Non-executive Directors
During the year ended 31 December 2023, the Board at al
times met the requirements of the Listing Rules relating to
the apointment of at least thre Independent Non-executive
Directors representing one-third of the Board with one of whom
posesing apropriate profesional qualifications or acounting
or related financial management expertise.
The Company has received writen anual confirmation from
each of the Independent Non-executive Directors in respect
of his independence in acordance with the independence
guidelines set out in Rule 3.13 of the Listing Rules. The Company
is of the view that al Independent Non-executive Directors are
independent.
Board Independence Evaluation
The Company has established a Board Independence Evaluation
Mechanism which sets out the proceses and procedures to
ensure a strong independent element on the Board, which
alows the Board efectively exercises independent judgment
to beter safeguard Shareholders’ interests and to ensure that
independent views are available to the Board.
The objectives of the evaluation are to improve Board
efectivenes, maximise strengths, and identify the areas that
ned improvement or further development. The evaluation
proces also clarifies what actions of the Company ned to
be taken to maintain and improve the Board performance, for
instance, adresing individual training and development neds
of each Director.
Pursuant to the Board Independence Evaluation Mechanism,
the Board wil conduct anual review on its independence. The
Board Independence Evaluation Report wil be presented to the
Board which wil colectively discus the results and the action
plan for improvement, if apropriate.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司108
Corporate Governance Report
企业管治报告
董事会每年检讨董事会独立性评估机制
的执行情况及有效性。截至2023年12月
31日止年度,全体董事均已单独回答问
卷的形式完成独立性评估。董事会独立
性评估报告已提交董事会,评估结果均
属满意。
截至2023年12月31日止年度,董事会已
检讨董事会独立评估机制的执行情况及
成效,结果均属满意。
委任及重选董事
本公司独立非执行董事以三年的指定任
期委任,惟可于当时任期届满后重选。
根据本公司组织章程细则,当时三分之
一董事(倘人数并非三或三的倍数,则为
最接近但不低于三分之一的董事)须于每
届股东周年大会上轮值退任,惟每名董
事须至少每三年轮值退任一次。退任董
事可膺选连任。
董事的责任
董事会有责任领导及监控本公司,并共
同负责指导及监督本公司的事务。
董事会直接及间接透过其委员会带领及
指导管理层(包括制定策略及监察管理
层推行策略)、监督本集团营运及财务表
现以及确保设有良好的内部监控和风险
管理制度。
全体董事(包括独立非执行董事)所具备
广泛而宝贵的业务经验、知识及专业精
神,有助董事会有效及高效地履行其职
责。
The implementation and efectivenes of the Board
Independence Evaluation Mechanism is reviewed anualy by the
Board. During the year ended 31 December 2023, al Directors
have completed the independence evaluation in the form of a
questionaire individualy. The Board Independence Evaluation
Report was presented to the Board and the evaluation results
were satisfactory.
During the year ended 31 December 2023, the Board reviewed
the implementation and efectivenes of the Board Independence
Evaluation Mechanism and the results were satisfactory.
Apointment and Re-election of Directors
The independent non-executive Directors of the Company are
apointed for a specific term of 3 years, subject to renewal after
the expiry of the then curent term.
Under the Articles of Asociation of the Company, at each
anual general meting, one-third of the Directors for the time
being, or if their number is not thre of a multiple of thre, the
number nearest to but not les than one-third shal retire from
ofice by rotation provided that every Director shal be subject
to retirement by rotation at least once every thre years. The
retiring Directors shal be eligible for re-election.
Responsibilities of the Directors
The Board should asume responsibility for leadership and
control of the Company; and is colectively responsible for
directing and supervising the Company’s afairs.
The Board directly, and indirectly through its comites, leads
and provides direction to management by laying down strategies
and overseing their implementation, monitors the Group’s
operational and financial performance, and ensures that sound
internal control and risk management systems are in place.
Al Directors, including independent non-executive Directors,
have brought a wide spectrum of valuable busines experience,
knowledge and profesionalism to the Board for its eficient and
efective functioning.
2023 Anual Report
二零二三年报109
Corporate Governance Report
企业管治报告
独立非执行董事负责确保本公司高标准
的监管报告,并于董事会内提供制衡作
用,以保障对企业行动及营运的有效独
立判断。
所有董事可全权适时获取本公司的所有
资料,并可于适当情况下应要求寻求独
立的专业意见以履行彼等对本公司的职
责,而费用由本公司承担。
董事须向本公司披露彼等担任其他职务
的详情。
董事会保留其权力以对所有重要事宜作
出决定,当中涉及政策事宜、策略及预
算、内部监控及风险管理、重大交易(尤
其可能涉及利益冲突者)、财务资料、委
任董事以及本公司其他重大营运事务。
有关执行董事会的决策、指导及协调本
公司日常营运及管理的职责,则授权管
理层处理。
本公司已就董事及高级管理层因企业活
动而面临任何法律诉讼,就董事及高级
人员所承担的责任安排适当的保险保障。
董事的持续专业发展
董事应不断留意监管规例的发展及变动,
从而有效地履行其职责,并确保彼等在
知情况下对董事会作出切合需要的贡
献。
每名新任董事于首次获委任时均已获提
供正式、全面及度身定制的就职培训,
以确保彼等已适当地掌握本公司业务及
营运,并充分了解上市规则及有关法律
规定下须承担的董事职责及责任。
The independent non-executive Directors are responsible for
ensuring a high standard of regulatory reporting of the Company
and providing a balance in the Board for bringing efective
independent judgement on corporate actions and operations.
Al Directors have ful and timely aces to al the information
of the Company and may, upon request, sek independent
profesional advice in apropriate circumstances, at the
Company’s expenses for discharging their duties to the
Company.
The Directors shal disclose to the Company details of other
ofices held by them.
The Board reserves for its decision al major maters relating to
policy maters, strategies and budgets, internal control and risk
management, material transactions (in particular those that may
involve conflict of interests), financial information, apointment
of directors and other significant operational maters of the
Company. Responsibilities relating to implementing decisions
of the Board, directing and cordinating the daily operation and
management of the Company are delegated to the management.
The Company has aranged apropriate insurance coverage on
Directors’ and oficers’ liabilities in respect of any legal actions
taken against Directors and senior management arising out of
corporate activities.
Continuous Profesional Development of Directors
Directors shal kep abreast of regulatory developments and
changes in order to efectively perform their responsibilities and
to ensure that their contribution to the Board remains informed
and relevant.
Every newly apointed Director has received formal,
comprehensive and tailored induction on the first ocasion of
his/her apointment to ensure apropriate understanding of the
busines and operations of the Company and ful awarenes of
Director’s responsibilities and obligations under the Listing Rules
and relevant statutory requirements.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司110
Corporate Governance Report
企业管治报告
董事应参与适当的持续专业发展以建立
和更新自身的知识及技能。本公司将为
董事安排内部简报会,及在适当情况下
向董事提供相关主题的阅读材料。本公
司鼓励全体董事参与相关培训课程,相
关费用由本公司承担。
于截至2023年12月31日止年度,本公司
为执行董事举办了一个培训课程。有关
培训课程涵盖范围广泛的主题,包括董
事职务及职责、企业管治等。此外,本
公司亦向董事提供相关阅读材料(包括有
关法律及监管政策的最新资讯),供彼等
参考及学习之用。
截至2023年12月31日止年度,董事已接
获有关董事职责以及监管规例及业务发
展的持续专业发展的记录,截至本报告
日期,概述如下:
附注:
培训类别
A: 出席培训,包括但不限于简介会、研讨
会、会议及工作坊
B: 阅读有关新闻资讯、报章、期刊、杂志
及有关刊物
Directors should participate in apropriate continuous
profesional development to develop and refresh their knowledge
and skils. Internaly-facilitated briefings for Directors would
be aranged and reading material on relevant topics would
be provided to Directors where apropriate. Al Directors are
encouraged to atend relevant training courses at the Company’s
expenses.
During the year ended 31 December 2023, the Company
organized a training sesion for Executive Directors. Such
training sesion covers a wide range of relevant topics including
directors’ duties and responsibilities, corporate governance
etc. In adition, relevant reading materials including legal and
regulatory update have ben provided to the directors for their
reference and studying.
The record of continuous profesional development relating
to director’s duties and regulatory and busines development
that have ben received by the Directors for the year ended 31
December 2023 and up to date of this report are sumarized as
folows:
DirectorsType of Training
Note
董事培训类别
附注
Executive Directors执行董事
Mr. Li Xiaobing李小冰先生A/B
Mr. Wang Zhenfeng王振峰先生A/B
Ms. Qi Chunfeng齐春风女士A/B
Mr. Wang Quan王权先生A/B
Independent Non-Executive Directors独立非执行董事
Mr. Le Kwok Lun李国麟先生A/B
Mr. Wei Jian魏剑先生A/B
Mr. Fang Cheng方征先生A/B
Note:
Types of Training
A: Atending training sesions, including but not limited to, briefings,
seminars, conferences and workshops
B: Reading relevant news alerts, newspapers, journals, magazines
and relevant publications
2023 Anual Report
二零二三年报111
Corporate Governance Report
企业管治报告
董事会多元化政策
本公司认同及接受达致董事会多元化的
重要性及裨益。董事会采纳董事会多元
化政策,以确保董事会在所需技能、经
验以及观点的多元化方面达到适当的平
衡,从而提升董事会的有效运作并保持
高标准的企业管治水平。
董事会提名委员会主要负责以多项可计
量目标为基准,并参考本公司的业务模
式及特定需求(包括但不限于性别、年龄、
种族、语言、文化及教育背景、行业及
专业经验),物色适合的合资格候选人成
为董事会成员。董事会成员的所有提名
与委任将以用人唯才为原则,并不时考
虑本公司的业务需求。
就执行董事会成员多元化政策而言,本
公司已采纳以下可计量目标:
(A) 董事会至少一名成员须为女性;
(B) 董事会至少三分之一的成员须为独
立非执行董事;
(C) 董事会至少一名成员须拥有会计或
其他专业资格。
提名委员会将至少每年及在适当时候检
讨董事会多元化政策与可计量目标,以
确保董事会的有效运作,为本公司的战
略目标及可持续发展提供支持。
董事会认为董事会目前的组成已达成董
事会成员多元化政策所载的目标。
BOARD DIVERSITY POLICY
The Company recognises and embraces the importance and
benefits to achieve diversity on the Board. Board diversity policy
has ben adopted for the purpose of ensuring that the Board
has the apropriate balance of skils, experience and diversity
of perspectives necesary to enhance the efectivenes of the
Board and to maintain high standards of corporate governance.
The Nomination Comite of the Board has the primary
responsibility for identifying suitably qualified candidates to
become members of the Board based on various measurable
objectives with reference to the Company’s busines model and
specific neds, including but not limited to gender, age, race,
language, cultural and educational background, industry and
profesional experiences. Al nominations and apointments of
the member of the Board wil be made on merit basis taking into
acount the busines of the Company neds from time to time.
For the purpose of implementation of the Board Diversity Policy,
the folowing measurable objectives were adopted:
(A) at least one member of the Board shal be female;
(B) at least one-third of the members of the Board shal be
independent non-executive Directors;
(C) at least one of the members of the Board shal have
obtained acounting or other profesional qualifications.
The Nomination Comite wil review the board diversity
policy and the measurable objectives at least anualy, and as
apropriate, to ensure the continued efectivenes of the Board
in suport of the Company’s strategic objectives and sustainable
development.
The Board are of the view that the curent composition of the
Board has achieved the objectives set in the Board Diversity
Policy.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司112
Corporate Governance Report
企业管治报告
性别多元化
本公司重视本集团各层级的性别多元化
情况。下表载列于本年报日期本集团雇员
(包括董事会及其他雇员)的性别比例:
于2023年12月31日,男女比例为347:269。
本公司聘用雇员时会考虑包括但不限于
性别、年龄、文化及教育背景、资历、种
族、专业经验、技能、知识及年资等多种
因素,并会确保在整个工作团队实现性
别多元化。
董事会的目标是至少有一名女性董事并
已达成该目标。本集团雇员当中有44%
(269人)为女性,因此董事会认为目前有
关性别多元化的上述结果令人满意。
有关本集团性别比例的详情连同相关数
据可在本年报第55至104页的环境、社会
及管治报告中查阅。
提名政策
本公司已采纳提名政策,该政策载列有
关就委任或重新委任董事而言,物色及
推荐候选人的目标、甄选标准及提名流
程,以确保董事会在技能、经验及观点
多元化方面保持适合本公司的平衡及董
事会的持续性以及在董事会层面的适当
领导能力。于截至2023年12月31日止年
度,概无任何候选人获提名担任董事。
Gender Diversity
The Company values gender diversity acros al levels of the
Group. The folowing table sets out the gender ratio in the
workforce of the Group, including the Board and other employe
as at the date of this Anual Report:
FemaleMale
女性男性
Board董事会14%86%
Other employes其他雇员44%56%
Overal workforce全体雇员44%56%
The gender ratio as at 31 December 2023 is 347:269. The
Company when hiring employes considers a number of factors
including but not limited to gender, age, cultural and education
background, qualification, ethnicity, profesional experience,
skils, knowledge and length of service, and the Company wil
make sure achieving gender diversity acros the workforce.
The Board had targeted to achieve and had achieved at least
one of female Director, 44% (269) of female employes of the
Group and considers that the above curent gender diversity is
satisfactory.
Details on the gender ratio of the Group together with relevant
data can be found in the Environmental, Social and Governance
Report on pages 55 to 104 of this Anual Report.
NOMINATION POLICY
The Company has adopted nomination policy which sets out
the objectives, selection in criteria and nomination procedures
for identifying and recomending candidates for apointment
or re-apointment of Directors in order to ensure that the Board
has a balance of skils, experience and diversity of perspectives
apropriate to the Company and the continuity of the Board and
apropriate leadership at Board level. During the year ended 31
December 2023, no candidate was nominated for directorship.
2023 Anual Report
二零二三年报113
Corporate Governance Report
企业管治报告
董事委员会
董事会已成立4个委员会,即审核委员会、
薪酬委员会、提名委员会及法律合规委
员会,以监管本公司特定方面之事务。
本公司所有董事委员会均已订明特定书
面职权范围,当中清晰列明其职权及职
责。董事委员会的职权范围刊登于本公
司网站及联交所网站,并可应要求供股
东查阅。
审核委员会
审核委员会由三名独立非执行董事组成,
分别为方征先生、李国麟先生及魏剑先
生。李国麟先生为审核委员会主席。
审核委员会的职权范围要求不逊于企业
管治守则所规定的条款。审核委员会的
主要职责为协助董事会审阅财务资料及
报告程序、风险管理及内部监控制度、
内部审核功能成效、审核范围及外聘核
数师的委聘事宜,以及安排让本公司雇
员就本公司的财务报告、内部监控或其
他事宜的潜在不当行为作出提问。
于截至2023年12月31日止年度,审核委
员会举行四次会议,以审阅中期及年度
财务业绩及报告以及有关财务报告、营
运及合规控制、风险管理及内部监控系
统以及内部审核功能成效的重大问题、
委聘外聘核数师及相关工作范围,以及
关连交易及可让雇员对潜在不当行为作
出提问的安排。
审核委员会亦在执行董事避席的情况下
与外聘核数师举行四次会议。
BOARD COMITES
The Board has established 4 comites, namely, the Audit
Comite, Remuneration Comite, Nomination Comite
and Legal Compliance Comite, for overseing particular
aspects of the Company’s afairs. Al Board comites of the
Company are established with specific writen terms of reference
which deal clearly with their authority and duties. The terms of
reference of the Board comites are posted on the Company’s
website and the Stock Exchange’s website and are available to
shareholders upon request.
Audit Comite
The Audit Comite consists of the thre independent
non-executive Directors, namely Mr. Fang Cheng, Mr. Le Kwok
Lun and Mr. Wei Jian. Mr. Le Kwok Lun is the chairman of the
Audit Comite.
The terms of reference of the Audit Comite are of no
les exacting terms than those set out in the CG Code. The
main duties of the Audit Comite are to asist the Board in
reviewing the financial information and reporting proces, risk
management and internal control systems, efectivenes of
the internal audit function, scope of audit and apointment of
external auditors, and arangements to enable employes of
the Company to raise concerns about posible improprieties
in financial reporting, internal control or other maters of the
Company.
During the year ended 31 December 2023, the Audit Comite
held four metings to review the interim and anual financial
results and reports and significant isues on the financial
reporting, operational and compliance controls, the efectivenes
of the risk management and internal control systems and internal
audit function, apointment of external auditors and relevant
scope of works and, conected transactions and arangements
for employes to raise concerns about posible improprieties.
The Audit Comite also met the external auditors four times
without the presence of the Executive Directors.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司114
Corporate Governance Report
企业管治报告
薪酬委员会
薪酬委员会由三名独立非执行董事组成,
分别为方征先生、李国麟先生及魏剑先
生。方征先生为薪酬委员会主席。
薪酬委员会的职权范围要求不逊于企业
管治守则所规定的条款。薪酬委员会的
主要职责包括检讨个别董事及高级管理
层的薪酬组合以及全体董事及高级管理
层的薪酬政策及架构,并就此向董事会
提出推荐建议;以及就发展有关薪酬政
策及架构设立高透明度的程序,以确保
概无董事或彼之任何联系人参与厘定其
本身的薪酬。
薪酬委员会于年内举行了一次会议,以
考虑有关董事及高级管理层的薪酬政策
及薪酬组合的相关事宜。
按区间划分的高级管理层薪酬详情载于
截至2023年12月31日止年度综合财务报
表附注15。
提名委员会
提名委员会由三名成员组成,分别为李
小冰先生(执行董事)以及方征先生及李
国麟先生(均为独立非执行董事)。李小
冰先生为提名委员会主席。
提名委员会的职权范围要求不逊于企业
管治守则所规定的条款。
提名委员会的主要职责包括检讨董事会
的组成、建立及制定提名及委任董事的
相关程序、就董事的委任及继任计划向
董事会提呈推荐建议以及评估独立非执
行董事的独立性。
Remuneration Comite
The Remuneration Comite consists of the thre independent
non-executive Directors, namely Mr. Fang Cheng, Mr. Le Kwok
Lun and Mr. Wei Jian. Mr. Fang Cheng is the chairman of the
Remuneration Comite.
The terms of reference of the Remuneration Comite are
of no les exacting terms than those set out in the CG Code.
The primary functions of the Remuneration Comite include
reviewing and making recomendations to the Board on the
remuneration packages of individual Directors and senior
management, the remuneration policy and structure for al
Directors and senior management; and establishing transparent
procedures for developing such remuneration policy and
structure to ensure that no Director or any of his/her asociates
wil participate in deciding his/her own remuneration.
The Remuneration Comite met once during the year to
consider the relevant maters regarding the remuneration policy
and the remuneration packages of the Directors and senior
management.
Details of the remuneration of the senior management by band
are set out in note 15 to the consolidated financial statements for
the year ended 31 December 2023.
Nomination Comite
The Nomination Comite consists of thre members, namely
Mr. Li Xiaobing, Executive Director, Mr. Fang Cheng and Mr. Le
Kwok Lun, independent non-executive Directors. Mr. Li Xiaobing
is the chairman of the Nomination Comite.
The terms of reference of the Nomination Comite are of no
les exacting terms than those set out in the CG Code.
The principal duties of the Nomination Comite include
reviewing the Board composition, developing and formulating
relevant procedures for the nomination and apointment of
Directors, making recomendations to the Board on the
apointment and sucesion planing of Directors, and
asesing the independence of independent non-executive
Directors.
2023 Anual Report
二零二三年报115
Corporate Governance Report
企业管治报告
于评估董事会的组成时,提名委员会将
考虑各个方面及本公司董事提名程序所
载有关董事会多元化的因素,包括但不
限于性别、年龄、文化及教育背景、专
业资格、技能、知识及行业与地区经验
等。提名委员会讨论及协定达致董事
会多元化发展的可计量目标,并于有需
要时向董事会提出建议以供采纳。
于物色及选择合适的董事人选时,提名
委员会在向董事会作出推荐前会考虑该
人选的品格、资历、经验、独立性、时
间投放及其他有关可配合企业策略及达
致董事会多元化(倘合适)的必要条件。
提名委员会在年内举行了一次会议,以
审查董事会的架构、规模及组成以及独
立非执行董事的独立性,并审查了退任
董事于股东周年大会上竞选的资格。提
名委员会认为,董事会维持了观点多元
化的适当平衡。
法律合规委员会
法律合规委员会由三名成员组成,分别
为王振峰先生(执行董事)、方征先生及
李国麟先生(均为独立非执行董事)。方
征先生为法律合规委员会主席。
法律合规委员会的主要职责包括监督、
识别、检讨及评估有关在本集团业务营
运过程中就(其中包括)所购入地块用途
以及建筑程序及有关物业开发项目的销
售安排所产生的主要合规事宜;及定期
检讨委员会自身、本集团高级管理层成
员及╱或其他相关方识别的合规事宜。
In asesing the Board composition, the Nomination Comite
would take into acount various aspects as wel as factors
concerning Board diversity as set out in the Company’s
Directors’ nomination procedures, including but not limited to
gender, age, cultural and educational background, profesional
qualifications, skils, knowledge and industry and regional
experience etc. The Nomination Comite would discus and
agre on measurable objectives for achieving diversity on the
Board, where necesary, and recomend them to the Board for
adoption.
In identifying and selecting suitable candidates for directorships,
the Nomination Comite would consider the candidate’s
character, qualifications, experience, independence, time
comitment and other relevant criteria necesary to complement
the corporate strategy and achieve Board diversity, where
apropriate, before making recomendation to the Board.
The Nomination Comite met once during the year to review
the structure, size and composition of the Board and the
independence of the Independent Non-executive Directors, and
to consider the qualifications of the retiring directors standing
for election at the Anual General Meting. The Nomination
Comite considered an apropriate balance of diversity
perspectives of the Board is maintained.
LEGAL COMPLIANCE COMITE
The Legal Compliance Comite consists of thre members,
namely Mr. Wang Zhenfeng, Executive Director, Mr. Fang Cheng
and Mr. Le Kwok Lun, independent non-executive Directors. Mr.
Fang Cheng is the chairman of the Legal Compliance Comite.
The principal duties of the Legal Compliance Comite
include monitoring, identifying, reviewing and asesing the
key compliance isues in relation to or arisen in the course
of the Group’s busines operations such as, among other
aspects, usage of al acquired parcels of land as wel as
construction proces and sales arangements regarding property
development projects; and conducting regular review on the
compliance maters identified by the comite itself, senior
management members of the Group and/or other relevant
parties.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司116
Corporate Governance Report
企业管治报告
法律合规委员会在年内召开十二次会议
以监察、识别、检讨及评估与本集团业
务营运各方面有关的主要合规事宜。
企业管治职能
审核委员会履行企业管治守则守则条文
A.2.1所载的职能。
于年内,审核委员会举行一次会议,以
检讨本公司的企业管治政策及常规、董
事及高级管理层的培训及持续专业发展、
本公司在遵守法律法规定方面的政策
及常规、对标准守则及雇员书面指引的
遵守情况、本公司对企业管治守则的遵
守情况以及于本企业管治报告所作的披
露。
董事的出席记录
下表载列各董事于截至2023年12月31日
止年度举行的本公司董事会及董事委员
会议以及股东大会的出席记录:
The Legal Compliance Comite held twelve metings
during the year to monitor, identify, review and ases the key
compliance isues related to various aspects of the Group’s
operations.
CORPORATE GOVERNANCE FUNCTIONS
The functions set out in the code provision A.2.1 of the CG Code
are performed by the Audit Comite.
During the year, the Audit Comite met once to review the
Company’s corporate governance policies and practices,
training and continuous profesional development of directors
and senior management, the Company’s policies and practices
on compliance with legal and regulatory requirements, the
compliance of the Model Code and Writen Employe Guidelines,
and the Company’s compliance with the CG Code and disclosure
in this corporate governance report.
ATENDANCE RECORDS OF DIRECTORS
The atendance record of each director at the Board and Board
Comite metings and the general metings of the Company
held during the year ended 31 December 2023 is set out in the
table below:
Atendance/Number of Metings
出席╱举行会议次数
Name of DirectorBoard
Audit
Comite
Remuneration
Comite
Nomination
Comite
Legal
Compliance
Comite
Anual General
Meting
Extraordinary
General
Meting
董事姓名董事会审核委员会薪酬委员会提名委员会法律合规委员会股东周年大会股东特别大会
Mr. Li Xiaobing李小冰先生7/7N/A 不适用N/A 不适用1/1N/A 不适用1/10/1
Mr. Wang Zhenfeng王振峰先生7/7N/A 不适用N/A 不适用N/A 不适用12/120/10/1
Ms. Qi Chunfeng齐春风女士7/7N/A 不适用N/A 不适用N/A 不适用N/A 不适用0/10/1
Mr. Wang Quan王权先生7/7N/A 不适用N/A 不适用N/A 不适用N/A 不适用1/10/1
Mr. Le Kwok Lun李国麟先生7/74/41/11/112/121/11/1
Mr. Wei Jian魏剑先生6/74/40/1N/A 不适用N/A 不适用0/10/1
Mr. Fang Cheng方征先生7/74/41/11/112/121/11/1
2023 Anual Report
二零二三年报117
Corporate Governance Report
企业管治报告
风险管理及内部监控
董事会确认其对风险管理及内部监控制
度以及检讨其是否有效负责。相关制度
旨在管理而非消除未能达成业务目标的
风险,且仅可就重大失实陈述或亏损作
出合理而非绝对的保证。
董事会全面负责评估及厘定达成本公司
策略目标所愿意承担的风险性质及程度,
建立并维护适当而有效的风险管理及内
部监控制度。
审核委员会协助董事会带领管理层及监
管彼等对风险管理及内部监控制度的设
计、实施及监察。
本公司已制定并采纳多个风险管理程序
及指引,就该等程序及指引授予主要业
务程序及办公职能单位(包括项目管理、
销售及租赁、财务报告、人力资源及信
息技术)并界定及实施其权限。
本公司风险管理及内部监控制度乃遵循
以下原则、特点及流程制订,且董事会
每年进行检讨:
‧ 董事会负责管理及开展本集团业务
且对此进行全面监督,并负责本集
团的整体风险控制。任何涉及重大
风险的重要业务决策在董事会层面
进行检讨、分析及批准,以确保最
高企业管治机构对相关风险作出全
面检查。
RISK MANAGEMENT AND INTERNAL
CONTROLS
The Board acknowledges its responsibility for the risk
management and internal control systems and reviewing their
efectivenes. Such systems are designed to manage rather than
eliminate the risk of failure to achieve busines objectives, and
can only provide reasonable and not absolute asurance against
material mistatement or los.
The Board has the overal responsibility for evaluating and
determining the nature and extent of the risks that it is wiling
to take in achieving the Company’s strategic objectives, and
establishing and maintaining apropriate and efective risk
management and internal control systems.
The Audit Comite asists the Board in leading the
management and overseing their design, implementation and
monitoring of the risk management and internal control systems.
The Company has developed and adopted various risk
management procedures and guidelines with defined authority
for implementation by key busines proceses and ofice
functions, including project management, sales and leasing,
financial reporting, human resources and information technology.
The Company’s risk management and internal control systems
have ben developed with the folowing principles, features and
proceses and are reviewed by the Board on anual basis:
• the Board is responsible for and has general oversight of
the management and conduct of the busines of the Group,
and is in charge of the overal risk control of the Group.
Any significant busines decision involving material risks
are reviewed, analysed and aproved at the Board level to
ensure a thorough examination of the asociated risks at the
highest corporate governance body.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司118
Corporate Governance Report
企业管治报告
‧ 董事会及高级管理层负责本集团的
整体业务营运及风险监控,并负责
监督营运的各个方面,以及监督及
批准本集团项目公司的任何重大业
务决策。本公司已制定载有明确报
告流程及责任的程序及政策,以促
进董事会、区域总部与项目公司之
间的有效沟通。本公司亦已建立一
套管理物业开发活动每个步骤的标
准化物业开发程序。
‧ 审核委员会负责(其中包括)维持令
人满意的监控环境及有效的内部监
控制度(包括内部审核的任何安排),
并透过监察本集团财务报表及年度
报告和账目及半年度报告的完整性,
审阅本集团的财务资料,以及审阅
当中所载有关财务申报的重大判断。
‧ 本集团的城市及地盘甄选决定由董
事会作出。于河南省区域总部的项
目管理部与其他部门(包括财务部、
工程管理部及成本控制部)携手负责
制定开发计划及投资策略的可行性
研究。
‧ 就若干营运及市场风险而言,我们
在营运层面采取控制措施。例如,
我们透过在委任建筑总承建商前对
其背景资料进行审阅并施加严格的
合同规定,同时坚持执行由本集团
及第三方建筑监理公司监督的定期
质量控制措施来尽量降低主要施工
风险。
• the Board and senior management are in charge of overal
busines operations and risk monitoring of the Group, and
are responsible for the supervision of the respective fields
of operations as wel as the supervision and aproval of
any material busines decisions of the Group’s project
companies. Procedures and policies are established
seting out clear reporting lines and responsibilities with
a view to facilitating eficient comunications among the
Board, regional headquarters and the project companies.
A standardized property development proces that governs
each step of the property development activities was also
developed.
- , among others,
maintaining a satisfactory control environment and
an efective system of internal control (including any
arangements for internal audit) and to review the Group’s
financial information, by monitoring the integrity of the
Group’s financial statements and anual report and
acounts and half-year report and to review significant
financial reporting judgements contained in them.
- ’s city and site selection decisions are made by
the Board. The project management department at Henan
regional headquarters is in charge of formulating feasibility
studies for development plans and investment strategies,
which takes into acount and involves the participation
of other departments, including the finance department,
enginering management department and costs control
department.
- , control measures
are adopted at an operational level. For example, major
construction risks are minimised by reviewing background
information on general construction contractors before their
apointment and imposing strict contractual requirements,
while adhering to regular quality control measures oversen
by the Group and third-party construction supervision
companies.
2023 Anual Report
二零二三年报119
Corporate Governance Report
企业管治报告
‧ 本公司已根据营运需求,就房地产
开发流程的不同方面对个别雇员采
取不同的内部政策及程序。本公司
亦为雇员提供内部及外部培训,以
增进其行业知识,从而管理营运风
险。
‧ 本公司制定了反欺诈及反腐败政策
和举报政策。该等政策为内部员工
列明相关指引、被视作欺诈及腐败
的活动及举报机制。本公司网站开
通了举报渠道以接获外部举报。投
诉或举报可通过邮寄或发送电子邮
件提交。
‧ 本公司亦制定了有关财务申报及月
末财务结算的政策。该等政策列出
了编制每月财务报告的指引、不同
部门的职责、审阅及提交财务相关
文件的流程。该等政策亦列出财务
部门内财务记录编制的职责划分、
本集团内的呈报渠道以及每月财务
结算及监管程序。附属公司的财务
部门负责每日编制财务记录,并根
据每月财务结算核对清单进行每月
财务结算。每月财务报告包括财务
报表、现金流量预测及关键配套时
间表,将由各附属公司的财务经理
审阅后提交予本集团财务部门进行
最终审阅。本集团的财务部门进一
步审批附属公司提交的财务报告,
然后提交予执行董事供其审阅。董
事会每月进一步讨论财务表现。
• the Company has adopted various internal policies and
procedures for individual employes in respect of diferent
aspects of the property development proces based on
the operational neds. The Company also provides both
in-house and external training to the employes in order to
enhance their industry knowledge to manage the operational
risks.
• the Company has established anti-fraud and coruption
policy and whistle blowing policy. The policies have listed
out the guideline, activities considered as fraud and
coruption and whistle blowing mechanism for internal staf.
The reporting chanel is posted on the Company’s website
for external parties’ reporting. The complaints or report can
be filed through postage or email.
• the Company has also established the policies of financial
reporting and month end financial closing which list out the
guideline on preparing the monthly financial pack, the duties
of diferent departments, and the procedures of reviewing
and submision of the financial related documents. The
policies also listed out the segregation of duties of the
financial record preparation within the finance department,
reporting chanel within the Group and the monthly financial
closing and monitoring procedures. The finance department
of the subsidiaries is responsible for preparing the financial
record on a day-to-day basis and perform monthly financial
closing based on the monthly financial closing checklist. The
monthly financial pack including the financial statements,
cash flow forecast and the key suporting schedule are
reviewed by the finance manager of each subsidiary before
submiting to the Group’s finance department for final
review. The Group’s finance department further reviews and
aproves the financial pack received from the subsidiaries
before submision to the Executive Directors for review. The
Board would further discus the financial performance on a
monthly basis.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司120
Corporate Governance Report
企业管治报告
本公司已委聘独立顾问履行本集团之内
部审核职能。年内,独立顾问已根据内
部审核计划进行内部审核检讨。董事会
在审核委员会、独立顾问及管理层报告
的支持下,对截至2023年12月31日止年
度的风险管理及内部监控制度,包括财
务、营运及合规监控进行审阅,并认为
该等制度属有效及充分。
本公司已制订披露政策,为本公司董事、
高级职员、高级管理层及相关雇员处理
机密资料、监督资料披露及回应查询提
供全面指引。
本公司已实施监控程序,确保严禁未经
授权获得及使用内幕消息。
董事有关财务报表的责任
董事确认编制本公司截至2023年12月31
日止年度财务报表的责任。
董事并不知悉任何对本公司持续经营能
力可能引起重大疑虑的重大不确定事件
或情况。
本公司独立核数师关于其对财务报表的
责任声明载于独立核数师报告第127页至
第135页。
核数师酬金
本公司向其外聘核数师长青(香港)会计
师事务所有限公司就其截至2023年12月
31日止年度提供的审核服务支付的酬金
为人民币2,987,000元。
The Company has engaged independent consultant to perform
the internal audit function for the Group. The independent
consultant has conducted its internal audit review activities
acording to the internal audit plan during the year. The
Board, as suported by the Audit Comite, the independent
consultant as wel as the management report, reviewed the risk
management and internal control systems, including the financial,
operational and compliance controls, for the year ended 31
December 2023, and considered that such systems are efective
and adequate.
The Company has developed its disclosure policy which provides
a general guide to the Company’s Directors, oficers, senior
management and relevant employes in handling confidential
information, monitoring information disclosure and responding to
enquiries.
Control procedures have ben implemented to ensure that
unauthorised aces and use of inside information are strictly
prohibited.
DIRECTORS’ RESPONSIBILITY IN RESPECT OF
THE FINANCIAL STATEMENTS
The Directors acknowledge their responsibility for preparing
the financial statements of the Company for the year ended 31
December 2023.
The Directors are not aware of any material uncertainties relating
to events or conditions that may cast significant doubt upon the
Company’s ability to continue as a going concern.
The statement of the independent auditor of the Company about
their responsibilities on the financial statements is set out in the
independent auditor’s report on pages 127 to 135.
AUDITORS’ REMUNERATION
The remuneration paid to the Company’s external auditors of the
Company, Mesrs. McMilan Wods (Hong Kong) CPA Limited, in
respect of audit services for the year ended 31 December 2023
amounted to RMB2,987,000.
2023 Anual Report
二零二三年报121
Corporate Governance Report
企业管治报告
公司秘书
梁锦晖先生为本公司的公司秘书,彼为
本公司雇员且了解本公司的日常事务。
于截至2023年12月31日止年度,彼根据
上市规则第3.29条参加不少于15小时的
相关专业培训。
股东权利
为保障股东权益及权利,须就各重大个
别事宜以独立决议案形式于股东大会上
提呈(包括选举个别董事)。在股东大会
上提呈的所有决议案将根据上市规则以
投票方式表决,且表决结果须在各股东
大会后于本公司网站及联交所网站上公
布。
召开股东特别大会
于递交要求之日持有附带本公司股东大
会投票权不少于十分之一已缴足股本的
一名或多名股东的要求下,须召开股东
特别大会。有关要求须以书面向董事会
或公司秘书提出,以要求董事会就处理
该要求所具体指明的任何事务召开股东
特别大会。有关大会须于递交有关要求
后两个月内举行。倘董事会未于接获有
关要求后21日内召开有关大会,则提出
要求的人士自身(彼等)可以同样方式召
开大会,而本公司须就因董事会未能召
开大会致使提出要求的人士产生的所有
合理费用向其作出补偿。
COMPANY SECRETARY
The Company Secretary of the Company is Mr. Leung Kam
Fai Anthony, who is an employe of the Company and has
day-to-day knowledge of the Company’s afair. During the year
ended 31 December 2023, he has taken no les than 15 hours
of relevant profesional training in acordance with rule 3.29 of
the Listing Rules.
SHAREHOLDERS’ RIGHTS
To safeguard shareholder interests and rights, separate
resolution should be proposed for each substantialy separate
isue at general metings, including the election of individual
Director. Al resolutions put forward at general metings wil be
voted on by pol pursuant to the Listing Rules and pol results
wil be posted on the websites of the Company and of the Stock
Exchange after each general meting.
Convening an Extraordinary General Meting
Extraordinary general metings may be convened on requisition
of one or more shareholders holding, at the date of requisition,
not les than one-tenth of the paid up capital of the Company
having the right of voting at general metings. Such requisition
should be made in writing to the Board or the Company
Secretary for the purpose of requiring an extraordinary general
meting to be caled by the Board for the transaction of any
busines specified in such requisition. Such meting should
be held within 2 months after the deposit of such requisition.
If within 21 days of such deposit, the Board fails to proced
to convene such meting, the requisitionist(s) himself/herself
(themselves) may do so in the same maner, and al reasonable
expenses incured by the requisitionist(s) as a result of the failure
of the Board shal be reimbursed to the requisitionist(s) by the
Company.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司122
Corporate Governance Report
企业管治报告
于股东大会上提呈建议
开曼群岛公司法或本公司组织章程细则
并无有关允许股东于股东大会上动议新
决议案的规定。股东如欲动议决议案,
可根据上段所述程序要求本公司召开股
东大会。
向董事会提出查询
股东如欲向董事会提出任何查询,可向
本公司发送书面查询。本公司一般不会
处理口头或匿名查询。
联络详情
股东可按下文所述方式发送其查询或上
述要求:
地址: 香港铜锣湾礼顿道77号礼顿中
心14楼1409室
(收件人为董事会╱公司秘书)
电邮: enquiry@evereachgrp.com
为免生疑问,股东必须递交及发出正式
签署的书面要求、通告或声明或查询(视
情况而定)的正本至上述地址,并提供
其全名、联络方式以及身份,以便本公
司回复。股东资料可能根据法律规定而
予以披露。
Puting Forward Proposals at General Metings
There is no provision alowing shareholders to move new
resolutions at general metings under the Cayman Islands
Companies Acts or the Articles of Asociation of the Company.
Shareholders who wish to move a resolution may request the
Company to convene a general meting folowing the procedures
set out in the preceding paragraph.
Puting Forward Enquiries to the Board
For puting forward any enquiries to the Board, shareholders
may send writen enquiries to the Company. The Company wil
not normaly deal with verbal or anonymous enquiries.
Contact Details
Shareholders may send their enquiries or requests as mentioned
above to the folowing:
Adres: Rom 1409, Flor 14, Leighton Centre, 77 Leighton
Road, Causeway Bay, Hong Kong
(For the atention of the Board of Directors/
Company Secretary)
Email: enquiry@evereachgrp.com
For the avoidance of doubt, shareholder(s) must deposit and
send the original duly signed writen requisition, notice or
statement, or enquiry (as the case may be) to the above adres
and provide their ful name, contact details and identification in
order to give efect thereto. Shareholders’ information may be
disclosed as required by law.
2023 Anual Report
二零二三年报123
Corporate Governance Report
企业管治报告
与股东及投资者沟通╱投资者关系
本公司相信,与股东有效沟通对促进投
资者关系及投资者对本集团业务表现及
策略之了解非常重要。因此,本公司已
设立网站(w.evereachgroup.com)。
网站内载有最新信息、有关本公司业务
营运及发展的最新情况、本公司的财务
资料、企业管治常规及其他资料,以供
公众查阅。
本公司尽力保持与股东之间的对话,尤
其是透过股东周年大会及其他股东大会。
于股东周年大会上,董事(或其代表(如
适用)将与股东会面并回答彼等的查询。
于回顾年度内,本公司并无对其组织章
程细则作出任何变更。本公司组织章程
细则的最新版本亦可于本公司网站及联
交所网站查阅。
有关股东的政策
本公司实行股东通讯政策以确保股东的
意见及关注得到适当处理。本公司于年
内对股东通讯政策的执行情况及有效性
进行年度审阅,结论是有关政策在接触
本公司股东方面持续有效。
COMUNICATION WITH SHAREHOLDERS AND
INVESTORS/INVESTOR RELATIONS
The Company considers that efective comunication with
shareholders is esential for enhancing investor relations and
investor understanding of the Group’s busines performance and
strategies. For this purpose, the Company has set up a website
(w.evereachgroup.com), where relevant latest information,
the up-to-date state of the Company’s busines operation and
development, the Company’s financial information and corporate
governance practices and other data are available to the public.
The Company endeavours to maintain an on-going dialogue with
shareholders and in particular, through anual general metings
and other general metings. At the anual general meting,
directors (or their delegates as apropriate) are available to met
shareholders and answer their enquiries.
During the year under review, the Company has not made any
changes to its Articles of Asociation. An up-to-date version of
the Company’s Articles of Asociation is also available on the
Company’s website and the Stock Exchange’s website.
Policies relating to Shareholders
The Company has in place a shareholders’ comunication
policy to ensure that shareholders’ views and concerns
are apropriately adresed. The Company conducted its
anual review of the implementation and efectivenes of
the shareholders’ comunication policy during the year and
concluded that it continues to be efective in engaging with the
Company’s shareholders.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司124
Corporate Governance Report
企业管治报告
股东通讯政策
本公司已建立以下多个途径以维持与股
东进行持续沟通:
(a) 公司通讯
上市规则所界定的「公司通讯」是指
本公司为供其任何证券持有人知悉
或采取行动而发出或将发出的任何
文件,包括但不限于本公司的下列
文件:(a)董事会报告、年度账目连
同核数师报告副本以及其财务摘要
报告(如适用);(b)中期报告及其中
期摘要报告(如适用);(c)会议通告;
(d)上市文件;(e)通函;及(f)代表委任
表格。本公司的公司通讯将按上市
规则的规定适时刊载于联交所网站
(w.hkex.com.hk)。公司通讯将按
照上市规则的规定及时以中英文或
在允许的情况下以单一语言向股东
及本公司证券的非登记持有人提供。
股东及本公司非登记证券持有人有
权选择公司通讯的语言版本(英文
或中文)或接收方式(印刷版或电子
版)。
(b) 符合上市规则的公告及其他文件
本公司应根据上市规则在联交所网
站及时发布公告(如有关内幕消息、
公司行动及交易等)及其他文件(如
组织章程大纲及细则)。
(c) 公司网站
任何登载于联交所网站的本公司资
料或文件亦将登载于本公司的网站
(w.evereachgroup.com)。
Shareholders Comunication Policy
The Company has established a number of chanels for
maintaining an on-going dialogue with its Shareholders as
folows:
(a) Corporate Comunication
Corporate Comunication as defined under the Listing
Rules refers to any document isued or to be isued by the
Company for the information or action of holders of any
of its securities, including but not limited to the folowing
documents of the Company: (a) the Directors report, anual
acounts together with a copy of the auditors report and,
where aplicable, its sumary financial report; (b) the
interim report and, where aplicable, its sumary interim
report; (c) a notice of meting; (d) a listing document; (e) a
circular; and (f) a proxy form. The Corporate Comunication
of the Company wil be published on the Stock Exchanges
website (w.hkex.com.hk) in a timely maner as required
by the Listing Rules. Corporate Comunication wil be
provided to Shareholders and non-registered holders of the
Company’s securities in both English and Chinese versions
or where permited, in a single language, in a timely
maner as required by the Listing Rules. Shareholders
and non-registered holders of the Company’s securities
shal have the right to chose the language (either
English or Chinese) or means of receipt of the Corporate
Comunication (in printed form or through electronic
means).
(b) Anouncements and Other Documents pursuant to
the Listing Rules
The Company shal publish anouncements (on inside
information, corporate actions and transactions etc.)
and other documents (e.g. Memorandum and Articles of
Asociation) on the Stock Exchanges website in a timely
maner in acordance with the Listing Rules.
(c) Corporate Website
Any information or documents of the Company posted on
the Stock Exchanges website wil also be published on the
Company’s website (w.evereachgroup.com).
2023 Anual Report
二零二三年报125
Corporate Governance Report
企业管治报告
(d) 股东大会
本公司股东周年大会及其他股东大
会是本公司与股东沟通的主要渠道。
本公司应当按照上市规则的规定,
及时向股东提供有关于股东大会上
提呈的决议案的相关资料。所提供
的资料应合理及必要地能供股东就
提呈的决议案作出知情决定。我们
鼓励股东参与股东大会,或倘股东
未能出席会议,亦可委任受委代表
出席会议并在会上投票。在适当或
需要时,董事会主席及其他董事会
成员、董事委员会主席或其代表,
以及外聘核数师应出席本公司股东
大会以回答股东提问(如有)。独立
董事委员会(如有)的主席亦应出席
任何批准关连交易或任何其他须经
独立股东批准的交易的股东大会以
于会上回应问题。
(e) 股东查询
查询股权
股东应透过htps:/w.tricoris.com
的网上股权查询服务,或发送电邮
至is-enquiries@hk.tricorglobal.com,
或拨打热线+852 2980 1333,或亲
身前往位于香港夏悫道16号远东金
融中心17楼的公众柜台,直接向本
公司的股份过户登记分处卓佳证券
登记有限公司提出与彼等股权有关
的查询。
(d) Shareholders Metings
The anual general meting and other general metings
of the Company are primary forum for comunication
betwen the Company and its Shareholders. The Company
shal provide Shareholders with relevant information
on the resolution(s) proposed at a general meting in a
timely maner in acordance with the Listing Rules. The
information provided shal be reasonably necesary to
enable Shareholders to make an informed decision on the
proposed resolution(s). Shareholders are encouraged to
participate in general metings or to apoint proxies to
atend and vote at the metings for and on their behalf if
they are unable to atend the metings. Where apropriate
or required, the Chairman of the Board and other Board
members, the chairmen of board comites or their
delegates, and the external auditors should atend general
metings of the Company to answer Shareholders questions
(if any). The chairman of the independent board comite
(if any) should also be available to answer questions at
any general meting to aprove a conected transaction
or any other transaction that is subject to independent
Shareholders aproval.
(e) Shareholders Enquiries
Enquiries about Shareholdings
Shareholders should direct their enquiries about their
shareholdings to the Company’s branch share registrar,
Tricor Investor Services Limited, via its online holding
enquiry service at htps:/w.tricoris.com, or send email
to is-enquiries@hk.tricorglobal.com or cal its hotline at +852
2980 1333, or go in person to its public counter at 17/F, Far
East Finance Centre, 16 Harcourt Road, Hong Kong.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司126
Corporate Governance Report
企业管治报告
向董事会及本公司查询关于企业管
治或其他事项
一般而言,本公司不会处理口头
或匿名查询。股东可透过电邮至
enquiry@evereachgrp.com或邮寄至
香港铜锣湾礼顿中心1409室向董事
会作出查询。
股息政策
本公司已根据企业管治守则守则条文F.1.1
采纳股息派付政策,当中载有派付股息
所考虑的因素。于厘定是否建议派付股
息及相关股息支付比率时,董事会考
虑(包括但不限于)本集团的盈利表现、
财务状况、预期营运资金需求、投资需
求、未来扩展计划及一般经济状况,以
及可能会对本公司业务造成影响的其他
外部因素。董事会致力通过可持续的股
息政策在符合股东期望与谨慎管理资本
之间保持平衡,并将持续审阅股息政策
及于适当时作出修订。
Enquiries about Corporate Governance or Other Maters to
be put to the Board and the Company
The Company wil not normaly deal with verbal or
anonymous enquiries. Shareholders may send any enquiries
to the Board by email: enquiry@evereachgrp.com or by
post to Rom 1409, Leighton Centre, Causeway Bay, Hong
Kong.
DIVIDEND POLICY
The Company has adopted a policy on payment of dividends
pursuant to code provision F.1.1 of the CG Code which sets
out the factors in consideration of the payment of dividend. In
determining whether to propose a dividend and the relevant
dividend pay-out ratio, the Board wil consider, including but not
limited to, the Group’s earnings performance, financial position,
expected working capital requirements, investment requirements,
future expansion plan and general economic condition as wel as
other external factors that may have an impact on the busines
of the Company. The Board endeavours to maintain a balance
betwen meting shareholders’ expectations and prudent
capital management with a sustainable dividend policy and
wil continualy review the same and make modification when
apropriate.
2023 Anual Report
二零二三年报127
Independent Auditor’s Report
独立核数师报告
To the Shareholders of
Ever Reach Group (Holdings) Company Limited
(incorporated in the Cayman Islands with limited liability)
OPINION
We have audited the consolidated financial statements of Ever
Reach Group (Holdings) Company Limited (the “Company”)
and its subsidiaries (colectively refered to as the “Group”) set
out on pages 136 to 314, which comprise the consolidated
statement of financial position as at 31 December 2023, and the
consolidated statement of profit or los, consolidated statement
of comprehensive income, consolidated statement of changes
in equity and consolidated statement of cash flows for the year
then ended, and notes to the consolidated financial statements,
including material acounting policy information.
In our opinion, the consolidated financial statements give a
true and fair view of the consolidated financial position of the
Group as at 31 December 2023, and of its consolidated financial
performance and its consolidated cash flows for the year then
ended in acordance with HKFRS Acounting Standards isued
by the Hong Kong Institute of Certified Public Acountants (the
“HKICPA”) and have ben properly prepared in compliance
with disclosure requirements of the Hong Kong Companies
Ordinance.
致恒达集团(控股)有限公司
全体股东
(于开曼群岛注册成立的有限公司)
意见
吾等已审核第136至314页所载恒达集团
(控股)有限公司(「贵公司」)及其附属公司
(统称「贵集团」)的综合财务报表,当中
包括2023年12月31日的综合财务状况表
以及截至该日止年度的综合损益表、综
合全面收益表、综合权益变动表及综合
现金流量表以及综合财务报表附注(包括
重大会计政策资料)。
吾等认为,综合财务报表已根据香港会
计师公会(「香港会计师公会」)颁布的香
港财务报告准则会计准则真实而中肯地
反映 贵集团于2023年12月31日的综合
财务状况,以及其截至该日止年度的综
合财务表现及综合现金流量,并已遵照
《香港公司条例》的披露规定妥为编制。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司128
Independent Auditor’s Report
独立核数师报告
BASIS FOR OPINION
We conducted our audit in acordance with Hong Kong
Standards on Auditing (“HKSAs”) isued by the HKICPA. Our
responsibilities under those standards are further described in
the Auditor’s Responsibilities for the Audit of the Consolidated
Financial Statements section of our report. We are independent
of the Group in acordance with the HKICPA’s Code of Ethics for
Profesional Acountants (the “Code”), and we have fulfiled our
other ethical responsibilities in acordance with the Code. We
believe that the audit evidence we have obtained is suficient and
apropriate to provide a basis for our opinion.
