00345 VITASOY INT’L 财务报表/环境、社会及管治资料:FY2024/2025年报
Contents 目录
Some of Vitasoy’s Flagship Products 部分维他奶皇牌产品
Plant-based Milk Beverages
植物奶
Tea Beverages
茶
Tofu
豆腐
Directors and Corporate
Information
董事及集团资料
Financial Highlights
财务摘要
Chairman’s Statement
主席报告
Group Chief Executive
Oficer’s Report/
Busines Review
集团行政总裁报告╱业务回顾
Corporate Governance
Report
企业管治报告
Directors and Senior
Management
董事及高层管理人员
Report of the Directors
董事会报告
Independent Auditor’s Report
独立核数师报告
Consolidated Statement of
Profit or Los
综合损益表
Consolidated Statement
of Profit or Los and Other
Comprehensive Income
综合损益及其他全面收益表
Consolidated Statement
of Financial Position
综合财务状况表
Consolidated Statement
of Changes in Equity
综合权益变动表
Consolidated Cash Flow
Statement
综合现金流量表
Notes to the Financial
Statements
财务报表附注
Five Year Sumary
五年财务摘要
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司2
Table Head记得要转做表头列,
才会将文字转为齐底
Directors and Corporate Information
董事及集团资料
董事会
执行主席
罗友礼先生
独立非执行董事
李国宝爵士(于二零二四年八月十九日退任)
Jan P. S. ERLUND先生(于二零二四年八月十九日退任)
黎定基先生
Paul Jeremy BROUGH先生
钟志平博士
容韵仪女士(于二零二四年八月十九日获委任)
非执行董事
罗慕玲女士
罗德承先生
罗其美女士(副主席)
执行董事
陆博涛先生(集团行政总裁)
黎中山先生
集团首席财务总监
吴茵虹女士
公司秘书
苏漪筠女士
注册办事处
香港
新界
屯门
建旺街一号
核数师
毕马威会计师事务所
于《会计及财务汇报局条例》下的注册
公众利益实体核数师
BOARD OF DIRECTORS
Executive Chairman
Mr. Winston Yau-lai LO
Independent Non-executive Directors
Dr. the Hon. Sir David Kwok-po LI (retired on 19th August 2024)
Mr. Jan P. S. ERLUND (retired on 19th August 2024)
Mr. Anthony John Lidel NIGHTINGALE
Mr. Paul Jeremy BROUGH
Dr. Roy Chi-ping CHUNG
Ms. Wendy Wen-ye YUNG (apointed on 19th August 2024)
Non-executive Directors
Ms. Yvone Mo-ling LO
Mr. Peter Tak-shing LO
Ms. May LO (Deputy Chairman)
Executive Directors
Mr. Roberto GUIDETI (Group Chief Executive Oficer)
Mr. Eugene LYE
GROUP CHIEF FINANCIAL OFICER
Ms. Ian Hong NG
COMPANY SECRETARY
Ms. Carie Ye-kwan SO
REGISTERED OFICE
No. 1 Kin Wong Stret,
Tuen Mun,
New Teritories,
Hong Kong
AUDITORS
KPMG
Public Interest Entity Auditor registered in acordance with the
Acounting and Financial Reporting Council Ordinance
Anual Report 2024/2025 年度报告3
Directors and Corporate Information
董事及集团资料
Table Head记得要转做表头列,
才会将文字转为齐底
PRINCIPAL BANKERS
The Bank of East Asia, Limited
The Hongkong and Shanghai Banking Corporation Limited
China Merchants Bank Company, Ltd.