MATERIAL UNCERTAINTY RELATED TO GOING
CONCERN
We draw atention to note 2 to the consolidated financial
statements, which indicates that, as at 31 December
2023, the Group had total curent asets of aproximately
RMB8,703,626,000, including cash and cash equivalents of
aproximately RMB274,808,000. In contrast, the Group faced
total curent liabilities of aproximately RMB6,931,092,000,
including curent portion of bank borowings and other long-
term borowings with an agregate carying amount of
aproximately RMB678,592,000 due within twelve months from
the end of the reporting period, as wel as capital comitments
of aproximately RMB1,375,167,000 for properties under
development for sale and land use rights. In adition, the Group
was also exposed to potential cash outflows arising from the
financial guarantes isued to third parties and related parties
of aproximately RMB7,187,911,000 as at 31 December 2023.
In light of the relative low cash balances, significant short-term
obligations within next twelve months and the potential cash
outflows arising from the financial guarantes isued, together
with uncertainties surounding the Group’s ability to generate
suficient operating cash flows, these events or conditions
indicate that a material uncertainty exists that may cast
significant doubt on the Group’s ability to continue as a going
concern. Our opinion is not modified in respect of this mater.
意见的基准
吾等已根据香港会计师公会颁布的香港
审计准则(「香港审计准则」)进行审计。
吾等在该等准则下承担的责任已在本报
告「核数师就审核综合财务报表所承担
的责任」部分中作进一步阐述。根据香港
会计师公会的《专业会计师道德守则》(「守
则」),吾等独立于 贵集团,并已根据
守则履行吾等的其他道德责任。吾等相
信,吾等所获得的审核凭证能为吾等的
意见提供充分及适当的基础。
有关持续经营的重大不确定因素
吾等提请 阁下注意综合财务报表
附注2。附注2说明于2023年12月31
日, 贵集团拥有流动资产总额约人民
币8,703,626,000元,包括现金及现金等
价物约人民币274,808,000元。另一方
面, 贵集团面对约人民币6,931,092,000
元的流动负债总额,包括账面总值约人
民币678,592,000元的银行及其他长期
借款的即期部分(将于报告期末起计未
来十二个月内到期),以及开发中待售
物业及土地使用权的资本承担约人民币
1,375,167,000元。此外,于2023年12月
31日, 贵集团面临因向第三方及关联
方提供财务担保而可能产生的现金流出
约人民币7,187,911,000元。鉴于较低的
现金结余、未来十二个月内大额短期责
任以及因提供财务担保而可能产生的现
金流出,连同针对 贵集团产生足够营
运现金流能力的不明朗因素,该等事项
或情况显示存在重大不明朗因素,可能
对 贵集团持续经营能力产生重大疑问。
吾等并无就此事项修正意见。
Key audit matter | How our audit addressed the key audit matter |
---|---|
关键审计事项 | 吾等的审计如何处理关键审计事项 |
2023 Anual Report
二零二三年报129
Independent Auditor’s Report
独立核数师报告
关键审计事项
关键审计事项是根据吾等的专业判断,
认为对本期综合财务报表的审计最为重
要的事项。该事项是在吾等审计整体综
合财务报表及出具意见时进行处理的,
且吾等不会对该事项提供单独的意见。
除《有关持续经营的重大不确定因素》所
述事项之外,吾等所识别的关键审计事
项为持作出售或开发中待售物业的可变
现净值。
KEY AUDIT MATER
Key audit mater is the mater that, in our profesional
judgement, was of most significance in our audit of the
consolidated financial statements of the curent period. This
mater was adresed in the context of our audit of the
consolidated financial statements as a whole, and in forming our
opinion thereon, and we do not provide a separate opinion on
this mater. In adition to the mater described in the Material
Uncertainty Related to Going Concern, the key audit mater
we identified is net realisable value of properties held or under
development for sale.
Net realisable value of properties held or under
development for sale
持作出售或开发中待售物业的可变现净值
Refer to notes 4.6, 5 and 24 to the consolidated
financial statements.
请参阅综合财务报表附注4.6、5及24。
As at 31 December 2023, the carying amount of
the Group’s properties held or under development
for sale is aproximately RMB7,521,685,000, net of
provision for properties held or under development
for sale of aproximately RMB213,263,000. Provision
for properties held or under development for sale of
aproximately RMB95,062,000 was recognised in
profit or los during the year ended 31 December
2023.
于2023年12月31日, 扣除约人民币213,263,000元的
持作出售物业拨备后, 贵集团的持作出售物业或开
发中待售物业的账面值约为人民币7,521,685,000元。
截至2023年12月31日止年度确认于损益的持作出售或
开发中待售物业拨备约为人民币95,062,000元。
Our procedures in relation to the net realisable
value of properties held or under development for
sale included:
我们对持作出售或开发中待售物业的可变现净值
的程序包括:
• Obtaining an understanding of the asesment
proces of the net realisable value of
properties held or under development for sale;
• 了解持作出售或开发中待售物业可变现净值
的评估过程;
Key audit matter | How our audit addressed the key audit matter |
---|---|
关键审计事项 | 吾等的审计如何处理关键审计事项 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司130
Independent Auditor’s Report
独立核数师报告
Net realisable value of properties held or under
development for sale (Continued)
持作出售或开发中待售物业的可变现净值(续)
Properties held or under development for sale are
stated at the lower of cost and net realisable value. In
asesing the net realisable value of properties held or
under development for sale, judgements and estimates
are required to be exercised by the directors of the
Company in determining the future market prices,
seling expenses and cost of completion with reference
to the recent market prices and seling expenses of
similar property types in the same project or by similar
properties, the forecast real estate market conditions
and the actual development cost of the Group’s
completed projects, adjusted by curent market data.
持作出售或开发中待售物业乃以成本与可变现净值两
者中较低者列账。在评估持作出售或开发中待售物业
之可变现净值时, 贵公司董事须作出判断及估计,
在参考同一项目中相似类型物业或类似物业的近期市
价及销售开支,推测的房地产市场状况以及 贵集团
已完成项目的实际开发成本后,厘定未来市价、销售
开支及完工成本,并根据当前市场数据作出调整。
We have identified the net realisable value of
properties held or under development for sale as a
key audit mater because of their significance to the
consolidated financial statements and the involvement
of a significant degre of judgements and estimates
used by the directors of the Company when asesing
the net realisable value.
吾等将持作出售或开发中待售物业的可变现净值识别
为关键审计事项,原因是其对综合财务报表的重大性,
且 贵公司董事在评估可变现净值时涉及大量判断及
估计。
• Evaluating the reasonablenes of the future
market prices, seling expenses and cost of
completion used in the asesment of net
realisable value of the properties held or under
development for sale, on a sample basis, by
comparing it to (i) actual market prices and
seling expenses of the similar property types
in the same project or by similar properties;
(i) the actual development cost of similar
completed properties of the Group; and (i)
market adjustment factor to curent available
market data;
• 针对用于评估持作出售或开发中待售物业可
变现净值的未来市价、销售开支及完工成本,
抽样比较(i)同一项目中相似类型物业或其他类
似物业的实际市价及销售开支;(i) 贵集团已
完成类似物业的实际开发成本;及(i)根据当
前可得市场数据进行市场调整因素,借以评
估其是否合理;
• performing test on the subsequent sales of
properties held or under development for
sale, on a sample basis, and comparing
the actual sales price after the end of the
reporting period to the net realisable value as
determined by the directors of the Company;
and
• 抽样测试持作出售或开发中待售物业的后续
销售,比较报告期之后实际售价与 贵公司董
事所厘定的可变现净值;及
• performing recalculation of the provision for
properties held or under development for sale.
- 。
KEY AUDIT MATER (CONTINUED)关键审计事项(续)
2023 Anual Report
二零二三年报131
Independent Auditor’s Report
独立核数师报告
其他事项
贵集团截至2022年12月31日止年度的综
合财务报表乃由另一名核数师审计,该
名核数师已于2023年4月4日对该等报表
发表无保留意见。
其他资料
贵公司董事须对其他资料负责。其他资
料包括年报所载的全部资料(但不包括
综合财务报表及吾等就此出具的核数师
报告)。
吾等对综合财务报表的意见并不涵盖其
他资料,吾等不会对该等其他资料发表
任何形式的鉴证结论。
结合吾等对综合财务报表的审计,吾等
的责任是阅读其他资料,并在此过程中,
考虑其他资料是否与综合财务报表或吾
等在审计过程中所了解的情况存在重大
抵触或者似乎存在重大错误陈述的情况。
基于吾等所执行的工作,如果吾等认为
其他资料存在重大错误陈述,吾等需要
报告该事实。吾等在这方面没有任何需
要报告。
董事及审核委员会就综合财务报表
须承担的责任
贵公司董事须负责根据香港会计师公会
颁布的香港财务报告准则会计准则及香
港公司条例的披露规定编制真实而中肯
的综合财务报表,并对其认为使综合
财务报表的编制不存在由于欺诈或错误
而导致的重大错误陈述所需的内部控制
负责。
OTHER MATER
The consolidated financial statements of the Group for the year
ended 31 December 2022 were audited by another auditor who
expresed an unmodified opinion on those statements on 4 April
2023.
OTHER INFORMATION
The directors of the Company are responsible for the other
information. The other information comprises al of the
information included in the anual report other than the
consolidated financial statements and our auditor’s report
thereon.
Our opinion on the consolidated financial statements does not
cover the other information and we do not expres any form of
asurance conclusion thereon.
In conection with our audit of the consolidated financial
statements, our responsibility is to read the other information
and, in doing so, consider whether the other information is
materialy inconsistent with the consolidated financial statements
or our knowledge obtained in the audit or otherwise apears
to be materialy mistated. If, based on the work we have
performed, we conclude that there is a material mistatement
of this other information, we are required to report that fact. We
have nothing to report in this regard.
RESPONSIBILITIES OF DIRECTORS AND THE
AUDIT COMITE FOR THE CONSOLIDATED
FINANCIAL STATEMENTS
The directors of the Company are responsible for the preparation
of the consolidated financial statements that give a true and fair
view in acordance with HKFRS Acounting Standards isued
by the HKICPA and the disclosure requirements of the Hong
Kong Companies Ordinance, and for such internal control as the
directors of the Company determine is necesary to enable the
preparation of consolidated financial statements that are fre
from material mistatement, whether due to fraud or eror.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司132
Independent Auditor’s Report
独立核数师报告
董事及审核委员会就综合财务报表
须承担的责任(续)
在编制综合财务报表时, 贵公司董事
负责评估 贵集团持续经营的能力,并
在适用情况下披露与持续经营有关的事
项,以及使用持续经营为会计基础,除
非 贵公司董事有意将 贵集团清盘或
停止经营,或别无其他实际的替代方案。
审核委员会协助 贵公司董事履行监
督 贵集团财务报告程序的责任。
核数师就审核综合财务报表所承担
的责任
吾等的目标,是对综合财务报表整体是
否不存在由于欺诈或错误而导致的重大
错误陈述取得合理保证,并出具包括吾
等意见的核数师报告。吾等仅根据协定
的委聘条款向 阁下(作为整体)报告吾
等的意见,除此之外本报告别无其他目
的。吾等不会就本报告的内容向任何其
他人士负上或承担任何责任。
合理保证是高水平的保证,但不能保证
按香港审计准则进行的审计,在某一重
大错误陈述存在时总能发现。错误陈述
可以由欺诈或错误引起,如果合理预期
它们单独或汇总起来可能影响综合财务
报表使用者依赖该等综合财务报表作出
的经济决定,则有关的错误陈述可被视
作重大。
RESPONSIBILITIES OF DIRECTORS AND THE
AUDIT COMITE FOR THE CONSOLIDATED
FINANCIAL STATEMENTS (CONTINUED)
In preparing the consolidated financial statements, the directors
of the Company are responsible for asesing the Group’s
ability to continue as a going concern, disclosing, as aplicable,
maters related to going concern and using the going concern
basis of acounting unles the directors of the Company either
intend to liquidate the Group or to cease operations, or have no
realistic alternative but to do so.
The Audit Comite asists the directors of the Company in
discharging their responsibilities for overseing the Group’s
financial reporting proces.
AUDITOR’S RESPONSIBILITIES FOR THE
AUDIT OF THE CONSOLIDATED FINANCIAL
STATEMENTS
Our objectives are to obtain reasonable asurance about
whether the consolidated financial statements as a whole are
fre from material mistatement, whether due to fraud or eror,
and to isue an auditor’s report that includes our opinion. We
report our opinion solely to you, as a body, in acordance with
our agred terms of engagement, and for no other purpose. We
do not asume responsibility towards or acept liability to any
other person for the contents of this report.
Reasonable asurance is a high level of asurance, but is not a
guarante that an audit conducted in acordance with HKSAs
wil always detect a material mistatement when it exists.
Mistatements can arise from fraud or eror and are considered
material if, individualy or in the agregate, they could reasonably
be expected to influence the economic decisions of users taken
on the basis of these consolidated financial statements.
2023 Anual Report
二零二三年报133
Independent Auditor’s Report
独立核数师报告
核数师就审核综合财务报表所承担
的责任(续)
在根据香港审计准则进行审计的过程中,
吾等运用了专业判断,保持了专业怀疑
态度。吾等亦:
‧ 识别和评估由于欺诈或错误而导致
综合财务报表存在重大错误陈述的
风险,设计及执行审计程序以应对
这些风险,以及获取充足和适当的
审计凭证,作为吾等意见的基础。
由于欺诈可能涉及串谋、伪造、蓄
意遗漏、虚假陈述,或凌驾于内部
控制之上,因此未能发现因欺诈而
导致的重大错误陈述的风险高于未
能发现因错误而导致的重大错误陈
述的风险。
‧ 了解与审计相关的内部控制,以
设计适当的审计程序,但目的并非
对 贵集团内部控制的有效性发表
意见。
‧ 评价 贵公司董事所采用会计政策
的恰当性及作出会计估计和相关披
露的合理性。
AUDITOR’S RESPONSIBILITIES FOR THE
AUDIT OF THE CONSOLIDATED FINANCIAL
STATEMENTS (CONTINUED)
As part of an audit in acordance with HKSAs, we exercise
profesional judgement and maintain profesional skepticism
throughout the audit. We also:
• Identify and ases the risks of material mistatement of the
consolidated financial statements, whether due to fraud or
eror, design and perform audit procedures responsive to
those risks, and obtain audit evidence that is suficient and
apropriate to provide a basis for our opinion. The risk of
not detecting a material mistatement resulting from fraud is
higher than for one resulting from eror, as fraud may involve
colusion, forgery, intentional omisions, misrepresentations,
or the overide of internal control.
• Obtain an understanding of internal control relevant to
the audit in order to design audit procedures that are
apropriate in the circumstances, but not for the purpose of
expresing an opinion on the efectivenes of the Group’s
internal control.
• Evaluate the apropriatenes of acounting policies used
and the reasonablenes of acounting estimates and related
disclosures made by the directors of the Company.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司134
Independent Auditor’s Report
独立核数师报告
核数师就审核综合财务报表所承担
的责任(续)
‧ 对 贵公司董事采用持续经营会计
基础的恰当性作出结论,及根据所
获取的审计凭证,确定是否存在与
事项或情况有关的重大不确定性,
从而可能导致对贵集团的持续经
营能力产生重大疑虑。如果吾等认
为存在重大不确定性,则有必要在
核数师报告中提请使用者注意综合
财务报表中的相关披露,或假若有
关的披露不足,则吾等应当发表非
无保留意见。吾等的结论是基于核
数师报告日止所取得的审计凭证作
出。然而,未来事项或情况可能导
致 贵集团不能持续经营。
‧ 评价综合财务报表的整体列报方式、
结构和内容,包括披露,以及综合
财务报表是否中肯反映有关交易和
事项。
‧ 就 贵集团内实体或业务活动的财
务资料获取充足、适当的审计凭证,
以便发表对综合财务报表的意见。
吾等负责集团审计工作的方向、监
督及执行。吾等为审计意见承担全
部责任。
吾等与审核委员会沟通了(其中包括)计
划的审计范围、时间安排及重大审计发
现等,包括吾等在审计中识别出内部控
制的任何重大缺陷。
AUDITOR’S RESPONSIBILITIES FOR THE
AUDIT OF THE CONSOLIDATED FINANCIAL
STATEMENTS (CONTINUED)
- ’s
directors’ use of the going concern basis of acounting and,
based on the audit evidence obtained, whether a material
uncertainty exists related to events or conditions that may
cast significant doubt on the Group’s ability to continue as
a going concern. If we conclude that a material uncertainty
exists, we are required to draw atention in our auditor’s
report to the related disclosures in the consolidated financial
statements or, if such disclosures are inadequate, to
modify our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s report.
However, future events or conditions may cause the Group
to cease to continue as a going concern.
- , structure and content
of the consolidated financial statements, including the
disclosures, and whether the consolidated financial
statements represent the underlying transactions and events
in a maner that achieves fair presentation.
• Obtain suficient apropriate audit evidence regarding the
financial information of the entities or busines activities
within the Group to expres an opinion on the consolidated
financial statements. We are responsible for the direction,
supervision and performance of the group audit. We remain
solely responsible for our audit opinion.
We comunicate with the Audit Comite regarding, among
other maters, the planed scope and timing of the audit and
significant audit findings, including any significant deficiencies in
internal control that we identify during our audit.
2023 Anual Report
二零二三年报135
Independent Auditor’s Report
独立核数师报告
核数师就审核综合财务报表所承担
的责任(续)
吾等亦向审核委员会提交声明,说明吾
等已符合有关独立性的相关专业道德要
求,并与他们沟通有可能合理地被认为
会影响吾等独立性的所有关系和其他事
项,以及在适用的情况下,为减低威胁
而采取的行动或所应用的防范措施。
从与审核委员会沟通的事项中,吾等确
定对本期综合财务报表的审计最为重要
的事项,因而构成关键审计事项。吾等
在核数师报告中描述这些事项,除非法
律法规不允许公开披露该事项,或在极
端罕见的情况下,如果合理预期在吾等
报告中沟通某事项造成的负面后果会超
过产生的公众利益,吾等决定不应在报
告中沟通该事项。
长青(香港)会计师事务所有限公司
执业会计师
卢家麒
审核项目董事
执业证书编号:P06633
香港湾仔
骆克道188号
兆安中心24楼
香港,2025年7月18日
AUDITOR’S RESPONSIBILITIES FOR THE
AUDIT OF THE CONSOLIDATED FINANCIAL
STATEMENTS (CONTINUED)
We also provide the audit comite with a statement that we
have complied with relevant ethical requirements regarding
independence, and to comunicate with them al relationships
and other maters that may reasonably be thought to bear on our
independence, and where aplicable, actions taken to eliminate
threats or safeguards aplied.
From the maters comunicated with the Audit Comite,
we determine the mater that was of most significance in the
audit of the consolidated financial statements of the curent
period and is therefore the key audit mater. We describe this
mater in our auditor’s report unles law or regulation precludes
public disclosure about the mater or when, in extremely rare
circumstances, we determine that a mater should not be
comunicated in our report because the adverse consequences
of doing so would reasonably be expected to outweigh the
public interest benefits of such comunication.
McMilan Wods (Hong Kong) CPA Limited
Certified Public Acountants
Lo Ka Ki
Audit Engagement Director
Practising Certificate Number: P06633
24/F., Siu On Centre
188 Lockhart Road
Wan Chai, Hong Kong
Hong Kong, 18 July 2025
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
3,565,598 |
(3,131,395) |
434,203 |
(2,920) |
(168,533) |
(131,097) |
3,265 |
4,071 |
(5,261) |
133,728 |
1,073 |
(930) |
143 |
133,871 |
(97,054) |
36,817 |
40,944 |
(4,127) |
36,817 |
3.41 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司136
Consolidated Statement of Profit or Los
For the year ended 31 December 2023
综合损益表
截至2023年12月31日止年度
2022年
NotesRMB’000
附注人民币千元
Revenue收入72,861,771
Cost of sales销售成本(2,440,395)
Gros profit毛利421,376
Fair value loses on investment
properties
投资物业的公平值
亏损19(2,160)
Seling and marketing expenses销售及市场推广开支(124,270)
Administrative expenses行政开支(135,658)
Reversal of alowance for impairment
of other receivables
拨回其他应收款项
减值拨备25411
Other income其他收入92,841
Other loses, net其他亏损,净额10(8,131)
Operating profit经营利润154,409
Finance income财务收入111,146
Finance costs财务成本11(1,137)
Finance income, net财务收入,净额9
Profit before income tax除所得税前利润12154,418
Income tax expenses所得税开支13(76,649)
Profit for the year年内利润77,769
Profit/(los) for the year
atributable to:
下列各方应占年内
利润╱(亏损):
Owners of the Company本公司拥有人84,812
Non-controling interests非控股权益(7,043)
77,769
Earnings per share
(expresed in RMB cents)
每股盈利
(以人民币分列示)
— Basic and diluted— 基本及摊薄167.07
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
36,817 |
40,944 |
(4,127) |
36,817 |
2023 Anual Report
二零二三年报137
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2023
综合全面收益表
截至2023年12月31日止年度
2022年
RMB’000
人民币千元
Profit and total comprehensive income for
the year
年内利润及全面收益总额
77,769
Total comprehensive income/(expense)
atributable to:
下列各方应占全面
收益╱(开支)总额:
Owners of the Company本公司拥有人84,812
Non-controling interests非控股权益(7,043)
77,769
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
35,454 |
119,600 |
13,184 |
13,098 |
53,323 |
146,920 |
381,579 |
40,810 |
7,521,685 |
582,461 |
114,989 |
3,282 |
165,591 |
274,808 |
8,703,626 |
9,085,205 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司138
Consolidated Statement of Financial Position
As at 31 December 2023
综合财务状况表
于2023年12月31日
2022年
NotesRMB’000
附注人民币千元
ASETS资产
Non-curent asets非流动资产
Property, plant and equipment物业、厂房及设备1837,017
Investment properties投资物业19122,520
Right-of-use asets使用权资产2017,047
Intangible asets无形资产2113,825
Interests in asociates于联营公司的权益22—
Defered income tax asets递延所得税资产35175,793
Total non-curent asets非流动资产总值366,202
Curent asets流动资产
Prepayments for leasehold land租赁土地预付款项23232,990
Properties held or under
development for sale
持作出售或开发中
待售物业248,485,272
Other receivables and
prepayments
其他应收款项和
预付款项25423,473
Prepaid income taxes预付所得税113,271
Contract costs合同成本6,451
Restricted bank deposits受限制银行存款26(b)180,778
Cash and cash equivalents现金及现金等价物26(a)221,059
Total curent asets流动资产总值9,663,294
Total asets总资产10,029,496
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
10,645 |
299,188 |
1,296,860 |
205,684 |
1,812,377 |
45,664 |
1,858,041 |
232,500 |
37,537 |
9,289 |
16,746 |
296,072 |
2023 Anual Report
二零二三年报139
Consolidated Statement of Financial Position
As at 31 December 2023
综合财务状况表
于2023年12月31日
2022年
NotesRMB’000
附注人民币千元
CAPITAL AND RESERVES资本及储备
Share capital股本2710,645
Share premium股份溢价27299,188
Retained profits保留利润1,272,885
Other reserves其他储备28188,715
Equity atributable to owners
of the Company
本公司拥有人应占权益
1,771,433
Non-controling interests非控股权益102,034
Total equity总权益1,873,467
LIABILITIES负债
Non-curent liabilities非流动负债
Bank borowings银行借款30130,500
Other long-term borowings其他长期借款32147,005
Lease liabilities租赁负债3413,441
Defered income tax liabilities递延所得税负债3515,900
Total non-curent liabilities非流动负债总额306,846
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
2,007,485 |
182,900 |
— |
495,692 |
3,956,814 |
6,275 |
281,926 |
6,931,092 |
7,227,164 |
9,085,205 |
1,772,534 |
2,154,113 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司140
Consolidated Statement of Financial Position
As at 31 December 2023
综合财务状况表
于2023年12月31日
2022年
NotesRMB’000
附注人民币千元
Curent liabilities流动负债
Trade and other payables贸易及其他应付款项292,272,588
Bank borowings银行借款30193,000
Other borowings其他借款313,500
Curent portion of other long-term
borowings
其他长期借款的
即期部分32198,840
Contract liabilities合同负债334,854,156
Lease liabilities租赁负债347,209
Curent income tax liabilities即期所得税负债319,890
Total curent liabilities流动负债总额7,849,183
Total liabilities总负债8,156,029
Total equity and liabilities总权益及负债10,029,496
Net curent asets流动资产净额1,814,111
Total asets les curent
liabilities
总资产减流动负债
2,180,313
The consolidated financial statements on pages 136 to 314 were
aproved and authorised for isue by the board of directors on
18 July 2025 and are signed on its behalf by:
Li XiaobingWang Zhenfeng
李小冰王振峰
DirectorDirector
董事董事
第136至314页的综合财务报表已于2025
年7月18日经董事会批准及授权刊发,且
由下列人士代其签署:
10,645 | 299,188 | 1,272,885 | 188,715 | 1,771,433 | 102,034 | 1,873,467 |
---|---|---|---|---|---|---|
— | — | 40,944 | — | 40,944 | (4,127) | 36,817 |
— | — | — | — | — | (2,800) | (2,800) |
— | — | (16,969) | 16,969 | — | — | — |
— | — | — | — | — | 4,000 | 4,000 |
— | — | — | — | — | (53,443) | (53,443) |
— | — | 23,975 | 16,969 | 40,944 | (56,370) | (15,426) |
10,645 | 299,188 | 1,296,860 | 205,684 | 1,812,377 | 45,664 | 1,858,041 |
2023 Anual Report
二零二三年报141
Consolidated Statement of Changes in Equity
For the year ended 31 December 2023
综合权益变动表
截至2023年12月31日止年度
Atributable to owners of the Company
本公司拥有人应占
Share
capital
Share
premium
Retained
profits
Other
reservesSub-total
Non-
controling
interests
Total
equity
股本股份溢价保留利润其他储备小计非控股权益总权益
RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元
(Note 28)
(附注28)
At 1 January 2022于2022年1月1日10,645299,1881,252,647184,3921,746,87298,5881,845,460
Profit/(los) and total comprehensive
income/(expense) for the year
年内利润╱(亏损)及全面收益╱
(开支)总额—84,812—84,812(7,043)77,769
Transactions with owners与拥有人的交易
Dividends paid (note 17)已付股息(附注17)—(59,998)—(59,998)—(59,998)
Apropriation to statutory surplus reserve转拨至法定盈余储备—(4,576)4,576—
Capital contributions from non-controling
shareholders
非控股东注资
—15,60015,600
Transactions with non-controling shareholders
(note 42(c)
与非控股东的交易
(附注42(c))—(253)(253)(5,111)(5,364)
—20,2384,32324,5613,44628,007
At 31 December 2022于2022年12月31日10,645299,1881,272,885188,7151,771,433102,0341,873,467
At 1 January 2023于2023年1月1日
Profit/(los) and total comprehensive
income/(expense) for the year
年内利润╱(亏损)及全面收益╱
(开支)总额
Transactions with owners与拥有人的交易
Dividends paid to non-controling shareholders向非控股东派付的股息
Apropriation to statutory surplus reserve转拨至法定盈余储备
Capital contributions from non-controling
shareholders
非控股东注资
Disposal of a subsidiary (note 36(b)出售一间附属公司(附注36(b))
At 31 December 2023于2023年12月31日
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
102,988 |
(107,017) |
(4,029) |
(6,718) |
— |
43 |
(55,730) |
5,007 |
(3,803) |
3,360 |
(83) |
1,073 |
15,187 |
(41,664) |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司142
Consolidated Statement of Cash Flows
For the year ended 31 December 2023
综合现金流量表
截至2023年12月31日止年度
2022年
RMB’000
人民币千元
Cash flows from operating activities经营活动所得现金流量
Net cash generated from operations
(Note 37(a)
营运产生现金净额
(附注37(a))312,974
PRC Corporate Income Tax and land
apreciation tax paid
已付中国企业所得税及
土地增值税(230,579)
Net cash (used in)/generated from
operating activities
经营活动(所用)╱所得
现金净额82,395
Cash flows from investing activities投资活动所得现金流量
Purchase of property, plant and equipment购置物业、厂房及设备(4,377)
Proceds from disposal of financial asets at
fair value through profit or los
出售按公平值透过损益入账
的金融资产的所得款项6,000
Proceds from disposal of property, plant and
equipment
出售物业、厂房及设备
所得款项77
Temporary funding provided to third parties向第三方提供的临时资金(25,000)
Repayment of temporary funding
from third parties
第三方偿还的临时资金
181,730
Temporary fundings advanced to a related
party
向一名关联方垫付临时资金
(290)
Repayment of temporary fundings from a
related party
一名关联方偿还临时资金
2,000
Net cash outflows from disposal of
subsidiaries (note 36)
出售附属公司的现金流出
净额(附注36)—
Interest received已收利息1,146
Withdrawals of restricted bank deposits提取受限制现金存款(33,942)
Net cash (used in)/from investing
activities
投资活动(所用)╱所得
现金净额127,344
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
394,516 |
(302,616) |
(3,500) |
307,384 |
(120,000) |
(61,302) |
5,047 |
(4,039) |
9,950 |
(53,386) |
33,218 |
(101,045) |
4,000 |
(5,055) |
(930) |
— |
(2,800) |
— |
99,442 |
53,749 |
221,059 |
274,808 |
2023 Anual Report
二零二三年报143
Consolidated Statement of Cash Flows
For the year ended 31 December 2023
综合现金流量表
截至2023年12月31日止年度
2022年
RMB’000
人民币千元
Cash flows from financing activities融资活动所得现金流量
Bank borowings raised筹集银行借款292,500
Repayment of bank borowings偿还银行借款(233,000)
Repayment of other borowings偿还其他借款(53,080)
Other long-term borowings raised筹集其他长期借款68,468
Repayment of other long-term borowings偿还其他长期借款(95,000)
Interests paid on bank and other borowings已付银行及其他借款利息(62,424)
Temporary fundings advanced from related
parties
关联方垫付的临时资金
265,860
Repayment of temporary fundings to related
parties
向关联方偿还临时资金
(273,876)
Temporary funding advanced from third
parties
第三方垫付的临时资金
204,464
Repayment of temporary funding advanced
from third parties
向第三方偿还垫付的
临时资金(263,714)
Advance from non-controling shareholders来自非控股东的垫款96,254
Repayment to non-controling shareholders向非控股东还款(163,706)
Capital injection from non-controling
shareholders
非控股东注资
15,600
Payment of lease liabilities支付租赁负债(2,016)
Interest paid on lease liabilities已付租赁负债利息(1,137)
Dividends paid to owners of the Company已付本公司拥有人股息(59,998)
Dividends paid to non-controling
shareholders
已付非控股东股息
—
Payment for acquisition of aditional interest
in a subsidiary
收购一间附属公司额外权益
的付款(5,364)
Net cash from/(used in) financing
activities
融资活动所得╱(所用)
现金净额(270,169)
Net increase/(decrease) in cash and cash
equivalents
现金及现金等价物
增加╱(减少)净额(60,430)
Cash and cash equivalents at the begining
of the reporting period
报告期初现金及现金等价物
281,489
Cash and cash equivalents at the end of
the reporting period (note 26(a)
报告期末现金及现金等价物
(附注26(a))221,059
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司144
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
1 GENERAL INFORMATION
Ever Reach Group (Holdings) Company Limited (the
“Company”) was incorporated in the Cayman Islands on 22
July 2016 as an exempted company with limited liability.
Its shares are listed on The Stock Exchange of Hong Kong
Limited (the “Stock Exchange”) on 12 November 2018. In
the opinion of the directors of the Company, the imediate
holding company and ultimate controling party of the
Company are Ever Enhancement Enterprise Company
Limited (“Ever Enhancement”), a company incorporated
in the British Virgin Islands, and Mr. Li Xiaobing (“Mr. Li”),
the executive director of the Company, respectively. The
adreses of the registered ofice and principal place of
busines of the Company are disclosed in the Corporate
Information section to the anual report.
The Company is an investment holding company. The
Company and its subsidiaries (colectively refered to as the
“Group”) are principaly engaged in property development
busines in the People’s Republic of China (the “PRC”).
These consolidated financial statements are presented in
thousands of Renminbi (RMB’000), unles otherwise stated.
2 BASIS OF PREPARATION
These consolidated financial statements have ben
prepared in acordance with HKFRS Acounting Standards
isued by the Hong Kong Institute of Certified Public
Acountants (the “HKICPA”). HKFRS Acounting Standards
comprise al individual Hong Kong Financial Reporting
Standards (“HKFRSs”); Hong Kong Acounting Standards
(“HKASs”); and Interpretations. These consolidated financial
statements also comply with the aplicable disclosure
provisions of the Rules Governing the Listing of Securities
on the Stock Exchange and the disclosure requirements of
the Hong Kong Companies Ordinance. Material acounting
policies adopted by the Group are disclosed in note 4.
1 一般资料
恒达集团(控股)有限公司(「本公司」)
于2016年7月22日在开曼群岛注册
成立为获豁免有限公司。其股份于
2018年11月12日于香港联合交易所
有限公司(「联交所」)上市。本公司董
事认为,本公司的直接控股公司及
最终控股方分别为恒升企业有限公
司(「恒升」,一间于英属处女群岛注
册成立的公司)以及本公司执行董事
李小冰先生(「李先生」)。本公司注册
办事处及主要营业地点的地址披露
于本年报「公司资料」一节。
本公司为一家投资控股公司。本公
司及其附属公司(统称为「本集团」)
主要在中华人民共和国(「中国」)从
事物业开发业务。
除非另有指明,该等综合财务报表
乃以人民币千元呈列。
2 编制基准
该等综合财务报表乃根据香港会计
师公会(「香港会计师公会」)颁布的
香港财务报告准则会计准则编制。
香港财务报告准则会计准则包括所
有个别香港财务报告准则(「香港财
务报告准则」)、香港会计准则(「香
港会计准则」)及诠释。该等综合财
务报表亦符合联交所证券上市规则
的适用披露条文以及香港《公司条例》
的披露规定。本集团采纳的重要会
计政策披露于附注4。
2023 Anual Report
二零二三年报145
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
2 BASIS OF PREPARATION (CONTINUED)
Going concern consideration
As at 31 December 2023, the Group had total curent
asets of aproximately RMB8,703,626,000, including cash
and cash equivalents of aproximately RMB274,808,000.
In contrast, the Group faced total curent liabilities of
aproximately RMB6,931,092,000, including curent
portion of bank borowings and other long-term borowings
with an agregate carying amount of aproximately
RMB678,592,000 due within twelve months from the end
of the reporting period, as wel as capital comitments
of aproximately RMB1,375,167,000 for properties under
development for sale and land use rights (note 38). In
adition, the Group was also exposed to potential cash
outflows arising from the financial guarantes isued
to third parties and a related party of aproximately
RMB7,187,911,000 as at 31 December 2023 (note 39). In
light of the relative low cash balances, significant short-
term obligations within next twelve months and the potential
cash outflows arising from the financial guarantes isued,
together with uncertainties surounding the Group’s ability
to generate suficient operating cash flows, these events or
conditions indicate the existence of material uncertainty that
may cast significant doubt on the Group’s ability to continue
as a going concern.
In view of the above, the directors of the Company have
reviewed the Group’s cash flow projections covering a
period at least twelve months from the date of aproval of
these consolidated financial statements, which have taken
into acount the available financial resources, the Group’s
cash flows from operations, available banking facilities and
the folowing measures:
(i) The Group wil continue to actively adjust sales and
pre-sale activities to beter respond to market neds,
make eforts to achieve the latest budgeted sales and
pre-sales volumes and amounts, and timely monitor the
colection of sales and pre-sales proceds;
2 编制基准(续)
持续经营考虑
于2023年12月31日,本集团拥有流
动资产总额约人民币8,703,626,000
元,包括现金及现金等价物约人民
币274,808,000元。另一方面,本集
团面对约人民币6,931,092,000元的
流动负债总额,包括账面总值约人
民币678,592,000元的银行及其他长
期借款的即期部分(将于报告期末
起计未来十二个月内到期),以及开
发中待售物业及土地使用权的资本
承担约人民币1,375,167,000元(附注
38)。此外,于2023年12月31日,本
集团面临因向第三方及关联方提供
财务担保而可能产生的现金流出约
人民币7,187,911,000元(附注39)。鉴
于较低的现金结余、未来十二个月
内大额短期责任以及因提供财务担
保而可能产生的现金流出,连同针
对本集团产生足够营运现金流能力
的不明朗因素,该等事项或情况显
示存在重大不明朗因素,可能对本
集团持续经营能力产生重大疑问。
基于上述情况,本公司董事已审阅
本集团涵盖自本综合财务报表获批
准日期起计至少十二个月期间之现
金流量预测,当中已考虑可用财务
资源、本集团营运所得现金流、可
用银行融资以及以下措施:
(i) 本集团将继续积极调整销售及
预售活动,以更好地应对市场
需求,并努力实现最新的预算
销售及预售数量及金额,并及
时监控销售及预售所得款项的
收款进度;
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司146
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
2 编制基准(续)
持续经营考虑(续)
(i) 本集团将与主要承建商及供应
商保持续沟通及进行协商,
以安排向该等卖家付款及按
计划完成建筑进度,并于清税
后偿付土地增值税(「土地增值
税」);
(i) 本集团将继续与相关银行及其
他金融机构积极沟通,使本集
团能够及时取得所需的项目开
发贷款,或就合资格项目的开
发贷款商讨更佳的还款时间表。
此外,根据过往经验,有关银
行及其他金融机构一般会按物
业开发进度提供所需资金,使
本集团不会在此方面临重大
不明朗因素;及
(iv) 本集团将与项目公司的关联方
及非控股东持续合作,彼
等以书面方式同意提供资金
支持,并不会就于2023年12
月31日分别结欠彼等之结余约
人民币15,304,000元及人民币
83,533,000元(计入贸易及其他
应付款项(附注29)要求还款,
直至本集团有财务能力还款,
以确保所有现有项目的开发及
销售会按预算进行,不会出现
严重中断情况。
基于上文所述者,本公司董事认为,
本集团将有足够营运资金履行其自
本综合财务报表获批准日期起计至
少未来十二个月到期的财务责任。
因此,本公司董事信纳以持续经营
基准编制本集团的综合财务报表属
恰当做法。该等综合财务报表并不
包括在本集团无法持续经营的情况
下,可能须就资产及负债的账面值
及重新分类作出的任何调整。
2 BASIS OF PREPARATION (CONTINUED)
Going concern consideration (Continued)
(i) The Group wil maintain continuous comunication
and agre with major contractors and supliers to
arange payments to these vendors and complete the
construction progres as scheduled, and setle the
land apreciation tax (“LAT”) upon tax clearance;
(i) The Group wil continue to actively comunicate
with relevant banks and other financial institutions so
that the Group can timely secure necesary project
development loans or negotiate a beter repayment
schedule for its loans for qualified project development.
In adition, based on past experience, the banks and
other financial institutions wil normaly provide funding
as neded acording to the property development
progres without significant uncertainties to the Group;
and
(iv) The Group wil continuously coperate with the
related parties and non-controling shareholders of
the project companies and they agred in writing
to provide funding suport and not to demand for
repayment for the balances, included in trade and other
payables (note 29), owed to them of aproximately
RMB15,304,000 and RMB83,533,000, respectively,
as at 31 December 2023, until the Group has financial
ability to do so, in order to ensuring the development
and sales of al existing projects as budgeted without
material interuptions.
Based on the above, in the opinion of the directors of the
Company, the Group wil have suficient working capital to
fulfil its financial obligations as and when they fal due at
least the coming twelve months from the date of aproval
of these consolidated financial statements. Acordingly, the
directors of the Company are satisfied that it is apropriate
to prepare these consolidated financial statements on
a going concern basis. These consolidated financial
statements do not include any adjustments relating to the
carying amounts and reclasification of asets and liabilities
that might be necesary should the Group be unable to
continue as a going concern.
2023 Anual Report
二零二三年报147
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
3 采纳新订及经修订香港财务报
告准则会计准则
(a) 应用新订及经修订香港财务报
告准则会计准则
本集团已于编制该等综合财务
报表时首次应用以下由香港会
计师公会颁布并于2023年1月1
日或之后开始的年度期间强制
生效的新订及经修订香港财务
报告准则会计准则:
香港财务报告准则第17号保险合约
香港会计准则第1号及香港
财务报告准则实务报告
第2号(修订本)
会计政策的披露
香港会计准则第8号
(修订本)
会计估计的定义
香港会计准则第12号
(修订本)
与单一交易产生的
资产及负债有关的
递延税项
香港会计准则第12号
(修订本)
国际税务改革 — 支柱
二范本规则
于本年度应用新订及经修订香
港财务报告准则会计准则对本
集团于本年度及过往年度的综
合财务状况及表现及╱或该等
综合财务报表所载的披露并无
重大影响。
3 ADOPTION OF NEW AND AMENDMENTS TO
HKFRS ACOUNTING STANDARDS
(a) Aplication of new and amendments to HKFRS
Acounting Standards
The Group has aplied the folowing new and
amendments to HKFRS Acounting Standards isued
by the HKICPA for the first time, which are mandatorily
efective for the anual period begining on or after 1
January 2023, for the preparation of these consolidated
financial statements:
HKFRS 17Insurance Contracts
Amendments to HKAS 1 and
HKFRS Practice Statement 2
Disclosure of Acounting Policies
Amendments to HKAS 8Definition of Acounting Estimates
Amendments to HKAS 12Defered Tax related to Asets and
Liabilities arising from a Single
Transaction
Amendments to HKAS 12International Tax Reform — Pilar Two
Model Rules
The aplication of the new and amendments to HKFRS
Acounting Standards in the curent year had no
material impact on the Group’s consolidated financial
positions and performance for the curent and prior
years and/or on the disclosures set out in these
consolidated financial statements.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司148
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
3 采纳新订及经修订香港财务报
告准则会计准则(续)
(b) 已颁布但尚未生效的新订及经修
订香港财务报告准则会计准则
本集团并无应用以下已颁布但
于2023年1月1日开始的财政年
度尚未生效之新订及经修订香
港财务报告准则会计准则及诠
释。
于以下日期
或之后开始的
会计期间生效
香港会计准则第1号(修订本)— 将负债
分类为流动或非流动
2024年1月1日
香港会计准则第1号(修订本)— 附带契
诺的非流动负债
2024年1月1日
香港会计准则第7号及香港财务报告准
则第7号(修订本)—供应商融资安排
2024年1月1日
香港财务报告准则第16号(修订本)— 售
后租回的租赁负债
2024年1月1日
香港诠释第5号(经修订)—呈列财务报
表 — 借款人对包含按要求偿还条款
的定期贷款的分类
2024年1月1日
香港会计准则第21号及香港财务报告
第1号(修订本)— 缺乏可兑换性
2025年1月1日
香港财务报告准则第9号及香港财务
报告准则第7号(修订本)
— 金融工具分类及计量
2026年1月1日
香港财务报告准则第9号及香港财务报
告准则第7号(修订本)— 涉及依赖自
然能源产生电力之合约
2026年1月1日
香港财务报告准则会计准则之年度改进
— 第11卷
2026年1月1日
香港财务报告准则第18号 — 财务报表
的呈列及披露
2027年1月1日
香港诠释第5号(经修订)(修订本)—
借款人对包含按要求还款条款的定
期贷款的分类
2027年1月1日
香港财务报告准则第10号及香港会计准
则第28号(修订本)—投资者与其联营
公司或合营企业之间的资产出售或注
资
待香港会计师
公会厘定
3 ADOPTION OF NEW AND AMENDMENTS
TO HKFRS ACOUNTING STANDARDS
(CONTINUED)
(b) New and amendments to HKFRS Acounting
Standards in isue but not yet efective
The Group has not aplied the folowing new and
amendments to HKFRS Acounting Standards and
the Interpretation that have ben isued but are not
yet efective for the financial year begining 1 January
2023.
Efective for
the acounting periods
begining on or after
Amendments to HKAS 1 — Clasification of Liabilities as Curent or
Non-curent
1 January 2024
Amendments to HKAS 1 — Non-curent Liabilities with Covenants1 January 2024
Amendments to HKAS 7 and HKFRS 7 — Suplier Finance
Arangements
1 January 2024
Amendments to HKFRS 16 — Lease Liability in a Sale and Leaseback1 January 2024
Hong Kong Interpretation 5 (Revised) — Presentation of Financial
Statements — Clasification by the Borower of a Term Loan that
Contains a Repayment on Demand Clause
1 January 2024
Amendments to HKAS 21 and HKFRS 1 — Lack of Exchangeability1 January 2025
Amendments to HKFRS 9 and HKFRS 7 — Clasification and
Measurement of Financial Instruments
1 January 2026
Amendments to HKFRS 9 and HKFRS 7 — Contracts Referencing
Nature-dependent Electricity
1 January 2026
Anual Improvements to HKFRS Acounting Standards — Volume 111 January 2026
HKFRS 18 — Presentation and Disclosure in Financial Statements1 January 2027
Amendments to HK Interpretation 5 (Revised) — Clasification by the
Borower of a Term Loan that Contains a Repayment on Demand
Clause
1 January 2027
Amendments to HKFRS 10 and HKAS 28 — Sale or Contribution of
Asets betwen an Investor and its Asociate or Joint Venture
To be determined
by the HKICPA
2023 Anual Report
二零二三年报149
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
3 采纳新订及经修订香港财务报
告准则会计准则(续)
(b) 已颁布但尚未生效的新订及经
修订香港财务报告准则会计准
则(续)
本公司董事预期,除下文所述
者外,应用其他的修订本香港
财务报告准则会计准则及诠释
于可见未来不会对综合财务报
表造成重大影响。
香港会计准则第1号(修订本)
— 将负债分类为流动或非流
动、对香港诠释第5号(经修
订)之相关修订以及香港会计
准则第1号(修订本)— 附带契
诺的非流动负债(统称「香港
会计准则第1号之修订」)
香港会计准则第1号(修订本)—
将负债分类为流动或非流动的
修订于2020年发布(「2020年修
订」),澄清确定负债应分类为
流动或非流动时的相关规定,
尤其是针对实体是否具有权利
将负债结算时间延迟至报告期
末后至少十二个月的确定基准。
该等修订规定,实体必然具有
于报告期末延迟结算的权利。
分类不受管理层是否会行使延
迟结算的权利的意图或预期所
影响。此外,该等修订亦澄清
将会或可能会以实体发行自身
的权益工具结算的负债分类。
香港会计准则第1号(修订本)—
附带契诺的非流动负债修订于
2022年发布(「2022年修订」),
进一步澄清在实体延迟结算的
权利受遵守契诺规限的情况下,
该负债应如何分类为流动或非
流动。
3 ADOPTION OF NEW AND AMENDMENTS
TO HKFRS ACOUNTING STANDARDS
(CONTINUED)
(b) New and amendments to HKFRS Acounting
Standards in isue but not yet efective
(Continued)
The directors of the Company anticipate that, except as
described below, the aplication of other amendments
to HKFRS Acounting Standards and the Interpretation
wil not have material impact on these consolidated
financial statements in the foreseable future.
Amendments to HKAS 1 — Clasification of
Liabilities as Curent or Non-curent, related
amendments to Hong Kong Interpretation 5
(Revised) and Amendments to HKAS 1 — Non-
curent Liabilities with Covenants (colectively
refered to as the “HKAS 1 Amendments”)
Amendments to HKAS 1 — Clasification of Liabilities
as Curent or Non-curent isued in 2020 (the “2020
Amendments”) clarify the requirements on determining
if a liability is curent or non-curent, in particular the
determination over whether an entity has the right to
defer setlement of the liability for at least 12 months
after the end of the reporting period. The amendments
specify that an entity’s right to defer setlement must
exist at the end of the reporting period. Clasification is
unafected by management’s intentions or expectations
about whether the entity wil exercise its right to
defer setlement. The amendments also clarify the
clasification of liabilities that wil or may be setled by
isuing an entity’s own equity instruments.
Amendments to HKAS 1 — Non-curent Liabilities with
Covenants isued in 2022 (the “2022 Amendments”)
further clarify how an entity determines the curent or
non-curent clasification of a liability when its right
to defer the setlement is subject to compliance with
covenants.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司150
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
3 采纳新订及经修订香港财务报
告准则会计准则(续)
(b) 已颁布但尚未生效的新订及经
修订香港财务报告准则会计准
则(续)
香港会计准则第1号(修订本)
— 将负债分类为流动或非流
动、对香港诠释第5号(经修
订)之相关修订以及香港会计
准则第1号(修订本)— 附带契
诺的非流动负债(统称「香港
会计准则第1号之修订」)(续)
该等修订规定,在实体有权延
迟结算负债,而有关权利受未
来十二个月内遵守未来契诺规
限的情况下,实体必须针对将
贷款安排所产生的负债分类为
为非流动而作出额外披露。
该等修订将于2024年1月1日或
之后开始的年度期间生效,并
须追溯应用,亦可选择提早应
用。然而,倘实体选择提早应
用2020年修订,则亦须一并提
早应用2022年修订,反之亦然。
根据本集团于2023年12月31日
的未偿还负债,本公司董事认
为,于香港会计准则第1号之修
订生效日起应用香港会计准则
第1号之修订,将不会对本集团
负债的分类产生任何变动。
3 ADOPTION OF NEW AND AMENDMENTS
TO HKFRS ACOUNTING STANDARDS
(CONTINUED)
(b) New and amendments to HKFRS Acounting
Standards in isue but not yet efective
(Continued)
Amendments to HKAS 1 — Clasification of
Liabilities as Curent or Non-curent, related
amendments to Hong Kong Interpretation 5
(Revised) and Amendments to HKAS 1 — Non-
curent Liabilities with Covenants (colectively
refered to as the “HKAS 1 Amendments”)
(Continued)
The amendments require aditional disclosures by
an entity that clasifies liabilities arising from loan
arangements as non-curent when it has a right to
defer setlement of those liabilities that are subject to
the entity complying with future covenants within twelve
months.
The amendments are efective for anual periods
begining on or after 1 January 2024 and shal be
aplied retrospectively. Earlier aplication is permited.
However, an entity that aplies the 2020 Amendments
early is also required to aply the 2022 Amendments,
and vice versa.
Based on the Group’s outstanding liabilities as at
31 December 2023, the directors of the Company
considered that the aplication of the HKAS 1
Amendments, upon the efective date of the HKAS
1 Amendments, wil not result in any change in the
clasification of the Group’s liabilities.
2023 Anual Report
二零二三年报151
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
3 采纳新订及经修订香港财务报
告准则会计准则(续)
(b) 已颁布但尚未生效的新订及经
修订香港财务报告准则会计准
则(续)
香港财务报告准则第18号「财
务报表的呈列及披露」
香港财务报告准则第18号将取
代香港会计准则第1号「财务报
表的呈列」,并引入若干新规定,
以实现类似企业财务表现的可
比性,并为财务报表使用者提
供更多更具相关性及透明度的
信息。尽管香港财务报告准则
第18号不会影响综合财务报表
项目的确认或计量方式,但香
港财务报告准则第18号就综合
财务报表的呈列引入重大变动,
著重于综合损益表中呈列的财
务表现资料,这将影响本集团
综合财务报表中呈列及披露财
务表现的方式。香港财务报告
准则第18号引入的主要变动涉
及(i)损益表的架构;(i)管理层界
定的业绩计量(提述为替代或
非公认会计原则业绩计量)的
规定披露;及(i)加强资料汇总
及细分的要求。
本公司董事现正评估应用香港
财务报告准则第18号对综合财
务报表的呈列及披露方式的影
响。
3 ADOPTION OF NEW AND AMENDMENTS
TO HKFRS ACOUNTING STANDARDS
(CONTINUED)
(b) New and amendments to HKFRS Acounting
Standards in isue but not yet efective
(Continued)
HKFRS 18 — Presentation and Disclosure in
Financial Statements
HKFRS 18 wil replace HKAS 1 — Presentation of Financial
Statements, introducing new requirements that wil help
to achieve comparability of the financial performance
of similar entities and provide more relevant information
and transparency to users. Even though HKFRS 18 wil
not impact the recognition or measurement of items
in the consolidated financial statements, HKFRS 18
introduces significant changes to the presentation of
the consolidated financial statements, with a focus on
information about financial performance present in the
consolidated statement of profit or los, which wil afect
how the Group present and disclose financial performance
in the consolidated financial statements. The key changes
introduced in HKFRS 18 relate to (i) the structure of the
statement of profit or los; (i) required disclosures for
management-defined performance measures (which
are refered to alternative or non-GAP performance
measures); and (i) enhanced requirements for agregation
and disagregation of information.
The directors of the Company are curently asesing
the impact of aplying HKFRS 18 on the presentation
and disclosures of the consolidated financial
statements.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司152
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料
除下文会计政策另有提述者外(例如
投资物业),该等综合财务报表均使
用历史成本法编制。编制该等符合
香港财务报告准则会计准则的综合
财务报表需要使用若干关键会计估
计,亦需要管理层于应用本集团会
计政策的过程中行使判断。涉及较
高程度判断或复杂性的范畴,或涉
及对于该等综合财务报表而言属重
大的假设及估计的范畴披露于附注
5。
一般而言,历史成本是根据为换取
货品及服务而支付的代价的公平值。
公平值是指于计量日期,市场参与
者之间的有秩序交易中就出售资产
或转移负债会收取或支付的价格,
不论该价格是可直接观察得出或是
透过其他估值方法估算得出。
编制该等综合财务报表时应用的重
大会计政策载列如下。除另有说明
外,否则有关政策已贯彻应用到所
有呈列的年份。
4.1 附属公司
4.1.1 综合账目
附属公司指本集团拥有控
制权的所有实体(包括结构
实体)。当本集团承受或享
有参与实体所得的可变回
报,且有能力透过其指导
实体活动的权力影响该等
回报时,则本集团控制该
实体。附属公司在控制权
转移至本集团之日全面综
合入账。附属公司在控制
权终止之日起停止综合入
账。
4 MATERIAL ACOUNTING POLICY
INFORMATION
These consolidated financial statements have ben
prepared under the historical cost convention, unles
mentioned otherwise in the material acounting policies
below (e.g. investment properties). The preparation of
these consolidated financial statements in conformity with
HKFRS Acounting Standards requires the use of certain
critical acounting estimates. It also requires management
to exercise its judgement in the proces of aplying
the Group’s acounting policies. The areas involving
a higher degre of judgement or complexity, or areas
where asumptions and estimates are significant to these
consolidated financial statements are disclosed in note 5.
Historical cost is generaly based on the fair value of the
consideration given in exchange for gods and services.
Fair value is the price that would be received to sel an
aset or paid to transfer a liability in an orderly transaction
betwen market participants at the measurement date,
regardles of whether that price is directly observable or
estimated using another valuation technique.
The material acounting policies aplied in the preparation
of these consolidated financial statements are set out
below. These policies have ben consistently aplied to al
the year presented, unles otherwise stated.
4.1 Subsidiaries
4.1.1 Consolidation
Subsidiaries are al entities (including structured
entities) over which the Group has control. The
Group controls an entity when the Group is
exposed to, or has rights to, variable returns from
its involvement with the entity and has the ability
to afect those returns through its power to direct
the activities of the entity. Subsidiaries are fuly
consolidated from the date on which control is
transfered to the Group. They are deconsolidated
from the date that control ceases.
2023 Anual Report
二零二三年报153
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.1 附属公司(续)
4.1.1 综合账目(续)
集团内公司间交易、结余
以及集团公司间的交易所
产生的未变现收益均予以
对销。未变现的亏损亦作
对销,除非交易提供所转
让资产出现减值证据。倘
必要,附属公司的会计政
策已作出改动以符合本集
团采纳的政策。
非控股权益指并非直接或
间接归属于本公司的附属
公司权益。非控股权益于
综合财务状况表及综合权
益变动表中呈列为权益。
非控股权益于综合损益表
及综合全面收益表中呈列
为非控股东与本公司拥
有者之间的年度损益及全
面收益总额之分配。
损益及其他面收益各部分
归属于本公司拥有人及非
控股东,即使这会导致
非控股权益出现亏绌结
余。
(a) 控制权不变的情况下
于附属公司的拥有权
权益变动
与非控股东进行的
不会导致失去控制权
的交易入账列作权益
交易 — 即入账列作以
拥有人身份与附属公
司拥有人之间的交易。
任何已付代价公平值
与分占所购入附属公
司资产净值账面值之
间的差额计入权益。
因向非控股东进行
出售所产生的收益或
亏损亦计入权益。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.1 Subsidiaries (Continued)
4.1.1 Consolidation (Continued)
Intercompany transactions, balances and
unrealised gains on transactions betwen the
Group companies are eliminated. Unrealised
loses are also eliminated unles the transaction
provides evidence of an impairment of the
transfered aset. Acounting policies of
subsidiaries have ben changed where necesary
to ensure consistency with the policies adopted by
the Group.
Non-controling interests represent the equity in
subsidiaries not atributable, directly or indirectly,
to the Company. Non-controling interests are
presented in the consolidated statement of
financial position and consolidated statement of
changes in equity within equity. Non-controling
interests are presented in the consolidated
statement of profit or los and consolidated
statement of comprehensive income as an
alocation of profit or los and total comprehensive
income for the year betwen the non-controling
shareholders and owners of the Company.
Profit or los and each component of other
comprehensive income are atributed to the
owners of the Company and to the non-controling
shareholders even if this results in the
non-controling interests having a deficit balance.
(a) Changes in ownership interests in subsidiaries
without change of control
Transactions with non-controling shareholders
that do not result in a los of control are
acounted for as equity transactions — that
is, as transactions with the owners of the
subsidiaries in their capacity as owners.
The diference betwen fair value of any
consideration paid and the relevant share
acquired of the carying amount of net asets
of the subsidiaries is recorded in equity.
Gains or loses on disposal to non-controling
shareholders are also recorded in equity.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司154
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.1 附属公司(续)
4.1.1 综合账目(续)
(b) 出售附属公司
倘本集团失去一间附
属公司的控制权,则(i)
于失去控制权当日终
止确认该附属公司资
产(包括任何商誉)及
负债之账面值;(i)于
失去控制权当日终止
确认于前附属公司之
任何非控股权益之账
面值(包括彼等应占的
其他全面收益的部分);
及(i)确认已收代价的
公平值与任何保留权
益的公平值的总额,
任何由此产生的差额
将于本集团应占损益
中确认为收益或亏损。
当该附属公司的资产
及负债按重估金额或
公平值列账,而相关
累计收益或亏损已在
其他全面收益中确认
并在权益中累计时,
先前于其他全面收益
中确认并在权益中累
计之金额,将按犹如
本集团已直接出售相
关资产或负债入账(即
按适用香港财务报告
准则会计准则之规定
重新分类至损益或直
接转拨至保留盈利)。
于失去控制权当日于
前附属公司保留之任
何投资之公平值将根
据香港财务报告准则
第9号「金融工具」,于
其后入账时被列作初
始确认之公平值或(如
适用)初始确认联营公
司或合营企业之投资
成本。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.1 Subsidiaries (Continued)
4.1.1 Consolidation (Continued)
(b) Disposal of subsidiaries
When the Group loses control of a subsidiary,
it (i) derecognises the asets (including any
godwil, if any) and liabilities of the subsidiary
at their carying amounts at the date when
control is lost; (i) derecognises the carying
amount of any non-controling interests in the
former subsidiary at the date when control
is lost (including any components of other
comprehensive income atributable to them);
and (i) recognises the agregate of the fair
value of the consideration received and the
fair value of any retained interest, with any
resulting diference being recognised as a
gain or los atributable to the Group. When
asets and liabilities of the subsidiary are
caried at revalued amounts or fair values and
the related cumulative gain or los has ben
recognised in other comprehensive income
and acumulated in equity, the amounts
previously recognised in other comprehensive
income and acumulated in equity are
acounted for as if the Group had directly
disposed of the related asets and liabilities
(i.e. reclasified to profit or los or transfered
directly to retained profits as specified by
aplicable HKFRS Acounting Standards).
The fair value of any investment retained in
the former subsidiary at the date when control
is lost is regarded as the fair value on initial
recognition for subsequent acounting under
HKFRS 9 Financial Instruments or, when
aplicable, the cost on initial recognition of an
investment in an asociate or a joint venture.
2023 Anual Report
二零二三年报155
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.1 附属公司(续)
4.1.2 独立财务报表
在本公司的财务状况表中,
于附属公司的投资乃按成
本扣除减值亏损(如有)列
账,除非投资获分类为持
作出售(或计入获分类为
持作出售的出售组别)则除
外。成本包括投资的直接
归属成本。附属公司的业
绩由本公司按已收及应收
股息入账。
倘于附属公司投资的股息
超过宣派股息期内附属公
司的全面收益总额,或倘
各独立财务报表投资的账
面值超过综合财务报表中
被投资方的资产净值(包括
商誉)的账面值,则须对附
属公司投资进行减值测试。
4.2 联营公司
联营公司为本集团对其有重大
影响力的实体。重大影响力乃
于有关实体的财务及营运政策
的决策拥有参与权而非控制权
或共同控制权。于评估本集团
有否重大影响时,会考虑现时
是否拥有可行使或可转换的潜
在投票权(包括其他实体持有的
潜在投票权)及其影响。于评估
一项潜在投票权有否重大影响
时,不会考虑持有人行使或转
换该权利的意图及财务能力。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.1 Subsidiaries (Continued)
4.1.2 Separate Financial Statements
In the Company’s statement of financial position,
an investment in a subsidiary is stated at cost les
impairment loses, if any, unles the investment is
clasified as held for sale (or included in a disposal
group that is clasified as held for sale). Cost
includes direct atributable costs of investments.
The results of subsidiaries are acounted for by
the Company on the basis of dividend received or
receivable.
Impairment testing of the investments in
subsidiaries is required upon receiving a dividend
from these investments if the dividend exceds
the total comprehensive income of the subsidiary
in the period the dividend is declared or if the
carying amount of the investment in the separate
financial statements exceds the carying amount
in the consolidated financial statements of the
investe’s net asets including godwil.
4.2 Asociates
Asociates are entities over which the Group has
significant influence. Significant influence is the
power to participate in the financial and operating
policy decisions of an entity but is not control or joint
control over those policies. The existence and efect
of potential voting rights that are curently exercisable
or convertible, including potential voting rights held
by other entities, are considered when asesing
whether the Group has significant influence. In
asesing whether a potential voting right contributes
to significant influence, the holder’s intention and
financial ability to exercise or convert that right is not
considered.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司156
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.2 附营公司(续)
于联营公司的权益乃采用权益
法于综合财务报表列账,并按
成本作出初始确认。所收购联
营公司的可识别资产及负债乃
按其于收购当日的公平值计量。
倘投资成本超出本集团分占联
营公司的可识别资产及负债公
平净值,则差额以商誉列账,
商誉乃计入投资之账面值。倘
本集团分占可识别资产及负债
的公平净值高于收购成本,则
有关差额于综合损益中确认。
本集团评估有否客观证据表明
于联营公司的权益可能出现减
值。当存在任何客观证据时,
该权益的全部账面值(包括商誉)
按照香港会计准则第36号作为
单一资产测试减值,方法为比
较其可收回金额(使用价值与公
平值减出售成本的较高者)与账
面值。已确认的任何减值亏损
不会分配至构成权益账面值的
一部分的任何资产(包括商誉)。
该减值亏损的任何拨回按照香
港会计准则第36号确认,惟以
该权益其后增加的可收回金额
为限。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.2 Asociates (Continued)
Interests in asociates are acounted for in the
consolidated financial statements by the equity method
and is initialy recognised at cost. Identifiable asets
and liabilities of the asociate in an acquisition are
measured at their fair values at the acquisition date.
The exces of the cost of the investment over the
Group’s share of the net fair value of the asociate’s
identifiable asets and liabilities is recorded as godwil
which is included in the carying amount of the
investment. Any exces of the Group’s share of the net
fair value of the identifiable asets and liabilities over
the cost of acquisition is recognised in consolidated
profit or los.
The Group aseses whether there is an objective
evidence that the interest in an asociate may be
impaired. When any objective evidence exists, the
entire carying amount of the interest (including
godwil) is tested for impairment in acordance
with HKAS 36 as a single aset by comparing its
recoverable amount (higher of value in use and fair
value les costs of disposal) with its carying amount.
Any impairment los recognised is not alocated to any
aset, including godwil, that forms part of the carying
amount of the interest. Any reversal of that impairment
los is recognised in acordance with HKAS 36 to
the extent that the recoverable amount of the interest
subsequently increases.
2023 Anual Report
二零二三年报157
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.2 附营公司(续)
本集团分占联营公司收购后的
损益及其他全面收益于综合损
益表及综合全面收益表中确认。
当本集团分占联营公司之亏损
等于或超过其于联营公司之权
益(包括实质上构成本集团于联
营公司的投资净额一部分之任
何长期权益)时,本集团不会进
一步确认亏损,除非本集团已
代联营公司承担责任或支付款
项。倘联营公司其后报告利润,
本集团仅于其分占的利润相等
于其分占的未确认亏损后,方
会恢复确认其分占的利润。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.2 Asociates (Continued)
The Group’s share of an asociate’s post-acquisition
profit or los and other comprehensive income is
recognised in consolidated statement of profit or los
and consolidated statement of comprehensive income.
When the Group’s share of loses in an asociate
equals or exceds its interest in the asociate (which
includes any long-term interests that, in substance,
form part of the Group’s net investment in the
asociate), the Group does not recognise further
loses, unles it has incured obligations or made
payments on behalf of the asociate. If the asociate
subsequently reports profit, the Group resumes
recognising its share of the profit only after its share of
the profit equals the share of loses not recognised.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司158
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.3 外币换算
(a) 功能及呈列货币
本集团各实体的财务报表
所包括的项目,乃按该实
体经营所在的主要经济环
境的货币(「功能货币」)计
量。本公司的功能货币为
港元(「港元」)。由于本集
团大部分资产及业务均位
于中国,综合财务报表以
人民币(「人民币」)呈列。
(b) 交易及结余
外币交易乃按交易日或项
目重新计量估值日的适用
汇率换算为功能货币。因
上述交易结算及按年终汇
率兑换以外币计值的货币
资产及负债而产生的汇兑
收益或亏损,均于综合损
益表确认。
与借款以及现金及现金等
价物有关的汇兑收益或亏
损于综合损益表内的「财务
收入或成本」呈列。所有其
他汇兑收益或亏损于综合
损益表内的「其他亏损—净
额」呈列。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.3 Foreign curency translation
(a) Functional and presentation curency
Items included in the financial statements of each
of the Group’s entities are measured using the
curency of the primary economic environment
in which the entity operates (the “functional
curency”). The functional curency of the
Company is Hong Kong dolars (“HK$”). Since the
majority of the asets and operations of the Group
are located in the PRC, the consolidated financial
statements are presented in Renminbi (“RMB”).
(b) Transactions and balances
Foreign curency transactions are translated into
the functional curency using the exchange rates
prevailing at the dates of the transactions or
valuation where items are re-measured. Foreign
exchange gains or loses resulting from the
setlement of such transactions and from the
translation at year-end exchange rates of monetary
asets and liabilities denominated in foreign
curencies are recognised in the consolidated
statement of profit or los.
Foreign exchange gains or loses that relate to
borowings and cash and cash equivalents are
presented in the consolidated statement of profit
or los, within “finance income or costs”. Al other
foreign exchange gains or loses are presented in
the consolidated statement of profit or los within
“other loses, net”.
2023 Anual Report
二零二三年报159
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.3 外币换算(续)
(c) 集团公司
倘本集团旗下所有实体(均
无涉及严重通胀经济的货
币)的功能货币与呈列货币
不同,则该等实体的业绩
及财务状况按以下方式换
算为呈列货币:
(i) 财务状况表的资产及
负债按收市汇率换算;
(i) 损益表及全面收入表
的收入及开支按平均
汇率换算(除非这平均
值并非于交易日期当
前利率的累计影响的
合理约数,在此情况
下,收入及开支会按
交易日期的汇率进行
换算);及
(i) 所有因此而产生的汇
兑差额于其他全面收
入中确认。
因收购海外实体而产生的
商誉及公平值调整,均作
为该海外实体的资产及负
债处理,并按收市汇率换
算。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.3 Foreign curency translation (Continued)
(c) Group companies
The results and financial position of al the Group
entities (none of which has the curency of a
hyperinflationary economy) that have a functional
curency diferent from the presentation curency
are translated into the presentation curency as
folows:
(i) asets and liabilities for the statement of
financial position are translated at the closing
rate;
(i) income and expenses for the statement of
profit or los and statement of comprehensive
income are translated at average exchange
rates (unles this average is not a reasonable
aproximation of the cumulative efect of
the rates prevailing on the transaction dates,
in which case income and expenses are
translated at the exchange rates on the
transaction dates); and
(i) al resulting exchange diferences are
recognised in other comprehensive income.
Godwil and fair value adjustments arising on the
acquisition of a foreign entity are treated as asets
and liabilities of the foreign entity and translated at
the closing rate.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司160
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.4 物业、厂房及设备
物业、厂房及设备按成本减累
计折旧及减值亏损(如有)入账。
成本包括收购该等项目直接应
占的开支。
只有当项目相关的未来经济利
益很可能流入本集团,以及该
项目的成本能可靠地计量,后
续成本方计入资产的账面值或
确认为独立资产(如适用)。被
替换部分的账面值会终止确认。
所有其他维修保养费用于产生
期间于综合损益表中扣除。
物业、厂房及设备折旧使用直
线法计算,按其估计可使用年
期分配其成本减其剩余价值,
有关估计可使用年期如下:
—楼宇20年
—汽车4年
—电子设备3–5年
—家 私、装置
及设备
5年
—租赁装修租 期或可使用
年期(以较
短者为准)
资产的剩余价值及可使用年期
于各报告期末检讨及调整(如
适用),并将任何估计变动的影
响按预期基准入账。
出售物业、厂房及设备产生的
收益或亏损乃透过比较出售物
业、厂房及设备的所得款项与
账面值而厘定,并于综合损益
表中确认为「其他亏损,净额」。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.4 Property, plant and equipment
Property, plant and equipment are stated at cost
les acumulated depreciation and any impairment
loses, if any. Cost includes expenditure that is directly
atributable to the acquisition of the items.
Subsequent costs are included in the aset’s
carying amount or recognised as a separate aset,
as apropriate, only when it is probable that future
economic benefits asociated with the item wil flow to
the Group and the cost of the item can be measured
reliably. The carying amount of the replaced part is
derecognised. Al other repairs and maintenance are
charged to the consolidated statement of profit or los
during the period in which they are incured.
Depreciation on property, plant and equipment is
calculated using the straight-line method to alocate
their costs les their residual values over their
estimated useful lives, as folows:
— Buildings20 years
— Motor vehicles4 years
— Electronic devices3–5 years
— Furniture, fitings and
equipment
5 years
— Leasehold improvementhe shorter of lease terms
or useful lives
The asets’ residual values and useful lives are
reviewed, and adjusted if apropriate, at the end of
each reporting period, with the efect of any changes in
estimate acounted for on a prospective basis.
Gains or loses on disposal of property, plant and
equipment are determined by comparing sales
proceds with the carying amount of property, plant
and equipment and are recognised as “other loses,
net” in the consolidated statement of profit or los.
2023 Anual Report
二零二三年报161
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.5 无形资产
许可证
单独收购的许可证按成本列示。
于业务合并中收购的许可证于
收购日期按公允值确认。其拥
有限可使用年期,其后按成
本减累计摊销及减值亏损(如有)
列账。
许可证使用直线法摊销,以将
成本分配到估计可使用年期,
详情如下:
— 许可证20年
4.6 持作出售或开发中待售物业
持作出售或开发中待售物业按
成本与可变现净值之较低者入
账。物业开发成本包括土地使
用权成本(包括土地拍卖价、收
购土地的其他拆迁费用及扣除
相关政府补助后的安置房建筑
成本)、建筑期间产生的建筑成
本及借款成本。于竣工后,开
发中物业会结转为持作出售的
物业。
可变现净值计及预期最终变现
的价格,减适用变动销售开支
及预期完工成本。
持作出售或开发中待售物业分
类为流动资产,惟相关物业发
展项目之建筑工期预计超出正
常经营周期者除外。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.5 Intangible asets
Licenses
Separately acquired licenses are shown at cost.
Licences acquired in a busines combination are
recognised at fair value at the acquisition date. They
have a finite useful life and are subsequently caried
at cost les acumulated amortisation and impairment
loses, if any.
Licenses is amortised using the straight-line method to
alocate their costs over their estimated useful lives, as
folows:
— Licenses20 years
4.6 Properties held or under development for sale
Properties held or under development for sale are
stated at the lower of cost and net realisable value.
Development cost of properties comprises cost of
land use rights (including land auction price, other
demolition cost to acquire land and resetlement
housing construction costs after deducting related
government grants), construction costs and borowing
costs incured during the construction period. Upon
completion, the properties under development are
transfered to properties held for sale.
Net realisable value takes into acount the price
ultimately expected to be realised, les aplicable
variable seling expenses and the anticipated costs to
completion.
Properties held or under development for sale are
clasified as curent asets unles the construction
period of the relevant property development project is
expected to complete beyond normal operating cycle.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司162
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.7 投资物业
投资物业(主要包括租赁土地
及楼宇)就长期租赁收益或资本
增值或上述两个因素而持有。
投资物业亦包括日后用作投资
物业的在建或开发中物业。投
资物业最初按成本(包括相关交
易成本及借款成本(倘适用)计
量。于初始确认后,投资物业
按公平值(相当于本集团管理层
经考虑任何可获得的由外部估
值师得出的估值结果后于各报
告期末厘定的公开市值)计值。
公平值乃按活跃市场价格计算,
并就特定资产的性质、位置或
状况的任何差异性作出调整(若
必要)。若未能获得资料,本集
团采用较不活跃市场的近期价
格或折现金流量预测等其他
替代估值方法。公平值变动按
单独项独立计入综合损益表。
投资物业的租金收入按附注
4.24(b)所述的方法入账。
4.8 租赁
本集团会于合约初始生效时评
估该合约是否属租赁或包含租
赁。倘合约为换取代价而给予
在一段时间内控制可识别资产
使用的权利,则该合约属租赁
或包含租赁。倘客户有权主导
可识别的资产的使用及从该使
用中获取几乎所有的经济收益,
则表示控制权已转移。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.7 Investment properties
Investment property, principaly comprising leasehold
land and buildings, is held for long-term rental yields
or for capital apreciation or both. It also includes
properties that are being constructed or developed
for future use as investment properties. Investment
property is initialy measured at cost, including related
transaction costs and where aplicable borowing
costs. After initial recognition, investment properties are
caried at fair value, representing open market value
determined by management of the Group at the end of
each reporting period taking into acount any available
valuation results performed by external valuers. Fair
value is based on active market prices, adjusted, if
necesary, for any diference in the nature, location
or condition of the specific aset. If the information
is not available, the Group uses alternative valuation
methods such as recent prices on les active markets
or discounted cash flow projections. Changes in fair
values are recorded in the consolidated statement of
profit or los as a separate line item.
Rental income from investment properties is acounted
for as described in note 4.24(b).
4.8 Leases
At inception of a contract, the Group aseses whether
the contract is, or contains, a lease. A contract is, or
contains, a lease if the contract conveys the right to
control the use of an identified aset for a period of
time in exchange for consideration. Control is conveyed
where the customer has both the right to direct the use
of the identified aset and to obtain substantialy al of
the economic benefits from that use.
2023 Anual Report
二零二三年报163
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.8 租赁(续)
(i) 本集团作为承租人
倘合约包含租赁部分及非
租赁部分,本集团已选择
不区分非租赁部分,并将
各租赁部分及任何相关非
租赁部分视作为所有租赁
的单一租赁部分。
于租赁开始日期,本集团
确认使用权资产及租赁负
债,惟租赁期为12个月或
更短的短期租赁及低价值
租赁除外。当本集团就低
价值资产订立租赁时,本
集团按每项租赁情况决定
是否将租赁资本化。与该
等不作资本化租赁相关的
租赁付款在租赁期内按系
统基准确认为开支。
当将租赁资本化时,租赁
负债初始按租赁期内应付
租赁付款的现值确认,并
使用租赁中隐含的利率或
(倘该利率不可直接厘定)
使用相关的增量借款利率
贴现。根据合理确定的延
期选择权支付的租赁付款
亦计入租赁负债的计量当
中。初始确认后,租赁负
债按摊销成本计量,而利
息开支则使用实际利率法
计算。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.8 Leases (Continued)
(i) The Group as a lese
Where the contract contains lease component(s)
and non-lease component(s), the Group has
elected not to separate non-lease components
and acounts for each lease component and any
asociated non-lease components as a single
lease component for al leases.
At the lease comencement date, the Group
recognises a right-of-use aset and a lease liability,
except for short-term leases that have a lease
term of 12 months or les and leases of low-value
asets. When the Group enters into a lease in
respect of a low-value aset, the Group decides
whether to capitalise the lease on a lease-by-lease
basis. The lease payments asociated with those
leases which are not capitalised are recognised as
an expense on a systematic basis over the lease
term.
Where the lease is capitalised, the lease liability is
initialy recognised at the present value of the lease
payments payable over the lease term, discounted
using the interest rate implicit in the lease or, if that
rate canot be readily determined, using a relevant
incremental borowing rate. Lease payments to be
made under reasonably certain extension options
are also included in the measurement of the lease
liability. After initial recognition, the lease liability is
measured at amortised cost and interest expense
is calculated using the efective interest method.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司164
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.8 租赁(续)
(i) 本集团作为承租人(续)
为厘定增量借款利率,本
集团:
(i) 在可能情况下,使用
个别承租人最近获得
的第三方融资为出发
点,并作出调整以反
映自获得第三方融资
以来融资条件的变动;
(i) 使用累加法,首先就
集团实体所持有租赁
的信贷风险(最近并
无第三方融资)调整无
风险利率;及
(i) 进行特定于租赁的调
整,例如期限、国家、
货币及抵押。
倘个别承租人(透过近期
融资或市场数据)可获得
与租赁付款情况类似的可
观察摊销贷款利率,则集
团实体将该利率作为厘定
增量借款利率的起点。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.8 Leases (Continued)
(i) The Group as a lese (Continued)
To determine the incremental borowing rate, the
Group:
(i) where posible, uses recent third-party
financing received by the individual lese as
a starting point, adjusted to reflect changes
in financing conditions since third party
financing was received;
(i) uses a build-up aproach that starts with a
risk-fre interest rate adjusted for credit risk
for leases held by the group entities, which
does not have recent third party financing;
and
(i) makes adjustments specific to the lease, e.g.
term, country, curency and security.
If a readily observable amortising loan rate is
available to the individual lese (through recent
financing or market data) which has a similar
payment profile to the lease, then the group
entities use that rate as a starting point to
determine the incremental borowing rate.
2023 Anual Report
二零二三年报165
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.8 租赁(续)
(i) 本集团作为承租人(续)
于租赁资本化时确认的使
用权资产初始按成本计量,
其包括租赁负债的初始金
额加上在开始日期或之前
支付的任何租赁付款,以
及所产生的任何初始直接
成本。在适用情况下,使
用权资产的成本亦包括拆
除及移除相关资产或还原
相关资产或该资产或其所
在地而产生的估计成本,
该成本须贴现至其现值并
扣除任何收取的租赁优惠。
使用权资产随后按成本减
去累计折旧及减值亏损(如
有)列账,惟符合投资物业
定义的使用权资产则根据
附注4.7的规定按公平值列
账。
本集团已合理地确定可于
租期结束时取得相关租赁
资产拥有权的使用权资产
由开始日期起至可使用年
期结束止期间计提折旧。
在其他情况下,使用权资
产按直线法于其估计可使
用年期与租期之间的较短
者内计提折旧。
已付可退回租金按金根据
香港财务报告准则第9号
入账,初始按公平值计量。
于初始确认时对公平值的
调整被视为额外租赁付款
并计入使用权资产成本。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.8 Leases (Continued)
(i) The Group as a lese (Continued)
The right-of-use aset recognised when a lease
is capitalised is initialy measured at cost, which
comprises the initial amount of the lease liability
plus any lease payments made at or before
the comencement date, and any initial direct
costs incured. Where aplicable, the cost of the
right-of-use asets also includes an estimate of
costs to dismantle and remove the underlying
aset or to restore the underlying aset or the site
on which it is located, discounted to their present
value, les any lease incentives received. The
right-of-use aset is subsequently stated at cost
les acumulated depreciation and impairment
loses, if any, except for the right-of-use asets
that met the definition of investment property are
caried at fair value in acordance with note 4.7.
Right-of-use asets in which the Group is
reasonably certain to obtain ownership of the
underlying leased asets at the end of the lease
term are depreciated from comencement date to
the end of the useful life. Otherwise, right-of-use
asets are depreciated on a straight-line basis
over the shorter of its estimated useful life and the
lease term.
Refundable rental deposits paid are acounted
under HKFRS 9 and initialy measured at fair value.
Adjustments to fair value at initial recognition are
considered as aditional lease payments and
included in the cost of right-of-use asets.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司166
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.8 租赁(续)
(i) 本集团作为出租人
当本集团作为出租人时,
会于租赁开始时厘定每项
租赁是否属于融资租赁或
经营租赁。倘租赁将相关
资产拥有权附带的绝大部
分风险及回报转让予承租
人,则分类为融资租赁。
若情况并非如此,租赁则
分类为经营租赁。
4.9 非金融资产减值
非金融资产之账面值于各报告
期末检讨有否出现减值迹象,
而倘资产已减值,则透过综合
损益以开支撇减至其估计可收
回金额。可收回金额乃就个别
资产厘定,除非资产并无产生
很大程度上独立于其他资产或
资产组别之现金流入。在此情
况下,则可收回金额按资产所
属之现金产生单位厘定。可收
回金额为个别资产或现金产生
单位之使用价值与其公平值减
出售成本两者中之较高者。
使用价值为资产╱现金产生单
位之估计未来现金流量之现值。
现值按反映货币时间值及资产╱
现金产生单位(已计量减值)之
特定风险之税前贴现率计算。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.8 Leases (Continued)
(i) The Group as a lesor
When the Group acts as a lesor, it determines at
lease inception whether each lease is a finance
lease or an operating lease. A lease is clasified
as a finance lease if it transfers substantialy al the
risks and rewards incidental to the ownership of
an underlying asets to the lese. If this is not the
case, the lease is clasified as an operating lease.
4.9 Impairment of non-financial asets
The carying amounts of non-financial asets are
reviewed at the end of each reporting period for
indications of impairment and where an aset is
impaired, it is writen down as an expense through the
consolidated statement of profit or los to its estimated
recoverable amount. The recoverable amount is
determined for an individual aset, unles the aset
does not generate cash inflows that are largely
independent of those from other asets or groups
of asets. If this is the case, recoverable amount is
determined for the cash-generating unit to which the
aset belongs. Recoverable amount is the higher of
value in use and the fair value les costs of disposal of
the individual aset or the cash-generating unit.
Value in use is the present value of the estimated future
cash flows of the aset/cash-generating unit. Present
values are computed using pre-tax discount rates that
reflect the time value of money and the risks specific
to the aset/cash-generating unit whose impairment is
being measured.
2023 Anual Report
二零二三年报167
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.9 非金融资产减值(续)
现金产生单位之减值亏损首先
用于抵销单位商誉,然后于现
金产生单位的其他资产之间按
比例分配。随后估计变动导致
的可收回金额增长计入损益,
直至拨回减值。
4.10 土地使用权
中国的土地均为国有,故不存
在个人土地所有权。本集团收
购若干土地权利并就有关权利
支付的出让金按土地使用权入
账。
土地使用权根据土地上所建相
关物业的拟订用途分类及入账。
对于持作自用的物业,相应的
土地使用权被视为使用权资产,
且采用直线法按成本列账并按
使用年期进行摊销。
对于开发中物业及持作出售物
业,相应的土地使用权按部分
开发成本列账并根据附注4.6所
载政策入账。
对持作投资物业的物业而言,
相应的土地使用权按部分成本
列账并根据附注4.7所载政策入
账。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.9 Impairment of non-financial asets (Continued)
Impairment loses for cash-generating units are
alocated first against the godwil of the unit and
then pro rata amongst the other asets of the
cash-generating unit. Subsequent increases in the
recoverable amount caused by changes in estimates
are credited to profit or los to the extent that they
reverse the impairment.
4.10 Land use rights
Land in the PRC is state-owned and no individual land
ownership right exists. The Group acquired the rights
to certain land, and the premiums paid for such rights
are recorded as land use rights. Land use rights are
clasified and acounted for in acordance with the
intended use of respective properties as erected on the
land.
For properties that are held for own use, coresponding
land use rights are regarded as right-of-use asets, and
are stated at cost and amortised over the use terms
using the straight-line method.
For properties that are under development and held for
sale, coresponding land use rights are acounted for
as part of the development costs, and are acounted
for in acordance with the policy stated in note 4.6.
For properties that are held as investment properties,
coresponding land use rights are acounted for as
part of the costs, and are acounted for in acordance
with the policy stated in note 4.7.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司168
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.11 金融资产
所有正常购买或销售的金融资
产,按交易日基准确认及终止
确认。正常购买或销售金融资
产是指按照市场规定或惯例须
在一段期限内进行资产交付的
金融资产买卖。所有已确认的
金融资产其后均按摊销成本或
公平值(视乎金融资产的分类而
定)进行全面计量。
4.11.1 分类
本集团将其金融资产分为
以下计量类别:
‧ 其后按公平值计量(包
括透过其他全面收入
或透过损益)的金融
资产;及
‧ 按摊销成本计量的金
融资产。
分类取决于实体管理金融
资产的商业模式以及现金
流量的合同条款。
对于债务工具的投资,其
收益及亏损计入何处取决
于持有该笔投资的商业模
式。对于股本工具的投资,
除非股本工具并非为以交
易目的而持有,且于初始
确认投资时,本集团选择
指定该投资为按公平值计
入其他全面收益(非循环),
致使公平值的其后变动在
其他全面收益内确认,否
则其分类为按公平值计损
益。该选择乃按个别工具
为基准作出,惟仅会在该
投资符合发行人所认定的
股权定义时方会作出。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets
Al regular way purchases or sales of financial asets
are recognised and derecognised on a trade date
basis. Regular way purchases or sales are purchases or
sales of financial asets that require delivery of asets
within the time frame established by regulation or
convention in the marketplace. Al recognised financial
asets are measured subsequently in their entirety at
either amortised cost or fair value, depending on the
clasification of the financial asets.
4.11.1 Clasification
The Group clasifies its financial asets in the
folowing measurement categories:
• those to be measured subsequently at fair
value (either through other comprehensive
income or through profit or los), and
• those to be measured at amortised cost.
The clasification depends on the entity’s busines
model for managing the financial asets and the
contractual terms of the cash flows.
For investments in debt instruments, this wil
depend on the busines model in which the
investment is held. For investments in equity
instruments, it is clasified as FVTPL unles
the equity instruments are not held for trading
purposes and on initial recognition of the
investment the Group makes an election to
designate the investment at FVTOCI (non-
recycling) such that subsequent changes in fair
value are recognised in other comprehensive
income. Such elections are made on an
instrument-by-instrument basis, but may only be
made if the investment mets the definition of
equity from the isuer’s perspective.
2023 Anual Report
二零二三年报169
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.11 金融资产(续)
4.11.1 分类(续)
本集团只有在改变管理该
等资产的商业模式时方会
对债务投资进行重新分类。
于初始确认时,本集团按
金融资产的公平值加(倘并
非按公平值透过损益入账
的金融资产)直接归属于金
融资产收购的交易成本计
量金融资产。按公平值透
过损益入账的金融资产的
交易成本于综合损益表支
销。
4.11.2 确认和计量
债务工具
债务工具的其后计量取决
于本集团管理资产的业务
模式及该资产的现金流量
特征。本集团将其债务工
具分为以下计量类别:
‧ 摊销成本:持作收回
合同现金流量的资产,
倘该等资产现金流量
仅指支付的本金及利
息,则按摊销成本计
量。其后按摊销成本
计量且并非对冲关系
一部分的债务投资的
收益或亏损于资产取
消确认或减值时在综
合损益表中确认。该
等金融资产的利息收
入采用实际利率法计
入财务收入。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets (Continued)
4.11.1 Clasification (Continued)
The Group reclasifies debt investments when and
only when its busines model for managing those
asets changes.
At initial recognition, the Group measures a
financial aset at its fair value plus, in the case
of a financial aset not at fair value through
profit or los, transaction costs that are directly
atributable to the acquisition of the financial
aset. Transaction costs of financial asets caried
at fair value through profit or los are expensed in
the consolidated statement of profit or los.
4.11.2 Recognition and measurement
Debt instruments
Subsequent measurement of debt instruments
depends on the Group’s busines model
for managing the aset and the cash flow
characteristics of the aset. The Group
clasified its debt instruments into the folowing
measurement category:
- : Asets that are held for
colection of contractual cash flows where
those cash flows represent solely payments
of principal and interest are measured at
amortised cost. A gain or los on a debt
investment that is subsequently measured at
amortised cost and is not part of a hedging
relationship is recognised in the consolidated
statement of profit or los when the aset is
derecognised or impaired. Interest income
from these financial asets is included in
finance income using the efective interest
rate method.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司170
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.11 金融资产(续)
4.11.3 金融资产减值
本集团确认以摊销成本、
其他应收款项、受限制银
行存款、现金及现金等价
物计量的债务工具投资的
预期信贷亏损(「预期信贷
亏损」)的减值拨备。在每
个报告期末更新的预期信
贷亏损金额反映自各个金
融工具初始确认以来信贷
风险的变化。
就所有金融工具而言,倘
信贷风险自初始确认以来
已大幅增加,则本集团确
认全期预期信贷亏损。然
而,倘金融工具的信贷风
险自初始确认以来并无大
幅增加,则本集团就该金
融工具计量与12个月预期
信贷亏损等额的减值拨
备。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets (Continued)
4.11.3 Impairment of financial asets
The Group recognises an alowance for
impairment on investments in debt instruments
under expected credit loses (the “ECL”) that are
measured at amortised cost, other receivables,
restricted bank deposits and cash and cash
equivalents. The amount of the ECL is updated
at the end of each reporting period to reflect
changes in credit risk since initial recognition of
the respective financial instrument.
For al financial instruments, the Group recognises
lifetime ECL when there has ben a significant
increase in credit risk since initial recognition.
However, if the credit risk on the financial
instrument has not increased significantly
since initial recognition, the Group measures
the alowance for impairment for that financial
instrument at an amount equal to 12-month ECL.
2023 Anual Report
二零二三年报171
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets (Continued)
4.11.3 Impairment of financial asets (Continued)
Lifetime ECL represents the ECL that wil result
from al posible default events over the expected
life of a financial instrument. In contrast, 12-month
ECL represents the portion of lifetime ECL that
is expected to result from default events on a
financial instrument that are posible within 12
months after the end of the reporting period.
Significant increase in credit risk
In asesing whether the credit risk on a financial
instrument has increased significantly since initial
recognition, the Group compares the risk of a
default ocuring on the financial instrument at
the end of the reporting period with the risk of
a default ocuring on the financial instrument
at the date of initial recognition. In making
this asesment, the Group considers both
quantitative and qualitative information that is
reasonable and suportable, including historical
experience and forward-loking information
that is available without undue cost or efort.
Forward-loking information considered includes
the future prospects of the industries in which the
Group’s debtors operate, obtained from economic
expert reports, financial analysts, governmental
bodies, relevant think-tanks and other similar
organisations, as wel as consideration of various
external sources of actual and forecast economic
information that relate to the Group’s core
operations.
4 重大会计政策资料(续)
4.11 金融资产(续)
4.11.3 金融资产减值(续)
全期预期信贷亏损指将于
金融工具的预期限内所
导致发生所有可能的违约
事件的预期信贷亏损。反
之,12个月的预期信贷亏
损指预计因于报告期末后
的12个月内可能发生的金
融工具违约事件而产生的
全期预期信贷亏损之部
分。
信贷风险大幅增加
在评估金融工具之信贷风
险自初始确认后是否大幅
增加时,本集团将金融工
具于报告期末之违约风险
与金融工具于初始确认日
期产生之违约风险进行比
较。于进行评估时,本集
团会同时考虑合理有据的
定量及定性资料,包括毋
须付出不必要之成本或努
力而获得之过往经验及前
瞻资料。所考虑的前瞻资
料包括本集团债务人经营
所在行业的未来前景(来自
经济专家报告、财经分析
员、政府机构、相关智囊
团及其他类似机构)以及与
本集团核心业务有关的实
际及预测经济资料(来自多
个外界资料来源)。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司172
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.11 金融资产(续)
4.11.3 金融资产减值(续)
信贷风险大幅增加(续)
具体而言,评估信贷风险
自初始确认以来有否大幅
增加时会考虑下列资料:
— 金融工具的外部(如有)
或内部信贷评级实际
上或预期将显著恶化;
— 针对某一金融工具之
外部市场指标显示信
贷风险显著恶化;
— 商业、财务或经济状
况现时或预测会出现
不利变动,而有关变
动预期会导致债务人
履行其债务责任之能
力显著下降;
— 债务人之经营业绩实
际上或预期会显著恶
化;
— 相同债务人的其他金
融工具信贷风险显著
增加;或
— 债务人所处之监管、
经济或技术环境实际
上或预期会出现重大
不利变动,而有关变
动导致债务人履行其
债务责任之能力显著
下降。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets (Continued)
4.11.3 Impairment of financial asets (Continued)
Significant increase in credit risk (Continued)
In particular, the folowing information is taken into
acount when asesing whether credit risk has
increased significantly since initial recognition:
— an actual or expected significant deterioration
in the financial instrument’s external (if
available) or internal credit rating;
— significant deterioration in external market
indicators of credit risk for a particular
financial instrument;
— existing or forecast adverse changes in
busines, financial or economic conditions
that are expected to cause a significant
decrease in the debtor’s ability to met its
debt obligations;
— an actual or expected significant deterioration
in the operating results of the debtor;
— significant increases in credit risk on other
financial instruments of the same debtor; or
— an actual or expected significant adverse
change in the regulatory, economic, or
technological environment of the debtor
that results in a significant decrease in the
debtor’s ability to met its debt obligations.
2023 Anual Report
二零二三年报173
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.11 金融资产(续)
4.11.3 金融资产减值(续)
信贷风险大幅增加(续)
无论上述评估结果如何,
倘合约付款逾期超过30日,
本集团将假定金融资产之
信贷风险自初始确认起显
著增加,除非本集团拥有
合理有据之资料证明事实
并非如此。
尽管如此,倘金融工具被
厘定为于报告期末具有低
信贷风险,本集团将假设
金融工具之信贷风险自初
始确认起并无显著增加。
金融工具于以下情况被厘
定为具有低信贷风险:
(i) 金融工具之违约风险
低;
(i) 债务人短期内具备雄
厚实力以履行其合约
现金流量责任;及
(i) 较长远之经济及商业
状况出现不利变动将
可能(但并非必然)削
弱借款人履行其合约
现金流量责任之能力。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets (Continued)
4.11.3 Impairment of financial asets (Continued)
Significant increase in credit risk (Continued)
Irespective of the outcome of the above
asesment, the Group presumes that the credit
risk on a financial aset has increased significantly
since initial recognition when contractual payments
are more than 30 days past due, unles the Group
has reasonable and suportable information that
demonstrates otherwise.
Despite the foregoing, the Group asumes that
the credit risk on a financial instrument has not
increased significantly since initial recognition
if the financial instrument is determined to have
low credit risk at the end of the reporting period.
A financial instrument is determined to have low
credit risk if:
(i) the financial instrument has a low risk of
default;
(i) the debtor has a strong capacity to met its
contractual cash flow obligations in the near
term; and
(i) adverse changes in economic and busines
conditions in the longer term may, but wil not
necesarily, reduce the ability of the borower
to fulfil its contractual cash flow obligations.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司174
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.11 金融资产(续)
4.11.3 金融资产减值(续)
信贷风险大幅增加(续)
倘根据全球理解的定义资
产有「投资级别」的外部信
贷评级或倘若并无外部评
级,本集团认为金融资产
的信贷风险低,则资产的
内部评级为「履约」。「履约」
表示交易对方有强劲的财
务状况及过往并无逾期款
项。
本集团定期监察就确定信
贷风险曾否显著增加所用
标准之成效,并视适当情
况修订有关标准,以确保
其能够于款项逾期前发现
信贷风险显著增加。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets (Continued)
4.11.3 Impairment of financial asets (Continued)
Significant increase in credit risk (Continued)
The Group considers a financial aset to have
low credit risk when the aset has external credit
rating of “investment grade” in acordance with
the globaly understod definition or if an external
rating is not available, the aset has an internal
rating of “performing”. Performing means that the
counterparty has a strong financial position and
there is no past due amounts.
The Group regularly monitors the efectivenes of
the criteria used to identify whether there has ben
a significant increase in credit risk and revises
them as apropriate to ensure that the criteria are
capable of identifying significant increase in credit
risk before the amount becomes past due.
2023 Anual Report
二零二三年报175
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.11 金融资产(续)
4.11.3 金融资产减值(续)
违约之定义
基于过往经验显示,应收
账款一般在符合以下任何
一项条件时将无法收回,
因此本集团认为,就内部
信贷风险管理而言,以下
条件构成违约事件。
— 交易对方违反财务契
诺;或
— 内部生成或从外部来
源所得之资料显示,
债务人不大可能向债
权人(包括本集团)支
付全数款项(在不计及
本集团所持之任何抵
押品下)。
无论上述分析结果如何,
倘金融资产逾期超过365
日,本集团将视作已发生
违约,除非本集团拥有合
理有据之资料证明较宽松
之违约标准更为适用,则
另作别论。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets (Continued)
4.11.3 Impairment of financial asets (Continued)
Definition of default
The Group considers the folowing as constituting
an event of default for internal credit risk
management purposes as historical experience
indicates that receivables that met either of the
folowing criteria are generaly not recoverable.
— when there is a breach of financial covenants
by the counterparty; or
— information developed internaly or obtained
from external sources indicates that the
debtor is unlikely to pay its creditors, including
the Group, in ful (without taking into acount
any colaterals held by the Group).
Irespective of the above analysis, the Group
considers that default has ocured when a
financial aset is more than 365 days past due
unles the Group has reasonable and suportable
information to demonstrate that a more laging
default criterion is more apropriate.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司176
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.11 金融资产(续)
4.11.3 金融资产减值(续)
信贷减值金融资产
当一项或多项对金融资产
之估计未来现金流量造成
负面影响之事件发生时,
即代表金融资产已出现信
贷减值。金融资产出现信
贷减值之证据包括涉及以
下事件之可观察数据:
— 发行人或交易对手方
出现重大财政困难;
— 违反合约,例如发生
拖欠或逾期之情况;
— 向交易对手方作出贷
款之贷款人出于与交
易对手方财政困难有
关之经济或合约考虑,
给予交易对手方在其
他情况下不会作出之
让步;
— 交易对手方将可能进
入破产或其他财务重
组;或
— 因财政困难而导致金
融资产失去活跃市
场。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets (Continued)
4.11.3 Impairment of financial asets (Continued)
Credit-impaired financial asets
A financial aset is credit-impaired when one or
more events that have a detrimental impact on the
estimated future cash flows of that financial aset
have ocured. Evidence that a financial aset is
credit-impaired includes observable data about
the folowing events:
— significant financial dificulty of the isuer or
the counterparty;
— a breach of contract, such as a default or
past due event;
— the lender(s) of the counterparty, for
economic or contractual reasons relating to
the counterparty’s financial dificulty, having
granted to the counterparty a concesion(s)
that the lender(s) would not otherwise
consider;
— it is becoming probable that the counterparty
wil enter bankruptcy or other financial
reorganisation; or
— the disapearance of an active market for that
financial aset because of financial dificulties.
2023 Anual Report
二零二三年报177
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.11 金融资产(续)
4.11.3 金融资产减值(续)
撇销政策
当有资料显示债务人陷入
严重财政困难,且并无实
际收回款项之可能时(例
如债务人被清盘或进入破
产程序,或该等款项逾期
超过两年(以较早发生者为
准),本集团会撇销金融
资产。经计及法律意见(如
适用)后,已撇销之金融资
产可能仍可于本集团之收
回程序下被强制执行。所
收回之任何款项于综合损
益表内确认。
预期信贷亏损之计量及确认
预期信贷亏损之计量可计
算出违约概率、违约损失
率(即违约时之亏损大小)
及违约风险敞口。违约概
率及违约损失率之评估乃
基于上述经前瞻资料调整
之过往数据得出。至于违
约风险敞口,就金融资产
而言,其指资产于报告期
末之账面总值。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets (Continued)
4.11.3 Impairment of financial asets (Continued)
Write-of policy
The Group writes of a financial aset when there
is information indicating that the debtor is in
severe financial dificulty and there is no realistic
prospect of recovery, including when the debtor
has ben placed under liquidation or has entered
into bankruptcy procedings, or the amounts are
over two years past due, whichever ocurs soner.
Financial asets writen of may stil be subject to
enforcement activities under the Group’s recovery
procedures, taking into acount legal advice where
apropriate. Any recoveries made are recognised
in consolidated statement of profit or los.
Measurement and recognition of the ECL
The measurement of the ECL is a function of
the probability of default, los given default (i.e.
the magnitude of the los if there is a default)
and the exposure at default. The asesment
of the probability of default and los given
default is based on historical data adjusted by
forward-loking information as described above.
As for the exposure at default, for financial asets,
this is represented by the asets’ gros carying
amount at the end of the reporting period.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司178
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.11 金融资产(续)
4.11.3 金融资产减值(续)
预期信贷亏损之计量及确认
(续)
金融资产之预期信贷亏损
按根据合约应付本集团之
所有合约现金流量与本集
团预期可收取之所有现金
流量(按原定实际利率贴现)
之间的差额估算。
倘本集团已于前一个报告
期计量一项金融工具之亏
损拨备为相等于全期预期
信贷亏损金额,但于当前
报告日期确定其不再符合
全期预期信贷亏损之条件,
则本集团于报告日期末将
计量亏损拨备为相等于12
个月预期信贷亏损金额,
采用简化方法的资产除外。
本集团通过亏损拨备账相
应调整所有金融工具的账
面值,于损益确认减值拨
备。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.11 Financial asets (Continued)
4.11.3 Impairment of financial asets (Continued)
Measurement and recognition of the ECL
(Continued)
For financial asets, the ECL is estimated as the
diference betwen al contractual cash flows
that are due to the Group in acordance with the
contract and al the cash flows that the Group
expects to receive, discounted at the original
efective interest rate.