Bank of China Limited
BNP Paribas
China Construction Bank (Asia) Corporation Limited
SHARE REGISTRAR
Computershare Hong Kong Investor Services Limited
46/F., Hopewel Centre, 183 Quen’s Road East,
Wanchai, Hong Kong
INVESTOR RELATIONS CONTACT
Tel: (852) 2468 9272
Fax: (852) 2465 1008
Email: ir@vitasoy.com
Key Dates
重要日期
Closure of Register of Members
暂停办理股份过户登记
– Anual General Meting 20th August 2025 (Wednesday) to 25th August 2025 (Monday)
股东周年大会 二零二五年八月二十日(星期三)至二零二五年八月二十五日(星期一)
Record Date 25th August 2025 (Monday)
记录日期 二零二五年八月二十五日(星期一)
– Proposed Final Dividend 2nd September 2025 (Tuesday) to 3rd September 2025 (Wednesday)
建议末期股息 二零二五年九月二日(星期二)至二零二五年九月三日(星期三)
Record Date 3rd September 2025 (Wednesday)
记录日期 二零二五年九月三日(星期三)
Anual General Meting 11:00 a.m., 25th August 2025 (Monday)
股东周年大会 Chatham Rom, Level 7, Conrad Hong Kong, Pacific Place, 88 Quensway, Hong Kong
二零二五年八月二十五日(星期一)上午十一时正
香港金钟道88号太古广场港丽酒店七楼漆咸厅
Final Dividend Payable 17th September 2025 (Wednesday)
派发末期股息 二零二五年九月十七日(星期三)
主要来往银行
东亚银行有限公司
香港上海汇丰银行有限公司
招商银行股份有限公司
中国银行股份有限公司
法国巴黎银行
中国建设银行(亚洲)股份有限公司
股份过户登记处
香港中央证券登记有限公司
香港湾仔
皇后大道东183号合和中心46楼
投资者关系联络
电话: (852) 2468 9272
传真: (852) 2465 1008
电邮: ir@vitasoy.com
2025 二零二五年 HK$ million 港币百万元 | 2024 二零二四年 HK$ million 港币百万元 | % Change 百分比变动 | ||
---|---|---|---|---|
Revenue | 收入 | 6,274 | 6,217 | +1% |
Gross Profit | 毛利 | 3,218 | 3,111 | +3% |
EBITDA (Earnings Before Interest Income, Finance Costs, Income Tax, Depreciation, Amortisation and Share of Losses of Joint Venture) | 未计利息收入、融资成本、 所得税、折旧、摊销费用 及所占合营公司亏损前 盈利(「EBITDA」) | 836 | 685 | +22% |
Profit Attributable to Equity Shareholders of the Company | 本公司股权持有人应占 溢利 | 235 | 116 | +102% |
Basic Earnings per Share (HK cents) | 每股基本盈利(港仙) | 21.9 | 10.9 | +102% |
Total Dividends per Ordinary Share (HK cents) | 每股普通股总股息(港仙) | 14.2 | 7.7 | +84% |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司4
Table Head记得要转做表头列,
才会将文字转为齐底
Year Ended 31st March 截至三月三十一日止年度
Financial Highlights
财务摘要
Results
业绩
Year Ended 31st March 截至三月三十一日止年度 HK$ milion 港币百万元
Revenue
收入
Gros Profit
毛利
6,2746,3416,217
7,520
6,501
8,000
7,000
6,000
5,000
4,000
3,000
2,000
1,000
3,218
3,012
3,111
3,954
3,071
5,000
4,000
3,000
2,000
1,000
EBITDA
未计利息收入、融资成本、所得税、折旧、
摊销费用及所占合营公司亏损前盈利
Profit/(Los) Atributable to Equity
Shareholders of the Company
本公司股权持有人应占溢利╱
(亏损)
1,281
1,500
1,200
(159)
-100
-200
2025 二零二五年 HK$ million 港币百万元 | 2024 二零二四年 HK$ million 港币百万元 | % Change 百分比变动 | ||
---|---|---|---|---|
Total Assets | 总资产 | 5,649 | 5,637 | On par 持平 |
Net Cash Balance | 现金净额 | 657 | 111 | +492% |
Total Equity Attributable to Equity Shareholders of the Company | 本公司股权持有人应占权益 总额 | 3,083 | 3,005 | +3% |
Anual Report 2024/2025 年度报告5
Financial Highlights
财务摘要
Table Head记得要转做表头列,
才会将文字转为齐底
As at 31st March 于三月三十一日
Financial Position
财务状况
Year Ended 31st March 2025 截至二零二五年三月三十一日止年度
Sales Analysis by Location
销售额分析(按地区)
Singapore
新加坡
Mainland China
中国内地
Hong Kong Opera(cid:13)on
(Hong Kong SAR
,
Macau SAR
and Exports)
香港业务
(香港特别行政区
、
澳门特别行政区
及出口)
Australia and NewZealand
澳洲及新西兰
1%
36%54%
9%
Notes: “Hong Kong SAR” represented the Hong Kong Special
Administrative Region of the People’s Republic of China.
“Macau SAR” represented the Macao Special Administrative
Region of the People’s Republic of China.
附注: 「香港特别行政区」指中华人民共和国香港特别行
政区。
「澳门特别行政区」指中华人民共和国澳门特别行
政区。
CHAIRMAN’S STATEMENT 主席报告 In FY2024/2025, we observed a significant shift in consumer behaviour toward greater price sensitivity. In the coming year, the indirect impact caused by heightened geopolitical factors and the direct impact due to growth slowdown in the categories we compete are likely to create challenges for our business in the short term. For the longer term, however, we remain confident in our ability to drive gradual improvements in both revenue and profitability. 于二零二四╱二零二五财政年度,我们观 察到大众的消费模式改变,明显地对价格 日趋敏感。在未来一年,地缘政治局势加 剧所造成的间接影响以及我们在各产品类 别增长放缓所造成的直接影响,或为业务 带来短期挑战。 然而长远而言,我们坚信自身实力,致力 逐步提升收入及盈利能力。 Mr. Winston Yau-lai LO (SBS, BSc, MSc) 罗友礼先生(SBS, BSc, MSc) Executive Chairman 执行主席 | ||
---|---|---|
于二零二四╱二零二五财政年度,我们观 察到大众的消费模式改变,明显地对价格 日趋敏感。在未来一年,地缘政治局势加 剧所造成的间接影响以及我们在各产品类 别增长放缓所造成的直接影响,或为业务 带来短期挑战。 然而长远而言,我们坚信自身实力,致力 逐步提升收入及盈利能力。 Mr. Winston Yau-lai LO (SBS, BSc, MSc) 罗友礼先生(SBS, BSc, MSc) Executive Chairman 执行主席 | 于二零二四╱二零二五财政年度,我们观 察到大众的消费模式改变,明显地对价格 日趋敏感。在未来一年,地缘政治局势加 剧所造成的间接影响以及我们在各产品类 别增长放缓所造成的直接影响,或为业务 带来短期挑战。 然而长远而言,我们坚信自身实力,致力 逐步提升收入及盈利能力。 Mr. Winston Yau-lai LO (SBS, BSc, MSc) 罗友礼先生(SBS, BSc, MSc) | |
Executive Chairman 执行主席 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司6
Table Head记得要转做表头列,
才会将文字转为齐底
Anual Report 2024/2025 年度报告7
Table Head记得要转做表头列,
才会将文字转为齐底
Chairman’s Statement
主席报告
In FY2024/2025, Vitasoy Group’s revenue increased by 1% over
the previous financial year, driven by growth of our core products in
Mainland China alongside the solid achievements of the Hong Kong
Operation.
The Group’s profit atributable to equity shareholders of the
Company grew substantialy by 102%, driven by enhanced sales
execution focus in Mainland China, strong performance in the
Hong Kong Operation, and our strategic emphasis on improving
procurement and operating eficiency at both the market and
corporate levels.
Based on the Group’s financial performance and cash position, the
Board of Directors recomends a final dividend of HK10.2 cents per
ordinary share for FY2024/2025, subject to shareholders’ aproval
at the Anual General Meting to be held on 25th August 2025.
Together with the interim dividend of HK4.0 cents per ordinary
share, this brings the total dividend for FY2024/2025 to HK14.2
cents per ordinary share.
Moderate sales growth and continued profitability
enhancement in Mainland China and the Hong
Kong Operation
Mainland China improved its topline sales performance in the
second half of the financial year, closing with moderate sales growth.
Substantial year-on-year profit growth was achieved, driven by
disciplined sales execution and improved operating eficiency in both
the manufacturing and comercial operations.
The Hong Kong Operation delivered revenue growth and acelerated
improvement in profit from operations during the year, despite a
chalenging retail landscape in the local market.
Australia and New Zealand grew sales and reduced los folowing
restored manufacturing stability in a very competitive sales
environment.
于二零二四╱二零二五财政年度,受惠于核心
产品在中国内地录得增长,和香港业务持续缔
造稳健佳绩,维他奶集团的收入较上一个财政
年度增加1%。
由于我们进一步有效提升中国内地业务销售端
的执行能力、加上香港业务表现强劲,以及于
市场及企业层面上实行提升采购及营运效率的
策略重点,本集团股权持有人应占溢利因而大
幅上升102%。
根据本集团的财务表现及现金状况,董事会建
议派发二零二四╱二零二五财政年度末期股息
每股普通股10.2港仙,惟须待股东于二零二五
年八月二十五日举行的股东周年大会上批准,
方可作实。连同中期股息每股普通股4.0港仙,
二零二四╱二零二五财政年度的股息总额达至
每股普通股14.2港仙。
中国内地及香港业务的销售额增长
温和,盈利能力持续提升
中国内地的销售表现于财政年度下半年有所改
善,最终全年销售额录得温和增长。我们严谨
地执行销售策略且生产及商业营运的经营效率
有所提升,业务实现大幅同比溢利增长。
尽管目前本地零售市场环境充满挑战,但年内
香港业务继续录得收入增长,经营溢利亦加快
改善。
随著生产恢复稳定,澳洲及新西兰业务于竞争
激烈的销售环境下实现销售增长并逐步减少经
营亏损。
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司8
Table Head记得要转做表头列,
才会将文字转为齐底
Chairman’s Statement
主席报告
In ASEAN markets, Singapore narowed its los from operations by
improving its export busines and gradualy recovering the domestic
busines in tofu segment, partly ofset by the transition to a new
distributor for imported beverages. Meanwhile, our joint venture
with Universal Robina Corporation in the Philipines achieved strong
revenue growth, primarily driven by the on-the-go platform.