If the Group has measured the los alowance
for a financial instrument at an amount equal to
lifetime ECL in the previous reporting period, but
determines at the curent reporting date that the
conditions for lifetime ECL are no longer met, the
Group measures the los alowance at an amount
equal to 12-month ECL at the end of the reporting
period, except for asets for which simplified
aproach was used.
The Group recognises an alowance for impairment
in profit or los for al financial instruments with a
coresponding adjustment to their carying amount
through a los alowance acount.
2023 Anual Report
二零二三年报179
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.12 其他应收款项
其他应收款项初步按公平值确
认,其后则以实际利息法按已
摊销成本减去减值拨备计量。
倘其他应收款项预期在一年或
之内(或如属较长时间,则以一
般营运周期为准)收回,则分类
为流动资产,否则呈列为非流
动资产。
4.13 合同成本及负债以及获得合同的
成本
在与客户签订合同后,本集团
获得向客户收取代价的权利,
并承担向客户转移货品或服务
的履约责任。该等权利和履约
责任的组合产生净资产或净负
债,这取决于剩余权利与履约
责任之间的关系。倘剩余有条
件收取代价权利的计量超过达
致的履约责任,则合同为资产
且确认为合同成本。反之,倘
所计量的剩余履约责任超过所
计量的剩余权利,则合同为负
债且确认为合同负债。直接归
属于获得合同产生的印花税和
销售佣金等成本,倘可收回,
则予以资本化并计入合同成本。
对于客户支付款项与所承诺物
业转移之间期间不同的合同,
合同的交易价格因包含融资成
份的影响(如重大)而进行调整。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.12 Other receivables
Other receivables are recognised initialy at fair value
and subsequently measured at amortised cost using
the efective interest method, les alowance for
impairment.
If colection of other receivables is expected in one year
or les (or in the normal operating cycle of the busines
if longer), they are clasified as curent asets. If not,
they are presented as non-curent asets.
4.13 Contract costs and liabilities and cost for
obtaining contracts
Upon entering into a contract with a customer, the
Group obtains rights to receive consideration from
the customer and asumes performance obligations
to transfer gods or services to the customer.
The combination of those rights and performance
obligations gives rise to a net aset or a net liability
depending on the relationship betwen the remaining
rights and the performance obligations. The contract
is an aset and recognised as contract costs if
the measure of the remaining conditional rights to
consideration exceds the satisfied performance
obligations. Conversely, the contract is a liability
and recognised as contract liabilities if the measure
of the remaining performance obligations exceds
the measure of the remaining rights. Costs such as
stamp duty and sales comisions incured directly
atributable to obtaining a contract, if recoverable, are
capitalised and recorded in contract costs.
For contracts where the period betwen the payment
by the customer and the transfer of the promised
property is diferent, the transaction price is adjusted
for the efects of a financing component, if significant.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司180
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.14 现金及现金等价物
于综合现金流量表内,现金及
现金等价物包括手头现金、银
行活期存款、其他原到期日为
三个月或以内的短期高流动性
投资。
4.15 股本
普通股归类为权益。发行新股
份或购股权直接有关的增量成
本于权益列示为自所得款项扣
除税项的扣减。
4.16 借款
借款最初乃按公平值(扣除已产
生的交易成本)确认。借款其后
按摊销成本列账。所得款项(扣
除交易成本)与赎回价值两者间
的差额乃采用实际利息法于借
款期间在综合损益表予以确认。
于贷款将很有可能部分或全部
提取的情况下,就设立贷款融
资支付的费用乃确认为贷款交
易成本。在此情况下,该费用
将递延至提取贷款发生时。在
并无迹象显示该贷款融资将很
有可能部分或全部提取的情况
下,该费用拨充资本作为流动
资金服务的预付款项,并于其
相关融资期间内予以摊销。
除非本集团有无条件权利将负
债的结算递延至报告期末后最
少十二个月,否则借款分类为
流动负债。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.14 Cash and cash equivalents
In the consolidated statement of cash flows, cash
and cash equivalents include cash on hand, deposits
held at cal with banks, other short-term, highly liquid
investments with original maturities of thre months or
les.
4.15 Share capital
Ordinary shares are clasified as equity. Incremental
costs directly atributable to the isue of new shares or
options are shown in equity as a deduction, net of tax,
from the proceds.
4.16 Borowings
Borowings are recognised initialy at fair value,
net of transaction costs incured. Borowings are
subsequently caried at amortised cost. Any diference
betwen the proceds (net of transaction costs) and
the redemption value is recognised in the consolidated
statement of profit or los over the period of the
borowings using the efective interest method.
Fes paid on the establishment of loan facilities are
recognised as transaction costs of the loan to the
extent that it is probable that some or al of the facility
wil be drawn down. In this case, the fe is defered
until the draw-down ocurs. To the extent there is no
evidence that it is probable that some or al of the
facility wil be drawn down, the fe is capitalised as a
pre-payment for liquidity services and amortised over
the period of the facility to which it relates.
Borowings are clasified as curent liabilities unles the
Group has an unconditional right to defer setlement of
the liability for at least 12 months after the end of the
reporting period.
2023 Anual Report
二零二三年报181
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.17 借款成本
因收购、兴建或生产合资格资
产(即须相当长时间方可作拟定
用途或出售的资产)而直接产生
的一般及特定借款成本归入该
等资产的成本,直至当资产基
本上可作拟定用途或出售为止。
特定借款有待用作合资格资产
的开支前用作暂时投资所赚得
的投资收入会自合资格资本化
的借款成本中扣除。
所有其他借款成本乃于产生时
于期内的损益确认。
4.18 贸易及其他应付款项
贸易应付款项为于日常业务过
程中向供应商购入货品或服务
的应付承担。倘有关账款乃于
一年或之内(或如属较长时间,
则以一般营运周期为准)到期,
贸易及其他应付款项分类为流
动负债,否则会按非流动负债
呈列。
贸易及其他应付款项初步按公
平值确认,其后采用实际利息
法按摊销成本计量。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.17 Borowings costs
General and specific borowing costs directly
atributable to the acquisition, construction or
production of qualifying asets, which are asets that
necesarily take a substantial period of time to get
ready for their intended use or sale, are aded to the
cost of those asets, until such time as the asets are
substantialy ready for their intended use or sale.
Investment income earned on the temporary investment
of specific borowings pending their expenditure on
qualifying asets is deducted from the borowings
costs eligible for capitalisation.
Al other borowing costs are recognised in profit or
los in the period in which they are incured.
4.18 Trade and other payables
Trade payables are obligations to pay for gods or
services that have ben acquired in the ordinary course
of busines from supliers. Trade and other payables
are clasified as curent liabilities if payment is due
within one year or les (or in the normal operating cycle
of the busines if longer). If not, they are presented as
non-curent liabilities.
Trade and other payables are recognised initialy at fair
value and subsequently measured at amortised cost
using the efective interest method.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司182
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.19 税款
所得税是指即期税款及递延税
项的总和。
目前应缴的税款是以年内应课
税利润为基础。应课税利润不
同于损益中确认的利润,因为
其不包括其他年份应课税或可
扣减的收支项目以及从来都毋
须课税或扣减的收支项目。本
集团的即期税负债采用截至报
告期末已经颁布或实质上已颁
布的税率计算。
递延税项乃根据综合财务报表
中资产及负债的账面值与计算
应课税利润时所用的相应税务
基础之间的暂时性差额确认。
递延税项负债一般针对所有应
课税暂时性差额确认。递延税
项资产在很可能获得可扣减暂
时性差额的应课税利润时,一
般针对所有可扣减暂时性差额
确认。倘暂时性差额在既不影
响应课税利润或会计利润的交
易中产生自商誉(如有)或初始
确认(商业合并除外)其他资产
及负债,且于交易的时间点并
无产生等额的应课税及可扣减
暂时性差额,则不会确认有关
资产及负债。
递延税项负债乃就于附属公司、
联营公司权益及合营企业的投
资所产生的应课税暂时性差额
而确认,惟本集团可控制暂时
性差额的拨回且暂时性差额有
可能于可预见未来不会拨回则
除外。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.19 Taxation
Income tax represents the sum of the curent tax and
defered tax.
The tax curently payable is based on taxable profit for
the year. Taxable profit difers from profit recognised in
profit or los because of items of income or expense
that are taxable or deductible in other years and items
that are never taxable or deductible. The Group’s
liability for curent tax is calculated using tax rates that
have ben enacted or substantively enacted by the end
of the reporting period.
Defered tax is recognised on temporary diferences
betwen the carying amounts of asets and liabilities
in the consolidated financial statements and the
coresponding tax bases used in the computation
of taxable profit. Defered tax liabilities are generaly
recognised for al taxable temporary diferences.
Defered tax asets are generaly recognised for al
deductible temporary diferences to the extent that
it is probable that taxable profits wil be available
against which deductible temporary diferences can be
utilised. Such asets and liabilities are not recognised
if the temporary diference arises from godwil, if
any, or from the initial recognition (other than in a
busines combination) of other asets and liabilities
in a transaction that afects neither the taxable profit
nor the acounting profit and at the time of transaction
does not give rise to equal taxable and deductible
temporary diferences.
Defered tax liabilities are recognised for taxable
temporary diferences arising on investments in
subsidiaries, interests in asociates and joint ventures,
except where the Group is able to control the reversal
of the temporary diference and it is probable that the
temporary diference wil not reverse in the foreseable
future.
2023 Anual Report
二零二三年报183
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.19 税款(续)
递延税项资产之账面值在各报
告期末进行审阅,并于很可能
无法获得足够的应课税利润以
收回全部或部分资产的情况下
相应减少。
递延税项以报告期末之前已颁
布或实质上已颁布之税率为基
础,按预期清偿该负债或变现
该资产当期应用之税率计算。
递延税项确认于损益。
递延税项资产及负债之计量反
映本集团预期于报告期末收回
或清偿其资产及负债账面值的
方式所导致之税务结果。
就计量使用公平值模型计量之
投资物业之递延税项而言,有
关物业之账面值乃假设透过销
售收回,除非该假设被推翻则
除外。当投资物业可予折旧及
于本集团之业务模式(其业务目
标是随时间流逝而非透过销售
消耗投资物业所包含之绝大部
分经济效益)内持有时,有关假
设会被推翻。倘该假设被推翻,
则该等投资物业之递延税项按
物业将被收回之预期方式计量。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.19 Taxation (Continued)
The carying amount of defered tax asets is reviewed
at the end of each reporting period and reduced to
the extent that it is no longer probable that suficient
taxable profits wil be available to alow al or part of the
aset to be recovered.
Defered tax is calculated at the tax rates that are
expected to aply in the period when the liability is
setled or the aset is realised, based on tax rates that
have ben enacted or substantively enacted by the end
of the reporting period. Defered tax is recognised in
profit or los.
The measurement of defered tax asets and liabilities
reflects the tax consequences that would folow from
the maner in which the Group expects, at the end of
the reporting period, to recover or setle the carying
amount of its asets and liabilities.
For the purposes of measuring defered tax for
investment properties that are measured using the fair
value model, the carying amounts of such properties
are presumed to be recovered through sale, unles the
presumption is rebuted. The presumption is rebuted
when the investment property is depreciable and is
held within a busines model of the Group whose
busines objective is to consume substantialy al of the
economic benefits embodied in the investment property
over time, rather than through sale. If the presumption
is rebuted, defered tax for such investment properties
are measured based on the expected maner as to
how the properties wil be recovered.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司184
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.19 税款(续)
就计量本集团会确认使用权资
产及相关租赁负债之租赁交易
之递延税项而言,本集团会首
先厘定使用权资产或租赁负债
是否可进行税务扣减。
就租赁负债可进行税务扣减之
租赁交易而言,本集团会对使
用权资产及租赁负债分别应用
香港会计准则第12号的规定。
本集团确认与租赁负债有关的
递延税项资产,惟以可能有应
课税利润可用于抵销可扣减暂
时性差额为限,并就所有应课
税暂时性差额确认递延税项负
债。
当有法定可执行权利可将即期
税项资产与即期税项负债抵销,
且递延税项资产与负债与同一
税务机关征收的所得税有关,
且本集团拟按净额基准结算其
即期税项资产及负债,或同时
变现资产及结算负债,则可将
递延税项资产与负债互相抵销。
4.20 中国土地增值税
土地增值税按土地增值金额(即
出售物业所得款项减可扣税开支)
介乎30%至60%的累进税率征
收。土地增值税确认为所得税
开支。就中国企业所得税而言,
已付土地增值税为可扣税开支。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.19 Taxation (Continued)
For the purposes of measuring defered tax for
leasing transactions in which the Group recognises
the right-of-use asets and the related lease liabilities,
the Group first determines whether the tax deductions
are atributable to the right-of-use asets or the lease
liabilities.
For leasing transactions in which the tax deductions
are atributable to the lease liabilities, the Group aplies
HKAS 12 requirements to right-of-use asets and lease
liabilities separately. The Group recognises a defered
tax aset related to lease liabilities to the extent that it
is probable that taxable profit wil be available against
which the deductible temporary diferences can be
utilised and a defered tax liability for al taxable
temporary diferences.
Defered tax asets and liabilities are ofset when
there is a legaly enforceable right to set of curent
tax asets against curent tax liabilities and when they
relate to income taxes levied by the same taxation
authority and the Group intends either to setle its
curent tax asets and liabilities on a net basis, or to
realise the aset and setle the liability simultaneously.
4.20 PRC LAT
LAT is levied at progresive rates ranging from 30% to
60% on the apreciation amount of land value, being
the proceds from sales of properties les deductible
expenditures. LAT is recognised as an income tax
expense. LAT paid is a deductible expense for PRC
enterprise income tax purposes.
2023 Anual Report
二零二三年报185
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.21 雇员福利
根据中国的规则及法规,本集
团的中国雇员参与由中国有关
省市政府组织的各项定额供款
退休福利计划,据此,本集团
及中国雇员须每月按雇员薪金
的一定百分比向该等计划作出
供款,惟设有若干上限。
省市政府承诺承担根据上述计
划应付所有现有及日后退休中
国雇员的退休福利责任。除按
月供款外,本集团并无责任为
其雇员支付额外的退休费用及
其他退休后福利。该等计划的
资产与本集团资产分开,并由
中国政府管理的独立管理基金
持有。
供款于应付时确认为雇员福利
开支。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.21 Employe benefits
In acordance with the rules and regulations in
the PRC, the PRC based employes of the Group
participate in various defined contribution retirement
benefit plans organised by the relevant municipal and
provincial governments in the PRC under which the
Group and the PRC based employes are required to
make monthly contributions to these plans calculated
as a percentage of the employes’ salaries, subject to
a certain ceiling.
The municipal and provincial governments undertake to
asume the retirement benefit obligations of al existing
and future retired PRC based employes payable under
the plans described above. Other than the monthly
contributions, the Group has no further obligation for
the payment of retirement and other post-retirement
benefits of its employes. The asets of these plans
are held separately from those of the Group in
independently administrated funds managed by the
PRC government.
The contributions are recognised as employe benefit
expenses when they are due.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司186
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.22 拨备
当本集团因过往事件而须承担
现有法律或推定责任,履行责
任时很可能引致资源流出及有
关金额已作可靠估算时,确认
法律申索拨备。
如出现多项类似责任,履行责
任时须流出资源的可能性乃经
考虑整体责任类别后确定。即
使就同一责任类别所包含的任
何一个项目而言流出资源的可
能性甚微,仍须确认拨备。
拨备乃采用税前利率按预期履
行责任所需开支的现值计量,
该税前利率反映市场当时对货
币时间价值的评估及该责任的
特定风险。因时间流逝而增加
的拨备确认为利息开支。
4.23 财务担保负债
财务担保合约乃于发出担保时
确认为财务负债。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.22 Provisions
Provisions for legal claims are recognised when the
Group has a present legal or constructive obligation as
a result of past events, it is probable that an outflow of
resources wil be required to setle the obligation and
the amount has ben reliably estimated.
Where there are a number of similar obligations, the
likelihod that an outflow wil be required in setlement
is determined by considering the clas of obligations as
a whole. A provision is recognised even if the likelihod
of an outflow with respect to any one item included in
the same clas of obligations may be smal.
Provisions are measured at the present value of the
expenditures expected to be required to setle the
obligation using a pre-tax rate that reflects curent
market asesments of the time value of money and
the risks specific to the obligation. The increase in
the provision due to pasage of time is recognised as
interest expense.
4.23 Financial guarante liabilities
Financial guarante contracts are recognised as a
financial liability at the time the guarante is isued.
2023 Anual Report
二零二三年报187
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.23 财务担保负债(续)
财务担保负债初步按公平值加
发出财务担保负债直接产生的
交易成本计量。于初始确认后,
该等合同乃按根据香港财务报
告准则第9号厘定的亏损拨备
金额及初始确认金额(以较高者
为准)减去根据香港财务报告准
则第15号确认的收入累计摊销
计量。财务担保的公平值乃厘
定为根据债务工具作出的合同
付款及在没有担保下将须作出
的付款两者之间的净现金流量
差额的现值,或就承担责任而
可能须向第三方支付的估计金
额。
财务担保负债当且仅当合同列
明的责任已解除或注销或届满
时方于综合财务状况表中终止
确认。
4.24 收入确认
收入按在本集团日常业务过程
中就销售物业及提供服务已收
或应收代价的公平值计量。收
入按扣除折扣、销售相关税款
及撇减与本集团公司销售后列
账。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.23 Financial guarante liabilities (Continued)
Financial guarante are initialy measured at fair value
plus transaction costs that are directly atributable
to the isue of the financial guarante liabilities. After
initial recognition, such contracts are measured at the
higher of the amount of the los alowance determined
in acordance with HKFRS 9 and the amount initialy
recognised les cumulative amortisation of income
recognised in acordance with HKFRS 15. The fair
value of financial guarantes is determined as the
present value of the diference in net cash flows
betwen the contractual payments under the debt
instrument and the payments that would be required
without the guarante, or the estimated amount that
would be payable to a third party for asuming the
obligations.
Financial guarante liabilities are derecognised from the
consolidated statement of financial position when, and
only when, the obligation specified in the contract is
discharged or canceled or expired.
4.24 Revenue recognition
Revenue is measured at the fair value of the
consideration received or receivable for the sales of
properties and provision of services in the ordinary
course of the Group’s activities. Revenue is shown, net
of discounts, sales related taxes and after eliminating
sales with the Group companies.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司188
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.24 收入确认(续)
收入乃于资产的控制权转移至
客户时确认。视乎合同条款及
适用于该合同的法律规定,资
产控制权可经过一段时间或于
某一时间点转移。倘本集团在
履约过程中满足下列条件,资
产的控制权将经过一段时间转
移:
‧ 提供全部利益,而客户亦
同步收取并消耗有关利益;
‧ 随著本集团履约,创建及
提升由客户控制的资产;
或
‧ 并无创建对本集团而言有
其他用途的资产,而本集
团可强制执行其权利收回
至今已完成履约部分的款
项。
倘资产的控制权经过一段时间
转移,收入确认将按整个合同
期间参考已完成履约责任的进
度进行。否则,收入于客户获
得资产控制权的时间点确认。
完成履约责任的进度根据本集
团完成履约责任的付出或投入
参考报告期末所产生的合同成
本占各项合同的估计总成本之
百分比计量。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.24 Revenue recognition (Continued)
Revenues are recognised when or as the control of the
aset is transfered to the customer. Depending on the
terms of the contract and the laws that aply to the
contract, control of the aset may transfer over time
or at a point in time. Control of the aset is transfered
over time if the Group’s performance:
• provides al of the benefits received and consumed
simultaneously by the customer;
• creates and enhances an aset that the customer
controls as the Group performs; or
• do not create an aset with an alternative use to
the Group and the Group has an enforceable right
to payment for performance completed to date.
If control of the aset transfers over time, revenue is
recognised over the period of the contract by reference
to the progres towards complete satisfaction of
that performance obligation. Otherwise, revenue is
recognised at a point in time when the customer
obtains control of the aset.
The progres towards complete satisfaction of the
performance obligation is measured based on the
Group’s eforts or inputs to the satisfaction of the
performance obligation, by reference to the contract
costs incured up to the end of the reporting period as
a percentage of total estimated costs for each contract.
2023 Anual Report
二零二三年报189
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
4 重大会计政策资料(续)
4.24 收入确认(续)
(a) 物业销售
对于在某一时点转移物业
控制权的物业开发销售合
同而言,收入于客户根据
合同接受物业或视作接受
物业时(即客户有能力指示
物业的用途并于其后取得
该物业的所有余下利益的
时点)且本集团已获得现时
的付款请求权并很可能收
回代价时确认。
于厘定交易价时,本集团
已就融资部分(倘属重大)
的影响调整已承诺的代价
金额。
(b) 租金收入
根据经营租赁出租物业所
得租金收入于租期内按直
线法确认。
(c) 服务收入
服务收入在提供服务的会
计期间确认。
4.25 利息收入
利息收入按时间比例基准以实
际利率法确认。
4 MATERIAL ACOUNTING POLICY
INFORMATION (CONTINUED)
4.24 Revenue recognition (Continued)
(a) Sales of properties
For property development and sales contract for
which the control of the property is transfered
at a point in time, revenue is recognised when
the property is acepted by the customer, or
demed as acepted acording to the contract,
which is the point in time when the customer has
the ability to direct the use of the property and
obtain substantialy al of the remaining benefits
of the property, and the Group has present right
to payment and the colection of consideration is
probable.
In determining the transaction price, the Group
adjusts the promised amount of consideration
for the efect of a financing component if it is
significant.
(b) Rental income
Rental income from properties being let under
operating leases is recognised on a straight line
basis over the lease terms.
(c) Service income
Revenue from services is recognised in the
acounting period in which the services are
rendered.
4.25 Interest income
Interest income is recognised on a time-proportion
basis using the efective interest method.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司190
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
5 重要会计估计及判断
于应用本集团的会计政策(载述于
附注4)时,本公司董事须作出对所
确认金额有重大影响的判断(涉及
估计的判断除外),并就未能轻易从
其他来源取得的资产及负债的账面
值作出估计及假设。估计及相关假
设乃根据过往经验及其他被认为相
关的因素得出。实际结果可能有别
于该等估计。
估计及相关假设按持续基准审阅。
倘会计估计修订仅影响作出修订的
期间,则在修订期间确认;倘会计
估计修订同时影响本期间及未来期
间,则在修订期间及未来期间确认。
应用会计政策时作出的关键判断
于应用本集团的会计政策时,本公
司董事已作出下列对综合财务报表
所确认的金额有最重大影响的判断
(涉及估计的判断除外,该等判断将
于下文处理)。
(a) 持续经营考虑
持续经营假设的评估需要本公
司董事在特定时间点对本质上
不确定的事件及条件的未来结
果作出判断。经计及附注2详述
的考虑因素后,本公司董事认
为本集团可于该等综合财务报
表获批准日期起计未来12个月
期间内保持足够的流动资金。
本公司董事亦相信本集团将拥
有充足的现金资源满足其自本
综合财务报表获批准日期起计
未来12个月期间的未来营运资
金及其他融资需求。
5 CRITICAL ACOUNTING JUDGEMENTS AND
ESTIMATES
In aplying the Group’s acounting policies, which are
described in note 4, the directors of the Company are
required to make judgements (other than those involving
estimations) that have a significant impact on the amounts
recognised and to make estimates and asumptions about
the carying amounts of asets and liabilities that are not
readily aparent from other sources. The estimates and
asociated asumptions are based on historical experience
and other factors that are considered to be relevant. Actual
results may difer from these estimates.
The estimates and underlying asumptions are reviewed on
an ongoing basis. Revisions to acounting estimates are
recognised in the period in which the estimate is revised
if the revision afects only that period, or in the period of
the revision and future periods if the revision afects both
curent and future periods.
Critical judgements in aplying acounting policies
In the proces of aplying the Group’s acounting policies,
the directors of the Company have made the folowing
judgements that have the most significant efect on the
amounts recognised in the consolidated financial statements
(apart from those involving estimations, which are dealt with
below).
(a) Going concern consideration
The asesment of the going concern asumption
involves making judgements by the directors of the
Company, at a particular point of time, about the future
outcome of events and conditions which are inherently
uncertain. The directors of the Company believe that
the liquidity of the Group can be maintained in the
coming twelve-month period from the date of aproval
of these consolidated financial statements after taking
into the considerations as detailed in note 2. The
directors of the Company also believe that the Group
wil have suficient cash resources to satisfy its future
working capital and other financing requirements for
the next twelve months from the date of aproval of
these consolidated financial statements.
2023 Anual Report
二零二三年报191
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
5 重要会计估计及判断(续)
应用会计政策时作出的关键判断(续)
(b) 信贷风险大幅增加
诚如附注4所解释,就获分类为
「正常」的金融资产而言,预期
信贷亏损按相等于12个月的预
期信贷亏损的减值拨备计量,
而就获分类为「关注」或「不良」
的金融资产而言,则按全期预
期信贷亏损的减值拨备计量。
当资产的信贷风险自初始确认
以来有大幅增加时,便会转入
「关注」类别。香港财务报告准
则第9号并无界定何谓信贷风
险大幅增加。于评估资产的信
贷风险有否大幅增加时,本集
团会考虑合理有据的定性及量
性前瞻资料。
5 CRITICAL ACOUNTING JUDGEMENTS AND
ESTIMATES (CONTINUED)
Critical judgements in aplying acounting policies
(Continued)
(b) Significant increase in credit risk
As explained in note 4, ECL are measured as an
alowance for impairment equal to 12-month ECL for
financial asets clasified as “performing”, or lifetime
ECL for financial asets under “underperforming”
or “non-performing”). An aset moves to
“underperforming” when its credit risk has increased
significantly since initial recognition. HKFRS 9 does
not define what constitutes a significant increase in
credit risk. In asesing whether the credit risk of an
aset has significantly increased, the Group takes into
acount qualitative and quantitative reasonable and
suportable forward-loking information.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司192
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
5 重要会计估计及判断(续)
估计不确定性的主要来源
以下为于报告期末有关未来的主要
假设及估计不确定性因素的其他主
要来源,有关假设及来源具有导致
资产及负债之账面值于下一个财政
年度内发生重大调整的重大风险。
(a) 投资物业的公平值
投资物业乃根据本集团的会计
政策按公平值列账。投资物业
的公平值由持有受认可的相关
专业资格的独立专业合资格估
值师泓亮咨询及评估有限公司
(「泓亮」)厘定。投资物业的公
平值载于附注19。有关估值乃
根据若干假设及估计得出,其
受不明朗因素影响,可能会跟
实际结果有重大差异。作出该
等假设及估计时,已根据报告
期末的市况合理考虑相关假设。
该等估计会定期与邻近地区类
似类型物业的可得市场资料进
行比较。
于2023年12月31日,投资物业的
账面值约为人民币119,600,000
元(2022年:人民币122,520,000
元),及于截至2023年12月31日
止年度内所确认投资物业的公
平值亏损约为人民币2,920,000元
(2022年:人民币2,160,000元)。
5 CRITICAL ACOUNTING JUDGEMENTS AND
ESTIMATES (CONTINUED)
Key sources of estimation uncertainty
The key asumptions concerning the future, and other key
sources of estimation uncertainty at the end of the reporting
period, that have a significant risk of causing a material
adjustment to the carying amounts of asets and liabilities
within the next financial year, are discused below.
(a) Fair value of investment properties
Investment properties are stated at fair values in
acordance with the Group’s acounting policies. The
fair values of investment properties are determined by
independent profesional qualified valuers, Vincorn
Consulting and Apraisal Limited (“Vincorn”), who hold
recognised relevant profesional qualification. Such
valuations were based on certain asumptions and
estimations, which were subject to uncertainties and
might materialy difer from actual results. In making
these asumptions and estimations, reasonable
consideration has ben given to the underlying
asumptions based on market conditions existing at
the end of the reporting period. These estimates are
regularly compared to available market information for
similar type of properties in nearby locations.
As at 31 December 2023, the carying amount
of investment properties was aproximately
RMB119,600,000 (2022: RMB122,520,000), with the fair
value loses on investment properties of aproximately
RMB2,920,000 (2022: RMB2,160,000) recognised
during the year ended 31 December 2023.
2023 Anual Report
二零二三年报193
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
5 重要会计估计及判断(续)
估计不确定性的主要来源(续)
(b) 持作销售物业或开发中待售
物业的可变现净值
本公司董事根据持作销售物业
或开发中待售物业的估计可变
现净值为该等物业计提拨备。
厘定该等物业的可变现净值时,
涉及参考相同项目的类似物业
种类或类似物业的近期市场价
格及销售开支、预测房地产市
况及本集团已完成项目的实际
开发成本后对有关未来售价、
销售开支及竣工成本作出重大
会计估计。由于中国物业市场
波动,故实际可变现净值可能
会高于或低于报告期末作出的
估计。倘拨备增加或减少,均
会影响本集团未来年度的营运
表现。
于2023年12月31日,扣除约人
民币213,263,000元(2022年:
人民币118,201,000元)的持作
出售或开发中待售物业拨备
后,持作出售物业或开发中待
售物业的账面值约为人民币
7,521,685,000元(2022年:人民
币8,485,272,000元)。
5 CRITICAL ACOUNTING JUDGEMENTS AND
ESTIMATES (CONTINUED)
Key sources of estimation uncertainty (Continued)
(b) Net realisable value of properties held or under
development for sale
The directors of the Company make provision for
properties held or under development for sale based on
the estimated net realisable value of such properties.
Determination of net realisable value of such properties
involved significant acounting estimates on the future
market prices, seling expenses and the costs to
completion with reference to the recent market prices
and seling expenses of similar property types in the
same project or by similar properties, the forecast real
estate market conditions and the actual development
cost of the Group’s completed projects, adjusted by
curent market data. Given the volatility of the property
market in the PRC, the actual net realisable value might
be higher or lower than the estimates made as at the
end of the reporting period. Any increase or decrease
in the provision would afect the Group’s operating
performance in future years.
As at 31 December 2023, the carying amount
of the properties held or under development for
sale was aproximately RMB7,521,685,000 (2022:
RMB8,485,272,000), net of provision for properties
held or under development for sale of aproximately
RMB213,263,000 (2022: RMB118,201,000).
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司194
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
5 重要会计估计及判断(续)
估计不确定性的主要来源(续)
(c) 建筑成本预付款项之减值评
估
于报告期末,本公司董事对建
筑成本预付款项的账面值进行
审阅,以识别是否有任何迹象
显示潜在减值。倘存在任何迹
象,则对有关资产的可收回金
额进行估算,以确定减值亏损
程度(如有)。在评估建筑成本
预付款项是否有任何迹象显示
潜在减值过程中,本集团会参
考与该等建筑成本预付款项相
关的物业开发项目的公平值及
估计销售成本去考虑可收回金
额。
于2023年12月31日,本公司董
事得出结论,认为并无任何
迹象显示于2023年12月31日的
建筑成本预付款项约人民币
126,245,000元(2022年:人民币
142,557,000元)存在潜在减值。
5 CRITICAL ACOUNTING JUDGEMENTS AND
ESTIMATES (CONTINUED)
Key sources of estimation uncertainty (Continued)
(c) Impairment asesment on prepayments for
construction cost
At the end of the reporting period, the directors of
the Company reviews the carying amount of the
prepayments for construction cost to identify if there
is any indication for posible impairment. If any such
indication exists, the recoverable amount of the
aset is estimated in order to determine the extent
of the impairment los, if any. In asesing whether
there is any indication of posible impairment on the
prepayments for construction cost, the Group has
considered the recoverable amount with reference to
the fair value of the respective property development
project and estimated cost of sale in which such
prepayments for construction cost related to.
As at 31 December 2023, the directors of the Company
concluded that there was no indication of posible
impairment in relation to prepayments for construction
cost of aproximately RMB126,245,000 (2022:
RMB142,557,000) as at 31 December 2023.
2023 Anual Report
二零二三年报195
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
5 重要会计估计及判断(续)
估计不确定性的主要来源(续)
(d) 其他应收款项的减值拨备
其他应收款项的减值拨备乃基
于预期信贷亏损模型中使用的
假设及估计得出。本集团于作
出该等假设及选择预期信贷亏
损模型的输入数据时,会根据
本集团的过往经验及于报告期
末的前瞻资料作出重大判断及
估计。该等假设及估计的变动
可能会对评估的结果造成重大
影响,因此可能需要于综合损
益表中计提额外的减值拨备。
于2023年12月31日,扣除其他
应收款项的减值拨备约人民
币54,279,000元(2022年:人民
币57,544,000元)后,其他应
收款项的账面值约为人民币
436,050,000元(2022年:人民币
244,747,000元)。于截至2023年
12月31日止年度,已确认拨回
其他应收款项的减值拨备约人
民币3,265,000元(2022年:人民
币411,000元)。
5 CRITICAL ACOUNTING JUDGEMENTS AND
ESTIMATES (CONTINUED)
Key sources of estimation uncertainty (Continued)
(d) Alowance for impairment of other receivables
The alowance for impairment of other receivables are
based on asumptions and estimates used in the ECL
model. The Group uses significant judgements and
estimates in making these asumptions and selecting
inputs in the ECL model, based on the Group’s
historical experience and forward-loking information
at the end of the reporting period. Changes in these
asumptions and estimates could materialy afect
the result of the asesment and it may be necesary
to make aditional alowance for impairment in the
consolidated statement of profit or los.
As at 31 December 2023, the carying amount of other
receivables was aproximately RMB436,050,000 (2022:
RMB244,747,000), net of alowance for impairment of
other receivables of aproximately RMB54,279,000
(2022: RMB57,544,000). Reversal of alowance for
impairment of other receivables of aproximately
RMB3,265,000 (2022: RMB411,000) has ben
recognised during the year ended 31 December 2023.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司196
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
5 重要会计估计及判断(续)
估计不确定性的主要来源(续)
(e) 中国土地增值税
本集团须缴纳中国土地增值税。
然而,由于中国各个城市的不
同征税区的税项征收及支付有
所差异,于厘定土地增值税金
额时须作出重大判断及估计。
管理层按其对本集团项目所在
城市地方税务机构的税务规则
及最新常规的诠释的理解作出
最佳估计,本集团据此确认土
地增值税。最终税款与最初录
得的金额可能出现重大差异,
而有关差额将影响于地方税务
机构确定该等税项期间的即期
所得税及递延所得税。
于截至2023年12月31日止年
度,自土地增值税产生的所得
税开支约为人民币70,518,000
元(2022年:人民币13,689,000
元),包括(i)自土地增值税产
生的即期所得税开支约人民币
38,979,000元(2022年:人民币
12,863,000元);及(i)自土地增
值税产生的递延税项开支约
人民币31,539,000元(2022年:
人民币826,000元),已确认于
综合损益表,并计入所得税开
支。于2023年12月31日,自土
地增值税产生的递延所得税
资产的账面净值约为人民币
16,850,000 元(2022年:人民币
48,389,000元)。
5 CRITICAL ACOUNTING JUDGEMENTS AND
ESTIMATES (CONTINUED)
Key sources of estimation uncertainty (Continued)
(e) LAT of the PRC
The Group is subject to LAT in the PRC. However,
since the implementation and setlement of the tax
varies among various tax jurisdictions in cities of
the PRC, significant judgements and estimates are
required in determining the amount of the LAT. The
Group recognises the LAT based on management’s
best estimates acording to its understanding of the
interpretation of tax rules and latest practice of local
tax jurisdictions in the cities where the Group’s projects
are located. The final tax outcome could be materialy
diferent from the amounts that were initialy recorded,
and these diferences wil impact the curent income
tax and the defered income tax in the periods in
which such taxes have ben finalised with local tax
authorities.
During the year ended 31 December 2023, income
tax expense arising from LAT was aproximately
RMB70,518,000 (2022: RMB13,689,000), comprising
of (i) curent income tax expense arising from LAT of
aproximately RMB38,979,000 (2022: RMB12,863,000);
and (i) defered tax expense arising from LAT of
aproximately RMB31,539,000 (2022: RMB826,000)
has ben recognised in consolidated statement of
profit or los and included in income tax expense.
As at 31 December 2023, the net carying amount of
the defered income tax aset arising from LAT was
aproximately RMB16,850,000 (2022: RMB48,389,000).
2023 Anual Report
二零二三年报197
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
5 重要会计估计及判断(续)
估计不确定性的主要来源(续)
(f) 当期及递延所得税
本集团须缴纳中国企业所得税。
在厘定企业所得税的拨备时须
作出重大判断。在日常业务过
程中,多项交易及计算方式均
会导致未能确定最终所定税项。
倘该等事项的最终税款与最初
录得的款额有所差异,有关差
额将会影响厘定税项期间的即
期所得税及递延税项拨备。
与若干可扣税临时差额及税项
亏损有关的递延税项资产,可
在本公司董事认为日后将有应
课税利润可供抵销临时差额或
税项亏损的情况下确认。其实
际利用结果可能不同。
于2023年12月31日,与若干递
延所得税负债抵销后,递延所
得税资产的账面值约为人民币
146,920,000元(2022年:人民币
175,793,000元)。
5 CRITICAL ACOUNTING JUDGEMENTS AND
ESTIMATES (CONTINUED)
Key sources of estimation uncertainty (Continued)
(f) Curent and defered income tax
The Group is subject to corporate income tax in the
PRC. Significant judgement is required in determining
the provision for corporate income tax. There are
transactions and calculations for which the ultimate
determination is uncertain during the ordinary course of
busines. Where the final tax outcome of these maters
is diferent from the amounts that we initialy recorded,
such diference wil impact the curent income tax
and defered tax provision in the period in which such
determination is made.
Defered tax asets relating to certain deductible
temporary diferences and tax loses are recognised
when the directors of the Company consider to be
probable that future taxable profit wil be available
against which the temporary diferences or tax loses
can be utilised. The outcome of their actual utilisation
may be diferent.
As at 31 December 2023, the carying amount of the
defered income tax aset, after of-seting certain
defered income tax liabilities, was aproximately
RMB146,920,000 (2022: RMB175,793,000).
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司198
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
5 CRITICAL ACOUNTING JUDGEMENTS AND
ESTIMATES (CONTINUED)
Key sources of estimation uncertainty (Continued)
(g) Impairment of non-financial asets
The Group’s non-financial asets (including
property, plant and equipment, right-of-use asets,
intangible asets, prepayments for leasehold land
and prepayments included in other receivables and
prepayments) are stated at costs les acumulated
depreciation and impairment, if any. In determining
whether an aset is impaired, the Group has exercised
judgements and estimates, particularly in asesing:
(1) whether an event has ocured or any indicators of
posible impairment that may afect the aset value;
(2) whether the carying value of an aset can be
suported by the recoverable amount, in the case of
value in use, the net present value of future cash flows
which are estimated based upon the continued use
of the aset; and (3) the apropriate key asumptions
to be aplied in estimating the recoverable amounts
including cash flow projections and an apropriate
pre-tax discount rate. When it is not posible to
estimate the recoverable amount of an individual
aset, the Group estimates the recoverable amount of
the cash-generating unit to which the aset belongs.
Changing the asumptions and estimates, including
the revenue growth rate and discount rates in the cash
flow projections, could materialy afect the net present
value used in the impairment test and the recoverable
amount based on value in use.
As at 31 December 2023, in view of the indication
of posible impairment, the Group performed
impairment asesment on (i) property, plant and
equipment with carying amount of aproximately
RMB35,454,000 (2022: RMB37,017,000); (i) right-of-use
asets of RMB13,184,000 (2022: RMB17,047,000); (i)
intangible asets of aproximately RMB13,098,000
(2022: RMB13,825,000); (iv) prepayments for
leasehold land of aproximately RMB40,810,000
(2022: RMB232,990,000); and (v) prepayments for
construction cost included in other receivables and
prepayments of aproximately RMB126,245,000 (2022:
RMB142,557,000). No impairment loses have ben
recognised during the year ended 31 December 2023
(2022: nil).
5 重要会计估计及判断(续)
估计不确定性的主要来源(续)
(g) 非金融资产减值
本集团的非金融资产(包括物
业、厂房及设备、使用权资产、
无形资产以及计入其他应收款
项和预付款项的预付款项)按
成本减累计折旧及减值(如有)
列账。于厘定资产是否出现减
值时,本集团已行使判断及估
计,尤其是于评估:(1)是否发
生事件或出现任何显示存在减
值的迹象,可能对资产价值造
成影响;(2)资产的账面值是否
受可收回金额支持(如属使用价
值的情况则为基于持续使用该
资产的情况估计的未来现金流
的现值净额);及(3)估计可收回
金额时所采用的适当关键假设,
包括现金流量预测及适当的税
前贴现率。当无法估计个别资
产的可收回金额时,本集团会
估计该资产所属的现金产生单
位的可收回金额。假设及估计
(包括现金流量预测的收益增长
率及贴现率)的任何变动,均可
能会对减值测试中使用的现值
净额及基于使用价值得出的可
收回金额产生重大影响。
于2023年12月31日,鉴於潜在
减值迹象,本集团对(i)账面值
约人民币35,454,000元(2022
年:人民币37,017,000元)的物
业、厂房及设备;(i)人民币
13,184,000元(2022年:人民币
17,047,000元)的使用权资产;
(i)约人民币13,098,000元(2022
年:人民币13,825,000元)的无
形资产;(iv)租赁土地预付款项
约人民币40,810,000元(2022
年:人民币232,990,000元);及
(v)计入其他应收款项和预付款
项的建筑成本预付款项约人民
币126,245,000元(2022年:人民
币142,557,000元)进行减值评
估。于截至2023年12月31日止
年度,概无确认任何减值亏损
(2022年:无)。
2023 Anual Report
二零二三年报199
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理
6.1 金融风险因素
本集团活动涉及多类金融风险,
包括市场风险(包括货币风险及
利率风险)、信贷风险及流动资
金风险。本集团的整体风险管
理计划针对金融市场的不可预
计因素,并致力将对本集团财
务表现的潜在负面影响减至最
低。
(a) 市场风险
(i) 货币风险
本集团仅在中国主要
从事物业开发、销售
及管理业务,而几乎
所有交易均以人民币
计值。此外,本集团
绝大多数资产及负债
均以人民币计值。因
此,本集团并无面临
重大外币风险。因此,
本公司董事得出结论,
认为货币风险极低,
因此并无呈列任何敏
感度分析。
本集团目前并无外汇
对冲政策。然而,本
公司董事留意外汇风
险(如有),并会在必
要情况下考虑对冲重
大外汇风险。
6 FINANCIAL RISK MANAGEMENT
6.1 Financial risk factors
The Group’s activities expose it to a variety of financial
risks comprising market risk (including curency risk
and interest rate risk), credit risk and liquidity risk. The
Group’s overal risk management programe focuses
on the unpredictability of financial markets and seks
to minimise potential adverse efects on the Group’s
financial performance.
(a) Market risk
(i) Curency risk
The Group is principaly engaged into the
development, sale and management of
properties solely in the PRC with almost
al transactions denominated in RMB. In
adition, the majority of the Group’s asets
and liabilities are denominated in RMB.
Acordingly, the Group is not exposed to
significant foreign curency risk. Given such,
the directors of the Company concluded that
the curency risk is minimal and hence no
sensitivity analysis was presented.
The Group curently does not have a foreign
exchange hedging policy. However, the
directors of the Company monitor foreign
exchange exposure, if any, and wil consider
hedging significant foreign exchange
exposure should the ned arise.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司200
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(a) 市场风险(续)
(i) 现金流量及公平值利
率风险
本集团面临有关若干
定息银行借款及其他
长期借款的公平值利
率风险。本集团亦面
临有关计入现金及现
金等价物的银行存款、
若干浮息银行借款及
其他浮息长期借款的
现金流利率风险。本
集团的政策为将借款
维持为浮息,以尽量
减低公平值利率风险。
本集团面临的现金流
利率风险主要集中于
中国人民银行所报利
率的波动。
下文的敏感度分析乃根
据于报告期末所面临
金融工具的利率风险而
确定。该分析假设于
报告期末存在的金融
工具在整个年度持续
存在。向主要管理层人
员进行利率风险的内
部报告时,使用上升或
下降50个基点(2022年:
50个基点),即管理层
合理认为利率可能变
动范围的评估。
倘若利率上升╱下跌
50个基点(2022年:
50个基点),而其他
变数保持不变,本集
团除所得税前溢利将
分别减少╱增加约人
民币108,000元(2022
年:人民币24,000元),
主要是浮息借款的利
息开支增加╱减少所
致。
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(a) Market risk (Continued)
(i) Interest rate risk
The Group is exposed to fair value interest
rate risk in relation to certain bank borowings
and other long-term borowings with fixed
interest rate. The Group is also exposed
to cash flow interest rate risk in relation to
cash at banks included in the cash and
cash equivalents, certain bank borowings
and certain other long-term borowings
with variable interest rates. It is the Group’s
policy to kep its borowings at floating rate
of interests so as to minimise the fair value
interest rate risk. The Group’s cash flow
interest rate risk is mainly concentrated on
the fluctuation of interest rates quoted by the
People’s Bank of China.
The sensitivity analyses below have ben
determined based on the exposure to
interest rates for financial instruments at the
end of the reporting period. The analysis is
prepared asuming the financial instruments
outstanding at the end of the reporting
period were outstanding for the whole year.
A 50 basis points (2022: 50 basis points)
increase or decrease is used when reporting
interest rate risk internaly to key management
personel and represents management’s
asesment of the reasonably posible
change in interest rates.
If interest rates had ben 50 basis points
(2022: 50 basis points) higher/lower and
al other variables were held constant, the
Group’s profit before income tax would
decrease/increase by aproximately
RMB108,000 (2022: RMB24,000) mainly
resulted by increase/decrease in interest
expense of variable-rate borowings.
2023 Anual Report
二零二三年报201
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(b) 信贷风险
信贷风险指因本集团交易
对手方未能履行合约义务
而导致本集团蒙受财务损
失的风险。于2023年12月
31日,本集团面临因交易
对手方未能履行义务及本
集团提供财务担保而可能
导致财务损失的最大信贷
风险(不计及任何抵押品或
其他信用增强措施)乃来自
综合财务状况表所列载之
已确认金融资产的账面值,
以及附注39所披露与本集
团提供财务担保相关的或
然负债款项。
本集团的信贷风险主要来
自其他应收款项、合约成
本、受限制银行存款、银
行存款及财务担保合约。
为尽量减低信贷风险,本
公司董事已委派专责团队
负责制定信用限额及信用
批核,亦设有其他监控程
序确保会采取跟进行动收
回逾期债务。
(i) 受限制银行存款及银行存
款
受限制银行存款及银行存
款方面的信贷风险有限,
原因是相关交易对手方均
为获得国际信贷评级机构
评定为高信贷评级的银行。
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(b) Credit risk
Credit risk refers to the risk that the Group’s
counterparties default on their contractual
obligations resulting in financial loses to the
Group. As at 31 December 2023, the Group’s
maximum exposure to credit risk, without taking
into acount any colaterals held or other credit
enhancements, which wil cause a financial los to
the Group due to failure to discharge an obligation
by the counterparties and financial guarantes
provided by the Group, is arising from the carying
amount of the respective recognised financial
asets as stated in the consolidated statement of
financial position and the amount of contingent
liabilities in relation to financial guarantes isued
by the Group as disclosed in note 39.
The credit risk of the Group mainly arises from
other receivables, contract costs, restricted bank
deposits, cash at banks and financial guarante
contracts.
In order to minimise the credit risk, the directors of
the Company have delegated a team responsible
for determination of credit limits and credit
aprovals. Other monitoring procedures are also
in place to ensure that folow-up action is taken to
recover overdue debts.
(i) Restricted bank deposits and cash at banks
The credit risk on restricted bank deposits
and cash at banks is limited because the
counterparties are banks with high credit
ratings asigned by international credit-rating
agencies.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司202
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(b) 信贷风险(续)
(i) 财务担保
本集团已制订有关政
策,以确保向具备适
当财务实力并按合适
百分比支付首期的买
家作出销售。本集团
已为本集团物业单位
的若干买家安排银行
融资,并提供担保以
确保该等买家履行还
款责任。倘买家于担
保期内未能支付按揭
贷款,持有担保的银
行可要求本集团偿还
未偿还的贷款本金及
其任何应计利息。在
此情况下,本集团于
相关法律程序后有权
接管相关物业的合法
业权及所有权,以收
回本集团向银行支付
的任何款项。就此而
言,本公司董事认为,
本集团的信贷风险得
以大幅降低。
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(b) Credit risk (Continued)
(i) Financial guarantes
The Group has policies in place to ensure
that sales are made to purchasers with an
apropriate financial strength and apropriate
percentage of down payments. The Group
has aranged bank financing for certain
purchasers of the Group’s property units and
provided guarantes to secure obligations
of such purchasers for repayments. If a
purchaser defaults on the payment of its
mortgage loan during the guarante period,
the bank holding the guarante may demand
the Group to repay the outstanding principal
of the loan and any interest acrued thereon.
Under such circumstances, the Group
is entitled to take over the legal title and
posesion of the related properties after
the relevant legal procedures to recover any
amounts paid by the Group to the bank. In
this regard, the directors of the Company
consider that the Group’s credit risk is
significantly reduced.
2023 Anual Report
二零二三年报203
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(b) 信贷风险(续)
(i) 财务担保(续)
本集团已向本集团一
间联营公司授出担保
(附注39(b))。倘联营
公司未能按时间表向
偿还股东贷款,联营
公司的主要股东可能
会要求本集团偿还若
干未偿还结余及就此
应计的利息。在有关
情况下,本集团有权
透过销售开发中物业
或持作出售物业,向
联营公司取得未来还
款。本公司董事认为
联营公司拥有足够资
产进行还款,故信贷
风险有限。
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(b) Credit risk (Continued)
(i) Financial guarantes (Continued)
The Group has granted guarantes to
an asociate of the Group (note 39(b). If
the asociate defaults on the repayment
of shareholder’s loans on schedule, the
shareholder of the asociate might demand
the Group to repay certain outstanding
balance and interests acrued thereon.
Under such circumstances, the Group is
entitled to obtain future repayment from the
asociate through sales of its properties
under development or properties held for
sale. The directors of the Company consider
the asociate has suficient asets for the
repayment so that the credit risk is limited.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司204
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(b) 信贷风险(续)
(i) 其他应收款项
本集团密切监察该等
其他应收款项,以确
保在出现违约风险时
可采取措施收回该等
结余。
本集团将其他应收款
项分为四类,此乃反
映其信贷风险以及确
定各类别减值拨备的
方法。该等内部信贷
风险评级与外部信用
评级一致。
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(b) Credit risk (Continued)
(i) Other receivables
The Group closely monitors these other
receivables to ensure actions are taken to
recover these balances in the case of any risk
of default.
The Group uses four categories for other
receivables which reflect their credit risk
and how the alowance for impairment is
determined for each of those categories.
These internal credit risk ratings are aligned
to external credit ratings.
2023 Anual Report
二零二三年报205
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(b) 信贷风险(续)
(i) 其他应收款项(续)
支持本集团预期信贷
亏损模型的假设摘要
如下:
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(b) Credit risk (Continued)
(i) Other receivables (Continued)
A sumary of the asumptions underpining
the Group’s ECL model is as folows:
CategoryGroup definition of category
Basis for recognition of
alowance for impairment
类别类别的组别界定确认减值拨备的基准
Performing
正常
Customers have a low risk of default
and a strong capacity to met
contractual cash flows or has not ben
a significant increase in credit risk
since initial recognition and that are
not credit impaired
客户违约风险较低,并且具有满足合
同现金流量的实力,或自初步确认以
来信贷风险并无大幅增加且并无出现
信贷减值
12 month ECL. Where the expected
lifetime of an aset is les than 12
months, expected loses are measured
at its expected lifetime.
12个月预期信贷亏损。倘资产的预期
年期少于12个月,则预期亏损按其预
期年期计量。
Underperforming
关注
Receivables for which there is a
significant increase in credit risk
应收款项涉及的信贷风险显著增加
Lifetime ECL — not credit impaired
全期预期信贷亏损 — 并无出现信贷
减值
Non-performing
不良
Financial asets are asesed as credit
impaired
利息及╱或本金还款逾期超过365天
Lifetime ECL — credit impaired
全期预期信贷亏损 — 出现信贷减值
Write-of
撇销
Interest and/or principal repayments
are more than 2 years past due and
there is no reasonable expectation of
recovery
利息及╱或本金还款逾期超过2年,并
且合理预期无法收回
Aset is writen-of
撇销资产
Gross carrying amount | Allowance for impairment | Net carrying amount |
---|---|---|
账面总值 | 减值拨备 | 账面净值 |
RMB’000 | RMB’000 | RMB’000 |
人民币千元 | 人民币千元 | 人民币千元 |
437,189 | (1,139) | 436,050 |
53,140 | (53,140) | — |
490,329 | (54,279) | 436,050 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司206
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(b) 信贷风险(续)
(i) 其他应收款项(续)
下表详述本集团其他
应收款项的信贷质素,
以及本集团所面临最
大信贷风险(按信贷
风险类别划分)。
有关其他应收款项减
值拨备变动之详情载
于附注25。
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(b) Credit risk (Continued)
(i) Other receivables (Continued)
The tables below detail the credit quality of
the Group’s other receivables, as wel as the
Group’s maximum exposure to credit risk by
credit risk category.
External credit
rating
Internal credit
rating12 month or Lifetime ECL
外部信贷评级内部信贷评级
12个月或全期预期
信贷亏损
Other receivables, as at
31 December 2023
N/APerforming12 month ECL
其他应收款项,
于2023年12月31日
不适用正常12个月预期信贷亏损
N/ANon-performingLifetime ECL
不适用不良全期预期信贷亏损
External credit
rating
Internal credit
rating12 month or Lifetime ECL
Gros
carying
amount
Alowance
for
impairment
Net
carying
amount
外部信贷评级内部信贷评级
12个月或全期预期
信贷亏损账面总值减值拨备账面净值
RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元
Other receivables, as at
31 December 2022
N/APerforming12 month ECL248,151(3,404)244,747
其他应收款项,
于2022年12月31日
不适用正常12个月预期信贷亏损
N/ANon-performingLifetime ECL54,140(54,140)—
不适用不良全期预期信贷亏损
302,291(57,544)244,747
Details of the movement of the alowance for
impairment of other receivables are set out in
note 25.
2023 Anual Report
二零二三年报207
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(c) 流动资金风险
本集团董事务求透过内部
销售所得款项及充足的承
诺信贷融资额维持足够现
金以满足其物业项目的营
运需求和承诺。
本集团面临附注2所载流
动资金风险。本公司董事
认为,本集团将会有足够
营运资金履行至少于本综
合财务报表获批准日期后
未来十二个月内到期的财
务责任,有关详情载于附
注2。
下表载列本集团非衍生金
融负债的剩余合约到期日
分析。该表按金融负债未
贴现金流及本集团最早
被要求付款或已协定的还
款日期编制。具体而言,
附带来索即付条文的其他
长期借款列入最早的时间
带,而不论有关银行使
权利的可能性。
该表包括本金及利息现金
流。如属浮息项目,其未
贴现金额乃根据报告期末
的利率计算得出。
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(c) Liquidity risk
The directors of the Company aim to maintain
suficient cash through internaly generated sales
proceds and an adequate amount of comited
credit facilities to met its operation neds and
comitments in respect of property projects.
The Group is exposed to liquidity risk as set out in
note 2 and the directors of the Company are of the
opinion that the Group wil have suficient working
capital to fulfil its financial obligations as and when
they fal due at least the coming twelve months
from the date of aproval of these consolidated
financial statements and the details of which are
set out in note 2.
The folowing table details the Group’s remaining
contractual maturity for its non-derivative financial
liabilities. The table has ben drawn up based on
the undiscounted cash flows of financial liabilities
based on the earliest date on which the Group can
be required to pay or agred repayment dates.
Specificaly, other long-term borowings with a
repayment on demand clause are included in the
earliest time band regardles of the probability of
the banks chosing to exercise their rights.
The table includes both principal and interest cash
flows. To the extent that interest flows are floating
rate, the undiscounted amount is derived from
interest rate at the end of the reporting period.
On demand or Within 1 year | Between 1 to 2 years | Between 2 to 5 years | Total Undiscounted Cash flows | Carrying amount |
---|---|---|---|---|
来索即付或 1年以内 | 1至2年 | 2至5年 | 未贴现现金流 总额 | 账面值 |
RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 |
人民币千元 | 人民币千元 | 人民币千元 | 人民币千元 | 人民币千元 |
1,720,091 | — | — | 1,720,091 | 1,720,091 |
205,603 | 216,280 | 29,918 | 451,801 | 415,400 |
533,641 | 27,144 | 13,402 | 574,187 | 533,229 |
7,711 | 5,319 | 5,647 | 18,677 | 15,564 |
2,467,046 | 248,743 | 48,967 | 2,764,756 | 2,684,284 |
7,187,911 | — | — | 7,187,911 | 7,187,911 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司208
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(c) 流动资金风险(续)
于2023年12月31日
于2022年12月31日
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(c) Liquidity risk (Continued)
As at 31 December 2023
Trade and other payables贸易及其他应付款项
Bank borowings银行借款
Other long-term borowings其他长期借款
Lease liabilities租赁负债
Financial guarante contracts财务担保合约
As at 31 December 2022
On demand or
within 1 year
Betwen
1 to 2 years
Betwen
2 to 5 yearsOver 5 years
Total
Undiscounted
Cash flows
Carying
amount
来索即付或
1年以内1至2年2至5年5年以上
未贴现金流
总额账面值
RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元
Trade and other payables贸易及其他应付款项1,959,792—1,959,7921,959,792
Bank borowings银行借款211,42573,70068,447—353,572323,500
Other borowings其他借款3,681—3,6813,500
Other long-term borowings其他长期借款224,007138,03613,402—375,445345,845
Lease liabilities租赁负债8,9755,5258,5481,64524,69320,650
2,407,880217,26190,3971,6452,717,1832,653,287
Financial guarante contracts财务担保合约6,882,031—6,882,0316,882,031
Within 1 year | Between 1 to 2 years | Between 2 to 5 years | Total Undiscounted Cash flows | Carrying amount |
---|---|---|---|---|
1年以内 | 1至2年 | 2至5年 | 未贴现现金流 总额 | 账面值 |
RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 |
人民币千元 | 人民币千元 | 人民币千元 | 人民币千元 | 人民币千元 |
50,400 | 44,640 | 20,880 | 115,920 | 90,000 |
2023 Anual Report
二零二三年报209
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(c) 流动资金风险(续)
附带来索即付条文的其他
长期借款列入上文到期分
析表的「来索即付或1年以
内」时间带。于2023年12月
31日,该等其他长期借款
的未贴现本金总额为人民
币90,000,000元(2022年:
人民币126,000,000元)。考
虑到本集团的综合财务状
况,本公司董事不认为贷
款人会行使酌情权要求即
时还款。本公司董事认为,
该等其他长期借款将按贷
款协议所载还款时间表偿
还。于当时的本金及利息
现金流出总额如下:
于2023年12月31日
于2022年12月31日
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(c) Liquidity risk (Continued)
Other long-term borowings with a repayment
on demand clause are included in the “on
demand or within 1 year” time band in the above
maturity analysis. As at 31 December 2023, the
agregate undiscounted principal amount of
these other long-term borowings amounted to
RMB90,000,000 (2022: RMB126,000,000). Taking
into acount the Group’s consolidated financial
position, the directors of the Company do not
believe that it is probable that the borower wil
exercise their discretionary rights to demand
imediate repayment. The directors of the
Company believe that such other long-term
borowings wil be repaid in acordance with the
scheduled repayment dates set out in the loan
agrements. At that time, the agregate principal
and interest cash outflows are as folows:
As at 31 December 2023
Other long-term borowings with
repayment on demand clause
附带来索即付条文
的其他长期借款
As at 31 December 2022
Within 1 year
Betwen
1 to 2 years
Betwen
2 to 5 years
Total
Undiscounted
Cash flows
Carying
amount
1年以内1至2年2至5年
未贴现金流
总额账面值
RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元
Other long-term borowings with
repayment on demand clause
附带来索即付条文
的其他长期借款56,16050,40065,520172,080126,000
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
436,050 |
165,591 |
274,808 |
876,449 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
1,720,091 |
415,400 |
— |
533,229 |
2,668,720 |
7,295,311 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司210
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.1 金融风险因素(续)
(c) 流动资金风险(续)
上列财务担保合约计入的
金额是在担保事项的对手
方申索全数担保金额的情
况下,本集团根据有关安
排可能需要就该金额结算
的最高金额。根据报告期
末的预测,本公司董事认
为比较可能的是根据有关
安排并无任何应付金额。
然而,该预测视乎对手方
根据担保申索的可能性而
可能有变。
6.2 金融工具类别
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.1 Financial risk factors (Continued)
(c) Liquidity risk (Continued)
The amounts included above for financial
guarante contracts are the maximum amounts
the Group could be required to setle under the
arangement for the ful guaranted amount if
that amount is claimed by the counterparty to the
guarante. Based on expectations at the end of
the reporting period, the directors of the Company
consider that it is more likely than no amount wil
be payable under the arangement. However, this
estimate is subject to changes depending on the
probability of the counterparty claiming under the
guarante.
6.2 Categories of financial instruments
2022年
RMB’000
人民币千元
Financial asets at amortised cost按摊销成本计量的
金融资产
— Other receivables— 其他应收款项244,747
— Restricted bank deposits— 受限制银行存款180,778
— Cash and cash equivalents— 现金及现金等价物221,059
646,584
2022年
RMB’000
人民币千元
Financial liabilities at amortised cost按摊销成本计量的
金融负债
— Trade and other payables— 贸易及其他应付款项1,959,792
— Bank borowings— 银行借款323,500
— other borowings— 其他借款3,500
— other long-term borowings— 其他长期借款345,845
2,632,637
Financial guarante contracts财务担保合约6,992,531
2023 Anual Report
二零二三年报211
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.3 资本风险管理
本集团资本管理的目标是确保
本集团能持续经营,以为股东
带来回报,并维持最优资本架
构以减少资本成本。
为维持或调整资本架构,本集
团可调整支付予股东的股息金
额、发行新股份或出售资产以
减少债务。
本集团以杠杆比率为基准监察
其资本。杠杆比率按债务净额
除以资本总额计算,而债务净
额按借款总额(包括计息借款及
租赁负债)扣减现金及现金等价
物计算,资本总额则按综合财
务状况表列账的权益总额加上
债务净额计算。
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.3 Capital risk management
The Group’s objectives when managing capital are to
safeguard the Group’s ability to continue as a going
concern in order to provide returns for shareholders
and to maintain an optimal capital structure to reduce
the cost of capital.
In order to maintain or adjust the capital structure, the
Group may adjust the amount of dividends paid to
shareholders, isue new shares or sel asets to reduce
debt.
The Group monitors capital on the basis of the gearing
ratio. Gearing ratio is calculated as net debt divided by
total capital. Net debt is calculated as total borowings,
including interest bearing borowings and lease
liabilities les cash and cash equivalents. Total capital is
calculated as total equity, as shown in the consolidated
statement of financial position, plus net debt.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
415,400 |
533,229 |
— |
15,564 |
964,193 |
(274,808) |
689,385 |
1,858,041 |
2,547,426 |
27.06% |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司212
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.3 资本风险管理(续)
于2023年12月31日的杠杆比率
如下:
本集团所受的外部资本规定包括:(i)
为维持于联交所的上市地位,本公
司股份必须有至少25%公众持股量;
及(i)遵守计息借款附带的财务契诺。
本集团定期获取股份过户登记处有
关主要股东权益的报告,显示非公
众持股量。该报告显示本公司于截
至2023年及2022年12月31日止年度
内一直符合25%的限额。
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.3 Capital risk management (Continued)
The gearing ratios at 31 December 2023 were as
folows:
2022年
RMB’000
人民币千元
Bank borowings银行借款323,500
Other long-term borowings其他长期借款345,845
Other borowings其他借款3,500
Lease liabilities租赁负债20,650
Total borowings借款总额693,495
Les: Cash and cash equivalents减: 现金及现金等价物(221,059)
Net debt债务净额472,436
Total equity权益总额1,873,467
Total capital资本总额2,345,903
Gearing ratio杠杆比率20.14%
The externaly imposed capital requirements for the
Group are: (i) in order to maintain its listing on the
Stock Exchange, it has to have a public float of at least
25% of the shares of the Company; and (i) to met
financial covenants atached to the interest-bearing
borowings.
The Group receives a report from the share registrars
on substantial share interests showing the non-public
float and it demonstrates continuing compliance with
the 25% limit throughout the years ended 31 December
2023 and 2022.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
3,554,210 |
2,668 |
3,556,878 |
8,720 |
3,565,598 |
2023 Anual Report
二零二三年报213
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
6 金融风险管理(续)
6.4 公平值估计
并非经常按公平值计量的金
融工具之公平值
本公司董事认为,于综合财务
报表中按摊销成本入账的金融
资产及金融负债的账面值与相
关公平值并无重大差异。
7 收入
收入指截至2023年12月31日止年度
销售物业产生的收入、租金收入及
服务收入。本集团年内收入之分析
如下:
附注: 截至2023年12月31日止年度,销
售物业包括向关联方销售物业
约人民币2,831,000元(2022年:
人民币17,447,000元)(附注40(b)
(vi))。
6 FINANCIAL RISK MANAGEMENT
(CONTINUED)
6.4 Fair value measurement
Fair value of financial instruments that are not
measured at fair value on a recuring basis
The directors of the Company considered that the
carying amounts of financial asets and financial
liabilities recorded at amortised cost in the consolidated
financial statements are not materialy difer from their
respective fair values.
7 REVENUE
Revenue represents revenue arising on sales of properties,
rental income and service income for the year ended 31
December 2023. An analysis of the Group’s revenue for the
year is as folows:
2022年
RMB’000
人民币千元
Revenue from contracts with
customers within the scope of
HKFRS 15
香港财务报告准则第15号
范围内的客户合约收入
Sales of properties (note)销售物业(附注)2,850,035
Service income服务收入4,904
2,854,939
Revenue from other source来自其他来源之收入
Rental income租金收入6,832
2,861,771
Note: Include in sales of property was sales of properties to
related parties of aproximately RMB2,831,000 (2022:
RMB17,447,000) during the year ended 31 December
2023 (note 40(b)(vi).
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
3,554,210 |
2,668 |
3,556,878 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司214
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
7 收入(续)
按确认收入的时间划分的客户合约
收入之分类:
于截至2023年及2022年12月31日止
年度,所有收入均产生自中国。
8 分部资料
本公司执行董事已被确认为主要经
营决策者(「主要经营决策者」)。本
集团管理层已根据主要经营决策者
所审阅用于分配资源及评估表现的
内部报告厘定经营分部。
本集团主要在中国从事物业开发。
主要经营决策者按一个呈报分部审
阅业务的经营业绩,以评估表现以
及就资源如何分配作出决策。向主
要经营决策者呈报以用作资源分配
及表现评估的指标为收入及除所得
税后利润。因此,概无呈列分部资
料。
截至2023年及2022年12月31日止年
度,本集团的全部收入均源自中国,
且于2023年及2022年12月31日,本
集团全部非流动资产均位于中国。
此外,截至2023年及2022年12月31
日止年度,来自单一外部客户的收
入并无占本集团收入的10%或以上。
7 REVENUE (CONTINUED)
Disagregation of revenue from contracts with customers by
timing of recognition:
2022年
RMB’000
人民币千元
Timing of revenue recognition确认收入的时间
At a point in time于某时间点2,850,035
Over time随时间推移4,904
2,854,939
Al revenue are generated from the PRC during the years
ended 31 December 2023 and 2022.
8 SEGMENT INFORMATION
The executive directors of the Company have ben identified
as the chief operating decision maker (the “CODM”).
Management of the Group has determined the operating
segments based on the internal reports reviewed by the
CODM, which are used to alocate resources and ases
performance.
The Group is principaly engaged in property development
in the PRC. The CODM reviews the operating results of
the busines as one segment to ases performance and
make decision about resources to be alocated. Revenue
and profit after income tax are the measures reported
to the CODM for the purpose of resources alocation
and performance asesment. Therefore, no segment
information is presented.
Al of the Group’s revenue are derived in the PRC for the
years ended 31 December 2023 and 2022, and al of non-
curent asets of the Group were located in the PRC as
at 31 December 2023 and 2022. There was no revenue
derived from a single external customer that acounts for
10% or more of the Group’s revenue for the years ended 31
December 2023 and 2022.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
2,830 |
1,241 |
4,071 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
2,218 |
356 |
18 |
4,053 |
37 |
— |
— |
(1,421) |
5,261 |
2023 Anual Report
二零二三年报215
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
9 OTHER INCOME
2022年
RMB’000
人民币千元
Management fe income管理费收入974
Others其他1,867
2,841
10 OTHER LOSES, NET
2022年
RMB’000
人民币千元
Donations捐款5,643
Penalties, fines and compensations罚款、罚金及赔偿3,756
Exchange loses, net汇兑亏损,净额1,628
Los/(gain) on disposal of
subsidiaries, net (note 36)
出售附属公司亏损╱(收益),
净额(附注36)(203)
Los on disposal of property, plant and
equipment
出售物业、厂房及设备的
亏损727
Los on disposal of financial asets at fair
value through profit or los
出售按公平值透过损益入账
的金融资产的亏损155
Gain on disposal of right-of-use asets出售使用权资产收益(8)
Others其他(3,567)
8,131
9 其他收入
10 其他亏损,净额
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
1,073 |
(69,668) |
— |
(930) |
(70,598) |
69,668 |
(930) |
143 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司216
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
11 财务收入╱(成本)
附注: 于截至2023年12月31日止年度资
本化的财务成本乃透过对合资格
资产采用7.41%(2022年:8.36%)
的资本化率计算。
11 FINANCE INCOME/(COSTS)
2022年
RMB’000
人民币千元
Finance income财务收入
— Interest income on bank deposits— 银行存款利息收入1,146
Finance costs财务成本
— Interest on bank and other borowings
and other long-term borowings
— 银行及其他借款及其他
长期借款的利息(63,316)
— Interest on pre-sale deposits received— 已收预售按金的利息(286)
— Interest on lease liabilities— 租赁负债利息(1,137)
(64,739)
Les: Amount capitalised (note)减:资本化金额(附注)63,602
Finance costs财务成本(1,137)
Finance income, net财务收入,净额9
Note: Finance costs capitalised during the year ended 31
December 2023 are calculated by aplying a capitalisation
rate of 7.41% (2022: 8.36%) per anum on qualifying asets.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
110,240 |
2,987 |
8,201 |
3,832 |
727 |
115 |
24 |
3,019,928 |
95,062 |
2023 Anual Report
二零二三年报217
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
12 除所得税前利润
年内除所得税前利润于扣除以下项
目后得出:
12 PROFIT BEFORE INCOME TAX
Profit before income tax for the year has ben arived at
after charging:
2022年
RMB’000
人民币千元
Staf costs (including directors’
emoluments (note 15) (note 14)
员工成本(包括董事酬金
(附注15)(附注14)119,487
Auditor’s remuneration — audit services核数师酬金—审计服务2,667
Depreciation charge on property,
plant and equipment, included in
administrative expenses
物业、厂房及设备折旧开支
(计入行政开支)
8,534
Depreciation charge on right-of-use
asets, included in administrative
expenses
使用权资产折旧开支
(计入行政开支)
4,440
Amortisation charge on intangible asets,
included in administrative expenses
无形资产摊销开支
(计入行政开支)728
Expenses relating to short-term leases,
included in administrative expenses
与短期租赁相关的开支
(计入行政开支)206
Expenses relating to leases of low-value
asets, included in administrative
expenses
与低价值资产租赁相关的
开支(计入行政开支)
Cost of properties recognised as
expenses
确认为开支的物业成本
2,382,276
Provision for properties held
or under development for sale,
included in cost of sales
持作出售或开发中
待售的物业的拨备
(计入销售成本)30,652
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
28,356 |
38,979 |
67,335 |
29,719 |
97,054 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司218
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
13 INCOME TAX EXPENSES
2022年
RMB’000
人民币千元
Curent income tax即期所得税
— PRC Corporate Income Tax— 中国企业所得税84,308
— PRC LAT— 中国土地增值税12,863
97,171
Defered income tax (note 35)递延所得税(附注35)(20,522)
76,649
PRC Corporate Income Tax
Under the Corporate Income Tax (the “CIT”) Law of the
PRC, the CIT rate aplicable to the Group’s subsidiaries
established in the PRC from 1 January 2008 is 25%.
The CIT Law and its implementation rules impose a
witholding tax of 10% for dividends distributed by a PRC
entity to its imediate holding company incorporated
outside the PRC for profits generated begining on or after
1 January 2008 and undistributed profits generated prior to
1 January 2008 are exempted from such witholding tax.
A lower witholding tax rate of 5% may be aplied when
the imediate holding companies are incorporated in Hong
Kong acording to the tax treaty arangement betwen the
PRC and Hong Kong.
13 所得税开支
中国企业所得税
根据《中华人民共和国企业所得税法》
(「企业所得税法」),于2008年1月1日
起适用于本集团于中国成立的附属
公司的企业所得税率为25%。
企业所得税法及其实施细则规定,
中国实体就自2008年1月1日或之后
产生的利润向其于中国境外注册成
立的直接控股公司派发股息,须按
10%的税率缴付预扣税,而于2008
年1月1日之前产生的未分派利润豁
免该预扣税。根据中国与香港签订
的税收协定安排,若直接控股公司
于香港注册成立,可适用较低的5%
预扣税率。
2023 Anual Report
二零二三年报219
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
13 所得税开支(续)
中国企业所得税(续)
于2023年12月31日,并未就不可
分派利润约人民币1,337,762,000元
(2022年:人民币1,300,169,000元)
相关的应课税暂时差额确认约人民
币133,776,000元(2022年:人民币
130,017,000元)的递延税项负债,因
为本集团能够控制拨回有关暂时差
额的时间,且有关暂时差额于可预
见的未来很可能不会被拨回。
土地增值税
中国土地增值税乃按照30%至60%
(2022:30%至60%)的累进税率对
土地增值额征收。土地增值额为出
售物业所得款项减可扣减开支(包括
土地使用权租赁支出及所有物业发
展开支),并于综合损益表内列作所
得税开支。
香港利得税
截至2023年及2022年12月31日止年
度,由于本集团于香港注册成立的
附属公司并无拥有须缴纳香港利得
税的应课税利润,故概无作出香港
利得税拨备。
海外企业所得税
截至2023年及2022年12月31日止年
度,由于在开曼群岛及英属维尔京
群岛注册成立的公司无须缴纳任何
税项,故并无就该等公司确认税项
拨备。
13 INCOME TAX EXPENSES (CONTINUED)
PRC Corporate Income Tax (Continued)
As at 31 December 2023, defered tax liabilities of
aproximately RMB133,776,000 (2022: RMB130,017,000)
have not ben recognised in respect of the taxable
temporary diferences asociated with the un-distributable
profits of aproximately RMB1,337,762,000 (2022:
RMB1,300,169,000) because the Group is in a position
to control the timing of the reversal of such temporary
diferences and it is probable that such temporary
diferences wil not be reversed in the foreseable future.
LAT
PRC LAT is levied at progresive rates ranging from 30% to
60% (2022: 30% to 60%) on the apreciation of land value,
being the proceds from sales of properties les deductible
expenditures including lease charges for land use rights and
al property development expenditures, and is included in
the consolidated statement of profit or los as income tax
expenses.
Hong Kong Profits Tax
No provision for Hong Kong Profits Tax was provided as the
Group’s subsidiary incorporated in Hong Kong did not have
asesable profit subject to Hong Kong Profits Tax for the
years ended 31 December 2023 and 2022.
Overseas corporate income tax
No provision for taxation has ben recognised for
companies incorporated in the Cayman Islands and the
British Virgin Islands as they were not subject to any tax
during the years ended 31 December 2023 and 2022.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
133,871 |
33,468 |
16,269 |
81,031 |
(20,258) |
(9,208) |
— |
(4,248) |
97,054 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司220
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
13 INCOME TAX EXPENSES (CONTINUED)
The income tax expenses for the year can be reconciled to
the profit before income tax per the consolidated statement
of profit or los as folows:
2022年
RMB’000
人民币千元
Profit before income tax除所得税前利润154,418
Tax at domestic tax rate of 25%
(2022: 25%)
按本地税率25%(2022年:
25%)计算的所得税38,605
Tax efect of expenses not deductible for
tax purposes
不可用于扣税的开支的税务
影响20,905
PRC LAT中国土地增值税13,964
Tax credit on PRC CIT中国土地增值税的税项抵免(3,491)
Tax efect of witholding tax on
undistributed profits
未分配利润征收预扣税的
税务影响—
Tax efect of tax loses not recognised未确认的税项亏损的税务
影响6,666
Tax efect of utilisation of tax loses
previously not recognised
使用先前未确认的税项亏损
的税务影响—
76,649
Details of the defered taxation are set out in note 35.
13 所得税开支(续)
年内所得税开支可与综合损益表中
的除所得税前利润对账如下:
有关递延税项的详情载于附注35。
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
91,058 |
19,182 |
110,240 |
2023 Anual Report
二零二三年报221
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
14 STAF COSTS (INCLUDING DIRECTORS’
EMOLUMENTS)
2022年
RMB’000
人民币千元
Salaries, alowances and other benefits薪金、津贴及其他福利98,685
Contributions to retirement benefit
schemes
向退休福利计划供款
20,802
119,487
The Group operates a Mandatory Provident Fund Scheme
(the “MPF Scheme”) for al qualifying employes in Hong
Kong. The asets of the schemes are held separately from
those of the Group, in funds under the control of trustes.
Under the scheme, the employer and its employes are
each required to make contributions to the plan at 5% (2022:
5%) of the employes’ relevant income, subject to a cap of
monthly relevant income of HK$30,000 (2022: HK$30,000).
The employes of the Group’s subsidiaries established
in the PRC are members of a state-managed retirement
benefit scheme operated by the PRC government. The
subsidiaries are required to contribute certain percentage
of payrol costs to the retirement benefit scheme to fund
the benefits. The only obligation of the Group with respect
to the retirement benefit scheme is to make the specified
contributions.
The total expense charged to profit or los of aproximately
RMB19,182,000 (2022: RMB20,802,000) represents
contributions payable to these schemes by the Group in
respect of the curent acounting period.
There were no forfeited contributions utilised during the
years ended 31 December 2023 and 2022 to reduce future
contributions.
14 员工成本(包括董事酬金)
本集团为香港所有合资格雇员营运
一个强制性公积金计划(「强积金计
划」)。计划资产与本集团的资产分
开持有,存放于受托人控制的基金
中。根据计划,雇主及雇员各自须
按雇员相关收入的5%(2022年:5%)
向计划作出供款,相关月薪上限为
30,000港元(2022年:30,000港元)。
本集团于中国成立的附属公司的雇
员均为由中国政府管理的国家管理
退休福利计划的成员。该等附属公
司须向退休福利计划缴纳一定百分
比的薪资成本。本集团在该退休福
利计划项下的唯一责任为缴纳指定
供款。
自损益扣除的开支总额约为人民
币19,182,000元(2022年:人民币
20,802,000元),其指本集团于本会
计期间向该等计划应付的供款。
于截至2023年及2022年12月31日止
年度,概无动用任何已没收供款以
减少未来供款。
— | 1,059 | 203 | 82 | 1,344 |
---|---|---|---|---|
— | 661 | 155 | — | 816 |
— | 229 | 129 | 61 | 419 |
— | 854 | 203 | 61 | 1,118 |
— | 2,803 | 690 | 204 | 3,697 |
264 | — | — | — | 264 |
264 | — | — | — | 264 |
264 | — | — | — | 264 |
792 | — | — | — | 792 |
792 | 2,803 | 690 | 204 | 4,489 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司222
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
15 BENEFITS AND INTERESTS OF DIRECTORS,
FIVE HIGHEST PAID INDIVIDUALS AND
SENIOR MANAGEMENT EMOLUMENTS
(a) Directors’ emoluments
The emoluments of the Company’s directors paid/
payable by the companies comprising the Group are
set out below:
Name of director董事姓名Fes
Salaries
and other
alowances
Discretionary
bonus
Contributions
to retirement
benefit schemesTotal
袍金
薪金及
其他津贴酌情花红
向退休福利
计划供款总计
RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元
Year ended 31 December 2023截至2023年12月31日止年度
Executive directors执行董事
Mr. Li Xiaobing李小冰先生
Ms. Qi Chunfeng齐春风女士
Mr. Wang Quan王权先生
Mr. Wang Zhenfeng王振峰先生
Independent non-executive
directors
独立非执行董事
Mr. Le Kwok Lun李国麟先生
Mr. Fang Cheng方征先生
Mr. Wei Jian魏剑先生
Total总计
15 董事、五名最高薪酬人士的福利
及权益及高级管理层酬金
(a) 董事的酬金
本集团旗下各公司已付╱应付
本公司董事的酬金载列如下:
2023 Anual Report
二零二三年报223
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
15 BENEFITS AND INTERESTS OF DIRECTORS,
FIVE HIGHEST PAID INDIVIDUALS AND
SENIOR MANAGEMENT EMOLUMENTS
(CONTINUED)
(a) Directors’ emoluments (Continued)
Name of director董事姓名Fes
Salaries
and other
alowances
Discretionary
bonus
Contributions
to retirement
benefit schemesTotal
袍金
薪金及
其他津贴酌情花红
向退休福利
计划供款总计
RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元
Year ended 31 December 2022截至2022年12月31日止年度
Executive directors执行董事
Mr. Li Xiaobing李小冰先生—1,084203781,365
Ms. Qi Chunfeng齐春风女士—76315515933
Mr. Wang Quan王权先生—33412958521
Mr. Wang Zhenfeng王振峰先生—891203581,152
—3,0726902093,971
Independent non-executive
directors
独立非执行董事
Mr. Le Kwok Lun李国麟先生264—264
Mr. Fang Cheng方征先生264—264
Mr. Wei Jian魏剑先生264—264
792—792
Total总计7923,0726902094,763
No emoluments were paid by the Group to the directors
of the Company as an inducement for joining the Group
or as compensation for los of ofice during the years
ended 31 December 2023 and 2022.
15 董事、五名最高薪酬人士的福利
及权益及高级管理层酬金(续)
(a) 董事的酬金(续)
于截至2023年及2022年12月31
日止年度,本集团概无向本公
司董事支付任何酬金,作为加
入本集团的奖励或离职时的补
偿。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司224
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
15 董事、五名最高薪酬人士的福利
及权益及高级管理层酬金(续)
(a) 董事的酬金(续)
截至2023年及2022年12月31日
止年度,本公司董事并无根据
任何安排放弃或同意放弃酬金。
截至2023年及2022年12月31日
止年度,概无同时为董事的最
高行政人员。
上文披露的酌情花红乃由本公
司薪酬委员会经参考个人表现
后厘定。
董事于交易、安排或合约的
重大权益
除附注40所披露者外,截至
2023年及2022年12月31日止年
度末或于截至2023年及2022年
12月31日止年度任何时间,概
无存续任何与本集团业务有关
的重大交易、安排及合约,乃
涉及本公司而本公司董事及有
关董事的关连人士于其拥有重
大权益(不论直接或间接)。
15 BENEFITS AND INTERESTS OF DIRECTORS,
FIVE HIGHEST PAID INDIVIDUALS AND
SENIOR MANAGEMENT EMOLUMENTS
(CONTINUED)
(a) Directors’ emoluments (Continued)
There was no arangement under which a director
of the Company waived or agred to waive any
emoluments for the years ended 31 December 2023
and 2022.
There was no chief executive who was also a director
for the years ended 31 December 2023 and 2022.
Discretionary bonus disclosed above were determined
by the Remuneration Comite of the Company with
reference to the individual performance.
Directors’ material interests in transactions,
arangements or contracts
Except as disclosed in note 40, there were no
significant transactions, arangements and contracts in
relation to the Group’s busines to which the Company
was a party and in which a director of the Company
and the director’s conected party had a material
interest, whether directly or indirectly, subsisted at the
end of the years ended 31 December 2023 and 2022
or at any time during the years ended 31 December
2023 and 2022.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
772 |
2023 |
---|
2023年 |
1 |
— |
2023 Anual Report
二零二三年报225
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
15 BENEFITS AND INTERESTS OF DIRECTORS,
FIVE HIGHEST PAID INDIVIDUALS AND
SENIOR MANAGEMENT EMOLUMENTS
(CONTINUED)
(b) Five highest paid individuals
The five individuals whose emoluments were the
highest in the Group for the year ended 31 December
2023 include four (2022: thre) directors of the
Company whose emoluments are disclosed above. The
emoluments payable to the remaining one (2022: two)
individual for the year ended 31 December 2023 is as
folows:
2022年
RMB’000
人民币千元
Salaries, alowances and
contributions to retirement benefit
schemes
基本薪金、津贴及向
退休福利计划供款
1,708
The emoluments fel within the folowing bands:
Number of employe(s)
雇员人数
2022年
Nil to HK$1,000,000零至1,000,000港元1
HK$1,000,001 to HK$1,500,0001,000,001港元至1,500,000
港元1
(c) For the years ended 31 December 2023 and 2022,
no director or any of the five highest paid individuals
received any emolument from the Group as an
inducement to join or as compensation for los of
ofice.
15 董事、五名最高薪酬人士的福利
及权益及高级管理层酬金(续)
(b) 五名最高薪酬人士
截至2023年12月31日止年度,
本集团的五名最高薪酬人士包
括四名(2022年:三名)本公司董
事,彼等的酬金已披露于上文。
截至2023年12月31日止年度,
应付余下一名(2022年:两名)人
士的酬金分别载列如下:
介乎下列区间的酬金:
(c) 截至2023年及2022年12月31日
止年度,并无董事或任何五名
最高薪酬人士自本集团收取任
何酬金作为加入时的奖金或作
为离职补偿。
2023 |
---|
2023年 |
1 |
2023 |
---|
2023年 |
40,944 |
1,200,000 |
3.41 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司226
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
15 董事、五名最高薪酬人士的福利
及权益及高级管理层酬金(续)
(d) 高级管理层酬金
已付∕应付本集团高级管理层(不
包括本公司董事)酬金的区间如
下:
16 每股盈利
每股基本及摊薄盈利乃按截至2023
年12月31日止年度本公司拥有人应
占本集团利润除以已发行普通股加
权平均数计算并呈列如下:
15 BENEFITS AND INTERESTS OF DIRECTORS,
FIVE HIGHEST PAID INDIVIDUALS AND
SENIOR MANAGEMENT EMOLUMENTS
(CONTINUED)
(d) Senior management’s emoluments
The emoluments paid/payable to senior management
of the Group (excluding directors of the Company) fel
within the folowing band:
Number of employe
雇员人数
2022年
Nil to HK$1,000,000零至1,000,000港元1
16 EARNINGS PER SHARE
Basic and diluted earnings per share is calculated by
dividing the Group’s profit atributable to owners of the
Company by the weighted average number of ordinary
shares in isue during the year ended 31 December 2023
and presented as folows:
2022年
The Group’s profit atributable to owners
of the Company for the purpose of
calculating basic and diluted earnings
per share (RMB’000)
就计算每股基本及摊薄盈利
而言本公司拥有人应占
本集团利润(人民币千元)
84,812
Weighted average number of ordinary
shares in isue for the purpose of
calculating basic and diluted earnings
per share (’000)
就计算每股基本及摊薄盈利
而言已发行普通股加权
平均数(千股)
1,200,000
Basic and diluted earnings per share
(expresed in RMB cents)
每股基本及摊薄盈利
(以人民币分为单位)7.07
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
— |
2023 Anual Report
二零二三年报227
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
16 每股盈利(续)
由于截至2023年及2022年12月31日
止年度概无已发行摊薄股份,因此
每股摊薄盈利与每股基本盈利相同。
17 股息
于2022年3月30日,本公司董事建
议就截至2021年12月31日止年度派
付末期股息每股缴足普通股6.0港仙
(相当于约人民币5.0分)。该建议股
息约人民币59,998,000元于2021年
12月31日并无确认为负债,并已于
2022年12月31日止年度派付。
于截至2023年12月31日止年度概无
建议派付任何股息(2022年:无),
自报告期末以来亦无建议派付任何
股息(2022年:无)。
16 EARNINGS PER SHARE (CONTINUED)
Diluted earnings per share was equal to the basic earnings
per share as there were no dilutive shares in isue during
the years ended 31 December 2023 and 2022.
17 DIVIDENDS
2022年
RMB’000
人民币千元
Dividends paid in cash during the
reporting period
于报告期内以现金派付的
股息59,998
On 30 March 2022, the directors of the Company
recomended the payment of a final dividend of 6.0 HK
cents (equivalent to aproximately 5.0 RMB cents) per each
fuly paid ordinary share in respect of the year ended 31
December 2021. Such proposed dividend of aproximately
RMB59,998,000 is not recognised as a liability as at 31
December 2021 and has ben paid during the year ended
31 December 2022.
No dividend was proposed during the year ended 31
December 2023 (2022: nil), nor has any dividend ben
proposed since the end of the reporting period (2022: nil).
13,860 | 7,221 | 2,439 | 1,543 | 11,954 | 37,017 |
---|---|---|---|---|---|
— | 5,164 | 1,123 | 431 | — | 6,718 |
— | (70) | (10) | — | — | (80) |
(907) | (2,690) | (1,557) | (479) | (2,568) | (8,201) |
12,953 | 9,625 | 1,995 | 1,495 | 9,386 | 35,454 |
21,993 | 39,306 | 12,082 | 5,498 | 24,221 | 103,100 |
(9,040) | (29,681) | (10,087) | (4,003) | (14,835) | (67,646) |
12,953 | 9,625 | 18 1,物995 | 业、厂1房,495及 | 设备(9续,386 | ) 35,454 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司228
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
18 物业、厂房及设备18 PROPERTY, PLANT AND EQUIPMENT
Buildings
Motor
vehicles
Electronic
devices
Furniture,
fitings and
equipment
Leasehold
improvementTotal
楼宇汽车电子设备
家私、
装置及设备租赁装修总计
RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元
At 1 January 2022于2022年1月1日
Cost成本21,99335,42510,9264,93724,76798,048
Acumulated depreciation累计折旧(7,226)(28,790)(7,536)(3,139)(9,379)(56,070)
Net bok amount账面净值14,7676,6353,3901,79815,38841,978
Year ended 31 December 2022截至2022年12月31日止年度
Opening net bok amount年初账面净值14,7676,6353,3901,79815,38841,978
Aditions添置—3,0741,077226—4,377
Disposals出售—(246)(5)(7)(546)(804)
Depreciation charge折旧费用(907)(2,242)(2,023)(474)(2,888)(8,534)
Closing net bok amount年末账面净值13,8607,2212,4391,54311,95437,017
At 31 December 2022 and
1 January 2023
于2022年12月31日及
2023年1月1日
Cost成本21,99338,01011,9085,07524,221101,207
Acumulated depreciation累计折旧(8,133)(30,789)(9,469)(3,532)(12,267)(64,190)
Net bok amount账面净值13,8607,2212,4391,54311,95437,017
Year ended 31 December 2023截至2023年12月31日止年度
Opening net bok amount年初账面净值
Aditions添置
Disposals出售
Depreciation charge折旧费用
Closing net bok amount年末账面净值
At 31 December 2023于2023年12月31日
Cost成本
Acumulated depreciation累计折旧
Net bok amount账面净值
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
122,520 |
(2,920) |
119,600 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
(8,720) |
2,920 |
2023 Anual Report
二零二三年报229
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
18 物业、厂房及设备(续)
于2023年12月31日,总账面值约为
人民币12,692,000元(2022年:人民
币13,549,000元)的楼宇获质押作为
本集团获授银行借款的抵押品(附
注30)。
19 投资物业
就投资物业确认于综合损益表的金
额
附注: 本公司董事的结论为,于截至
2023年及2022年12月31日止年度,
来自产生租金收入或并无产生租
金收入的投资物业的直接营运开
支并不重大。
18 PROPERTY, PLANT AND EQUIPMENT
(CONTINUED)
Buildings with agregate carying amount of aproximately
RMB12,692,000 as at 31 December 2023 (2022:
RMB13,549,000) were pledged as colaterals for the Group’s
bank borowings (note 30).
19 INVESTMENT PROPERTIES
2022年
RMB’000
人民币千元
At the begining of the reporting period报告期初124,680
Fair value loses公平值亏损(2,160)
At the end of the reporting period报告期末122,520
Amounts recognised in consolidated statement of
profit or los for investment properties
2022年
RMB’000
人民币千元
Gros rental income from investment
properties (note)
投资物业租金收入总额
(附注)(6,832)
Fair value loses on investment properties投资物业公平值亏损2,160
Note: The directors of the Company concluded that the direct
operating expenses from investment properties that
generated rental income or not generating rental income
were insignificant during the years ended 31 December
2023 and 2022.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司230
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
19 投资物业(续)
公平值层级
于计量投资物业的公平值时,倘市
场参与者于计量日期为资产定价时
会考虑该等资产的特征,则本集团
会考虑该等特征。
非金融资产的公平值计量会考虑市
场参与者透过以最大限度使用该资
产达致最佳用途,或透过将该资产
出售给能够以最大限度使用该资产
达致最佳用途的其他市场参与者产
生经济利益的能力。
本集团采用在当前情况下适用并且
有足够可利用数据支持的估值技术
计量公平值,尽量使用相关可观察
输入数据及尽量减少使用不可观察
输入数据。具体而言,本集团根据
输入数据的特征将公平值计量分为
以下三个等级:
第一级 按相同资产或负债在活跃
市场上之报价(未经调整)。
第二级 对公平值计量而言属重大
的最低层次输入数据乃直
接或间接可观察的估值技
术。
第三级 对公平值计量而言属重大
的最低层次输入数据乃不
可观察的估值技术。
19 INVESTMENT PROPERTIES (CONTINUED)
Fair value hierarchy
When measuring fair value of investment properties, the
Group takes into acount the characteristics of the aset
if market participants would take those characteristics into
acount when pricing the aset at the measurement date.
A fair value measurement of a non-financial aset takes into
acount a market participant’s ability to generate economic
benefits by using the aset in its highest and best use or by
seling it to another market participant that would use the
aset in its highest and best use.
The Group uses valuation techniques that are apropriate in
the circumstances and for which suficient data are available
to measure fair value, maximising the use of relevant
observable inputs and minimising the use of unobservable
inputs. Specificaly, the Group categorised the fair value
measurements into thre levels, based on the characteristics
of inputs, as folows:
Level 1 Quoted (unadjusted) market prices in active
markets for identical asets or liabilities.
Level 2 Valuation techniques for which the lowest
level input that is significant to the fair value
measurement is directly or indirectly observable.
Level 3 Valuation techniques for which the lowest
level input that is significant to the fair value
measurement is unobservable.
2023 Anual Report
二零二三年报231
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
19 投资物业(续)
公平值层级(续)
于2023年12月31日, 采用公平值层
级第3层项下的重大不可观察输入
数据计算位于中国的投资物业的
公平值约为人民币119,600,000 元
(2022年:人民币122,520,000元)。
本集团政策为于导致转拨的事件或
情况变动日期确认公平值层级转入
及转出。
截至2023年及2022年12月31日止年
度,公平值层级第1、2及3层之间并
无进行转拨。
本集团的估值程序
本集团的投资物业于2023年12月31
日及2022年12月31日由独立专业合
资格估值师泓亮咨询及评估有限公
司进行估值,该估值师持有获认可
的相关专业资格及具备投资物业所
在位置及分部的近期经验。所有投
资物业乃就其目前最有效及最佳方
式计量公平值。
估值技术
本集团于2023年12月31日拥有八处
(2022年:八处)投资物业,全部位
于中国河南省。
投资物业的估值乃采用收入法(年
期及复归法)根据将现有租约之分析
得出的资本化率厘定。
截至2023年及2022年12月31日止年
度,估值技术并无变动。
19 INVESTMENT PROPERTIES (CONTINUED)
Fair value hierarchy (Continued)
Fair value of the investment properties located in the PRC
at 31 December 2023 using significant unobservable
inputs under fair value hierarchy Level 3 amounted to
aproximately RMB119,600,000 (2022: RMB122,520,000).
The Group’s policy is to recognise transfers into and
transfers out of fair value hierarchy Levels as of the date
of the event or change in circumstances that caused the
transfer.
There were no transfers betwen fair value hierarchy Levels
1, 2 and 3 for the years ended 31 December 2023 and
2022.
Valuation proceses of the Group
The Group’s investment properties were valued at 31
December 2023 and 31 December 2022 by independent
profesional qualified valuers, Vincorn, who hold recognised
relevant profesional qualification and have recent
experience in the locations and segments of the investment
properties. For al investment properties, the fair values are
measured at their highest and best use.
Valuation techniques
The Group has eight (2022: eight) investment properties
as at 31 December 2023, al of which are located in Henan
Province, the PRC.
The valuation of investment properties was determined using
the income aproach (term and reversionary method) which
was based on capitalisation rate derived from an analysis of
existing tenancies.
There were no changes to the valuation techniques for the
years ended 31 December 2023 and 2022.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司232
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
19 投资物业(续)
有关使用重大不可观察输入数据(第
3层)公平值计量的资料:
19 INVESTMENT PROPERTIES (CONTINUED)
Information about fair value measurements using
significant unobservable inputs (level 3):
Description
Fair value
as at
Valuation
technique
Unobservable
inputs
Range of unobservable
inputs
Relationship of
unobservable
inputs to fair value
说明于下列日期的公平值估值技术不可观察输入数据不可观察输入数据范围
不可观察输入数据与
公平值的关系
Property I31 December 2023:
RMB2,880,000
31 December 2022:
RMB3,040,000
Income aproach
(term and
reversionary
method)
Term yieldTerm yield of 7% (2022: 7%), taking
into acount the yield generated from
comparable properties and adjustment
to reflect the certainty of term income
secured and to be received.
The higher the term yield,
the lower the fair value
物业一2023年12月31日:
人民币2,880,000元
2022年12月31日:
人民币3,040,000元
收入法(年期及复
归法)
年期回报率年期回报率7%(2022年:7%),经计及可比
较物业产生的回报率及就反映已取得及
将收取年期收入的确定性作出调整。
年期回报率越高,则公平值
越低
Reversionary yieldReversionary rate of 7.5% (2022: 7.5%),
taking into acount the anual unit
market rental income and unit market
value of the comparable properties.
The higher the reversionary
yield, the lower the fair
value
复归回报率复归回报率7.5%(2022年:7.5%),经计及
可比较物业的年度单位市场租金收入及
单位市值。
复归回报率越高,则公平值
越低
Market unit rent of
individual unit
Market unit rent of RMB8.2 (2022:
RMB8.30) per square meter per month,
using direct market comparables and
taking into acount the location and
other individual factors, such as road
frontage, size of property and facilities.
The higher the market unit
rent, the higher the fair
value
个别单位的市场单
位租金
市场单位租金每月每平方米人民币8.2元
(2022年:人民币8.30元),使用直接市场
比较及经计及位置及其他个别因素,例
如临街、物业规模及设施。
市场单位租金越高,则公平
值越高
2023 Anual Report
二零二三年报233
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Description
Fair value
as at
Valuation
technique
Unobservable
inputs
Range of unobservable
inputs
Relationship of
unobservable
inputs to fair value
说明于下列日期的公平值估值技术不可观察输入数据不可观察输入数据范围
不可观察输入数据与
公平值的关系
Property I31 December 2023:
RMB19,300,000
31 December 2022:
RMB19,900,000
Income aproach
(term and
reversionary
method)
Term yieldTerm yield of 6.5% (2022: 6.5%), taking
into acount the yield generated from
comparable properties and adjustment
to reflect the certainty of term income
secured and to be received.
The higher the term yield,
the lower the fair value
物业二2023年12月31日:
人民币19,300,000元
2022年12月31日:
人民币19,900,000元
收入法(年期及复
归法)
年期回报率年期回报率6.5%(2022年:6.5%),经计及
可比较物业产生的回报率及就反映已取
得及将收取年期收入的确定性作出调整。
年期回报率越高,则公平值
越低
Reversionary yieldReversionary rate of 7% (2022: 7%), taking
into acount the anual unit market
rental income and unit market value of
the comparable properties.
The higher the reversionary
yield, the lower the fair
value
复归回报率复归回报率7%(2022年:7%),经计及可比
较物业的年度单位市场租金收入及单位
市值。
复归回报率越高,则公平值
越低
Market unit rent of
individual unit
Market unit rent of RMB44 (2022: RMB45)
per square meter per month, using direct
market comparables and taking into
acount the location and other individual
factors, such as road frontage, size of
property and facilities.
The higher the market unit
rent, the higher the fair
value
个别单位的市场单
位租金
市场单位租金每月每平方米人民币44元
(2022年:人民币45元),使用直接市场比
较及经计及位置及其他个别因素,例如
临街、物业规模及设施。
市场单位租金越高,则公平
值越高
19 INVESTMENT PROPERTIES (CONTINUED)
Information about fair value measurements
using significant unobservable inputs (level 3):
(Continued)
19 投资物业(续)
有关使用重大不可观察输入数据(第
3层)公平值计量的资料:(续)
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司234
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Description
Fair value
as at
Valuation
technique
Unobservable
inputs
Range of unobservable
inputs
Relationship of
unobservable
inputs to fair value
说明于下列日期的公平值估值技术不可观察输入数据不可观察输入数据范围
不可观察输入数据与
公平值的关系
Property I31 December 2023:
RMB7,530,000
31 December 2022:
RMB7,750,000
Income aproach
(term and
reversionary
method)
Term yieldTerm yield of 4% (2022: 4%), taking
into acount the yield generated from
comparable properties and adjustment
to reflect the certainty of term income
secured and to be received.
The higher the term yield,
the lower the fair value
物业三2023年12月31日:
人民币7,530,000元
2022年12月31日:
人民币7,750,000元
收入法(年期及复
归法)
年期回报率年期回报率4%(2022年:4%),经计及可比
较物业产生的回报率及就反映已取得及
将收取年期收入的确定性作出调整。
年期回报率越高,则公平值
越低
Reversionary yieldReversionary rate of 4% (2022: 4%), taking
into acount the anual unit market
rental income and unit market value of
the comparable properties.
The higher the reversionary
yield, the lower the fair
value
复归回报率复归回报率4%(2022年:4%),经计及可比
较物业的年度单位市场租金收入及单位
市值。
复归回报率越高,则公平值
越低
Market unit rent of
individual unit
Market unit rent of RMB59.7 (2022:
RMB61.0) per square meter per month,
using direct market comparables and
taking into acount the location and
other individual factors, such as road
frontage, size of property and facilities.