Year ahead
In FY2024/2025, we observed a significant shift in consumer
behaviour toward greater price sensitivity. In the coming year, the
indirect impact caused by heightened geopolitical factors and the
direct impact due to growth slowdown in the categories we compete
are likely to create chalenges for our busines in the short term.
For the longer term, however, we remain confident in our ability to
drive gradual improvements in both revenue and profitability.
Our brands remain wel-positioned and highly relevant, suported
by a strong product portfolio acros both core oferings and by
inovation. We continue to enhance our organisational capabilities
and improve operational eficiency at both the market and corporate
levels.
Our Environmental, Social and Governance (ESG) performance
continues to maintain high standards as demonstrated by our high
external ESG ratings, both local and international.
在东南亚市场,新加坡在过渡至进口饮品的新
分销商有些微影响,然而豆腐的出口业务改善
及当地业务逐步回稳,使经营亏损进一步收窄。
同时,我们与Universal Robina Corporation成立
的菲律宾合营公司透过便利店平台带动收入强
劲增长。
来年展望
于二零二四╱二零二五财政年度,我们观察到
大众的消费模式改变,明显地对价格日趋敏感。
在未来一年,地缘政治局势加剧所造成的间接
影响以及我们在各产品类别增长放缓所造成的
直接影响,或为业务带来短期挑战。
然而长远而言,我们坚信自身实力,致力逐步
提升收入及盈利能力。
凭借我们在核心产品及创新方面的强大产品组
合,我们的品牌保持良好定位及紧贴市场趋势。
在市场及企业层面,我们会持续改善组织能力
及提升营运效率。
本地及国际评级机构均对我们的环境、社会及
管治表现授予高度评级,这证明及肯定我们在
环境、社会及管治表现依旧保持高水准。
Chairman’s Statement 主席报告 Note of appreciation 致谢 I would like to take this opportunity to express my sincere thanks to 本人谨借此机会,衷心感谢董事会成员、管理 my fellow Board members, the management team and all our staff 层团队及全体员工于过去一年的辛勤工作及贡 for their dedication and contributions throughout the year. I also 献。本人亦衷心感谢我们的股东、客户、供应 extend my appreciation to our shareholders, customers, suppliers 商及业务伙伴,彼等一直的支持和信任对我们 and business partners – their continued support and trust are vital to 的持续增长及进步至关重要。 our ongoing growth and progress. Winston Yau-lai LO 罗友礼 Executive Chairman 执行主席 24th June 2025 二零二五年六月二十四日 |
---|
Anual Report 2024/2025 年度报告9
able Head记得要转做表头列,
才会将文字转为齐底
GROUP CHIEF EXECUTIVE OFFICER’S REPORT/BUSINESS REVIEW 集团行政总裁报告╱业务回顾 In the longer term, we are confident that our brands are well-positioned to gradually better capture growth opportunities thanks to our core portfolio and pipeline of healthy, innovative products. 长远而言,凭借我们的核心产品组合及健 康创新产品系列,我们有信心旗下品牌能 逐步把握增长机遇。 | |
---|---|
Mr. Roberto GUIDETTI 陆博涛先生 Executive Director and Group Chief Executive Officer 执行董事暨集团行政总裁 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司10
Table Head记得要转做表头列,
才会将文字转为齐底
GGrroouupp CChhiieeff EExxeeccuutitivvee OOffifficceerr’’ss RReeppoorrtt//BBuussiinneessss RReevviieeww 集集团团行行政政总总裁裁报报告告╱╱业业务务回回顾顾 Group revenue increased by 1% in FY2024/2025. Sales in our 本集团收入于二零二四╱二零二五财政年度增 biggest market, Mainland China, rose by 1% in local currency 加1%。我们占比最大的销售市场中国内地于该 compared with the previous year, thanks to an improvement in 财政年度下半年改善,其销售额以当地货币计 the second half of the fiscal year. Core products under both the 算较去年上升1%。尽管茶类饮品市场竞争日益 VITASOY and VITA brands achieved concurrent growth in volume 加剧,但维他奶及维他品牌旗下核心产品的销 and revenue during the year, despite intensified competition in the 量及收入均于年内同步上升。 tea market. The Hong Kong Operation delivered another year of revenue growth 香港业务继去年再实现收入增长,升幅达2%, of 2%, driven by strong brand equity, widespread availability and the 主要得益于强大品牌价值、庞大市场覆盖以及 success of our core products and innovation. 核心产品和创新成果。 Australia and New Zealand recorded revenue growth of 5% in local 澳洲及新西兰的收入以当地货币计算增长5%。 currency. This was made possible by the successful resolution of 此乃由于我们完满解决生产端带来的困难和挑 the manufacturing challenges, which led to improved operational 战,最终生产力回复市场需求水平而营运表现 performance and thus the ability to fully satisfy the high demand for 得已改善。 the products in our portfolio. Our ASEAN operations in Singapore and the Philippines remained 于本财政年度,我们继续专注推动在新加坡及 focused on driving sustainable growth and reducing losses during the 菲律宾的东南亚业务的持续增长及缩减其亏损。 financial year. Gross profit margin improved to 51.3%, mainly due to lower 毛利率改善并提升至51.3%,主要得益于原材 commodity costs and a more efficient manufacturing footprint. This 料成本下降及更高效的生产布局。然而,中国 was partially offset, however, by higher trade promotional expenses 内地的贸易推广开支增加以及不利汇率变动 in Mainland China and the impact of unfavourable foreign exchange 抵销部分上述毛利率升幅。经营溢利大幅上升 movements. Profit from operations grew substantially by 96%, 96%,此乃由于毛利上升和营运效率受惠于精 driven by improved gross profit and enhanced efficiency following 简各市场及集团开支规模而有所提高。 a disciplined rightsizing of investments and expenses at both the market and corporate level. Although our focus is on driving sales of our core products, we view 尽管我们专注于推动核心产品销售,但我们视 innovation as a critical building block for incremental growth. During 创新产品为企业增长的重要元素。于本财政年 the financial year, we continued to introduce new product variants 度,我们将继续在各个市场推出维他奶及维他 under both the VITASOY and VITA brands in all our markets. 品牌的新种类产品。 We remain confident in the long-term potential of the plant-based 我们对以植物为本的市场的长期潜力及把握增 market and our ability to capture growth opportunities. Looking 长机遇的能力充满信心。展望未来,我们将继 ahead, we will continue to focus on our core fundamentals, while 续专注于核心业务,同时扩大产品之销售渠道, expanding product availability to support sustainable revenue and 以支持收入及利润持续增长。 profit growth. |
---|
Anual Report 2024/2025 年度报告11
Table Head记得要转做表头列,
才会将文字转为齐底
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司12
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
Environmental, Social and Governance (ESG)
The Sustainability Report provides a detailed acount of our ESG
eforts and results in FY2024/2025 as wel as our plans for the
future. The board-level ESG Comite provides direction and
oversight for Vitasoy’s sustainability strategy, suported by the
executive-level Sustainability Stering Team.
Sustainability Framework
The Vitasoy Sustainability Framework provides a structure for
organising and evaluating ESG performance, in line with seven of
the United Nations Sustainable Development Goals (SDGs) demed
relevant to our busines. In the last fiscal year, the ESG Comite
endorsed Sustainability Framework goals for the next five-year
cycle to FY2030/2031, including targets for Portfolio, Packaging,
Manufacturing and Workplace.
Reporting What Maters
Vitasoy’s value chain incorporates inputs, proceses and outputs
when sourcing ingredients and manufacturing and distributing
products. The Company updates its “double materiality” asesment
every thre years by evaluating ESG impacts, risks and oportunities
from a financial and non-financial perspective to prioritise
sustainability topics. The most recent asesment is presented in the
materiality matrix in the Sustainability Report for FY2024/2025.
Vitasoy and Plant-Based Nutrition
Vitasoy ofers a wide range of afordable and healthy plant-based
products under the VITASOY and VITA brands. Compared with
alternative fod and beverage options, the Company’s plant-based
products are nutrient-dense, low in calories, saturated fat and
cholesterol, and have a lighter environmental fotprint.
Integrated Risk Management
The Company identifies and manages its ESG risks through the
Governance, Risk and Compliance System, and adheres to high
quality standards and health recomendations for its product
portfolio. The Company’s climate change disclosures and sustainable
farming practices align with the recomendations of the TCFD
(Task Force on Climate-Related Financial Disclosures) and TNFD
(Task Force on Nature-Related Financial Disclosures). Transforming
product packaging to become more sustainable is also integral to
managing environmental, sales and reputational risks.