The higher the market unit
rent, the higher the fair
value
个别单位的市场单
位租金
市场单位租金每月每平方米人民币59.7元
(2022年:人民币61.0元),使用直接市场
比较及经计及位置及其他个别因素,例
如临街、物业规模及设施。
市场单位租金越高,则公平
值越高
19 INVESTMENT PROPERTIES (CONTINUED)
Information about fair value measurements
using significant unobservable inputs (level 3):
(Continued)
19 投资物业(续)
有关使用重大不可观察输入数据(第
3层)公平值计量的资料:(续)
2023 Anual Report
二零二三年报235
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Description
Fair value
as at
Valuation
technique
Unobservable
inputs
Range of unobservable
inputs
Relationship of
unobservable
inputs to fair value
说明于下列日期的公平值估值技术不可观察输入数据不可观察输入数据范围
不可观察输入数据与
公平值的关系
Property IV31 December 2023:
RMB41,100,000
31 December 2022:
RMB42,000,000
Income aproach
(term and
reversionary
method)
Term yieldTerm yield of 4.5% (2022: 4.5%), taking
into acount the yield generated from
comparable properties and adjustment
to reflect the certainty of term income
secured and to be received.
The higher the term yield,
the lower the fair value
物业四2023年12月31日:
人民币41,100,000元
2022年12月31日:
人民币42,000,000元
收入法(年期及复
归法)
年期回报率年期回报率4.5%(2022年:4.5%),经计及
可比较物业产生的回报率及就反映已取
得及将收取年期收入的确定性作出调整。
年期回报率越高,则公平值
越低
Reversionary yieldReversionary rate of 5% (2022: 5%), taking
into acount the anual unit market
rental income and unit market value of
the comparable properties.
The higher the reversionary
yield, the lower the fair
value
复归回报率复归回报率5%(2022年:5%),经计及可比
较物业的年度单位市场租金收入及单位
市值。
复归回报率越高,则公平值
越低
Market unit rent of
individual unit
Market unit rent of RMB17.8 (2022:
RMB18.3) per square meter per month,
using direct market comparables and
taking into acount the location and
other individual factors, such as road
frontage, size of property and facilities.
The higher the market unit
rent, the higher the fair
value
个别单位的市场单
位租金
市场单位租金每月每平方米人民币17.8元
(2022年:人民币18.3元),使用直接市场
比较及经计及位置及其他个别因素,例
如临街、物业规模及设施。
市场单位租金越高,则公平
值越高
19 INVESTMENT PROPERTIES (CONTINUED)
Information about fair value measurements
using significant unobservable inputs (level 3):
(Continued)
19 投资物业(续)
有关使用重大不可观察输入数据(第
3层)公平值计量的资料:(续)
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司236
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Description
Fair value
as at
Valuation
technique
Unobservable
inputs
Range of unobservable
inputs
Relationship of
unobservable
inputs to fair value
说明于下列日期的公平值估值技术不可观察输入数据不可观察输入数据范围
不可观察输入数据与
公平值的关系
Property V31 December 2023:
RMB9,670,000
31 December 2022:
RMB9,880,000
Income aproach
(term and
reversionary
method)
Term yieldTerm yield of 5.5% (2022: 5.5%), taking
into acount the yield generated from
comparable properties and adjustment
to reflect the certainty of term income
secured and to be received.
The higher the term yield,
the lower the fair value
物业五2023年12月31日:
人民币9,670,000元
2022年12月31日:
人民币9,880,000元
收入法(年期及复
归法)
年期回报率年期回报率5.5%(2022年:5.5%),经计及
可比较物业产生的回报率及就反映已取
得及将收取年期收入的确定性作出调整。
年期回报率越高,则公平值
越低
Reversionary yieldReversionary rate of 6% (2022: 6%), taking
into acount the anual unit market
rental income and unit market value of
the comparable properties.
The higher the reversionary
yield, the lower the fair
value
复归回报率复归回报率6%(2022年:6%),经计及可比
较物业的年度单位市场租金收入及单位
市值。
复归回报率越高,则公平值
越低
Market unit rent of
individual unit
Market unit rent of RMB20.5 (2022:
RMB21.0) per square meter per month,
using direct market comparables and
taking into acount the location and
other individual factors, such as road
frontage, size of property and facilities.
The higher the market unit
rent, the higher the fair
value
个别单位的市场单
位租金
市场单位租金每月每平方米人民币20.5元
(2022年:人民币21.0元),使用直接市场
比较及经计及位置及其他个别因素,例
如临街、物业规模及设施。
市场单位租金越高,则公平
值越高
19 INVESTMENT PROPERTIES (CONTINUED)
Information about fair value measurements
using significant unobservable inputs (level 3):
(Continued)
19 投资物业(续)
有关使用重大不可观察输入数据(第
3层)公平值计量的资料:(续)
2023 Anual Report
二零二三年报237
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Description
Fair value
as at
Valuation
technique
Unobservable
inputs
Range of unobservable
inputs
Relationship of
unobservable
inputs to fair value
说明于下列日期的公平值估值技术不可观察输入数据不可观察输入数据范围
不可观察输入数据与
公平值的关系
Property VI31 December 2023:
RMB7,990,000
31 December 2022:
RMB8,170,000
Income aproach
(term and
reversionary
method)
Term yieldTerm yield of 3.5% (2022: 3.5%), taking
into acount the yield generated from
comparable properties and adjustment
to reflect the certainty of term income
secured and to be received.
The higher the term yield,
the lower the fair value
物业六2023年12月31日:
人民币7,990,000元
2022年12月31日:
人民币8,170,000元
收入法(年期及复
归法)
年期回报率年期回报率3.5%(2022年:3.5%),经计及
可比较物业产生的回报率及就反映已取
得及将收取年期收入的确定性作出调整。
年期回报率越高,则公平值
越低
Reversionary yieldReversionary rate of 4% (2022: 4%), taking
into acount the anual unit market
rental income and unit market value of
the comparable properties.
The higher the reversionary
yield, the lower the fair
value
复归回报率复归回报率4%(2022年:4%),经计及可比
较物业的年度单位市场租金收入及单位
市值。
复归回报率越高,则公平值
越低
Market unit rent of
individual unit
Market unit rent of RMB16.0 (2022:
RMB16.3) per square meter per month,
using direct market comparables and
taking into acount the location and
other individual factors, such as road
frontage, size of property and facilities.
The higher the market unit
rent, the higher the fair
value
个别单位的市场单
位租金
市场单位租金每月每平方米人民币16.0元
(2022年:人民币16.3元),使用直接市场
比较及经计及位置及其他个别因素,例
如临街、物业规模及设施。
市场单位租金越高,则公平
值越高
19 INVESTMENT PROPERTIES (CONTINUED)
Information about fair value measurements
using significant unobservable inputs (level 3):
(Continued)
19 投资物业(续)
有关使用重大不可观察输入数据(第
3层)公平值计量的资料:(续)
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司238
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Description
Fair value
as at
Valuation
technique
Unobservable
inputs
Range of unobservable
inputs
Relationship of
unobservable
inputs to fair value
说明于下列日期的公平值估值技术不可观察输入数据不可观察输入数据范围
不可观察输入数据与
公平值的关系
Property VI31 December 2023:
RMB29,500,000
31 December 2022:
RMB30,120,000
Income aproach
(term and
reversionary
method)
Term yieldTerm yield of 3.5% (2022: 3.5%), taking
into acount the yield generated from
comparable properties and adjustment
to reflect the certainty of term income
secured and to be received.
The higher the term yield,
the lower the fair value
物业七2023年12月31日:
人民币29,500,000元
2022年12月31日:
人民币30,120,000元
收入法(年期及复
归法)
年期回报率年期回报率3.5%(2022年:3.5%),经计及
可比较物业产生的回报率及就反映已取
得及将收取年期收入的确定性作出调整。
年期回报率越高,则公平值
越低
Reversionary yieldReversionary rate of 4% (2022: 4%), taking
into acount the anual unit market
rental income and unit market value of
the comparable properties.
The higher the reversionary
yield, the lower the fair
value
复归回报率复归回报率4%(2022年:4%),经计及可比
较物业的年度单位市场租金收入及单位
市值。
复归回报率越高,则公平值
越低
Market unit rent of
individual unit
Market unit rent of RMB15.2 (2022:
RMB15.5) per square meter per month,
using direct market comparables and
taking into acount the location and
other individual factors, such as road
frontage, size of property and facilities.
The higher the market unit
rent, the higher the fair
value
个别单位的市场单
位租金
市场单位租金每月每平方米人民币15.2元
(2022年:人民币15.5元),使用直接市场
比较及经计及位置及其他个别因素,例
如临街、物业规模及设施。
市场单位租金越高,则公平
值越高
19 INVESTMENT PROPERTIES (CONTINUED)
Information about fair value measurements
using significant unobservable inputs (level 3):
(Continued)
19 投资物业(续)
有关使用重大不可观察输入数据(第
3层)公平值计量的资料:(续)
2023 Anual Report
二零二三年报239
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Description
Fair value
as at
Valuation
technique
Unobservable
inputs
Range of unobservable
inputs
Relationship of
unobservable
inputs to fair value
说明于下列日期的公平值估值技术不可观察输入数据不可观察输入数据范围
不可观察输入数据与
公平值的关系
Property VI31 December 2023:
RMB1,630,000
31 December 2022:
RMB1,660,000
Income aproach
(term and
reversionary
method)
Term yieldTerm yield of 3.5% (2022: 3.5%), taking
into acount the yield generated from
comparable properties and adjustment
to reflect the certainty of term income
secured and to be received.
The higher the term yield,
the lower the fair value
物业八2023年12月31日:
人民币1,630,000元
2022年12月31日:
人民币1,660,000元
收入法(年期及复
归法)
年期回报率年期回报率3.5%(2022年:3.5%),经计及
可比较物业产生的回报率及就反映已取
得及将收取年期收入的确定性作出调整。
年期回报率越高,则公平值
越低
Reversionary yieldReversionary rate of 4% (2022: 4%), taking
into acount the anual unit market
rental income and unit market value of
the comparable properties.
The higher the reversionary
yield, the lower the fair
value
复归回报率复归回报率4%(2022年:4%),经计及可比
较物业的年度单位市场租金收入及单位
市值。
复归回报率越高,则公平值
越低
Market unit rent of
individual unit
Market unit rent of RMB11.8 (2022:
RMB12.1) per square meter per month,
using direct market comparables and
taking into acount the location and
other individual factors, such as road
frontage, size of property and facilities.
The higher the market unit
rent, the higher the fair
value
个别单位的市场单
位租金
市场单位租金每月每平方米人民币11.8元
(2022年:人民币12.1元),使用直接市场
比较及经计及位置及其他个别因素,例
如临街、物业规模及设施。
市场单位租金越高,则公平
值越高
19 INVESTMENT PROPERTIES (CONTINUED)
Information about fair value measurements
using significant unobservable inputs (level 3):
(Continued)
19 投资物业(续)
有关使用重大不可观察输入数据(第
3层)公平值计量的资料:(续)
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
(5,209) |
5,743 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司240
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
19 投资物业(续)
有关使用重大不可观察输入数据(第
3层)公平值计量的资料:(续)
倘复归回报率按独立合资格估值
师采用的参数计算增加或减少10%
(2022年:10%),投资物业公平值如
下所示:
倘年期回报率或个别单位的市场单
位租金按独立合资格估值师采用的
参数计算增加或减少10%,于2023
年及2022年12月31日的投资物业公
平值并无重大变动。
本集团通过采用符合预计收回该等
投资物业方式的税率及税基计量有
关该等投资物业的临时差额的递延
所得税(附注35)。
于2023年12月31日, 公平值约人民
币16,960,000元的投资物业(2022
年:人民币50,770,000元)已作为抵
押品被抵押以取得本集团的银行借
款(附注30)。
于2022年12月31日,公平值约人民
币30,969,000元(2023年:无)的投资
物业已作为第三方借款抵押品被抵
押(附注39(c))。
19 INVESTMENT PROPERTIES (CONTINUED)
Information about fair value measurements
using significant unobservable inputs (level 3):
(Continued)
If the reversionary yield increased or decreased by 10%
(2022: 10%) from the parameter used by the independent
qualified valuers, the fair value of the investment properties
would have ben as folows:
2022年
RMB’000
人民币千元
(Decrease)/increase of fair value of the
investment properties
投资物业公平值(减少)╱
增加
— 10 percent increase in reversionary
yield
— 复归回报率增加10%
(5,275)
— 10 percent decrease in reversionary
yield
— 复归回报率减少10%
6,026
There wil be no significant change for the fair value of the
investment properties as at 31 December 2023 and 2022 if
the term yield or market unit rent of individual unit increased
or decreased by 10% from the parameter used by the
independent qualified valuers.
The Group measured defered income tax relating to the
temporary diferences of these investment properties by
adopting the tax rates and the tax bases that are consistent
with the expected maner of recovery of these investment
properties (note 35).
As at 31 December 2023, investment properties with
fair value of aproximately RMB50,770,000 (2022:
RMB1,851,000) were pledged as colaterals for the Group’s
bank borowings (note 30).
As at 31 December 2022, investment properties with fair
value of aproximately RMB30,969,000 (2023: nil) were
pledged as colaterals for third parties’ borowings (note
39(c).
17,047 | — | 17,047 |
---|---|---|
133 | — | 133 |
(164) | — | (164) |
(3,832) | — | (3,832) |
13,184 | — | 13,184 |
2023 Anual Report
二零二三年报241
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
20 使用权资产
于截至2022年12月31日止年度,已
出售账面值约人民币24,000元的汽
车(计入使用权资产)以及约人民币
32,000元的相关租赁负债。于截至
2022年12月31日止年度,已确认出
售使用权资产收益约人民币8,000元
(附注9)。于截至2023年12月31日止
年度,概无出售任何使用权资产。
于截至2023年12月31日止年度,本
集团提早终止一项办公室租赁,相
关使用权资产的及相应租赁负债约
为人民币164,000元(2022年:零)。
于截至2023年12月31日止年度,并
无于损益确认任何提早终止租赁之
收益(2022年:零)。
20 RIGHT-OF-USE ASETS
Ofice
premises
Motor
vehiclesTotal
办公室场所汽车总计
RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元
At 1 January 2022于2022年1月1日19,6734819,721
Adition添置1,790—1,790
Disposal出售—(24)(24)
Depreciation折旧(4,416)(24)(4,440)
At 31 December 2022 and
1 January 2023
于2022年12月31日及
2023年1月1日
Adition添置
Early termination提早终止
Depreciation折旧
At 31 December 2023于2023年12月31日
During the year ended 31 December 2022, motor vehicles
included in right-of-use asets with carying amount of
aproximately RMB24,000 and related lease liability of
aproximately RMB32,000 has ben disposed of. Gain on
disposal of right-of-asets of aproximately RMB8,000 (note
9) has ben recognised during the year ended 31 December
2022. There was no disposal of right-of-use asets during
the year ended 31 December 2023.
During the year ended 31 December 2023, the Group has
early terminated a lease of ofice premise with right-of-use
aset and coresponding lease liability of aproximately
RMB164,000 (2022: nil). No gain or los has ben
recognised in profit or los arised from the early termination
of such lease for the year ended 31 December 2023 (2022:
nil).
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
3,832 |
930 |
115 |
24 |
— |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司242
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
20 使用权资产(续)
于2023年12月31日,已确认约人民
币15,564,000元(2022年:人民币
20,650,000元)的租赁负债以及约人
民币13,184,000元(2022年:人民币
17,047,000元)的相关使用权资产。
除出租人持有的租赁资产中的抵押
权益之外,租赁协议并无施加任何
契诺。租赁资产不得用作借款担保
用途。
于综合损益表确认的金额呈列如下:
有关租赁的现金流出详情载于附注
37(d)。
于2023年及2022年12月31日止年度,
本集团为其营运租赁不同办公室场
所。租约一般固定为2至10年(2022
年:2至10年)。
20 RIGHT-OF-USE ASETS (CONTINUED)
Lease liabilities of aproximately RMB15,564,000 (2022:
RMB20,650,000) are recognised with related right-of-
use asets of aproximately RMB13,184,000 (2022:
RMB17,047,000) as at 31 December 2023. The lease
agrements do not impose any covenants other than the
security interests in the leased asets that are held by the
lesor. Leased asets may not be used as security for
borowing purposes.
Amount recognised in the consolidated statement of profit
or los was presented as folows:
2022年
RMB’000
人民币千元
Depreciation charge on right-of-use asets
(included in administrative expenses)
使用权资产折旧开支
(计入行政开支)4,440
Interest expenses on lease liabilities
(included in finance costs)
租赁负债利息开支
(计入财务成本)1,137
Expenses relating to short-term leases
(included in administrative expenses)
与短期租赁相关的开支
(计入行政开支)206
Expenses relating to leases of low-
value asets (included in administrative
expenses)
与低价值资产租赁相关的
开支(计入行政开支)
Gain on disposal of right-of-use asets
(included in other loses, net)
出售使用权资产收益
(计入其他亏损,净额)(8)
Details of the cash outflows for leases are set out in note
37(d).
During the years ended 31 December 2023 and 2022, the
Group leases various ofice premises for its operations.
Rental contracts are typicaly made for fixed periods of 2 to
10 years (2022: 2 to 10 years).
14,553 |
---|
(728) |
13,825 |
13,825 |
(727) |
13,098 |
14,553 |
(1,455) |
13,098 |
2023 Anual Report
二零二三年报243
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
21 无形资产21 INTANGIBLE ASETS
Licences
许可证
RMB’000
人民币千元
At 1 January 2022于2022年1月1日
Cost成本14,553
Acumulated amortisation累计摊销—
Net bok amount账面净值14,553
Year ended 31 December 2022截至2022年12月31日止年度
Opening net bok amount期初账面净值14,553
Amortisation charge摊销费用(728)
Closing net bok amount期末账面净值 13,825
At 31 December 2022于2022年12月31日
Cost成本
Acumulated amortisation累计摊销
Net bok amount账面净值
Year ended 31 December 2023截至2023年12月31日止年度
Opening net bok amount期初账面净值
Amortisation charge摊销费用
Closing net bok amount期末账面净值
At 31 December 2023于2023年12月31日
Cost成本
Acumulated amortisation累计摊销
Net bok amount账面净值
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
— |
53,323 |
53,323 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司244
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
22 于联营公司的权益
有关本集团联营公司的详情如下:
22 INTERESTS IN ASOCIATES
2022年
RMB’000
人民币千元
At the begining of the reporting period于报告期初—
Recognition of an asociate (note 36(b)确认一间联营公司(附注36(b))—
At the end of the reporting period于报告期末—
Details of the asociates of the Group are as folows:
Name
Place of
establishment
Registered
capital
Percentage of
ownership interest
Principal
activities
名称成立地点注册股本拥有人权益百分比主要业务
Xuchang Xujian Real Estate Co., Ltd.*
(许昌许建置业有限公司)
(“Xuchang Xujian”) (note (a)
The PRCRMB16,000,00020%
(2022: 20%)
Property
development
in the PRC
许昌许建置业有限公司(「许昌许建」)
(附注(a))
中国人民币16,000,000元20%
(2022年:20%)
于中国从事
房地产开发
Xuchang Hengzhu Real Estate
Development Co., Ltd.*
(许昌恒筑房地产开发有限公司
(“Xuchang Hengzhu”) (note (b)
The PRCRMB50,000,000 41%
(2022: 41%)
Property
development
in the PRC
许昌恒筑房地产开发有限公司
(「许昌恒筑」)(附注(b))
中国不适用41%
(2022年:41%)
于中国从事
房地产开发
Yanling Wanhong Real Estate Co., Ltd.*
(鄢陵县万弘置业有限公司)
(“Yanling Wanhong”) (note (c)
The PRCRMB109,461,00049%
(2022: N/A)
Properties
holding in
the PRC
鄢陵县万弘置业有限公司(「鄢陵县万弘」)
(附注(c))
中国人民币109,461,000元49%
(2022年:N/A)
于中国持有物业
2023 Anual Report
二零二三年报245
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
22 使用权益法入账的投资(续)
附注:
(a) 于2020年8月3日,本集团于许昌许
建的投资已获许昌许建董事会批准。
本集团以现金代价方式给予初始投
资额约人民币20,042,000元,以换
取许昌许建20%的股权,并取得对
许昌许建的重大影响力。许昌许建
获分类为本集团联营公司。
于2023年及2022年12月31日,许昌
许建股权所有权的工商变更登记手
续尚未完成。于截至2023年12月31
日止年度之前,已计提全数减值约
人民币20,042,000元。
(b) 于2022年3月16日,本集团与一名
与本集团并无关连的独立第三方订
立了股份转让协议,据此,本集团
同意以零代价方式向独立第三方出
售其于许昌恒筑(本公司一间接
全资附属公司)的49%股权。
于2022年8月30日,本集团以零代
价向独立第三方进一步出售其于许
昌恒筑的10%股权,导致本集团持
有许昌恒筑的剩余股权为41%。紧
随完成有关出售事项之后,本集团
失去对许昌恒筑的控制权。因此,
许昌恒筑不再是附属公司,并获分
类为本集团联营公司,剩余股权以
权益法入账。
本公司董事认为,将予初始确认为
于联营公司的权益的金额对综合财
务报表而言并不重大,故概无就此
确认任何金额。
于2023年及2022年12月31日,于许
昌恒筑的权益的账面值为零。
22 INTERESTS IN ASOCIATES (CONTINUED)
Notes:
(a) On 3 August 2020, the Group’s investment in Xuchang
Xujian has ben aproved by the board of directors of
Xuchang Xujian. The Group contributed an initial investment
of aproximately RMB20,042,000 by cash consideration in
return of 20% equity interest in Xuchang Xujian, and obtained
significant influence over Xuchang Xujian. Xuchang Xujian was
clasified as an asociate of the Group.
As at 31 December 2023 and 2022, the change of the
legal title of equity interest in the Industry and Comerce
Registration for Xuchang Xujian has yet to be completed. Ful
impairment of aproximately RMB20,042,000 has ben made
prior to the year ended 31 December 2022.
(b) On 16 March 2022, the Group and an independent third party
not conected with the Group entered into a share transfer
agrement, in which the Group agred to dispose of 49%
equity interest in Xuchang Hengzhu, an indirect wholy-owned
subsidiary of the Company, to the independent third party at
nil consideration.
On 30 August 2022, the Group further disposed of its 10%
equity interest in Xuchang Hengzhu to the independent
third party at nil consideration, resulting the Group holding
a remaining 41% equity interest in Xuchang Hengzhu.
Imediately upon the completion of such disposal, the Group
lost control of Xuchang Hengzhu. Acordingly, Xuchang
Hengzhu ceased to be a subsidiary and was clasified as an
asociate of the Group, with the remaining interest acounted
for using the equity method.
In the opinion of the directors of the Company, amount to be
initialy recognised as interest in the asociate was imaterial
to the consolidated financial statements and no amount has
ben recognised in this regard.
As at 31 December 2023 and 2022, the carying amount of
the interest in Xuchang Hengzhu was nil.
31 December 2023 |
---|
2023年 12月31日 |
RMB’000 |
人民币千元 |
114,957 |
(6,062) |
108,895 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司246
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
22 使用权益法入账的投资(续)
附注:(续)
(c) 于2023年11月17日,本集团完成向
鄢陵万弘的非控股东(其于出售
事项前持有鄢陵万弘之49%股权)
出售其于鄢陵万弘的2%股权,现
金代价约为人民币2,189,000元。紧
接出售事项之前,鄢陵万弘为本公
司间接非全资附属公司,本公司持
有鄢陵万弘51%股权。紧随交易之
后,本集团失去对鄢陵万弘的控制
权,其不再为本公司附属公司。其
后,鄢陵万弘获分类为联营公司,
剩余49%股权以权益法入账。
与鄢陵万弘有关且对本集团属重大
并以权益入账的财务资料概要载列
如下:
22 INTERESTS IN ASOCIATES (CONTINUED)
Notes: (Continued)
(c) On 17 November 2023, the Group completed the disposal
of its 2% equity interest in Yanling Wanhong to the non-
controling shareholder of Yanling Wanhong, which held 49%
equity interest in Yanling Wanhong prior to the disposal, for a
cash consideration of aproximately RMB2,189,000. Prior to
the disposal, Yanling Wanhong was an indirectly non-wholy
owned subsidiary of the Company, with the Group holding
a 51% equity interest. Imediately after the transaction, the
Group lost control over Yanling Wanhong, which ceased
to be a subsidiary of the Company. Yanling Wanhong was
subsequently reclasified as an asociate, and the remaining
49% equity interest is now acounted for using the equity
method.
The sumarised financial information in respect of
Yanling Wanhong that is material to the Group and are
equity-acounted for is set out below:
17 November
2023 (date of
acquisition)
2023年
11月17日
(收购日期)
RMB’000
人民币千元
Curent asets流动资产114,957
Curent liability流动负债(6,062)
Net asets资产净额108,895
From 17 November 2023 (date of acquisition) to 31 December 2023 |
---|
由2023年 11月17日 (收购日期)至 2023年12月31日 |
RMB’000 |
人民币千元 |
— |
— |
— |
— |
31 December 2023 |
---|
2023年12月31日 |
RMB’000 |
人民币千元 |
108,895 |
49% |
53,323 |
2023 Anual Report
二零二三年报247
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
22 使用权益法入账的投资(续)
附注:(续)
上文呈列的财务资料概要与于联营公司
的权益的账面值之对账载列如下:
本集团于应用权益法时已不再确认
其于许昌许建及许昌恒筑分占的亏
损。本公司董事认为,分占该等联
营公司的未确认亏损并不重大,故
毋须呈列。
- 。
22 INTERESTS IN ASOCIATES (CONTINUED)
Notes: (Continued)
Revenue收期
Expense开支
Profit and total comprehensive income
for the period
期内利润及全面收益总额
Dividends received from Yanling Wanhong向鄢陵万弘收取的股息
The reconciliation of the sumarised financial information
presented above to the carying amount of the interests in
asociates is set out below:
Net asets of Yanling Wanhong鄢陵万弘的资产净值
Proportion of the Group’s ownership interest本集团拥有人权益的比例
Carying amount of the Group’s interest in
Yanling Wanhong
本集团于鄢陵万弘的权益的账面值
The Group has stoped recognising its share of loses of Xuchang
Xujian and Xuchang Hengzhu when aplying the equity method.
In the opinion of the directors of the Company, the unrecognised
share of those asociates was imaterial to be presented.
* The English name is for identification purpose only.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司248
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
23 租赁土地预付款项
于2023年12月31日,租赁土地预付
款项的账面值为人民币40,810,000元
(2022年:人民币232,990,000元),指
收购租赁土地之款项,其将于接获
所有权凭证或开展开发活动后转拨
至持作出售或开发中待售物业。
于2022年12月31日,本集团须于
2023年2月28日前支付约人民币
102,696,000元,惟直至2022年12月
31日仍未支付有关款项。本集团已
向地方政府申请延期付款。有关金
额已计入附注38所披露的于2022年
12月31日的资本承担。于截至2023
年12月31日止年度,有关金额已获悉
数支付。
23 PREPAYMENTS FOR LEASEHOLD LAND
As at 31 December 2023, the carying amount of
the prepayments for leasehold land of aproximately
RMB40,810,000 (2022: RMB232,990,000) represented the
acquisition of leasehold land which wil be transfered to
properties held or under development for sale upon receipt
of ownership certificates or comencement of development
activities.
As at 31 December 2022, amount of aproximately
RMB102,696,000 was required to be paid by the Group
before 28 February 2023 but was not paid up to 31
December 2022. The Group has aplied to the local
government of the extension of such payment. The
amount has ben included in capital comitment as at 31
December 2022 as disclosed in note 38. Such amount has
ben fuly paid during the year ended 31 December 2023.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
5,295,466 |
2,439,482 |
7,734,948 |
(213,263) |
7,521,685 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
2,177,399 |
5,418,140 |
139,409 |
7,734,948 |
(213,263) |
7,521,685 |
2023 Anual Report
二零二三年报249
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
24 持作出售或开发中待售物业
持作出售或开发中待售物业结余如
下:
持作出售或开发中待售物业包括:
24 PROPERTIES HELD OR UNDER
DEVELOPMENT FOR SALE
Balance of properties held or under development for sale is
as folows:
2022年
RMB’000
人民币千元
Properties under development for sale开发中待售物业6,525,842
Properties held for sale持作出售物业2,077,631
8,603,473
Les: Pr ovision for properties held or under
development for sale
减:持 作出售或开发中
待售物业的拨备(118,201)
8,485,272
Properties held or under development for sale comprise:
2022年
RMB’000
人民币千元
Land use rights and demolition and
resetlement costs after deducting
related government grants
于扣除相关政府补助后
的土地使用权及拆迁
和安置费用3,011,579
Construction costs and capitalised expenditures建筑成本及资本化开支5,395,616
Interest capitalised资本化利息196,278
8,603,473
Les: Pr ovision for properties held or under
development for sale
减:持 作出售或开发中
待售物业的拨备(118,201)
8,485,272
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
8,603,473 |
2,272,635 |
(121,232) |
(3,019,928) |
7,734,948 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
118,201 |
95,062 |
213,263 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司250
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
24 持作出售或开发中待售物业(续)
持作出售或开发中待售物业变动(计
提持作出售或开发中待售物业的拨
备前)如下:
该等持作出售或开发中待售物业减
值拨备的变动如下:
24 PROPERTIES HELD OR UNDER
DEVELOPMENT FOR SALE (CONTINUED)
Movements of properties held or under development
for sale, before provision for properties held or under
development for sale, are as folows:
2022年
RMB’000
人民币千元
At the begining of the reporting period报告期初9,002,697
Adition添置1,983,052
Disposal of a subsidiary
(notes 36(a) and (b)
出售一间附属公司
(附注36(a)及(b))—
Costs of properties recognised as
expenses
确认为开支的物业成本
(2,382,276)
At the end of the reporting period报告期末8,603,473
Movements of the provision for properties held or under
development for sale are as folows:
2022年
RMB’000
人民币千元
At the begining of the reporting period报告期初87,549
Provision for properties held or under
development for sale recognised in
profit or los, net
于损益确认持作出售或开发
中待售物业的拨备,净额
30,652
At end of the reporting period报告期末118,201
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
2,110,224 |
5,624,724 |
7,734,948 |
2023 Anual Report
二零二三年报251
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
24 持作出售或开发中待售物业(续)
本集团管理层预计持作出售或开发
中待售物业截至2023年12月31日的
金额将于以下期间确认为物业销售
的成本:
持作出售或开发中待售物业均位于
中国。
于2023年12月31日,本集团若干人
民币1,427,002,000元(2022年:人民
币885,720,000元)的持作出售或开
发中待售物业已作为抵押品被抵押
以取得本集团的银行借款(附注30)
及其他长期借款(附注32)。
于2023年12月31日,本集团若干人
民币156,239,000元(2022年:人民币
137,397,000元)的持作出售或开发
中待售物业已作为第三方及一名关
联方的借款的抵押品被抵押(附注
39(c))。
24 PROPERTIES HELD OR UNDER
DEVELOPMENT FOR SALE (CONTINUED)
Management of the Group expects that the amount of the
properties held or under development for sale as at 31
December 2023 wil be recognised as cost of sales during
the folowing periods:
2022年
RMB’000
人民币千元
Amounts expected to be recognised as
cost of sales:
预期确认为销售成本的金额:
Within 1 year1年内2,507,182
After 1 year1年后6,096,291
8,603,473
The properties held or under development for sale are al
located in the PRC.
As at 31 December 2023, certain properties held or
under development for sale of the Group amounted to
RMB1,427,002,000 (2022: RMB885,720,000) were pledged
as colaterals for the Group’s bank borowings (note 30) and
other long-term borowings (note 32).
As at 31 December 2023, the certain properties held or
under development for sale of the Group amounted to
RMB156,239,000 (2022: RMB137,397,000) were pledged as
colaterals for third parties’ and a related party’s borowings
(note 39(c).
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
126,245 |
13,609 |
6,557 |
146,411 |
111,188 |
53,140 |
40,503 |
102,864 |
55,730 |
2,189 |
114,610 |
10,105 |
490,329 |
(54,279) |
436,050 |
582,461 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司252
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
25 其他应收款项和预付款项25 OTHER RECEIVABLES AND PREPAYMENTS
2022年
RMB’000
人民币千元
Prepayments for construction cost (note (a)预付建筑成本(附注(a))142,557
Prepaid tax and surcharges (note (b)预付税项及附加费
(附注(b))23,296
Value-aded-tax recoverable可收回增值税12,873
178,726
Tender and other deposits (note (c)投标及其他按金
(附注(c))157,027
Receivable from project service (note (d)项目服务应收款项
(附注(d))54,140
Amount due from a related party (note 40(c)(i)应收一名关联方款项
(附注40(c)(i))40,060
Receivables from government related to
the cost of demolition and resetlement
activities (note (e)
与拆迁及安置活动成本
有关的应收政府款项
(附注(e))41,712
Temporary funding receivables from third
parties (note (f)
应收第三方临时资金
(附注(f))5,007
Consideration receivable from disposal of
a subsidiary (note 36(b)
出售一间附属公司应收
代价(附注36(b))—
Receivable from a contractor and suplier
(note (g)
应收一名承建商及供应
商款项(附注(g))—
Others其他4,345
Other receivables, gros其他应收款项,总额302,291
Les: al lowance for impairment of other
receivables
减:其 他应收款项的
减值拨备(57,544)
Other receivables, net其他应收款项,净额244,747
Total总计423,473
2023 Anual Report
二零二三年报253
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
25 其他应收款项和预付款项(续)
附注:
(a) 建筑成本预付款项指预付建筑成
本,该等款项将转拨至开发中待售
物业。
于2023年12月31日,建筑成本预付
款项包括若干款项是按照预期建
筑成本支付并于其后获承建商及供
应商退还。
根据本集团的信贷政策及控制,
建筑成本的若干预付款项是以本
集团的银行借款支付,由银行由银
行以受托支付方式直接向承建商及
供应商转账预付款项。为(i)保障资
金的信贷风险;(i)维持本集团的营
运现金需求;及(i)优化本集团开发
项目所用资金的分配,本集团要求
承建商及供应商退还上述资金。收
回资金后,本集团按照施工进度及
付款时间表安排向承建商及供应商
付款。
本公司董事经获取其委聘法律顾问
的意见及银行发出的确认函后,认
为有关安排不会违反相关银行贷款
协议的贷款契诺。
(b) 预付税项及附加费乃于本集团向客
户收取与销售物业相关的垫款时征
收。
(c) 该结余主要指竞投土地使用权的
投标按金、项目发展及移工资,
以及本集团持作出售物业的住房维
修基金。
(d) 项目服务应收款项指就产生的建筑
成本及项目管理费用可自客户收回
的尚未收回结余。本集团代表若干
客户管理建设项目并赚取预先厘定
的所提供服务的服务费。于2023年
及2022年12月31日,由于有关结余
的账龄较长,其已全数减值。
25 OTHER RECEIVABLES AND PREPAYMENTS
(CONTINUED)
Notes:
(a) Prepayments for construction costs represent the prepaid
construction costs, which wil be transfered to properties
under development for sale.
As at 31 December 2023, certain amount included in
the prepayments for construction cost, which was paid
in acordance with the expected construction cost, was
subsequently returned by the contractors and the supliers.
In acordance with the Group’s credit policy and controls,
certain prepayments for construction cost were paid by the
bank borowings of the Group, which was directly transfered
to the contractors and supliers from the banks by way of
the entrusted payment. In order to (i) safeguard the credit
risk of the fund; (i) maintain the operating cash neds of
the Group; and (i) beter alocate the fund used by the
development projects of the Group, the Group would request
the contractors and supliers to return the above-mentioned
fund. After the receipt of the fund, the Group would arange
payment to the contractors and supliers of the development
projects in acordance with the construction progres and
payment schedule.
The directors of the Company, with the view of the legal
counsel engaged by the Company and confirmation from the
banks, consider that the arangement would not breach the
loan covenants of the bank loan agrements.
(b) Prepaid tax and surcharges are levied when the Group
receives advances from customers in relation to the sales of
properties.
(c) The balance represents deposits for biding of land use
rights, project development and migrant wages and housing
maintenance fund for properties held for sale of the Group.
(d) Receivable from project service represents the outstanding
balance recoverable from customer for the construction costs
and project management fes incured. The Group manages
the construction projects on behalf of certain customers, and
earns a pre-determined service fe for the services provided.
The balance has ben fuly impaired as at 31 December 2023
and 2022 due to long-ageing.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司254
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
25 其他应收款项和预付款项(续)
附注:(续)
(e) 该结余指代表政府支付的拆迁和安
置费用以及可自政府收回的款项。
(f) 应收临时资金款项主要为于2023
年及2022年12月31日应收中国河南
省禹州市财政局及魏都投资的不计
息应收款项。
(g) 于2023年12月31日,该结余包括(i)
应收一名承建商(为独立于本集团
的第三方)款项人民币100,860,000
元(2022年:零);及(i)应收一名承
建商(为独立于本集团的第三方)款
项人民币13,750,000元(2022年:
零)。
截至2023年12月31日止年度,本集
团基于识别出一名承建商(「该承建
商」)陷入财务困难,试图委任另一
名承建商(「新承建商」,同时为本
集团其他物业开发项目的一名承
建商)承接该承建商的物业开发项
目。然而,委任新承建商的事项不
获中国地方当局批准,同时人民币
100,860,000元的资金已由银行以
受托支付方式直接转账新承建商。
因此,本集团已要求新承建商退还
资金,而该等资金已于2024年3月
退还本集团。
截至2023年12月31日止年度,本集
团与一名供应商(「该供应商」,为
独立于本集团的第三方)签订一项
买卖协议,据此,本集团将向该供
应商采购建筑材料,并已由银行以
受托支付方式直接向供应商支付预
付款项。然而,该供应商拖延交付
所需建筑材料,而本集团已要求退
还以受托支付方式支付的预付款项。
于2023年12月31日,应收该供应商
的结欠余额为人民币13,750,000元,
其后该余额已于2024年10月结清。
25 OTHER RECEIVABLES AND PREPAYMENTS
(CONTINUED)
Notes: (Continued)
(e) The balances represent demolition and resetlement costs
paid on behalf of and recoverable from government.
(f) Temporary funding receivables mainly represented non-
interest bearing receivables from Finance Bureau, Yuzhou
City, Hunan Province, the PRC, and Weidu Investment as at
31 December 2023 and 2022.
(g) As at 31 December 2023, included in the balance were (i)
receivable from a contractor, an independent third party of
the Group, of RMB100,860,000 (2022: nil); and (i) receivable
from a contractor, an independent third party of the Group, of
RMB13,750,000 (2022: nil).
During the year ended 31 December 2023, the Group, in view
of the financial dificulties of one contractor (the “Contractor”)
as identified from the Group, the Group has tried to apoint
another contractor (the “New Contractor”), which is also
a contractor of other property development project of the
Group, to take up the property development project of the
Contractor. However, such apointment of the New Contractor
has not ben aproved by the local PRC authority while the
fund of RMB100,860,000 has ben directly transfered to the
New Contractor from bank by way of the entrusted payment.
As a result, the Group has requested the return of the fund
from the New Contractor and such fund was subsequently
returned to the Group in March 2024.
During the year ended 31 December 2023, the Group and
a suplier (the “Suplier”), an independent third party of the
Group, signed a sale and purchase agrement in which the
Group wil purchase construction materials from the Suplier.
Prepayment has ben made to the Suplier directly from the
bank by way of the entrusted payment. However, the Suplier
has default on delivery of the required construction materials
and the Group requested the refund of the prepayment
made by way of the entrusted payment. As at 31 December
2023, the outstanding balance from the Suplier was
RMB13,750,000 and such balance has ben subsequently
setled in October 2024.
57,544 |
---|
(3,265) |
54,279 |
2023 Anual Report
二零二三年报255
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
25 其他应收款项和预付款项(续)
于截至2023年12月31日止年度,其
他应收款项的减值拨备变动如下:
于2023年及2022年12月31日,其他应
收款项及预付款项的账面值全部以
人民币计值。
25 OTHER RECEIVABLES AND PREPAYMENTS
(CONTINUED)
The movement of alowance for impairment of other
receivables during the year ended 31 December 2023 are
as folows:
RMB’000
人民币千元
At 1 January 2022于2022年1月1日57,955
Reversal of alowance recognised in profit or los拨回确认于损益的拨备(411)
At 31 December 2022 and 1 January 2023于2022年12月31日及2023年1月1日
Reversal of alowance recognised in profit or los拨回确认于损益的拨备
At 31 December 2023于2023年12月31日
As at 31 December 2023 and 2022, the carying amount of
other receivables and prepayments are al denominated in
RMB.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
273,865 |
943 |
274,808 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
274,462 |
346 |
274,808 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
76,883 |
88,708 |
165,591 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司256
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
26 现金及现金等价物以及受限制
银行存款
(a) 现金及现金等价物
本集团银行结余包括按基于每
日银行存款利率的浮动利率计
息的银行存款。
(b) 受限制银行存款
26 CASH AND CASH EQUIVALENTS AND
RESTRICTED BANK DEPOSITS
(a) Cash and cash equivalents
2022年
RMB’000
人民币千元
Cash at banks银行存款220,355
Cash on hand手头现金704
Cash and cash equivalents现金及现金等价物221,059
2022年
RMB’000
人民币千元
Cash at banks and on hand银行存款及手头现金
— denominated in RMB— 以人民币计值220,340
— denominated in HK$— 以港元计值719
Cash and cash equivalents现金及现金等价物221,059
The Group’s bank balances consist of bank deposits
carying interests at floating rates based on daily bank
deposit rates.
(b) Restricted bank deposits
2022年
RMB’000
人民币千元
Deposits as security for customers’
mortgage loans (note (a)
就客户按揭贷款作为
担保的存款(附注(a))
105,134
Others (note (b)其他(附注(b))75,644
180,778
2023 Anual Report
二零二三年报257
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
26 现金及现金等价物以及受限制
银行存款(续)
(b) 受限制银行存款(续)
附注:
(a) 有关结余限于为本集团若干
客户根据若干城市的地方法
规而提取的银行借款提供担
保。该等存款将于发出物业
所有权证时予以解除。
(b) 其他包括银行就未来项目发
展而言受限制的若干银行存
款。
根据中国法例法规,该等源
自预售物业而向客户收取的
按金的受限制银行存款,仅
可参照各个开发项目的进度以
特定百分比提取。
于截至2023年12月31日止年
度,本集团提取有关受限制银
行存款,借以(i)偿付本集团开
发项目的应付建筑成本;及(i)
维持本集团的经营现金流,以
使本集团营运得以持续。作
为补救行动,本集团已取得
中国有关当局批准,确认有
关垫款总体上符合相关中国
规章及法规。因此,鉴于中
国有关当局发出批准,本公司
董事认为有关垫款总体上符
合相关规章及法规,且潜在
诉讼风险甚微。
26 CASH AND CASH EQUIVALENTS AND
RESTRICTED BANK DEPOSITS (CONTINUED)
(b) Restricted bank deposits (Continued)
Notes:
(a) The balance are restricted to secure the bank
borowings taken by certain customers of the Group
pursuant to the local regulations of certain cities. Such
deposits wil be released upon the isuance of property
ownership certificates.
(b) Others include certain bank deposits restricted by the
bank for future project development.
In acordance with the rules and regulations in the
PRC, these restricted bank deposits, which arised
from the customers deposits received from pre-sale of
the properties, are only permited to be withdrawn by
certain percentages with reference to the progres of
the respective development projects.
During the year ended 31 December 2023, the Group
has withdrawn such restricted bank deposits for the
purpose of (i) setling the construction cost payables
for the Group’s development projects; and (i) maintain
operating cash flows of the Group to continue the
Group’s operations. As a remedial action, the Group
has obtained aproval from the relevant PRC authority
stating that such advances complied with relevant of
rules and regulations in the PRC in general. Hence,
the directors of the Company, in view of the aproval
from the relevant PRC authority, considered that such
advances complied with relevant rules and regulations in
general and the potential litigation risk is being remote.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司258
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
27 股本及股份溢价
法定股本
已发行及缴足普通股
27 SHARE CAPITAL AND SHARE PREMIUM
Authorised share capital
Number of
ordinary
sharesAmount
普通股数目金额
HK$
港元
Ordinary shares @HK$0.01 each每股0.01港元的普通股
At 1 January 2022, 31 December 2022,
1 January 2023 and 31 December 2023
于2022年1月1日、2022年12月
31日、2023年1月1日及2023
年12月31日2,400,000,00024,000,000
Isued and fuly paid ordinary shares
Number of
ordinary shares
Share capital
RMB’000
Share premium
RMB’000Total
普通股数目股本股份溢价总计
RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元
Isued and fuly paid ordinary
shares @HK$0.01 each
每股0.01港元的已发行及
缴足普通股
At 1 January 2022, 31 December
2022, 1 January 2023 and
31 December 2023
于2022年1月1日、2022年12月
31日、2023年1月1日及2023年
12月31日1,200,000,00010,645299,188309,833
2023 Anual Report
二零二三年报259
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
28 其他储备28 OTHER RESERVES
Capital
reserve
Merger
reserve
Statutory
surplus
reserve
Aset
revaluation
reserveTotal
资本储备合并储备法定盈余储备资产重估储备总计
RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元
(Note (a)(Note (b)(Note (c)(Note (d)
(附注(a))(附注(b))(附注(c))(附注(d))
At 1 January 2022于2022年1月1日16,2244,774151,90811,486184,392
Apropriation to statutory
surplus reserve
转拨至法定盈余储备
—4,576—4,576
Transactions with non-controling
shareholders (note 42(c)
与非控股东的交易
(附注42(c))(253)—(253)
At 31 December 2022 and
1 January 2023
于2022年12月31日及
2023年1月1日15,9714,774156,48411,486188,715
Apropriation to statutory
surplus reserve
转拨至法定盈余储备
—16,969—16,969
At 31 December 2023于2023年12月31日15,9714,774173,45311,486205,684
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司260
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
28 其他储备(续)
(a) 2023年及2022年12月31日的资本
储备指本集团就收购现有附属
公司非控股权益支付的总代价
与该等非控股权益账面总值经
抵销于附属公司的投资后的差
额。
(b) 于2023年及2022年12月31日的
合并储备指于本集团为本公司
股份于联交所上市而进行重组
期间,本集团就收购附属公司
所支付的总代价与所收购附属
公司资本总额的差额。
(c) 根据中国公司法及中国附属公
司组织章程细则,该等在中国
成立的附属公司每年须将其法
定利润(经抵销任何过往年度
亏损后)的10%拨入法定盈余储
备账户。当法定盈余储备结余
达到该等附属公司注册资本的
50%后,则可选择是否进一步
转拨。法定盈余储备可用于抵
销过往年度亏损或增加实缴股
本。然而,在作该等用途后,
有关法定盈余储备须不少于注
册资本的25%。
除清盘外,法定盈余储备不可
用于分派现金股息,并受到若
干相关中国法规所限制。
(d) 资产重估储备指物业、厂房及
设备于转拨至投资物业当日的
公平价值调整。
28 OTHER RESERVES (CONTINUED)
(a) Capital reserve as at 31 December 2023 and 2022
represents the diference of agregate consideration
paid by the Group for acquisition of non-controling
interests of existing subsidiaries and the agregate
carying amount of those non-controling interests, after
elimination of investments in subsidiaries.
(b) Merger reserve as at 31 December 2023 and 2022
represents the diference of agregate consideration
paid by the Group for the acquisition of subsidiaries
and the agregate capital of the subsidiaries acquired
during the Group’s reorganisation for the listing of
shares of the Company on the Stock Exchange.
(c) In acordance with the Company Law of the PRC and
the articles of asociation of the PRC subsidiaries,
these subsidiaries established in the PRC shal
apropriate 10% of its anual statutory profit (after
ofseting any prior years’ loses) to the statutory
surplus reserve acount. When the balance of statutory
surplus reserve reaches 50% of the registered capital
of these subsidiaries, any further apropriation is
optional. The statutory surplus reserve can be utilised
to ofset prior years’ loses or to increase paid-in
capital. However, statutory surplus reserve shal be
maintained at a minimum of 25% of registered capital
after such utilisation.
The statutory surplus reserve are non-distributable for
cash dividends except in the event of liquidation and
are subject to certain restrictions set out in the relevant
PRC regulations.
(d) Aset revaluation reserve represents the fair value
adjustment of property, plant and equipment at the
date of transfer to investment properties.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
1,490,485 |
81,591 |
205,803 |
83,533 |
18,939 |
57,172 |
21,325 |
15,304 |
958 |
32,375 |
2,007,485 |
2023 Anual Report
二零二三年报261
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
29 贸易及其他应付款项29 TRADE AND OTHER PAYABLES
2022年
RMB’000
人民币千元
Trade payables (note (d)贸易应付款项(附注(d))1,627,408
Deposits received from customers (note (a)自客户收取的按金
(附注(a))
50,971
Value-aded-tax and other tax payable
(note (b)
增值税及其他应付
税项(附注(b))
261,825
Amounts due to non-controling shareholders应付非控股东款项151,360
Temporary funding payables (note (c)应付临时资金款项
(附注(c))
62,375
Interest payables应付利息48,806
Salaries payables应付薪金26,528
Amounts due to related parties (note 40(c)(iv)应付关联方款项
(附注40(c)(iv))
14,296
Other payable to a related party (note 40(c)(i)应付一名关联方其他
款项(附注40(c)(i))
1,040
Others其他27,979
2,272,588
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
1,037,502 |
222,064 |
131,792 |
99,127 |
1,490,485 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司262
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
29 贸易及其他应付款项(续)
附注:
(a) 该结余指购买开发中物业而向客户
收取的垫付款项,有关合约尚未订
立。一旦与客户签立了销售合约,
该结余便会获转拨至合约负债。
(b) 有关结余为(i)应付增值税(销售物
业及租金收入为9%,或在简易税
率制度下,销售若干物业及租金收
入为5%);及(i)根据增值税计算的
其他应付税项。
(c) 应付临时资金款项为不计息、无抵
押及须按要求偿还。
(d) 于2023年12月31日,贸易应付款项
包括应付关联方贸易应付款项约人
民币1,834,000元(2022年:人民币
12,998,000元)(附注40(c)(i))。
于2023年12月31日,按发票日期划
分的贸易应付款项的账龄分析如下:
于2023年及2022年12月31日,贸易
及其他应付款项的账面值全部以人
民币计值。
29 TRADE AND OTHER PAYABLES
(CONTINUED)
Notes:
(a) The balance represents the advance payments received from
customers for purchase of properties under development,
contracts of which are yet to be entered. Such balance wil
be transfered into contract liabilities once the sales contracts
have ben signed with customers.
(b) The balance represents (i) the value-aded-tax payable
of either 9% for the sales of properties and rental income
or 5% of the certain sales of properties and rental income
under simplified tax rate regime; and (i) other tax payables
calculated based on the value-aded-tax.
(c) Temporary funding payables are non-interest bearing,
unsecured and repayable on demand.
(d) Included in trade payables as at 31 December 2023 are
trade payables due to related parties of aproximately
RMB1,834,000 (2022: RMB12,998,000) (note 40(c)(i).