环境、社会及管治
可持续发展报告详述我们于二零二四╱二零
二五财政年度在环境、社会及管治方面的工作
及成果,以及我们的未来计划。董事会层面的
环境、社会及管治委员会负责指导及监督维他
奶的可持续发展策略,并由行政层面的可持续
发展领导团队提供支援。
可持续发展框架
维他奶可持续发展框架为组织及评估环境、社
会及管治表现提供架构,符合七项被视为与我
们业务相关的联合国可持续发展目标。在上一
财政年度,环境、社会及管治委员会已批准至
二零三零╱二零三一财政年度的下一个五年周
期的可持续发展框架目标,包括产品组合、产
品包装、生产及工作环境方面的目标。
报告重要事项
维他奶的价值链包含采购原材料、生产及分销
产品时的投入、过程及产出。本公司每三年更
新一次「双重要性」评估,由财务至非财务角
度评估环境、社会及管治的影响、风险及机遇,
从而优先考虑可持续发展议题。最新评估于二
零二四╱二零二五财政年度之可持续发展报告
之重要性矩阵中呈列。
维他奶及以植物为本的营养
维他奶及维他品牌提供多种以植物为本且价格
相宜的健康产品。与其他食品及饮品选择相比,
本公司以植物为本的产品营养丰富、低热量、
低饱和脂肪及胆固醇,而且对环境的影响较小。
综合风险管理
本公司透过管治、风险及合规系统识别及管理
其环境、社会及管治风险,并为其产品组合遵
守高质量标准及健康建议。本公司之气候变化
披露及可持续农业实践符合TCFD(气候相关财
务披露工作小组)及TNFD(自然相关财务披露
工作小组)之建议。将产品包装转为更具可持续
性,亦是管理环境、销售及声誉风险不可或缺
的部分。
Anual Report 2024/2025 年度报告13
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
Climate Change and Carbon Reduction
The Company helps to combat climate change by ofering plant-
based fod and beverage options that are lower in carbon emision
compared with alternatives. Progres has ben made in both energy
eficiency and water intensity to reduce the Company’s direct
and indirect carbon emisions. The Scope 3 carbon inventory has
also ben updated to include Forest, Land and Agriculture (FLAG)
emisions from raw materials. During the financial year, initiatives
were underway to engage supliers on colecting acurate carbon
data and enhancing the ESG performance of our suply chain.
Making the Right Products – Portfolio
Vitasoy is optimising its plant-based portfolio by expanding
its product oferings, enhancing their nutritional benefits and
encouraging healthier choices. “Vitasoy Nutrition Criteria” are based
on dietary guidelines from health authorities such as the World
Health Organization.
In FY2024/2025, the Company made strong progres towards its
portfolio goals through continuous inovation. A more ambitious
target for FY2030/2031 was adopted to acelerate the growth of
low- and no-sugar products, reinforcing our comitment to reducing
sugar content in line with welnes guidelines, evolving regulations
and shifting consumer preferences.
Making the Right Products – Packaging
Vitasoy adreses oportunities and risks asociated with
sustainable packaging by monitoring new regulations, evaluating new
technologies and adopting more sustainable primary and secondary
packaging materials and designs. The Company has achieved strong
performance against targets for sustainable paper and glas botle
recycling. Pilot initiatives to eliminate single-use plastics and reduce
virgin plastic consumption are curently underway.
Making Products the Right Way – Manufacturing
Vitasoy focuses on mitigating its environmental impact from energy
use, water consumption and waste disposal in manufacturing
operations. Various projects are ongoing to achieve energy and
water savings, waste reduction, and enhanced waste segregation and
diversion from landfil.
气候变化及减碳
本公司提供以植物为本的食品及饮品选择,其
碳排放比替代品更低,有助应对气候变化。本
公司在能源效益及用水强度方面均取得进展,
减少本公司的直接及间接碳排放。范围3碳清
单亦已更新,以包括来自原材料的森林、土地
及农业(FLAG)排放。于本财政年度,我们已采
取措施从供应商中收集准确的碳数据,并提升
我们供应链的环境、社会及管治表现。
生产适当的产品-产品组合
维他奶透过扩大其产品系列、提升产品的营养
价值及鼓励作出更健康的选择,不断优化其以
植物为本的产品组合。「维他奶营养标准」乃根
据世界衞生组织等衞生机构的饮食指引而制定。
于二零二四╱二零二五财政年度,本公司透过
持续创新,在实现产品组合目标方面取得显著
进展。我们于二零三零╱二零三一财政年度采
纳了一项更进取的目标,以加速低糖及无糖产
品的增长,进一步彰显我们致力于根据健康指
引、不断演变的法规及消费者喜好转变减少糖
含量的承诺。
生产适当的产品-产品包装
维他奶透过监察新法规、评估新技术以及采用
更可持续的食品接触包装和运输包装材料和设
计,应对与可持续包装相关的机遇及风险。本
公司在可持续纸张及玻璃樽回收方面取得强劲
表现。本集团现正推行淘汰一次性塑胶制品及
减少原始塑胶消耗的措施。
采用适当的生产方法-生产
维他奶专注于减轻生产过程中能源使用、水消
耗及废物处理对环境造成的影响。目前正在进
行各种项目,以实现能源及用水节约、废物减量,
以及改善废物分类和避免堆填。
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司14
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
Making Products the Right Way – Suply Chain
Vitasoy manages suply chain risks and oportunities through ethical
sourcing policies and suplier engagement practices. Supliers in
Mainland China are screned for environmental violations by an
independent third party. A comprehensive asesment of nature-
related risks and oportunities was conducted on soybean farms
in Mainland China and Australia. Vitasoy’s Sustainable Farming
Guidelines stipulate proper management of resources and
biodiversity protection. The Company also works closely with
contract farmers to implement sustainable practices.
Making Products the Right Way – Workplace
Vitasoy’s workforce is recognised as its greatest strength. Ensuring
workers can enjoy a safe and healthy workplace is a top priority for
the management of Vitasoy, which focuses on the elimination of
lost-time injuries.
To create a safe, purpose-driven and inclusive working environment,
the Company has invested in a strong corporate culture, talent
development and performance management. In recognition of its
HR initiatives, Vitasoy has received awards for its global mobility
and leadership development, as wel as for programes such as the
Sustainability Forum and Leadership Lounge.
Making Products the Right Way – Comunity
Vitasoy seks to make long-term positive contributions by promoting
god nutrition and suporting rural revitalisation. The Vitasoy
Comunity Care Programe in Mainland China, for example,
provides VITASOY Low Sugar Soyabean Milk and health and physical
education oportunities for children in rural primary schols. To date,
this programe has provided almost two milion packs of VITASOY
Low Sugar Soyabean Milk to rural schols acros the country.
Through nutrition clases, sports activities and paper carton recycling
workshops, we raised awarenes of healthy diets and sustainable
lifestyles to around 7,000 rural children in 49 schols acros 11
counties in Guangdong, Hebei, Henan, Gansu, Shanxi, Hunan and
Guizhou.
The Homegrown Baristas initiative in Australia helps young people
gain valuable skils and work experience. What’s more, the Company
has ben promoting a circular economy in colaboration with local
stakeholders through initiatives such as Drink Without Waste.
In Mainland China, the Beverage Carton Clean Recycling Programe
engaged more than 1,800 schols and colected over 960 tones of
post-consumer paper cartons.
采用适当的生产方法-供应商
维他奶透过道德采购政策及供应商参与常规管
理供应链风险及机遇。中国内地的供应商需接
受独立第三方的环保违规筛查。本集团全面评
估中国内地及澳洲大豆农场与自然有关的风险
及机遇。维他奶的可持续农业指引订明保护资
源及生物多样性的妥善管理。本公司亦与合同
农场紧密合作,推行可持续实践。
采用适当的生产方法-工作环境
维他奶的员工团队被视为其最大优势。维他奶
管理层的首要任务是确保员工享有安全及健康
的工作环境,致力避免工伤事故。
为营造一个安全、目标明确且具包容性的工作
环境,本公司在培育强大企业文化、人才发展
及绩效管理方面投入大量资源。凭借其人力资
源举措,维他奶在全球流动性和领导力发展方
面获得奖项,并因其可持续发展论坛及维他茶
聚等计划而受到表彰。
采用适当的生产方法-社区
维他奶致力透过推广良好营养及支持乡村振兴
作出长远积极贡献。例如,维他奶于中国内地
维爱公益行动为农村小学的儿童提供维他奶低
糖豆奶以及推广健康及体育教育机会。在本报
告年度内,该行动已向全国各地的农村学校提
供接近200万包维他奶低糖豆奶。
我们向广东、河北、河南、甘肃、山西、湖南
和贵州11个区县内的49所学校约7,000名农村
儿童提供营养课堂、体育活动和纸包盒回收工
作坊,借以提升他们对健康饮食及可持续生活
方式的意识。
澳洲本土咖啡师(Homegrown Baristas)计划有助
年轻人获得宝贵的技能及工作经验。此外,本
公司与当地持份者合作,通过免「废」畅饮等措
施,推动循环经济。
在中国内地,超过1,800所学校参与干净纸包
回收计划,收集了超过960吨用后纸盒。
Year ended 31st March 截至三月三十一日止年度 | Change 变动 | Change – Net of currency impact 变动-撇除 汇率影响 | ||
---|---|---|---|---|
2025 二零二五年 (HK$ million) (港币百万元) | 2024 二零二四年 (HK$ million) (港币百万元) | |||
Revenue 收入 | 6,274 | 6,217 | +1% | +1% |
Gross Profit 毛利 | 3,218 | 3,111 | +3% | +4% |
EBITDA (Earnings before Interest Income, Finance Costs, Income Tax, Depreciation, Amortisation and Share of Losses of Joint Venture) EBITDA(未计利息收入、融资成本、所得税、折旧、 摊销费用及所占合营公司亏损前盈利) | 836 | 685 | +22% | +23% |