At 31 December 2023, the ageing analysis of trade
payables, based on invoice date, are as folows:
2022年
RMB’000
人民币千元
Les than 1 year1年以内1,192,950
Betwen 1 and 2 years1至2年272,770
Betwen 2 and 3 years2至3年105,935
Over 3 years3年以上55,753
1,627,408
As at 31 December 2023 and 2022, the carying amounts of
trade and other payables were al denominated in RMB.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
367,400 |
(134,900) |
232,500 |
48,000 |
134,900 |
182,900 |
415,400 |
2023 Anual Report
二零二三年报263
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
30 银行借款
附注: 于2023年及2022年12月31日,本
集团若干持作出售或开发中待售
物业(附注24)、投资物业(附注19)
以及物业、厂房及设备(附注18)
已质押为本集团银行借款的抵押
品。
此外,于2023年及2022年12月31
日,本集团若干银行借款以本公
司一间附属公司的股权、第三方
的物业及关联方的物业作抵押,
并由关联方提供担保(附注40(b)
(vi))。
于2023年12月31日,有抵押银
行借款包括银行借款约人民币
30,000,000元(2022年:零),是以
先前已经售出的物业作抵押。本
集团已于2024年3月纠正以已售出
资产作抵押的情况,并以本集团
持作出售物业取代(附注24)。
30 BANK BOROWINGS
2022年
RMB’000
人民币千元
Long-term borowings长期借款
— Secured bank borowings (note)— 有 抵押银行借款
(附注)
275,500
Les: Curent portion of long-term secured
bank borowings (note)
减:长 期有抵押银行借款
的即期部分(附注)
(145,000)
Total non-curent portion非即期部分总额130,500
Curent borowings流动借款
— Secured bank borowings (note)— 有 抵押银行借款
(附注)
48,000
Ad: Curent portion of long-term secured
bank borowings (note)
加:长 期有抵押银行借款
的即期部分(附注)
145,000
Total curent portion非即期部分总额193,000
Total总计323,500
Note: As at 31 December 2023 and 2022, certain properties
held or under development for sale (note 24), investment
properties (note 19) and property, plant and equipment (note
18) of the Group are pledged as colaterals for the Group’s
bank borowings.
In adition, as at 31 December 2023 and 2022, certain bank
borowings of the Group are pledged with equity interest
in a subsidiary of the Company, third parties’ property and
related parties’ property and guaranted by related parties
(note 40(b)(vi).
Included in secured bank borowing as at 31 December
2023 is bank borowing of aproximately RMB30,000,000
(2022: nil) which was secured by the properties which have
ben sold previously. The pledge of sold asets has ben
rectified by the Group in March 2024 with replacement of the
properties held for sale (note 24) of the Group.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
182,900 |
205,000 |
27,500 |
415,400 |
(182,900) |
232,500 |
2023 |
---|
2023年 |
6.12% |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
— |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司264
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
30 银行借款(续)
应偿还银行借款的账面值(根据贷
款协议所载计划还款日期计算):
于2023年12月31日,银行借款的加
权平均实际利率如下:
于2023年及2022年12月31日,所有银
行借款以人民币计值。
31 其他借款
截至2022年12月31日,来自第三方的
其他借款以12%的年利率计息,并以
人民币计值,须按要求偿还。于截
至2023年12月31日止年度,有关其他
借款已全数结清。
30 BANK BOROWINGS (CONTINUED)
The carying amount of the bank borowings repayable
(based on scheduled repayment dates set out in the loan
agrements):
2022年
RMB’000
人民币千元
Within one year一年以内193,000
After one year but within two years一年之后但两年以内64,000
After two years but within five years两年之后但五年以内66,500
323,500
Amount shown under curent liabilities列作流动负债的款项(193,000)
Amount shown under non-curent liabilities列作非流动负债的款项130,500
The weighted average efective interest rate of the bank
borowings as at 31 December 2023 was as folows:
2022年
Interest rate利率6.66%
As at 31 December 2023 and 2022, al bank borowings are
denominated in RMB.
31 OTHER BOROWINGS
2022年
RMB’000
人民币千元
Other borowings from third parties, unsecured来自第三方的其他借款,
无抵押
3,500
As at 31 December 2022, other borowings from third
parties bore interests at anual interest rates of 12%, which
were dominated in RMB and payable on demand. Such
other borowings are fuly setled during the year ended 31
December 2023.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
22,537 |
294,260 |
90,000 |
126,432 |
533,229 |
(5,000) |
(274,260) |
(90,000) |
(126,432) |
(495,692) |
37,537 |
2023 Anual Report
二零二三年报265
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
32 其他长期借款
本集团的其他长期借款由持作出售
或开发中待售物业(附注24)及本公
司一间附属公司的股权作为抵押,
并由关联方提供担保(附注40(b)
(vi))。
32 OTHER LONG-TERM BOROWINGS
2022年
RMB’000
人民币千元
Other long-term borowings其他长期借款
— Non-financial institutions, secured
(note (a)
— 非 金融机构,
有抵押(附注(a))22,537
— Non-financial institutions,
unsecured (note (a)
— 非 金融机构,
无抵押(附注(a))128,840
— Financial institution, secured (note (b)— 金 融机构,有抵押
(附注(b))126,000
— Loans from a non-controling
shareholder, unsecured (note (c)
— 来 自非控股东的贷款,
无抵押(附注(c))68,468
345,845
Les: C urent portion of other long-term
borowings
减:其 他长期借款的即期
部分
— Non-financial institutions, secured
(note (a)
— 非 金融机构,有抵押
(附注(a))(5,000)
— Non-financial institutions,
unsecured (note (a)
— 非 金融机构,无抵押
(附注(a))(67,840)
— Financial institution, secured (note (b)— 金 融机构,有抵押
(附注(b))(126,000)
— Loans from a non-controling
shareholder, unsecured (note (c)
— 来 自非控股东的贷款
无抵押(附注(c))—
Amount due within 12 months or contains
repayment in demand clause and shown
under curent liabilities
于十二个月内到期或附带
来索即付条文并列作流
动负债的款项(198,840)
Amount due after 12 months and shown
under non-curent liabilities
于十二个月后到期并列作
非流动负债的款项147,005
The Group’s other long-term borowings are secured by
properties held or under development for sale (note 24)
and equity interest in a subsidiary of the Company and
guaranted by related parties (note 40(b)(vi).
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司266
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
32 其他长期借款(续)
附注:
(a) 该等结余主要指来自由中国地方政
府指定的非金融机构的借款。该等
非金融机构直接从银行获得资金,
以为本集团多个市区重建计划项
下的物业发展项目提供资金。
(b) 于2023年12月31日的结余指无抵
押长期借款人民币90,000,000元
(2022年:人民币126,000,000元),
是于截至2021年12月31日止年度从
一间小额贷款公司借取本金为人民
币160,000,000元的款项 ,分期还
款时间表为于截至2022年12月31日
偿还人民币34,000,000元,并于截
至2023年、2024年及2025年12月31
日止各年度偿还人民币36,000,000
元,而余下人民币18,000,000元的
结余则须于2026年6月10日或之前
偿还。同时,根据贷款协议,小额
贷款公司有权要求本集团(i)在相关
项目公司或被质押的土地使用权申
请预售许可或项目开始预售之前(以
较早者为准)即时偿还借款,金额
介乎相关项目公司的预售物业的土
地使用权的价值的0%至70%,百分
比由小额贷款公司厘定;及(i)在项
目公司取得预售许可后次月起即时
偿还借款,金额介乎相关项目公司
上个月的预售金额的0%至50%,百
分比由小额贷款公司厘定。
因此,于2023年12月31日,来自小
额贷款公司的长期借款的非即期部
分人民币54,000,000元(2022年:无)
获重新分类为流动负债。
(c) 该结余指于2023年及2022年12月31
日来自非控股东的借款,计划将
于2024年12月之前偿还。该结余为
无抵押及计息。
32 OTHER LONG-TERM BOROWINGS
(CONTINUED)
Notes:
(a) The balances mainly represent the borowings from
non-financial institutions, which are designated by the local
PRC governments. Those non-financial institutions obtained
funding directly from banks for the purpose of financing
properties development projects of the Group under various
urban redevelopment schemes.
(b) The balance as at 31 December 2023 represents
unsecured long-term borowings of RMB90,000,000 (2022:
RMB126,000,000) borowed from a micro-loan company.
The principal amount of RMB160,000,000 was borowed
during the year ended 31 December 2021, with scheduled
instalment repayment of RMB34,000,000 for the year ended
31 December 2022, RMB36,000,000 for each of the years
ended 31 December 2023, 2024 and 2025 and the remaining
balance of RMB18,000,000 for repayment on or before 10
June 2026. Pursuant to the loan agrements, the micro-
loan company has a right to request imediate repayment of
the borowings from the Group, (i) up to 70% of the value of
the land use rights for the pre-sold properties of the related
project company, before the project company or the pledged
land use rights aply the pre-sale permit or the project
starts the pre-sale, whichever is earlier, at the discretion of
the micro-loan company; and (i) up to 50% of the pre-sale
amount of last month of the related project company, starting
from the month after the project company obtains the pre-
sale permit, also at the discretion of the micro-loan company.
As a result of the repayment on demand clause of such long-
term borowings, the non-curent portion of the long-term
borowings from the micro-loan company of RMB54,000,000
(2022: RMB90,000,000) as at 31 December 2023 was
clasified as curent liabilities.
(c) The balance represents the borowings from a non-controling
shareholder as at 31 December 2023 and 2022, with
scheduled repayment before December 2024. The balance is
unsecured and interest bearing.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
441,692 |
61,000 |
30,537 |
533,229 |
90,000 |
405,692 |
495,692 |
37,537 |
2023 |
---|
2023年 |
8.45% |
2023 Anual Report
二零二三年报267
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
32 OTHER LONG-TERM BOROWINGS
(CONTINUED)
The carying amount of the other long-term borowings
repayable (based on scheduled repayment dates set out in
the loan agrements):
2022年
RMB’000
人民币千元
Within one year一年内108,840
After one year but within two years一年后但于两年内170,468
After two years but within five years两年后但于五年内66,537
345,845
Carying amount of other long-term
borowings that are not repayable within
one year but contains a repayment on
demand clause
其他毋须于一年内偿还但
包含按要求偿还条款的
长期借款的账面值
126,000
Carying amount repayable within one year须于一年内偿还的账面值72,840
Amount shown under curent liabilities列作流动负债的款项198,840
Amount shown under non-curent liabilities列作非流动负债的款项147,005
The weighted average efective interest rate of the other
long-term borowings as at 31 December 2023 was as
folows:
2022年
Interest rate利率9.98%
As at 31 December 2023 and 2022, al other long-term
borowings are denominated in RMB.
32 其他长期借款(续)
须偿还其他长期借款的账面值(根据
贷款协议所载还款时间表的日期):
于2023年12月31日其他长期借款的
加权平均实际利率如下:
于2023年及2022年12月31日,所有
其他长期借款均以人民币计值。
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
3,956,814 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
2,152,087 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司268
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
33 合同负债
合同负债主要为本集团就物业销售
而预先向客户收取的款项。本集团
一般于客户签订买卖合同时,按合
同总金额的若干百分比收取按金。
该等合同负债将于已落成物业的控
制权转移客户时确认为收益。
合同负债列作流动负债,原因是预
期将于本集团的正常营运周期内确
认为收益。
下表列示于截至2023年12月31日止
年度就上一报告期间末结转合同负
债而确认的收入金额。
33 CONTRACT LIABILITIES
2022年
RMB’000
人民币千元
Contract liabilities合同负债4,854,156
The contract liabilities mainly represent the receipt
in advance from customers in respect of the sales of
properties. The Group normaly receives certain percentage
of the contract sum as deposits from customers when
they sign the sale and purchase agrement. Such contract
liabilities wil be utilised as revenue when control of the
completed property is transfered to the customer.
The contract liabilities are clasified under curent liabilities
as it is expected to be utilised in the normal operating cycle
of the busines.
The folowing table shows the amount of the revenue
recognised during the year ended 31 December 2023
relates to the contract liabilities caried forward from the
end of the previous reporting period.
2022年
RMB’000
人民币千元
Revenue recognised that was included
in the contract liabilities balance at the
begining of the reporting period
计入报告期初合同负债结余的
已确认收入
2,522,286
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
4,854,156 |
(2,152,087) |
1,254,745 |
3,956,814 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
2,868,718 |
1,744,946 |
4,613,664 |
2023 Anual Report
二零二三年报269
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
33 合同负债(续)
合同负债的变动呈列如下:
本公司董事预期,于2023年12月31
日分配至未达成履约责任的金额将
于下列期间确认为物业销售所得收
入:
33 CONTRACT LIABILITIES (CONTINUED)
The movements of the contract liabilities are presented as
folows:
2022年
RMB’000
人民币千元
Balance as at 1 January于1月1日的结余5,212,558
Decrease in contract liabilities at the begining
of the year as a result of recognised revenue
during the year
年初合同负债因年内确
认收入而减少
(2,522,286)
Increase in contract liabilities as a result of
receipt in advance from customers in respect
of the sales of properties
合同负债因就物业销售
预先向客户收取款项
而增加2,163,884
Balance as at 31 December于12月31日的结余4,854,156
The directors of the Company expect that the amount
alocated to unsatisfied performance obligations as at 31
December 2023 wil be recognised as revenue from sales of
properties during the folowing periods:
2022年
RMB’000
人民币千元
Expected to be recognised within one year预期于一年内确认3,101,627
Expected to be recognised after one year预期于一年后确认4,286,536
7,388,163
2023 | 2023 | |
---|---|---|
2023年 | 2023年 | |
RMB’000 | RMB’000 | |
人民币千元 | 人民币千元 | |
8,975 5,525 8,548 1,645 | ||
7,711 | 6,275 | |
5,319 | 3,730 | |
5,647 | 5,559 | |
— | — | |
24,693 (4,043) | ||
18,677 | 15,564 | |
(3,113) | N/A 不适用 | |
20,650 | ||
15,564 | 15,564 | |
(6,275) | ||
9,289 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司270
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
34 租赁负债
于2023年12月31日,租赁负债所应用的
加权平均增量借款利率介乎5.52%至8.69%
(2022年:介乎5.52%至8.69%)。
34 LEASE LIABILITIES
Minimum lease payments
Present value of
Minimum lease payments
最低租赁付款最低租赁付款现值
2022年
RMB’000
人民币千元
Within 1 year1年内7,209
Betwen 1–2 years1至2年内4,146
Betwen 2–5 years2至5年内7,700
Over 5 years超过5年1,595
20,650
Les: future finance charges减:未来融资费用N/A 不适用
Present value of lease
obligations
租赁责任现值
20,650
Les: a mount due for setlement
within 12 months (shown
under curent liabilities)
减:12 个月内到期偿付款项
(于流动负债项下列
示)(7,209)
13,441
The weighted average incremental borowing rates aplied
to lease liabilities ranged from 5.52% to 8.69% (2022: from
5.52% to 8.69%) as at 31 December 2023.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
146,920 |
(16,746) |
130,174 |
2023 Anual Report
二零二三年报271
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
35 递延税项
以下为就财务报告目的而言,将若
干递延所得税资产与同一应课税实
体的递延所得税负债互相抵销后的
递延所得税资产╱(负债)之分析:
于2023年12月31日,为数约人民
币33,916,000元(2022年:人民币
13,912,000元)的递延所得税资产及
递延所得税负债被抵销。
35 DEFERED TAXATION
The folowing is the analysis of the defered income tax
aset/(liabilities), after set of certain defered income tax
asets against defered income tax liabilities of the same
taxable entity, for financial reporting purposes:
2022年
RMB’000
人民币千元
Defered income tax asets递延所得税资产175,793
Defered income tax liabilities递延所得税负债(15,900)
159,893
As at 31 December 2023, defered income tax asets and
defered income tax liabilities amounting to aproximately
RMB33,916,000 (2022: RMB13,912,000) were ofset.
27,712 | 42,760 | 48,389 | 68,327 | 2,517 | 189,705 |
---|---|---|---|---|---|
(4,535) | 24,126 | (2,792) | (26,933) | 1,265 | (8,869) |
23,177 | 66,886 | 45,597 | 41,394 | 3,782 | 180,836 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司272
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
35 递延税项(续)
截至2023年及2022年12月31日止年
度,递延所得税资产及负债的变动
(并未计及在同一税务司法权区内的
结余抵销)如下:
递延所得税资产
35 DEFERED TAXATION (CONTINUED)
The movement in defered income tax asets and liabilities
for the years ended 31 December 2023 and 2022, without
taking into consideration the ofseting of balances within
the same tax jurisdiction, is as folows:
Defered income tax asets
Tax loses
Provision for
properties
held or under
development
for sale and
provision for
impairment
of other
receivablesLAT
Timing
diferences
on
recognition
of revenue
and cost of
sales
Lease
liabilitiesTotal
税项亏损
持作出售或
开发中待售
物业拨备及
其他应收款项
减值拨备土地增值税
确认收入及
销售成本的
暂时性差异租赁负债总计
RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元
At 1 January 2022于2022年1月1日2,39834,10449,23283,947824170,505
Credited/(charged) to the consolidated
statement of profit or los
计入╱(扣自)综合损益表
25,3148,656(843)(15,620)1,69319,200
At 31 December 2022 and 1 January 2023于2022年12月31日及
2023年1月1日
(Charged)/credited to the consolidated
statement of profit or los
(扣自)╱计入综合损益表
At 31 December 2023于2023年12月31日
11,370 | — | 9,234 | 9,208 | — | 29,812 |
---|---|---|---|---|---|
(1,309) | 28,747 | (676) | (9,208) | 3,296 | 20,850 |
10,061 | 28,747 | 8,558 | — | 3,296 | 50,662 |
2023 Anual Report
二零二三年报273
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
35 递延税项(续)
递延所得税负债
根据中国法律法规,可于五年期间
结转税项亏损以用于抵销其未来应
课税利润。与未动用税项亏损有关
的递延税项乃于可能有足够应课税
利润可供动用该递延税项资产时确
认。
于2023年12月31日,本集团并无
就税项亏损约人民币63,371,000元
(2022年12月31日:人民币80,363,000
元)确认递延所得税资产约人民币
15,843,000元(2022年12月31日:人民
币20,091,000元),乃将自各产生年度
末起五年内到期。
35 DEFERED TAXATION (CONTINUED)
Defered income tax liabilities
Timing
diferences on
recognition of
revenue and
cost of salesLAT
Temporary
diferences
on fair value
changes on
investment
properties
Undistributed
profits of
the PRC
subsidiaries
Right-of-use
asetsTotal
确认收入及
销售成本的
时间差异土地增值税
确认投资物业
公平值收益的
暂时性差异
中国附属
公司的
未分派利润使用权资产总额
RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元
At 1 January 2022于2022年1月1日12,201179,7089,208—31,134
Credited to the consolidated
statement of profit or los
计入综合损益表
(831)(17)(474)—(1,322)
At 31 December 2022 and 1
January 2023
于2022年12月31日及
2023年1月1日
(Credited)/charged to the
consolidated
statement of profit or los
扣除╱(计入)自综合
损益表
At 31 December 2023于2023年12月31日
In acordance with the PRC laws and regulations, tax
loses could be caried forward for a period of five years to
ofset against its future taxable profits. Defered tax relating
to unutilised tax loses are recognised to the extent that it
is probable that suficient taxable profit wil be available to
alow such defered tax asets to be utilised.
The Group did not recognise defered income tax asets
of aproximately RMB15,843,000 (2022: RMB20,091,000)
in respect of tax loses amounting to aproximately
RMB63,371,000 as at 31 December 2023 (2022:
RMB80,363,000), which wil expire within five years from the
end of the respective years they arose.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司274
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
36 出售一间附属公司
截至2023年12月31日止年度
(a) 出售许昌恒钰
于2023年10月26日,本集团与
一名与本集团并无关连的独
立第三方签立了买卖协议,据
此,本集团以零代价方式向一
名与本集团并无关连的独立第
三方出售其于许昌市建安区恒
钰实业有限公司(「许昌恒钰」,
本公司间接全资附属公司)全部
100%股权。许昌恒钰的主要业
务为于中国从事物业开发。出
售事项于2023年11月10日完成。
于紧随出售事项之后,本集团
失去了对许昌恒钰的控制权,
许昌恒钰不再为本公司附属公
司。
已收取代价
36 DISPOSAL OF A SUBSIDIARY
For the year ended 31 December 2023
(a) Disposal of Xuchang Hengyu
On 26 October 2023, the Group and an independent
third party not conected with the Group signed a sale
and purchase agrement in which the Group disposed
of its entire 100% equity interest in Xuchang Jian’an
District Hengyu Industrial Company Limited (许昌市
建安区恒钰实业有限公司) (“Xuchang Hengyu”), an
indirectly wholy-owned subsidiary of the Company,
to an independent third party not conected with the
Group at a nil consideration. The principal activity of
Xuchang Hengyu was properties development in the
PRC. The disposal was completed on 10 November
2023. Imediately after the disposal, the Group lost
control over Xuchang Hengyu and Xuchang Hengyu
ceased to be a subsidiary of the Company.
Consideration received
As at
10 November
于2023年
11月10日
RMB’000
人民币千元
Total consideration received已收取代价总额—
2023 Anual Report
二零二三年报275
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
36 出售一间附属公司(续)
截至2023年12月31日止年度(续)
(a) 出售许昌恒钰(续)
失去控制权的资产及负债之
分析
出售许昌恒钰的收益:
36 DISPOSAL OF A SUBSIDIARY (CONTINUED)
For the year ended 31 December 2023 (Continued)
(a) Disposal of Xuchang Hengyu (Continued)
Analysis of asets and liabilities over which
control was lost
As at
10 November
于2023年
11月10日
RMB’000
人民币千元
Properties held or under development for sale持作待售或开发中待售物业6,356
Cash and cash equivalents现金及现金等价物2
Other payables其他应付款项(6,623)
Net liabilities disposed of已出售的负债净额(265)
Gain on disposal of Xuchang Hengyu:
As at
10 November
于2023年
11月10日
RMB’000
人民币千元
Consideration received已收取代价—
Net liabilities disposed of已出售的负债净额(265)
Gain on disposal of Xuchang Hengyu出售许昌恒钰的收益(265)
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司276
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
36 出售一间附属公司(续)
截至2023年12月31日止年度(续)
(a) 出售许昌恒钰(续)
出售许昌恒钰的现金流出
(b) 出售鄢陵万弘
诚如附注22(c)所披露,于2023
年11月17日,本集团完成向鄢陵
万弘非控股东出售其于鄢陵
万弘的2%股权。鄢陵万弘为本
公司间接非全资附属公司,本
公司持有鄢陵万弘51%股权,
现金代价约为人民币2,189,000
元。鄢陵万弘的主要业务为于
中国持有物业。
于紧随上述出售事项之后,本
集团失去了对鄢陵万弘的控制
权,其不再为本公司附属公司,
进而使鄢陵万弘成为本集团的
联营公司,而本集团于鄢陵万
弘拥有的49%股权则以权益法
入账。
36 DISPOSAL OF A SUBSIDIARY (CONTINUED)
For the year ended 31 December 2023 (Continued)
(a) Disposal of Xuchang Hengyu (Continued)
Cash outflow on disposal of Xuchang Hengyu
As at
10 November
于2023年
11月30日
RMB’000
人民币千元
Consideration received已收取代价—
Cash and cash equivalents disposed of已出售的现金及现金等价物(2)
(2)
(b) Disposal of Yanling Wanhong
As disclosed in note 22(c), on 17 November 2023, the
Group completed the disposal of its 2% equity interest
in Yanling Wanhong, an indirectly non-wholy owned
subsidiary of the Company which 51% equity interest
in Yanling Wanhong was held by the Company, to the
non-controling shareholder of Yanling Wanhong at a
cash consideration of aproximately RMB2,189,000.
The principal activity of Yanling Wanhong was
properties holding in the PRC.
Imediately after the above-mentioned disposal, the
Group lost control over Yanling Wanhong and ceased
to be a subsidiary of the Company, and in turn Yanling
Wanhong became an asociate of the Group while the
49% equity interest in Yanling Wanhong was equity-
acounted for.
2023 Anual Report
二零二三年报277
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
36 出售一间附属公司(续)
截至2023年12月31日止年度(续)
(b) 出售鄢陵万弘(续)
应收代价
失去控制权的资产及负债之分析
36 DISPOSAL OF A SUBSIDIARY (CONTINUED)
For the year ended 31 December 2023 (Continued)
(b) Disposal of Yanling Wanhong (Continued)
Consideration receivable
As at
17 November
于2023年
11月17日
RMB’000
人民币千元
Cash consideration receivable (note 25)应收现金代价(附注25)2,189
Analysis of asets and liabilities over which
control was lost
As at
17 November
于2023年
11月17日
RMB’000
人民币千元
Properties held or under development for sale持作销售或开发中待售物业114,876
Cash and cash equivalents现金及现金等价物81
Other payables其他应付款项(6,062)
Net asets disposed of已售资产净值108,895
Les: non-controling interests减:非控股权益(53,443)
55,452
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司278
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
36 出售一间附属公司(续)
截至2023年12月31日止年度(续)
(b) 出售鄢陵万弘(续)
出售鄢陵万弘的亏损
出售鄢陵万弘的现金流出
36 DISPOSAL OF A SUBSIDIARY (CONTINUED)
For the year ended 31 December 2023 (Continued)
(b) Disposal of Yanling Wanhong (Continued)
Los on disposal of Yanling Wanhong
As at
17 November
于2023年
11月17日
RMB’000
人民币千元
Consideration receivable应收代价2,189
Net asets disposed of已售资产净值108,895
Les: Non-controling interests减:非控股权益(53,443)
57,641
Fair value of interest in an asociate retained
upon los of control of Yanling Wanhong
(note 22)
失去鄢陵万弘控制权后保留的
于一间联营公司的权益的
公平值(附注22)(53,323)
Los on disposal of Yanling Wanhong出售鄢陵万弘的亏损4,318
Cash outflow on disposal of Yanling Wanhong
As at
17 November
于2023年
11月17日
RMB’000
人民币千元
Cash consideration received已收现金代价—
Cash and cash equivalents disposed of已出售现金及现金等价物(81)
(81)
2023 Anual Report
二零二三年报279
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
36 出售一间附属公司(续)
截至2023年12月31日止年度(续)
出售附属公司的亏损
截至2022年12月31日止年度
诚如附注22(b)所披露,于2022年8
月30日,本集团进一步向许昌恒筑
的非控股东出售其于许昌恒筑的
10%股权。于许昌恒筑持有的余下
股权为41%。于紧随有关出售事项
完成之后,本集团失去了对许昌恒
筑的控制权,故许昌恒筑成为本集
团的联营公司,并以权益法入账。
于截至2022年12月31日止年度,本
集团确认出售一间附属公司的收益
约人民币203,000元。
36 DISPOSAL OF A SUBSIDIARY (CONTINUED)
For the year ended 31 December 2023 (Continued)
Los on disposal of subsidiaries, net
2023年
RMB’000
人民币千元
Gain on disposal of Xuchang Hengyu出售许昌恒钰的收益265
Los on disposal of Yanling Wanhong出售鄢陵万弘的亏损(4,318)
Los on disposal of subsidiaries, net (note 10)出售附属公司的亏损,净额
(附注10)(4,053)
For the year ended 31 December 2022
As disclosed on note 22(b), on 30 August 2022, the Group
further disposed of its 10% equity interest in Xuchang
Hengzhu to the non-controling shareholder of Xuchang
Hengzhu, with result of holding remaining 41% equity
interest held in Xuchang Hengzhu. Imediately upon
the completion of such disposal, the Group lost control
over Xuchang Hengzhu and Xuchang Hengzhu became
asociate of the Group which was equity-acounted for.
The Group recognised a gain on disposal of a subsidiary
of aproximately RMB203,000 during the year ended 31
December 2022.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
133,871 |
95,062 |
12,033 |
2,920 |
930 |
727 |
37 |
— |
4,053 |
(3,265) |
— |
(1,073) |
245,295 |
192,180 |
816,961 |
(106,746) |
3,169 |
(897,342) |
(150,529) |
102,988 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司280
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
37 NOTES TO THE CONSOLIDATED STATEMENT
OF CASH FLOWS
(a) Net cash generated from operations
2022年
RMB’000
人民币千元
Profit before income tax除所得税前利润154,418
Adjustments for:就下列各项作出调整:
— Provision for properties held or under
development for sale
— 持作出售或开发中待售物业
拨备30,652
— Depreciation charge of property, plant
and equipment and right-of-use
asets
— 物业、厂房及设备及使用权
资产折旧费用
12,974
— Fair value loses on investment
properties
— 投资物业公平值亏损
2,160
— Finance costs— 财务成本1,137
— Amortisation of intangible asets— 无形资产摊销728
— Los on disposal of property, plant and
equipment
— 出售物业、厂房及设备
亏损727
— Gain of disposal of right-of-use asets— 出售使用权资产收益(8)
— Los/(gain) on disposal of subsidiaries,
net
— 出售附属公司亏损╱(收益)
(203)
— Reversal of alowance for impairment
of other receivables
— 拨回其他应收款项减值拨备
(411)
— Los on disposal of financial asets at
fair value through profit or los
— 出售按公平值透过损益入账
的金融资产的亏损155
— Finance income— 财务收入(1,146)
Operating cash flows before movements
in working capital
营运资金变动前的经营现金流
201,183
Changes in working capital:营运资金变动:
— Prepayments for leasehold land— 租赁土地预付款项(152,500)
— Properties held or under development
for sale
— 持作出售或开发中待售物业
463,963
— Other receivables and prepayments— 其他应收款项和预付款项(181,542)
— Contract costs— 合同成本(217)
— Contract liabilities— 合同负债(358,402)
— Trade and other payables— 贸易及其他应付款项340,489
Net cash generated from operations经营活动产生现金净额312,974
37 综合现金流量表附注
(a) 经营活动产生现金净额
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
139 |
5,985 |
6,124 |
2023 Anual Report
二零二三年报281
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
37 综合现金流量表附注(续)
(b) 租赁现金流出总额
计入综合现金流量表的租赁现
金流出包括以下各项:
(c) 主要非现金交易
于截至2023年12月31日,本集
团就办公室场所订立了租赁安
排(2022年:办公室场所)。于租
赁开始时,确认了使用权资产
及租赁负债约人民币133,000元
(2022年:人民币1,790,000元)。
37 NOTES TO THE CONSOLIDATED STATEMENT
OF CASH FLOWS (CONTINUED)
(b) Total cash outflows for leases
Cash outflows for leases included in the consolidated
statement of cash flows comprise the folowings:
2022年
RMB’000
人民币千元
Within operating cash flows计入经营现金流230
Within financing cash flows计入融资现金流3,153
3,383
(c) Major non-cash transactions
During the year ended 31 December 2023, the Group
entered into lease arangements in respect of ofice
premises (2022: ofice premises). Right-of-use asets
and lease liabilities of aproximately RMB133,000
(2022: RMB1,790,000) were recognised at the
comencement of the leases.
151,360 | 62,375 | 48,806 | 14,296 | 323,500 | 3,500 | 345,845 | 20,650 | 970,332 |
---|---|---|---|---|---|---|---|---|
(67,827) | (43,436) | (61,302) | 1,008 | 91,900 | (3,500) | 187,384 | (5,985) | 98,242 |
— | — | 69,668 | — | — | — | — | 930 | 70,598 |
— | — | — | — | — | — | — | 133 | 133 |
— | — | — | — | — | — | — | (1 64) | (1 64) |
83,5 33 | 18,9 39 | 57,1 72 | 15,3 04 | 415,4 00 | — | 533,2 29 | 15,5 64 | 1,139,1 41 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司282
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
37 综合现金流量表附注(续)
(d) 融资活动所产生的负债对账
下表详列融资活动所产生的本
集团负债的变动情况,包括现
金及非现金变动。融资活动所
产生的负债为于本集团综合现
金流量表中被分类为融资活动
所产生的现金流量的过往或未
来现金流量。
37 NOTES TO THE CONSOLIDATED STATEMENT
OF CASH FLOWS (CONTINUED)
(d) Reconciliation of liabilities arising from
financing activities
The table below details changes in the Group’s
liabilities arising from financing activities, including both
cash and non-cash changes. Liabilities arising from
financing activities are those for which cash flows were,
or future cash flow wil be, clasified in the Group’s
consolidated statement of cash flows as cash flows
from financing activities.
Trade and other payables
贸易及其他应付款项
Amount
due to
non-
controling
shareholder
Temporary
funding
payables
Interest
payables
Amounts
due to
related
parties
Bank
borowings
Other
borowings
Other
long-term
borowings
Lease
liabilitiesTotal
应付非控股
股东款项应付临时资金应付利息
应付关联方
款项银行借款其他借款其他长期借款租赁负债总计
RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元人民币千元
At 1 January 2022于2022年1月1日218,812121,62547,62822,312264,00056,580372,37720,9081,124,242
Financing cash flows融资现金流(67,452)(59,250)(62,424)(8,016)59,500(53,080)(26,532)(3,153)(220,407)
Non-cash changes:非现金变动:
— Finance costs— 融资成本—63,602—1,13764,739
— New leases— 新租赁—1,7901,790
— Disposal— 出售—(32)(32)
At 31 December 2022 and
1 January 2023
于2022年12月31日及
2023年1月1日
Financing cash flows融资现金流
Non-cash changes:非现金变动:
— Finance costs— 融资成本
— New leases— 新租赁
— Disposal— 出售
At 31 December 2023于2023年12月31日
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
1,334,357 |
40,810 |
1,375,167 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
6,958,416 |
229,495 |
120,900 |
— |
7,308,811 |
2023 Anual Report
二零二三年报283
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
38 承担
于2023年12月31日已承担惟尚未产生
的资本开支如下:
39 金融担保及或然负债
38 COMITMENTS
Capital expenditure comited at 31 December 2023 but
not yet incured is as folows:
2022年
RMB’000
人民币千元
Properties under development for sale开发中待售物业1,312,874
Land use rights土地使用权232,960
1,545,834
39 FINANCIAL GUARANTES AND
CONTINGENT LIABILITIES
2022年
RMB’000
人民币千元
Guarantes in respect of mortgage
facilities for certain purchasers of
the Group’s properties (note (a)
就本集团的若干购房者
的按揭融资作出的
担保(附注(a))6,698,004
Guarantes in respect of the shareholder’s
loans of an asociate of the Group (note (b)
就本集团一间联营公司
股东贷款作出的担保
(附注(b))184,027
Pledges provided for borowings of
third parties (note (c)
就若干第三方借款提供
质押(附注(c))101,000
Pledges provided for borowings of a related
party (note (d)
就关联方借款提供
质押(附注(d))9,500
6,992,531
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司284
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
39 金融担保及或然负债(续)
附注:
(a) 本集团已为本集团的若干购房者安
排银行融资,并就买家的还款责任
提供担保。该等担保将于(i)发出及
转让房地产权属证书;或(i)购房者
偿付按揭贷款(以较早者为准)时终
止。
根据担保条款,在该等购房者拖欠
按揭还款时,本集团须负责向银行
偿还违约购房者拖欠的按揭本金连
同应计利息,而本集团于完成相关
法律程序后有权接管相关物业的合
法业权及所有权。本集团的担保期
自向买方授出按揭日期起开始。本
公司董事认为购房者拖欠付款的可
能性极小,因此,按公平值计量的
财务担保并不重大。
(b) 本集团一间附属公司按照本集团的
多元化土地收购策略取得本集团一
间联营公司(「联营公司」)(其透过
竞投持有一幅待发展土地)20%的
股权,而余下80%股权则由一名独
立第三方(「投资对象」)持有。根据
联营公司、本集团有关附属公司与
投资对象之间订立的投资协议,联
营公司须于开展预售活动后的指定
期间内偿还投资对象所提供股东
贷款。倘联营公司无法按时偿还该
项股东贷款,则本集团有关附属公
司须向联营公司提供资金偿还该
项股东贷款。于2023年12月31日,
联营公司的该项股东贷款约为人民
币229,495,000元(2022年:人民币
184,027,000元)。
39 FINANCIAL GUARANTES AND
CONTINGENT LIABILITIES (CONTINUED)
Notes:
(a) The Group has aranged bank financing for certain purchasers
of the Group’s properties and provided guarantes to
secure obligations of these purchasers for repayments.
Such guarantes wil be terminated upon the earlier of (i) the
isuance and transfer of the real estate ownership certificate;
or (i) the satisfaction of mortgage loans by the purchasers of
the properties.
Pursuant to the terms of the guarantes, upon default of
mortgage payments by these purchasers, the Group is
responsible to repay the outstanding mortgage principal
together with acrued interest owed by the defaulting
purchasers to the banks and the Group is entitled to take over
the legal title and posesion of the related properties after
the relevant legal procedures. The Group’s guarante period
starts from the date of grant of mortgage to the purchasers.
The directors of the Company consider that the likelihod
of default of payments by the purchasers is minimal and
therefore the financial guarante measured at fair value is
imaterial.
(b) In line with the diversified land acquisition strategies of the
Group, a subsidiary of the Group obtained 20% equity interest
in an asociate of the Group (the “Asociate”) which hold a
parcel of land for development through a biding proces,
and remaining 80% equity interest are held by an independent
third party (the “Investe”). Based on the investment
agrement entered into betwen the Asociate, the subsidiary
of the Group and the Investe, the Asociate has to repay
the shareholder’s loans provided by the Investe within a
specified timeframe after comencement of presale activities.
If the Asociate fails to return such shareholder’s loan on time,
the subsidiary of the Group is required to provide funding
to the Asociate for the repayment of the shareholder’s
loans. As at 31 December 2023, such shareholder’s loans
of the Asociate are aproximately RMB229,495,000 (2022:
RMB184,027,000).
2023 Anual Report
二零二三年报285
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
39 金融担保及或然负债(续)
附注:(续)
(b) (续)
此外,根据上述投资协议,倘物业
项目在若干情况下延工,或股东贷
款的还款时间迟于投资协议订明
的若干期限,则本集团附属公司亦
须就投资对象的所有亏损作出补偿。
本公司董事认为,针对开发进度一
直有进行沟通及互相同意,因此为
偿还股东贷款或任何补偿亏损而
提供资金的风险较低。
(c) 有关金额指于2023年及2022年12月
31日就若干第三方借款提供的投资
物业质押(附注19)及持作出售或开
发中待售物业质押(附注24)的最大
风险。
(d) 有关金额指于2022年12月31日,为
许昌魏都宾馆有限公司(「魏都宾馆」)
于营运资金贷款协议下的若干还款
责任提供担保,所提供持作出售或
开发中待售物业质押(附注24)的最
大风险。魏都宾馆的最终股东为
李先生。李先生亦以本集团为受益
人提供个人反担保,为本集团于资
产抵押合同下潜在责任提供担保。
魏都宾馆已于2023年2月17日悉数
偿还本金及所有利息,因此,本集
团所提供的质押已于截至2023年
12月31日止年度获悉数解除。
40 关联方交易
(a) 名称及与关联方的关系
若一方有能力直接或间接控制
另一方,或在作出财务及经营
决策时能对另一方产生重大影
响力,即被视为关联方。倘若
各方受共同控制,则亦被视为
相互关联。本集团主要管理层
成员及彼等近亲亦被视作关联
方。
39 FINANCIAL GUARANTES AND
CONTINGENT LIABILITIES (CONTINUED)
Notes: (Continued)
(b) (Continued)
In adition, pursuant to the above-mentioned investment
agrement, the subsidiary of the Group also has to
compensate for al loses of the Investe if the property
project is delayed under certain conditions or that the
repayment of shareholder’s loans is delayed beyond certain
period stipulated in the investment agrement. The directors
of the Company consider that the risk of providing funding for
repayment of shareholder’s loans or any compensation los
is low as the development progres has ben continuously
comunicated and mutualy agred.
(c) Amounts represented the maximum exposure of the pledges
of investment properties (note 19) and properties held
or under development for sale (note 24) provided for the
borowings of certain third parties as at 31 December 2023
and 2022.
(d) Amounts represented the maximum exposure of the pledge
of properties held or under development for sale (note 24)
provided to secure certain repayment obligations of Weidu
Guesthouse Limited (“Weidu Guesthouse”) under the working
capital loan agrement as at 31 December 2022. The
ultimate shareholder of Weidu Guesthouse was Mr Li. Mr. Li
also provided a personal counter guarante in favour of the
Group to secure the Group’s potential liabilities under the
aset pledge agrement. Weidu Guesthouse has repaid the
principal amount and al interest in ful on 17 February 2023
and acordingly, the pledges provided by the Group have
ben fuly released during the year ended 31 December 2023.
40 RELATED PARTY TRANSACTIONS
(a) Name and relationship with related parties
Parties are considered to be related if one party has the
ability, directly or indirectly, to control the other party
or exercise significant influence over the other party
in making financial and operation decisions. Parties
are also considered to be related if they are subject
to comon control. Members of key management
and their close family member of the Group are also
considered as related parties.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司286
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
40 关联方交易(续)
(a) 名称及与关联方的关系(续)
40 RELATED PARTY TRANSACTIONS
(CONTINUED)
(a) Name and relationship with related parties
(Continued)
NameRelationship with the Group
姓名与本集团的关系
Mr. LiControling shareholder and director of
the Company
李先生本公司的控股东及董事
Mr. Li Dongfa (李东法)Member of Mr. Li’s family
李东法先生李先生的家族成员
Ms. Li Man (李曼)Member of Mr. Li’s family
李曼女士李先生的家族成员
Ms. Lin Wei (林媙)Member of Mr. Li’s family
林媙女士李先生的家族成员
Ms. Li Xinyao (李歆瑶)Member of Mr. Li’s family
李歆瑶女士李先生的家族成员
Ms. Liu Yulian (刘玉莲)Member of Mr. Li’s family
刘玉莲女士李先生的家族成员
Mr. Wang Zhenfeng (王振峰)Director of the Company
王振峰先生本公司董事
Ms. Qi Chunfeng (齐春风)Director of the Company
齐春风女士本公司董事
Ms. Zhang Fan (张帆)Member of Ms. Qi Chunfeng’s family
张帆女士齐春风女士的家族成员
Mr. Li Shixun (李世勋)Key management of the Group
李世勋先生本集团主要管理人员
Ever Enrichment Enterprise Company Limited
(“Ever Enrichment”)
Shareholder of the Company
恒润企业有限公司(「恒润」)本公司股东
Ever EnhancementImediate holding company of the
Company
恒升本公司的直接控股公司
2023 Anual Report
二零二三年报287
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
NameRelationship with the Group
姓名与本集团的关系
Henan Hengda Investment Co., Ltd.* (河南恒达投资有限公
司) (“Hengda Investment”)
Controled by Mr. Li
河南恒达投资有限公司(「恒达投资」)由李先生控制
Xuchang Hengda Property Management Co., Ltd.* (许昌恒
达物业管理有限公司) (“Hengda Property Management”)
Controled by Mr. Li
许昌恒达物业管理有限公司(「恒达物业管理」)由李先生控制
Xuchang City Second Construction (Group) Co., Ltd.*
(许昌市第二建筑(集团)有限公司) (“Xuchang Erjian”)
Controled by Mr. Li Dongfa
许昌市第二建筑(集团)有限公司(「许昌二建」)由李东法先生控制
Xuchang Hengjiu Industrial Development Co., Ltd.* (许昌恒
久实业发展有限公司) (“Hengjiu Industrial”)
Controled by Ms. Qi Chunfeng
许昌恒久实业发展有限公司(「恒久实业」)由齐春风女士控制
Weidu GuesthouseControled by Mr. Li
魏都宾馆由李小冰先生控制
Xuchang Hengzhu (note 22(b)Change to asociate from subsidiary
since August 2022
许昌恒筑(附注22(b))自2022年8月起由子公司变为联营公司
Luohe Huotai Real Estate Group Construction Co., Ltd.*
(漯河华泰置业集团建筑有限公司)
(“Luohe Huotai Construction”)
Non-controling shareholder of
subsidiary of the Company
漯河华泰置业集团建筑有限公司(「漯河华泰建筑」)本公司附属公司之非控股东
* The English names are for identification purpose only
40 RELATED PARTY TRANSACTIONS
(CONTINUED)
(a) Name and relationship with related parties
(Continued)
40 关联方交易(续)
(a) 名称及与关联方的关系(续)
* 英文名称仅供识别
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
3,803 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
3,360 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司288
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
40 关联方交易(续)
(b) 关联方交易
除本综合财务报表其他部分所
披露的关联方交易之外,本集
团与其关联方进行的重大交易
概要如下:
(i) 向一名关联方提供临时
资金
(i) 一名关联方偿还临时资
金
40 RELATED PARTY TRANSACTIONS
(CONTINUED)
(b) Transactions with related parties
In adition to those related party transactions disclosed
elsewhere in the consolidated financial statements, the
folowing is a sumary of the significant transactions
caried out betwen the Group and its related parties:
(i) Providing temporary funding to a related
party
2022年
RMB’000
人民币千元
— Xuchang Hengzhu— 许昌恒筑290
(i) Repayment of temporary funding from a
related party
2022年
RMB’000
人民币千元
— Xuchang Hengzhu— 许昌恒筑2,000
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
— |
5,044 |
— |
3 |
5,047 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
— |
3,574 |
283 |
182 |
4,039 |
2023 Anual Report
二零二三年报289
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
40 RELATED PARTY TRANSACTIONS
(CONTINUED)
(b) Transactions with related parties (Continued)
(i) Temporary funding received from related
parties
2022年
RMB’000
人民币千元
— Hengda Investment— 恒达投资261,590
— Ever Enhancement— 恒升—
— Ever Enrichment— 恒润4,270
— Xuchang Hengzhu— 许昌恒筑—
265,860
(iv) Temporary funding repaid to related
parties
2022年
RMB’000
人民币千元
— Hengda Investment— 恒达投资272,340
— Ms. Li Man— 李曼女士—
— Ever Enhancement— 恒升1,536
— Ever Enrichment— 恒润—
273,876
40 关联方交易(续)
(b) 关联方交易(续)
(i) 关联方提供的临时资金
(iv) 向关联方偿还临时资金
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
8,670 |
30,552 |
39,222 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
— |
96 |
609 |
— |
2,126 |
2,831 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司290
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
40 RELATED PARTY TRANSACTIONS
(CONTINUED)
(b) Transactions with related parties (Continued)
(v) Services provided by related parties
2022年
RMB’000
人民币千元
Civil enginering and
construction services provided
by Luohe Huatai Construction
漯河华泰建筑提供的
土木工程及建筑服务
5,990
Property management services
provided by Hengda Property
Management
恒达物业管理提供的
物业管理服务
16,475
22,465
The above transactions constituted conected
transactions of the Group under Chapter 14A of
the Listing Rules, and were entered into at terms
mutualy agred by respective parties.
(vi) Sales of properties to related parties
2022年
RMB’000
人民币千元
— Ms. Lin Wei— 林媙女士13,950
— Ms. Lin Wei and
Ms. Li Xinyao
— 林媙女士及
李歆瑶女士2,689
— Mr. Wang Zhenfeng— 王振峰先生303
— Ms. Zhang Fan— 张帆女士505
— Ms. Liu Yulian— 刘玉莲女士—
17,447
40 关联方交易(续)
(b) 关联方交易(续)
(v) 关联方提供的服务
上列交易构成本集团于上
市规则第14A章项下的关
连交易,并按相关方互相
协定的条款订立。
(vi) 向关联方作出的物业销
售
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
382,220 |
— |
— |
382,220 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
— |
2023 Anual Report
二零二三年报291
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
40 关联方交易(续)
(b) 关联方交易(续)
(vi) 关联方就本集团获授银
行借款及其他长期借款
提供的担保
(vi) 向一名关联方就其银行
借款提供的担保(附注
39(d))
40 RELATED PARTY TRANSACTIONS
(CONTINUED)
(b) Transactions with related parties (Continued)
(vi) Guarantes provided by related parties
for bank borowings and other long-term
borowings of the Group
2022年
RMB’000
人民币千元
— Mr. Li and Ms. Lin Wei— 李小冰先生及林媙女士273,000
— Mr. Li Shixun,
Mr. Wang Zhenfeng and
Ms. Qi Chunfeng
— 李世勋先生、
王振峰先生及
齐春风女士30,000
— Ms. Li Man— 李曼女士3,000
306,000
(vi) Guarantes provided to a related party for
its bank borowings (Note 39(d)
2022年
RMB’000
人民币千元
— Weidu Guesthouse
(note 39(d)
—魏都宾馆(附注39(d))
9,500
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司292
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
40 关联方交易(续)
(b) 关联方交易(续)
(ix) 自一名关联方收购一间公
司的股权
截至2022年12月31日止年
度,本集团与李曼女士订
立了购买协议,据此,本
集团同意按零代价向李曼
女士收购许昌恒钰之99%
股权。许昌恒钰的主要业
务为于中国持有物业,于
该收购事项完成日期许昌
恒钰仅持有土地使用权。
该收购事项已于2022年11
月7日完成,许昌恒钰连同
本集团于上述交易前持有
的1%股权成为本集团之全
资附属公司。该收购事项
于截至2022年12月31日止
年度内以一项资产收购入
账。
其后,许昌恒钰已于截至
2023年12月31日止年度出
售,有关详情载于附注
36(a)。
40 RELATED PARTY TRANSACTIONS
(CONTINUED)
(b) Transactions with related parties (Continued)
(ix) Acquisition of equity interest in a company
from a related party
During the year ended 31 December 2022, the
Group entered into sale and purchase agrement
with Ms. Li Man in which the Group agred
to purchase from Ms. Li Man for 99% equity
interest in Xuchang Hengyu at nil consideration.
The principal activity of Xuchang Hengyu was
properties holding in the PRC, which only held
land use right at the completion date of the
acquisition.
The acquisition was completed on 7 November
2022 and Xuchang Hengyu, together with 1%
equity interest held by the Group prior to the
above-mentioned transaction, became wholy-
owned subsidiary of the Group. The acquisition
was acounted for as an aset acquisition during
the year ended 31 December 2022.
Xuchang Hengyu was subsequently disposed of
during the year ended 31 December 2023 and
details are set out in note 36(a).
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
3,854 |
220 |
4,074 |
2023 Anual Report
二零二三年报293
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
40 关联方交易(续)
(b) 关联方交易(续)
(x) 主要管理人员薪酬
主要管理人员包括本公司
董事及本集团高级管理人
员。就雇员服务已付或应
付主要管理人员的酬金列
示如下:
40 RELATED PARTY TRANSACTIONS
(CONTINUED)
(b) Transactions with related parties (Continued)
(x) Key management compensation
Key management includes directors of the
Company and senior management staf of the
Group. The compensation paid or payable to key
management for employe services is shown
below:
2022年
RMB’000
人民币千元
Salaries, alowances and other
benefits
薪金、津贴及其他福利
4,551
Contributions to retirement
benefit schemes
向退休福利计划供款
4.760
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
40,503 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
958 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司294
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
40 RELATED PARTY TRANSACTIONS
(CONTINUED)
(c) Related-party balances
The Group has the folowing balances with related
parties:
(i) Amount due from a related party
2022年
RMB’000
人民币千元
— Xuchang Hengzhu— 许昌恒筑40,060
(i) Other payable due to a related party
2022年
RMB’000
人民币千元
— Hengda Property Management— 恒达物业管理1,040
40 关联方交易(续)
(c) 关联方结余
本集团拥有以下关联方结余:
(i) 应收关联方款项
(i) 应付关联方其他款项
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
220 |
1,614 |
— |
1,834 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
1,814 |
9,146 |
4,341 |
— |
3 |
15,304 |
2023 Anual Report
二零二三年报295
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
40 RELATED PARTY TRANSACTIONS
(CONTINUED)
(c) Related-party balances (Continued)
(i) Trade payables due to related parties
2022年
RMB’000
人民币千元
— Luohe Huatai Construction— 漯河华泰建筑—
— Xuchang Erjian— 许昌二建12,968
— Hengjiu Industrial— 恒久实业30
12,998
Trade payables due to related parties arose from
purchases and construction services transactions.
The balance was interest-fe, unsecured and
repayable acording to the credit terms.
(iv) Amounts due to related parties
2022年
RMB’000
人民币千元
Mr. Li李小冰先生1,814
Ever Enhancement恒升4,385
Ever Enrichment恒润4,523
Ms. Li Man李曼女士3,574
Xuchang Hengzhu许昌恒筑—
14,296
40 关联方交易(续)
(c) 关联方结余(续)
(i) 应付关联方的贸易应付
款项
应付关联方的贸易应付款
项来自采购及建筑服务交
易。该等结余为免息、无
抵押及须按信用条款偿还。
(iv) 应付关联方款项
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
71 |
255,495 |
89,460 |
298 |
345,324 |
10,645 |
299,188 |
(4,823) |
305,010 |
40,314 |
345,324 |
305,010 |
305,010 |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司296
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
41 STATEMENT OF FINANCIAL POSITION AND
RESERVE MOVEMENTS OF THE COMPANY
2022年
RMB’000
人民币千元
ASETS资产
Curent asets流动资产
Other receivables其他应收款项71
Amount due from a subsidiary应收一间附属公司款项254,957
Dividend receivables from a subsidiary应收一间附属公司股息89,460
Cash and cash equivalents现金及现金等价物856
Total asets总资产345,344
CAPITAL AND RESERVES资本及储备
Share capital (note 27)股本(附注27)10,645
Share premium (note 27)股份溢价(附注27)299,188
Acumulated loses (note (b)累计亏损(附注(b))(454)
Total equity总权益309,379
LIABILITY负债
Curent liability流动负债
Other payables其他应付款项35,965
Total equity and liability总权益及负债345,344
Net curent asets流动资产净额309,379
Total asets and curent liability资产及流动负债总额309,379
41 本公司的财务状况表及储备变
动
2023 Anual Report
二零二三年报297
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
41 本公司的财务状况表及储备变动
(续)
附注:
(a) 于2023年及2022年12月31日,于本
公司一间附属公司的投资的结余少
于人民币1,000元,本公司董事认为
该结余对披露资料而言并不重大。
(b) 本公司的累计亏损变动
41 STATEMENT OF FINANCIAL POSITION AND
RESERVE MOVEMENTS OF THE COMPANY
(CONTINUED)
Notes:
(a) The balance of the investment in a subsidiary of the Company
is les than RMB1,000 and the directors of the Company
considered such balance is imaterial to be disclosed as at
31 December 2023 and 2022.
(b) Movement of acumulated loses of the Company
Retained
profits/
(acumulated
loses)
保留盈利╱
(累计亏损)
RMB’000
人民币千元
Balance at 1 January 2022于2022年1月1日的结余65,526
Los and total comprehensive expense
for the year
年内亏损及全面开支总额
(5,982)
Dividends paid (note 17)已付股息(附注17)(59,998)
Balance at 31 December 2022于2022年12月31日的结余(454)
Balance at 1 January 2023于2023年1月1日的结余(454)
Los and total comprehensive expense
for the year
年内亏损及全面开支总额
(4,369)
Balance at 31 December 2023于2023年12月31日的结余(4,823)
2023 |
---|
2023年 |
100% |
2023 |
---|
2023年 |
100% |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司298
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
42 PARTICULARS OF SUBSIDIARIES
Particulars of the subsidiaries of the Company as at 31
December 2023 are set out below:
Directly owned subsidiary incorporated in the BVI
Company name
Date of
incorporation/
operation
Isued
capital
Percentage of atributable
equity interest
Principal activity
应占股权百分比
公司名称
注册成立日期╱
营运地点已发行资本2022年主要业务
Dadi Development Limited10 June 2013,
Hong Kong
United State
dolar (“US$”)1
100%Investment holding
大地发展有限公司2013年6月10日,
香港
1美元(「美元」)投资控股
Indirectly owned subsidiary incorporated in Hong
Kong
Company name
Date of
incorporation/
operation
Isued
capital
Percentage of atributable
equity interest
Principal activity
应占股权百分比
公司名称
注册成立日期╱
营运地点已发行2022年主要业务
Dadi (Hong Kong) Enterprise Co., Limited14 March 2012,
Hong Kong
HK$100100%Investment holding
大地(香港)企业有限公司2012年3月14日,
香港
100港元投资控股
42 附属公司详情
于2023年及2022年12月31日,本公司
附属公司的详情载列如下:
于英属维尔京群岛注册成立直接拥
有的附属公司
于香港注册成立间接拥有的附属公司
2023 |
---|
2023年 |
100% |
100% |
100% |
88.88% |
100% |
2023 Anual Report
二零二三年报299
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
42 附属公司详情(续)
于中国成立间接拥有的附属公司
42 PARTICULARS OF SUBSIDIARIES
(CONTINUED)
Indirectly owned subsidiaries established in the
PRC
Company name
Date of
establishment
Kind of legal entity/
place of operation
Registered
capital
Percentage of atributable
equity interest
Principal activities
于12月31日应占股权的百分比
公司名称成立日期法人实体类别╱营运地点注册资本2022年主要业务
Henan Dadi Property Development Co., Ltd.*
(河南大地房地产开发有限公司)
29 July 1992Limited liability, wholy foreign
owned enterprise (“WFOE”),
the PRC
US$2,500,000100%Investment holding
河南大地房地产开发有限公司1992年7月29日有限责任公司,外商独资企业
(「外商独资企业」),中国
2,500,000美元投资控股
Xuchang Hengda Property Group Co., Ltd.*
(许昌恒达房地产集团有限公司
3 June 1998Limited liability, domestic
company, the PRC
RMB60,000,000100%Properties development
in the PRC
许昌恒达房地产集团有限公司1998年6月3日有限责任公司,境内公司,中国人民币60,000,000元于中国开发物业
Xuchang Songji Dadi Property Co., Ltd.* (许昌宋
基大地置业有限公司) (“Songji Dadi”) (note (a)
7 November 2007Limited liability, domestic
company, the PRC
RMB50,000,000100%Properties development
in the PRC
许昌宋基大地置业有限公司(「宋基大地」)(附注(a))2007年11月7日有限责任公司,境内公司,中国人民币50,000,000元于中国开发物业
Xinyang Hengda Property Development Co., Ltd.
(信阳恒达房地产开发有限公司)
5 March 2008Limited liability, domestic
company, the PRC
RMB30,000,00088.88%Properties development
in the PRC
信阳恒达房地产开发有限公司2008年3月5日有限责任公司,境内公司,中国人民币30,000,000元于中国开发物业
Yuzhou City Hengda Property Co., Ltd.* (禹州市恒
达房地产有限责任公司)
4 September 2009Limited liability, domestic
company, the PRC
RMB100,000,000100%Properties development
in the PRC
禹州市恒达房地产有限责任公司2009年9月4日有限责任公司,境内公司,中国人民币100,000,000元于中国开发物业
2023 |
---|
2023年 |
100% |
100% |
100% |
100% |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司300
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Company name
Date of
establishment
Kind of legal entity/
place of operation
Registered
capital
Percentage of atributable
equity interest
Principal activities
于12月31日应占股权的百分比
公司名称成立日期法人实体类别╱营运地点注册资本2022年主要业务
Change City Hengda Property Co., Ltd.* (长葛市
恒达房地产有限公司)
18 May 2011Limited liability, domestic
company, the PRC
RMB60,000,000100%Properties development
in the PRC
长葛市恒达房地产有限公司2011年5月18日有限责任公司,境内公司,中国人民币60,000,000元于中国开发物业
Xuchang Jiari Baocheng Property Co., Ltd.* (许昌
假日宝呈置业有限公司)
2 June 2011Limited liability, domestic
company, the PRC
RMB50,000,000100%Properties development
in the PRC
许昌假日宝呈置业有限公司2011年6月2日有限责任公司,境内公司,中国人民币50,000,000元于中国开发物业
Xuchang City Jian’an District Hengmu Property
Co., Ltd.* (Xuchang Hengmu) (许昌市建安区恒
木房地产有限公司) (note (c)
25 January 2016Limited liability, domestic
company, the PRC
RMB10,000,000100%Properties development
in the PRC
许昌市建安区恒木房地产有限公司(附注(c))2016年1月25日有限责任公司,境内公司,中国人民币10,000,000元于中国开发物业
Yuzhou City Hengnuo Property Co., Ltd.* (禹州市
恒诺房地产开发有限公司)
13 December 2018Limited liability, WFOE, the PRCUS$38,000,000100%Properties development
in the PRC
禹州市恒诺房地产开发有限公司2018年12月13日有限责任公司,外商独资企业,
中国
38,000,000美元于中国开发物业
42 PARTICULARS OF SUBSIDIARIES
(CONTINUED)
Indirectly owned subsidiaries established in the
PRC (Continued)
42 附属公司详情(续)
于中国成立间接拥有的附属公司(续)
2023 |
---|
2023年 |
100% |
100% |
70% |
100% |
2023 Anual Report
二零二三年报301
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Company name
Date of
establishment
Kind of legal entity/
place of operation
Registered
capital
Percentage of atributable
equity interest
Principal activities
于12月31日应占股权的百分比
公司名称成立日期法人实体类别╱营运地点注册资本2022年主要业务
Henan Damai Property Sales Marketing Co., Ltd.*
(河南达唛房地产营销规划有限公司)
11 March 2019Limited liability, domestic
company, the PRC
RMB8,000,000100%Properties brokerage
services, rental
agency services,
properties, information
consultation and sales
service
河南达唛房地产营销规划有限公司2019年3月3日有限责任公司,境内公司,中国人民币8,000,000元物业经纪服务、租赁代
理服务、物业信息咨
询及销售服务
Xuchang Weiheng Property Development Co.,
Ltd.* (许昌魏恒房地产开发有限公司)
30 October 2019Limited liability, domestic
company, the PRC
RMB370,000,000100%Properties development
in the PRC
许昌魏恒房地产开发有限公司2019年10月30日有限责任公司,境内公司,中国人民币370,000,000元于中国开发物业
Xuchang Yuanda Property Co., Ltd.* (许昌远达置
业有限公司)
18 January 2019Limited liability, domestic
company, the PRC
RMB20,000,00070%Properties development
in the PRC
许昌远达置业有限公司2019年1月18日有限责任公司,境内公司,中国人民币20,000,000元于中国开发物业
Xiangcheng Hengda Real Estate Development
Co., Ltd.* (襄城县恒达房地产开发有限公司)
10 January 2020Limited liability, domestic
company, the PRC
RMB20,000,000100%Properties development
in the PRC
襄城县恒达房地产开发有限公司2020年1月10日有限责任公司,境内公司,中国人民币20,000,000元于中国开发物业
42 PARTICULARS OF SUBSIDIARIES
(CONTINUED)
Indirectly owned subsidiaries established in the
PRC (Continued)
42 附属公司详情(续)
于中国成立间接拥有的附属公司(续)
2023 |
---|
2023年 |
100% |
100% |
60% |
51% |
100% |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司302
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Company name
Date of
establishment
Kind of legal entity/
place of operation
Registered
capital
Percentage of atributable
equity interest
Principal activities
于12月31日应占股权的百分比
公司名称成立日期法人实体类别╱营运地点注册资本2022年主要业务
Xuchang Xuheng Trading Co., Ltd.* (许昌许恒商贸
有限公司)
22 May 2020Limited liability, domestic
company, the PRC
RMB20,000,000100%Trading in the PRC
许昌许恒商贸有限公司2020年5月22日有限责任公司,境内公司,中国人民币20,000,000元于中国进行贸易
Xuchang Dongheng Real Estate Development Co.,
Ltd* (许昌东恒房地产开发有限公司)
9 April 2020Limited liability, domestic
company, the PRC
RMB10,000,000100%Properties development
in the PRC
许昌东恒房地产开发有限公司2020年4月9日有限责任公司,境内公司,中国人民币10,000,000元于中国开发物业
Luohe Hengda Huatai Real Estate Co., Ltd.* (漯河
恒达华泰置业有限公司) (“Luohe Hengda”)
21 December 2020Limited liability, domestic
company, the PRC
RMB20,000,00060%Properties development
in the PRC
漯河恒达华泰置业有限公司(「漯河恒达」)2020年12月21日有限责任公司,境内公司,中国人民币20,000,000元于中国开发物业
Yanling Zhengli Real Estate Development Co.,
Ltd.* (鄢陵县政里房地产开发有限公司) (“Yanling
Zhengli”)
21 November 2019Limited liability, domestic
company, the PRC
RMB30,000,00051%Properties development
in the PRC
鄢陵县政里房地产开发有限公司(「鄢陵政里」)2019年11月21日有限责任公司,境内公司,中国人民币30,000,000元于中国开发物业
Change Jiahe Real Estate Co., Ltd.* (长葛市嘉合
地产有限公司) (“Change Jiahe”)
20 March 2020Limited liability, domestic
company, the PRC
RMB20,000,000100%Properties development
in the PRC
长葛市嘉合地产有限公司(「长葛嘉合」)2020年3月20日有限责任公司,境内公司,中国人民币20,000,000元于中国开发物业
42 PARTICULARS OF SUBSIDIARIES
(CONTINUED)
Indirectly owned subsidiaries established in the
PRC (Continued)
42 附属公司详情(续)
于中国成立间接拥有的附属公司(续)
2023 |
---|
2023年 |
92% |
100% |
90% |
N/A (note 36(b)) |
不适用 (附注36(b)) |
100% |
2023 Anual Report
二零二三年报303
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Company name
Date of
establishment
Kind of legal entity/
place of operation
Registered
capital
Percentage of atributable
equity interest
Principal activities
于12月31日应占股权的百分比
公司名称成立日期法人实体类别╱营运地点注册资本2022年主要业务
Xuchang Hengrong Real Estate Development Co.,
Ltd.* (许昌市恒荣房地产开发有限公司)
9 April 2021Limited liability, domestic
company, the PRC
RMB50,000,00092%Properties development
in the PRC
许昌市恒荣房地产开发有限公司2021年4月9日有限责任公司,境内公司,中国人民币50,000,000元于中国开发物业
Chongqing Hengling Trading Co., Ltd.* (重庆恒翎
商贸有限公司)
18 June 2021Limited liability, domestic
company, the PRC
RMB20,000,000100%Trading in the PRC
重庆恒翎商贸有限公司2021年6月18日有限责任公司,境内公司,中国人民币20,000,000元于中国进行贸易
Yuzhou Taiyu Real Estate Development Co., Ltd.*
(禹州市泰禹房地产开发有限公司)
22 December 2020Limited liability, domestic
company, the PRC
RMB20,000,00090%Properties development
in the PRC
禹州市泰禹房地产开发有限公司2020年12月22日有限责任公司,境内公司,中国人民币20,000,000元于中国开发物业
Yanling Wanhong26 January 2021Limited liability, domestic
company, the PRC
RMB109,461,00051%Properties development
in the PRC
鄢陵万弘2021年1月26日有限责任公司,境内公司,中国人民币109,461,000元于中国开发物业
Xuchang Yonghong Real Estate Development Co.,
Ltd.* (许昌永宏房地产开发有限公司)
8 June 2020Limited liability, domestic
company, the PRC
RMB16,000,000100%Properties development
in the PRC
许昌永宏房地产开发有限公司2020年6月8日有限责任公司,境内公司,中国人民币16,000,000元于中国开发物业
42 PARTICULARS OF SUBSIDIARIES
(CONTINUED)
Indirectly owned subsidiaries established in the
PRC (Continued)
42 附属公司详情(续)
于中国成立间接拥有的附属公司(续)
2023 |
---|
2023年 |
100% |
60% |
80% |
N/A (note 36(a)) |
不适用 (附注36(a)) |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司304
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
Company name
Date of
establishment
Kind of legal entity/
place of operation
Registered
capital
Percentage of atributable
equity interest
Principal activities
于12月31日应占股权的百分比
公司名称成立日期法人实体类别╱营运地点注册资本2022年主要业务
Xuchang Hengchi Real Estate Development Co.,
Ltd. (许昌恒驰房地产开发有限公司)
26 August 2021Limited liability, domestic
company, the PRC
RMB50,000,000100%Properties development
in the PRC
许昌恒驰房地产开发有限公司2021年8月26日有限责任公司,境内公司,中国人民币50,000,000元于中国开发物业
Henan Hengzhi Architectural Enginering Design
Co., Ltd.* (河南恒致建筑工程设计有限公司)
13 August 2021Limited liability, domestic
company, the PRC
RMB3,000,00060%Architectural enginering
design and
management in the
PRC
河南恒致建筑工程设计有限公司2021年8月13日有限责任公司,境内公司,中国人民币3,000,000元于中国进行建筑工程设
计及管理
Xuchang Hengrun Real Estate Co., Ltd.* (许昌市恒
润置业有限公司) (Xuchang Hengrun) (note (b)
28 July 2022Limited liability, domestic
company, the PRC
RMB100,000,000
(2022:
RMB50,000,000)
60%Properties development
in the PRC
许昌市恒润置业有限公司(「许昌恒润」)(附注(b))2022年7月28日有限责任公司,境内公司,中国人民币
100,000,000元
(2022年:人民币
50,000,000元)
于中国开发物业
Xuchang Hengyu (note 36(a)13 April 2016Limited liability, domestic
company, the PRC
RMB10,000,000100%Properties development
in the PRC
许昌恒钰(附注36(a))2016年4月13日有限责任公司,境内公司,中国人民币10,000,000元于中国开发物业
* The English name is for identification purpose only
None of the subsidiaries of the Company has isued any
debt securities during the years ended 31 December 2023
and 2022.
42 PARTICULARS OF SUBSIDIARIES
(CONTINUED)
Indirectly owned subsidiaries established in the
PRC (Continued)
42 附属公司详情(续)
于中国成立间接拥有的附属公司(续)
* 英文名称仅供识别
截至2023年及2022年12月31日止年
度,本公司附属公司概无发行任何
债务证券。
2023 Anual Report
二零二三年报305
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
42 附属公司详情(续)
于中国成立间接拥有的附属公司(续)
附注:
(a) 宋基大地拥有一个项目「宋基大地
— 名门尚居」,该项目乃与一名第
三方投资者共同开发。根据日期分
别为2010年1月30日及2010年2月9
日的合作开发协议及其补充协议,
该第三方投资者于该项目中拥有
49%权益,因此被视为本集团的一
项非控股权益。
(b) 于2022年7月28日,许昌恒达及许
昌市城市建设投资发展有限责任公
司(「许昌市投」)订立了合作开发协
议。许昌恒达与许昌市投设立了附
属公司许昌恒润。许昌恒润由许昌
恒达拥有60%权益;以及由许昌市
投拥有40%权益。
于截至2023年12月31日止年度,
本集团透过以总现金代价人民币
50,000,000元注资许昌恒润,取得
许昌恒润当中额外20%股权。紧接
上述注资后,本集团持有许昌恒润
当中80%股权。
本公司董事认为,上述注资的股权
变动对综合财务报表而言并不重
大。
(c) 于2022年8月,许昌恒达按代价人
民币5,500,000元收购了附属公司
许昌恒木额外49%股权。超出非控
股权益账面值人民币5,247,000元
之部分人民币253,000元已确认于
本公司权益持有人应占权益。
42 PARTICULARS OF SUBSIDIARIES
(CONTINUED)
Indirectly owned subsidiaries established in the
PRC (Continued)
Notes:
(a) Songji Dadi owned a project, Songji Dadi — Mingmen Shangju,
which was developed together with a third party investor. In
acordance with co-development agrement and its suplemental
agrement dated 30 January 2010 and 9 February 2010
respectively, the third party investor owns 49% interest in this
project and is considered a non-controling interest of the Group.
(b) On 28 July 2022, the Group and Xuchang City Investment
and Urban Development Group Co., Ltd.* (许昌市城市建
设投资发展有限责任公司) (“Xuchang Shitou”) entered into
a coperative development agrement, which the Group
established Xuchang Hengrun. 60% equity interest in Xuchang
Hengrun was held by the Group while remaining 40% equity
interest was held by Xuchang Shitou.
During the year ended 31 December 2023, the Group
acquired aditional 20% equity interest in Xuchang Hengrun
by capital injection to Xuchang Hengrun with an agregate
cash consideration of RMB50,000,000. Imediately after
the above-mentioned capital injection, 80% equity interest in
Xuchang Hengrun was held by the Group.
In the opinion of the directors of the Company, the equity
movement for the above-mentioned capital injection was
imaterial to the consolidated financial statements.
(c) During the year ended 31 December 2022, the Group
acquired 49% aditional interest in Xuchang Hengmu at a
consideration of aproximately RMB5,364,000. The exces
of the consideration of aproximately RMB5,364,000 over the
carying amount of non-controling interest of aproximately
RMB5,111,000 to be debited, being aproximately
RMB253,000, was debited in capital reserve of the Group
(note 28).
2023 | 2023 | |
---|---|---|
2023年 | 2023年 | |
RMB’000 | RMB’000 | |
人民币千元 | 人民币千元 | |
40% 212,361 (210,031 ) | ||
40% | — | |
181,667 | — | |
(168,306) | — | |
2,33 0 | ||
13,361 | — | |
3,441 — | ||
1,806 | — | |
— | — | |
3,44 1 | ||
1,806 | — | |
5,77 1 | ||
15,167 | — | |
2,308 | ||
6,067 | — |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司306
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
43 拥有重大非控股权益的附属公司
的财务资料概要
于2023年12月31日的非控股权益总
额约为人民币45,664,000元(2022年:
人民币102,034,000元)。下文载列拥
有对本集团属重大的非控股权益的
附属公司的财务资料概要。对各附
属公司所披露的金额指公司间对销
前的金额。
财务状况表概要
43 SUMARISED FINANCIAL INFORMATION
ON SUBSIDIARIES WITH MATERIAL NON-
CONTROLING INTERESTS
The total non-controling interests as at 31 December
2023 were aproximately RMB45,664,000 (2022:
RMB102,034,000). Set out below is sumarised financial
information for each subsidiary that has non-controling
interests that are material to the Group. The amounts
disclosed for each subsidiary are before inter-company
eliminations.
Sumarised statement of financial position
Luohe HengdaYanling Wanhong (note)
漯河恒达鄢陵万弘(附注)
2022年
RMB’000
人民币千元
% of shareholding held by non-
controling shareholders
非控股东持有的
股权百分比49%
Curent:流动:
Asets资产114,957
Liabilities负债(6,062)
Net curent asets 流动资产净值108,895
Non-curent:非流动:
Asets资产—
Liabilities负债—
Net non-curent asets非流动资产净值—
Net asets资产净值108,895
Net asets atributable to non-
controling interests
非控股权益应占资产
净值53,443
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
49% |
283,731 |
(265,682) |
18,049 |
3,346 |
— |
3,346 |
21,395 |
10,484 |
2023 Anual Report
二零二三年报307
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
43 拥有重大非控股权益的附属公司
的财务资料概要(续)
财务状况表概要(续)
43 SUMARISED FINANCIAL INFORMATION
ON SUBSIDIARIES WITH MATERIAL NON-
CONTROLING INTERESTS (CONTINUED)
Sumarised statement of financial position
(Continued)
Yanling Zhengli
鄢陵政里
2022年
RMB’000
人民币千元
% of shareholding held by non-
controling shareholders
非控股东持有的
股权百分比49%
Curent:流动:
Asets资产248,922
Liabilities负债(223,767)
Net curent asets流动资产净值25,155
Non-curent:非流动:
Asets资产733
Liabilities负债—
Net non-curent asets非流动资产净值733
Net asets资产净值25,888
Net asets atributable to non-
controling interests
非控股权益应占资产净值
12,685
2023 | 2023 | |
---|---|---|
2023年 | 2023年 | |
RMB’000 | RMB’000 | |
人民币千元 | 人民币千元 | |
40% | 40% — (8,748) 2,110 (6,638) (6,638) — | — |
184,639 | — | |
23,617 | — | |
(7,221) | — | |
16,396 | — | |
16,396 | — | |
(2,800) | — | |
(2,655) | ||
6,559 | — |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司308
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
43 拥有重大非控股权益的附属公司
的财务资料概要(续)
损益及其他全面收益表概要
43 SUMARISED FINANCIAL INFORMATION
ON SUBSIDIARIES WITH MATERIAL NON-
CONTROLING INTERESTS (CONTINUED)
Sumarised statement of profit or los and other
comprehensive income
Luohe HengdaYanling Wanhong (note)
漯河恒达鄢陵万弘
2022年
RMB’000
人民币千元
% of shareholding held by
non-controling shareholders
非控股东持有的
股权百分比49%
Revenue收入—
Profit/(los) before income tax除所得税前利润╱
(亏损)(216)
Income tax (expense)/credit所得税(开支)╱抵免—
Profit/(los) for the year年内利润╱(亏损)(216)
Profit/(los) and total
comprehensive income/
(expense)
利润╱(亏损)及全面
收益╱(开支)总额
(216)
Dividends paid to non-controling
shareholders
派付非控股东的
股息—
Profit/(los) and total
comprehensive income/
(expense)atributable to
non-controling interests
非控股权益应占
利润╱(亏损)及
全面收益╱(开支)
总额(106)
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
49% |
— |
(5,430) |
937 |
(4,493) |
(4,493) |
(2,201) |
2023 Anual Report
二零二三年报309
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
43 拥有重大非控股权益的附属公司
的财务资料概要(续)
损益及其他全面收益表概要(续)
43 SUMARISED FINANCIAL INFORMATION
ON SUBSIDIARIES WITH MATERIAL NON-
CONTROLING INTERESTS (CONTINUED)
Sumarised statement of profit or los and
comprehensive income (Continued)
Yanling Zhengli
鄢陵政里
2022年
RMB’000
人民币千元
% of shareholding held by
non-controling shareholders
非控股东持有的
股权百分比49%
Revenue收入—
Los before income tax除所得税前亏损(2,460)
Income tax credit所得税抵免596
Los for the year年内亏损(1,864)
Los and total comprehensive
expense for the year
年内亏损及全面开支总额
(1,864)
Los and total comprehensive
expense atributable to
non-controling interests
非控股权益应占亏损及
全面开支总额
(914)
2023 | 2023 | |
---|---|---|
2023年 | 2023年 | |
RMB’000 | RMB’000 | |
人民币千元 | 人民币千元 | |
15,168 (2,502 ) | ||
59,491 | — | |
(4,248) | — | |
12,66 6 | ||
55,243 | — | |
— | ||
(7) | — | |
— | ||
(46,000) | — | |
12,666 8,93 7 | ||
9,236 | — | |
21,603 | — | |
21,603 | ||
30,839 | — |
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司310
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
43 拥有重大非控股权益的附属公司
的财务资料概要(续)
现金流量表概要
43 SUMARISED FINANCIAL INFORMATION
ON SUBSIDIARIES WITH MATERIAL NON-
CONTROLING INTERESTS (CONTINUED)
Sumarised statement of cash flows
Luohe HengdaYanling Wanhong (note)
漯河恒达鄢陵万弘(附注)
2022年
RMB’000
人民币千元
Cash flows from operating
activities:
经营活动所得现金
流量:
Cash generated from/(used in)
operations
营运产生╱(使用)
现金(28)
Income tax paid已付所得税—
Net cash generated from/(used in)
operating activities
经营活动产生╱
(使用)现金净额(28)
Net cash used in investing activities投资活动所用现金净额—
Net cash used in financing
activities
融资活动所用现金净额
—
Net increase/(decrease) in cash
and cash equivalents
现金及现金等价物
增加╱(减少)净额(28)
Cash and cash equivalents at the
begining of the year
年初的现金及现金
等价物75
Cash and cash equivalents at the
end of the year
年末的现金及现金
等价物47
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
80,334 |
(2,406) |
77,928 |
(516) |
(74,800) |
2,612 |
5,514 |
8,126 |
2023 Anual Report
二零二三年报311
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
43 SUMARISED FINANCIAL INFORMATION
ON SUBSIDIARIES WITH MATERIAL NON-
CONTROLING INTERESTS (CONTINUED)
Sumarised statement of cash flows
Yanling Zhengli
鄢陵政里
2022年
RMB’000
人民币千元
Cash flows from operating activities:经营活动所得现金流量:
Cash generated from operations营运产生现金5,799
Income tax paid已付所得税(393)
Net cash generated from operating
activities
经营活动产生现金净额
5,406
Net cash used in investing activities投资活动所用现金净额—
Net cash used in financing activities融资活动所用现金净额—
Net increase in cash and cash
equivalents
现金及现金等价物增加╱(减少)
净额5,406
Cash and cash equivalents at
the begining of the year
年初的现金及现金等价物
Cash and cash equivalents at
the end of the year
年末的现金及现金
等价物5,514
Note: Yanling Wanhong became an asociate of the Group upon
its 2% equity interest being disposed on 17 November 2023
(note 36(b).
43 拥有重大非控股权益的附属公司
的财务资料概要(续)
现金流量表概要
附注: 于2023年11月17日出售鄢陵万弘
2%股权后,鄢陵万弘成为了本集
团联营公司(附注36(b))。
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司312
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
44. 购股权计划
本公司的购股权计划乃根据于截至
2018年12月31日止年度通过的决议
案采纳(「购股权计划」),主要目的
是奖励合资格参与者对本集团作出
的贡献。在购股权计划项下,本公
司董事可向雇员(全职或兼职)、董
事、顾问、分销商、承建商、供应
商、代理、客户、业务伙伴或服务
提供者授出购股权。
授出购股权之要约必须于作出有关
要约日期(包括当日)起计七日内接
纳。承授人于接纳所授出购股权时
须支付0.01港元的名义代价。就在
购股权计划项下授出的任何特定购
股权而言的股份的认购价应为由本
公司董事会单独决定并通知参与者
的价格,并至少应为以下各项的较
高者:(i)于授出购股权日期(其必须
为营业日)联交所每日报价表所报的
股份收市价;(i)于紧接授出购股权
日期前五个营业日联交所每日报价
表所报的股份平均收市价;及(i)于
授出购股权日期股份的面值。
因行使购股权计划及本集团任何其
他购股权计划项下的所有购股权(就
此而言,不包括根据购股权计划及
本集团任何其他购股权计划的条款
已失效的购股权)而可予配发及发行
的股份数目最高不得超过全部已发
行股份1,200,000,000股的10%。本
公司可于股东大会上寻求股东批准
更新10%的限额,惟根据购股权计
划及本集团任何其他购股权计划将
予授出的所有购股权获行使后可予
配发及发行的股份总数不得超过于
该限额获批准日期已发行股份数目
的10%。
44. SHARE OPTION SCHEME
The Company’s share option scheme was adopted pursuant
to a resolution pased during the year ended 31 December
2018 (the “Share Option Scheme”) for the primary purpose
of providing incentives to eligible participants for their
contributions to the Group. Under the Share Option
Scheme, the directors of the Company may grant options to
employes (ful-time and part-time), directors, consultants,
advisers, distributors, contractors, supliers, agents,
customers, busines partners or service providers.
An ofer for the grant of options must be acepted within
seven days inclusive of the day on which such ofer was
made. A nominal consideration of HK$0.01 is payable by
the grante on aceptance of the grant of an option. The
subscription price of a share in respect of any particular
option granted under the Share Option Scheme shal be
a price solely determined by the board of directors of the
Company and notified to a participant and shal be at least
the higher of: (i) the closing price of the shares as stated
in the Stock Exchange’s daily quotations shet on the date
of grant of the option, which must be a busines day; (i)
the average of the closing prices of the shares as stated in
the Stock Exchange’s daily quotations shets for the five
busines days imediately preceding the date of grant of
the option; and (i) the nominal value of a share on the date
of grant of the option.
The maximum number of the shares that may be aloted
and isued upon the exercise of al options (excluding, for
this purpose, options which have lapsed in acordance
with the terms of the Share Option Scheme and any other
share option scheme of the Group) under the Share Option
Scheme and any other share option scheme of the Group
shal not exced 10% of al the 1,200,000,000 shares in
isue. The Company may sek aproval of the shareholders
in a general meting to refresh the 10% limit provided
that the total number of shares which may be aloted and
isued upon exercise of al options to be granted under the
Share Option Scheme and any other share option scheme
of the Group shal not exced 10% of the number of shares
in isue as at the date of aproval of the limit.
2023 Anual Report
二零二三年报313
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
- (续)
于任何12个月期间内,因行使根据
购股权计划及本集团任何其他购股
权计划项下的购股权(包括已行使或
尚未行使的购股权)而向各承授人已
发行及可能须予发行的股份总数,
不得超过本公司已发行股份的1%。
在截至进一步授出购股权日期(包括
当日)的任何12个月期间内,进一步
授出超过1%限额的购股权必须由股
东于本公司股东大会上另行批准,
且有关承授人及其联络人必须放弃
投票。将予进一步授出的购股权的
数目及条款(包括行使价)须于股东
批准前厘定,而建议进一步授出有
关购股权的董事会议日期应当作
授出日期,以根据上市规则计算行
使价。
购股权计划将自购股权计划采纳日
期起计10年内有效。
于截至2023年及2022年12月31日止
年度,本集团概无在本公司购股权
计划项下授出任何购股权,且概无
购股权获行使、失效或发行在外。
46. 报告期后事项
出售联营公司
于报告期末后,本集团于2024年4月
17日与许昌恒筑的控股东(「买方」)
订立一项买卖协议,据此,本集团
以零代价方式向买方出售其于许昌
恒筑的余下41%股权。紧随于2024
年4月17日完成上述出售事项后,许
昌恒筑不再为本集团联营公司。该
出售事项并无产生出售联营公司之
收益或亏损。
44. SHARE OPTION SCHEME (CONTINUED)
The total number of shares isued and which may fal to be
isued upon the exercise of the options granted under the
Share Option Scheme and any other share option scheme of
the Group (including both exercised or outstanding options)
to each grante in any 12-month period shal not exced
1% of the shares of the Company in isue. Any further
grant of options in exces of the 1% limit in any 12-month
period up to and including the date of such further grant
must be separately aproved by the shareholders in a
general meting of the Company with such grante and his
asociates abstaining from voting. The number and terms
(including the exercise price) of options to be further granted
must be fixed before the aproval of the shareholders and
the date of the board meting for proposing such further
grant should be taken as the date of grant for the purpose
of calculating the exercise price under the Listing Rules.
The Share Option Scheme wil remain in force for a period
of 10 years comencing on the date on which the Share
Option Scheme is adopted.
During the years ended 31 December 2023 and 2022,
the Group did not grant any share option under the Share
Option Scheme of the Company and there was no share
option exercised, lapsed or outstanding.
45. EVENTS AFTER THE REPORTING PERIOD
Disposal of asociate
Subsequent to the end of the reporting period, the
Group entered into a sale and purchase agrement with
the controling shareholder of Xuchang Hengzhu (the
“Purchaser”) on 17 April 2024, in which the Group disposed
of remaining 41% equity interest in Xuchang Hengzhu to
the Purchaser at nil consideration. Imediately after the
completion of the above-mentioned disposal on 17 April
2024, Xuchang Hengzhu ceased to be an asociate of the
Group. No gain or los on disposal of asociate has ben
arised from such disposal.
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司314
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
综合财务报表附注
截至2023年12月31日止年度
- (续)
提早偿还若干其他长期借款
于报告期结束之后,本集团已于
2024年4月提早偿还向小额贷款
公司所借取结欠贷款余额人民币
90,000,000元的其他长期借款(附注
32(b)),以减少该等其他长期借款所
产生利息。
46. 比较数字
综合财务报表中若干比较数字已获
重新分类,以符合本年度的呈列方
式。
45. EVENTS AFTER THE REPORTING PERIOD
(CONTINUED)
Early repayment of certain other long-term
borowings
Subsequent to the end of the reporting period, the Group
has early repaid the other long-term borowings from the
micro-loan company with outstanding loan balance of
RMB90,000,000 (note 32(b) in April 2024 in order to reduce
the interest incured from such other long-term borowings.
46. COMPARATIVE FIGURES
Certain comparative figures in the consolidated financial
statements have ben reclasified to conform with curent
year’s presentation.
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
3,565,598 |
36,817 |
40,944 |
2023 |
---|
2023年 |
RMB’000 |
人民币千元 |
381,579 |
8,703,626 |
9,085,205 |
296,072 |
6,931,092 |
7,227,164 |
1,858,041 |
1,812,377 |
2023 Anual Report
二零二三年报315
Financial Sumary
财务概要
Year ended 31 December
截至12月31日止年度
2022年2021年2020年2019年
RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元
Revenue收入2,861,7712,767,6782,422,0511,974,060
Profit for the year年内(亏损)╱利润77,769303,169282,591290,765
Profit for the year
atributable to
owners of the
Company
本公司拥有人应占
年内(亏损)╱
利润
84,812306,913284,011293,040
As at 31 December
于12月31日
2022年2021年2020年2019年
RMB’000RMB’000RMB’000RMB’000
人民币千元人民币千元人民币千元人民币千元
Non-curent asets非流动资产366,202359,180324,850259,546
Curent asets流动资产9,663,2949,940,8068,183,7176,266,843
Total asets资产总额10,029,49610,299,9868,508,5676,526,389
Non-curent liabilities非流动负债306,846439,268276,412461,710
Curent liabilities流动负债7,849,1838,015,2586,702,0654,831,180
Total liabilities负债总额8,156,0298,454,5266,978,4775,292,890
Total equity权益总额1,873,4671,845,4601,530,0901,233,499
Total equity
atributable to
owners of the
Company
本公司拥有人应占
权益总额
1,771,4331,746,8721,499,9591,215,948
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司316
List of Principal Properties
主要物业
INVESTMENT PROPERTIES
投资物业
Properties
Interest
atributable to
the Group
Aproximate
total gros
flor areaTypeLease term
(sq.m.)
物业本集团应占权益概约总建筑面积类别租期
(平方米)
Hengdali Market100%3,596Comercial40 years from 7 October 1996 to
6 October 2036
恒达利市场商业1996年10月7日至2036年10月6日,
为期40年
105 retail units on Level 2, the retail
podium of Hengdali Market, the west
of the northern section of Jiefang
Road, Weidu District, Xuchang, Henan
Province, the PRC
中国河南省许昌市魏都区解放路北段以
西名为恒达利市场的零售平台2楼的
105个零售单位
Xingshu Garden100%3,462Comercial50 years from 20 December 2002 to
19 December 2052
行署花园商业2002年12月20日至2052年12月19日,
为期50年
20 retail units on Level 2 and Level 3,
the retail podium of Xingshu Garden,
the midle section of Qiyi Road, Weidu
District, Xuchang, Henan Province, the
PRC
中国河南省许昌市魏都区七一路中段名
为行署花园的零售平台2楼及3楼的20
个零售单位
Longhu Building100%428Residential70 years from 16 February 2003 to
15 February 2073
龙湖大厦住宅2003年2月16日至2073年2月15日,
为期70年
Unit 2301 on Level 23 and Level 24,
Longhu Building, No. 9 Shangwu Iner
Ring Road, Zhengdong New District,
Zhengzhou, Henan Province, the PRC
中国河南省郑州市郑东新区商务内环路
9号龙湖大厦23和24层的2301单元
2023 Anual Report
二零二三年报317
List of Principal Properties
主要物业
Properties
Interest
atributable to
the Group
Aproximate
total gros
flor areaTypeLease term
(sq.m.)
物业本集团应占权益概约总建筑面积类别租期
(平方米)
King of the North100%13,223Comercial40 years from 20 February 2014 to
19 February 2054
北海龙城商业2014年2月20日至2054年2月19日,
为期40年
Block 1, King of the North, the junction
of Jingshui Road and Longquan Road,
Jian’an District, Xuchang, Henan
Province, the PRC
中国河南省许昌市建安区镜水路与龙泉
街交叉口北海龙城1座
Xida Jie Ofice100%2,350Ofice70 years from 1 January 1982 to
31 December 2051
西大街办公楼办公楼1982年1月1日至2051年12月31日,
为期70年
No. 563, West Avenue, Weidu District,
Xuchang, Henan Province, the PRC
中国河南省许昌市魏都区西大街563号
Hengda Weiyuan100%2,294Comercial40 years from 8 September 2017 to
7 September 2057
恒达魏源商业2017年9月8日至2057年9月7日,
为期40年
A retail unit on Basement Level 1,
Comercial Block 5 of Hengda
Weiyuan, the Junction of Laodong
Road and Renmin Road, Weidu
District, Xuchang, Henan Province,
the PRC
中国河南省许昌市魏都区劳动路与人民
路交叉口恒达魏源5号楼商业1层地下1
个零售单位
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司318
List of Principal Properties
主要物业
Properties
Interest
atributable to
the Group
Aproximate
total gros
flor areaTypeLease term
(sq.m.)
物业本集团应占权益概约总建筑面积类别租期
(平方米)
Napa Xidi100%540Residential and
clubhouse
70 years from 12 January 2010 to
11 January 2080
NAPA溪地
住宅及会所2010年1月12日至2080年11月11日,
为期70年
Clubhouse on Level 1 and Level 2,
Taoxiyuan, the junction of North of
Dongtai Road and East of Xinye
Road, Weidu District, Xuchang, Henan
Province, The PRC
位于中国河南省许昌市魏都区东泰街以
北及兴业路以东交叉口桃溪苑1层及2
层的会所
Jinhui Plaza100%8,839Comercial40 years from 16 July 2015 to
15 July 2055
金汇广场商业2015年7月16日至2055年7月15日,
为期40年
A retail unit on Basement 1, Hengda
Jinhui Plaza, the junction of North
of Baiyi Road and East of Beiguan
Avenue, Weidu District, Xuchang,
Henan Province, The PRC
位于中国河南省许昌市魏都区八一路以
北及北关大街以东交叉口恒达金汇广
场地下1层的零售单位
2023 Anual Report
二零二三年报319
List of Principal Properties
主要物业
PROPERTIES UNDER DEVELOPMENT
开发中物业
Properties
Interest
atributable
to the Group
Aproximate
total gros
site area
Aproximate
total gros
flor area
under
developmentType
Estimated
date of
completionProgres
(sq.m.)(sq.m.)
物业
本集团
应占权益
概约
总地盘面积
概约在建
总建筑面积 在建类别预计完成日期进展状况
(平方米)(平方米)
Yuzhou Sunshine City100%502,535569,934Residential and
comercial
December 2027Under construction
禹州阳光城住宅、商业2027年12月工程进行中
Located at the north of
Yuwang Boulevard,
south of Binhe
Boulevard and west of
Xuanyuan Boulevard,
Yuzhou City, Xuchang,
Henan Province, the
PRC
位于中国河南省许昌禹
州市禹王大道以北、滨
河大道以南及轩辕大
道以西
Hengda Xinzhu100%102,292305,338Residential and
comercial
December 2026Under construction
恒达新筑住宅、商业2026年12月工程进行中
Located at the south
of Hengtong Road
and the west of
Ruiyuan Road,
Xuchang Economic
and Technological
Development Zone,
Henan Province, the
PRC
位于中国河南省许昌市
经济技术开发区恒通
路以南,瑞园路以西
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司320
List of Principal Properties
主要物业
Properties
Interest
atributable
to the Group
Aproximate
total gros
site area
Aproximate
total gros
flor area
under
developmentType
Estimated
date of
completionProgres
(sq.m.)(sq.m.)
物业
本集团
应占权益
概约
总地盘面积
概约在建
总建筑面积 在建类别预计完成日期进展状况
(平方米)(平方米)
Dongcheng Garden90%124,224296,376Residential and
comercial
December 2026Under construction
东城花园住宅、商业2026年12月工程进行中
Located at the east of
Weiwu Avenue and the
south of Xuefu Road,
Dongcheng District,
Xuchang City, Henan
Province, the PRC
位于中国河南省许昌市
东城区魏武大道以东
及学府街以南
Hengda Binhefu Project100%143,330252,268Residential and
comercial
December 2027Under construction
恒达滨河府项目住宅、商业2027年12月工程进行中
Located at the south of
Binhe Avenue and east
of Xuanyuan Avenue,
Yuzhou City, Xuchang,
Henan Province, the
PRC
位于中国河南省许昌禹
州市滨河大道以南及
轩辕大道以东
2023 Anual Report
二零二三年报321
List of Principal Properties
主要物业
Properties
Interest
atributable
to the Group
Aproximate
total gros
site area
Aproximate
total gros
flor area
under
developmentType
Estimated
date of
completionProgres
(sq.m.)(sq.m.)
物业
本集团
应占权益
概约
总地盘面积
概约在建
总建筑面积 在建类别预计完成日期进展状况
(平方米)(平方米)
Dongyue Garden100%56,585205,725Residential and
comercial
December 2027Under construction
东樾花园住宅、商业2027年12月工程进行中
Located at the west of
Xuzhou Road and
north of Bayi Road,
Xuchang City, Henan
Province, the PRC
位于中国河南省许昌市
许州路以西,八一路以
北
Hengda Yihao Phase 151%56,150174,934Residential and
comercial
June 2028Under construction
恒达壹号一期住宅、商业2028年6月工程进行中
Located at the west of
Huabo Avenue and
north of Cuiyuan
Road, Yanling County
Xuchang City, Henan
Province, the PRC
位于中国河南省许昌市
鄢陵县花博大道以西,
翠园路以北
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司322
List of Principal Properties
主要物业
Properties
Interest
atributable
to the Group
Aproximate
total gros
site area
Aproximate
total gros
flor area
under
developmentType
Estimated
date of
completionProgres
(sq.m.)(sq.m.)
物业
本集团
应占权益
概约
总地盘面积
概约在建
总建筑面积 在建类别预计完成日期进展状况
(平方米)(平方米)
Hengda Mingzhu100%58,494174,070Residential and
comercial
June 2027Under construction
恒达名筑住宅、商业2027年6月工程进行中
Located at the west of
Hengfeng Road and
north of Wenxuan
Road, Weidu District,
Xuchang City, Henan
Province, the PRC
位于中国河南省许昌市
魏都区恒丰路以西,文
轩路以北
Binhe shangyuan100%51,051161,207Residential and
comercial
December 2028Under construction
滨河上院住宅、商业2028年12月工程进行中
Located at the south
of Jianshe Road,
Yingchuan Ofice,
Yuzhou City, Xuchang
City, Henan Province,
the PRC
位于中国河南省许昌市
禹州市颍川辨建设路
以南
2023 Anual Report
二零二三年报323
Glosary
词汇
BoardBoard of directors of the Company
董事会本公司董事会
Conected Person(s)has the meaning ascribed to it under the Listing Rules
关连人士具有上市规则赋予该词之涵义
Director(s)the director(s) of the Company
董事本公司董事
Ever Reach or the CompanyEver Reach Group (Holdings) Company Limited
恒达控股或本公司恒达集团(控股)有限公司
GroupEver Reach and its subsidiaries
本集团恒达控股及其附属公司
Henan DadiHenan Dadi Property Development Company Limited*, being an indirect
wholy-owned subsidiary of the Company
河南大地河南大地房地产开发有限公司,本公司之间接全资附属公司
Hengda InvestmentHenan Hengda Investment Company Limited*, a limited liability company
established in the PRC on 17 October 2007 owned aproximately by
Mr. Li Xiaobing as to 67.1833%, Mr. Wang Zhenfeng as to 3.3833%,
Ms. Qi Chunfeng as to 18.65%, Mr. Li Shixun as to 2.3833% and Ms.
Chun Xiaojun as to 1.15% (al of whom being conected persons) and
two independent third parties as to the remaining 7.25%, and hence a
conected person of our Company
恒达投资河南恒达投资有限公司,一家于2007年10月17日在中国成立的有限公司,
分别由李小冰先生、王振峰先生、齐春风女士、李世勋先生及春晓军
女士(均为关连人士)拥有约67.1833%、3.3833%、18.65%、2.3833%及
1.15%权益以及由两名独立第三方拥有余下7.25%权益,因此为本公司的
关连人士
Hengda Property ManagementXuchang Hengda Property Management Company Limited*, a limited
liability company established in the PRC on 5 July 1999 wholy owned by
Hengda Investment, and hence a conected person of our Company
恒达物业管理许昌恒达物业管理有限公司,一家于1999年7月5日在中国成立的有限公司,
由恒达投资全资持有,因此为本公司的关连人士
HK$/HKDHong Kong dolar, the lawful curency of Hong Kong
港元港元,香港法定货币
English name for identification purpose only 英文名称仅供识别
Ever Reach Group (Holdings) Company Limited
恒达集团(控股)有限公司324
Glosary
词汇
IPOInitial public ofering of Ever Reach
首次公开发售恒达控股首次公开发售
Listing RulesRules Governing the Listing of Securities on the Stock Exchange
上市规则联交所证券上市规则
Model CodeModel Code for Securities Transactions by Directors of Listed Isuers
contained in Apendix C3 to the Listing Rules
标准守则上市规则附录C3内上市发行人董事进行证券交易的标准守则
PRCPeople’s Republic of China, and for the purpose of this anual report and
except where the context requires otherwise, references to PRC do not
include Taiwan, the Hong Kong Special Administration Region, the Macao
Special Administration Region, of the People’s Republic of China
中国中华人民共和国,及就本年报而言,除非文义另有所指,否则对中国之
提述并不包括台湾、香港特别行政区及中华人民共和国澳门特别行政区
RMBRenminbi, the lawful curency of the PRC
人民币人民币,中国法定货币
SFOSecurities and Futures Ordinance (Chapter 571, Laws of Hong Kong)
证券及期货条例证券及期货条例(香港法例第571章)
Stock ExchangeThe Stock Exchange of Hong Kong Limited
联交所香港联合交易所有限公司
Weidu Guesthouse LimitedXuchang Weidu Guesthouse Company Limited*, a conected person of
the Company under the Listing Rules
魏都宾馆有限公司许昌魏都宾馆有限公司,本公司在上市规则项下的关连人士
Xuchang HengdaXuchang Hengda Property Group Company Limited*, being an indirect
wholy-owned subsidiary of the Company
许昌恒达许昌恒达房地产集团有限公司,本公司之间接全资附属公司
Xuchang HengrongXuchang Hengrong Real Estate Development Company Limited*, being an
indirect non-wholy owned subsidiary of the Company
许昌恒荣许昌市恒荣房地产开发有限公司,本公司之间接非全资附属公司
English name for identification purpose only 英文名称仅供识别
This anual report is printed in both Chinese and English languages. Should there be any discrepancy betwen the English
language and the Chinese language, the English language shal prevail.
本年报分别以中、英文两种语言印制。中英文版本如有歧义,概以英文版本为准。
(Incorporated in the Cayman Islands with limited liability)
( 于开曼群岛注册成立的有限公司)
Stock code : 3616 股份代号: 3616
ANUAL REPORT
年度报告
E
v
e
r
R
e
a
c
h
G
r
o
u
p
(
H
o
l
d
i
n
g
s
)
C
o
m
p
a
n
y
L
i
m
i
t
e
d
恒
达
集
团
(
控
股
)
有
限
公
司
A
N
N
U
A
L
R
E
P
O
R
T
年
度
报
告