Profit Attributable to Equity Shareholders of the Company 本公司股权持有人应占溢利 | 235 | 116 | +102% | +102% |
Basic Earnings per Share (HK cents) 每股基本盈利(港仙) | 21.9 | 10.9 | +102% | +102% |
Gearing ratio 借贷比率 | 20% | 23% | -3ppt -3百分点 | -3ppt -3百分点 |
Gearing ratio (excluding lease liabilities) 借贷比率(不包括租赁负债) | 10% | 13% | -3ppt -3百分点 | -3ppt -3百分点 |
ROCE (Return on Capital Employed) 资本回报率 | 25% | 21% | +4ppt +4百分点 | +4ppt +4百分点 |
Anual Report 2024/2025 年度报告15
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
Financial Highlights
Highlights of the Group’s financial performance for the year ended
31st March 2025, with comparisons against the previous financial
year ended 31st March 2024, are presented in the folowing table:
财务摘要
下表呈列本集团截至二零二五年三月三十一日
止年度的财务业绩摘要,与截至二零二四年三
月三十一日止之上一个财政年度的对比:
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司16
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
收入
截至二零二五年三月三十一日止年度,本
集团的收入增加1%至港币6,274,000,000元
(二零二三╱二零二四财政年度:港币
6,217,000,000元)。
毛利及毛利率
本集团于年内的毛利为港币3,218,000,000元
(二零二三╱二零二四财政年度:港币3,111,000,000
元),上升3%,主要由于销量增加、原材料成
本下降及更有效率生产规模,惟部分升幅被中
国内地贸易推广费用增加及不利汇率变动所抵销。
毛利率上升至51.3%(二零二三╱二零二四财政
年度:50.0%)。
经营费用
总经营费用减少3%至港币2,930,000,000元
(二零二三╱二零二四财政年度:港币3,010,000,000
元)。
市场推广、销售及分销费用减少4%至港币
1,901,000,000元(二零二三╱二零二四财政年度:
港币1,976,000,000元),主要由于营运效率提升,
例如运输成本下降及员工相关开支节省。
行政费用减少1%至港币694,000,000元
(二零二三╱二零二四财政年度:港币701,000,000
元),主要由于营运效率有所改善,惟部分被维他
奶(上海)有限公司产生的遣散费所抵销。
其他经营费用为港币335,000,000元(二零二三╱
二零二四财政年度:港币333,000,000元),主
要包括支援职务的员工成本及中国内地的其他
税项费用。
Revenue
For the year ended 31st March 2025, Group revenue increased by
1% to HK$6,274 milion (FY2023/2024: HK$6,217 milion).
Gros Profit and Gros Profit Margin
The Group’s gros profit for the year was HK$3,218 milion
(FY2023/2024: HK$3,111 milion), representing an increase of 3%.
This was mainly due to higher sales volume, lower comodity costs
and a more eficient manufacturing fotprint, partialy ofset by
higher trade promotional expenses in Mainland China and the impact
of unfavourable foreign exchange movements.
Gros profit margin increased to 51.3% (FY2023/2024: 50.0%).
Operating Expenses
Total operating expenses decreased 3% to HK$2,930 milion
(FY2023/2024: HK$3,010 milion).
Marketing, seling and distribution expenses decreased 4% to
HK$1,901 milion (FY2023/2024: HK$1,976 milion), mainly due to
improved operational eficiencies, such as lower transportation costs
and savings in staf-related expenses.
Administrative expenses decreased 1% to HK$694 milion
(FY2023/2024: HK$701 milion), mainly due to improved operational
eficiencies but partly ofset by severance payments incured by
Vitasoy (Shanghai) Company Limited.
Other operating expenses were HK$335 milion (FY2023/2024:
HK$333 milion), which mainly included staf costs for employes in
suport functions and sundry tax charges in Mainland China.
Anual Report 2024/2025 年度报告17
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
未计利息收入、融资成本、所得税、折
旧、摊销费用及所占合营公司亏损前
盈利(「EBITDA」)
年内的EBITDA为港币836,000,000元,按年增
加22%,主要归因于我们业务的毛利贡献增加
以及营运过程中有效合理控制经营成本。
年内的EBITDA占销售的利润率由11%增加至
13%。
经营溢利
年内经营溢利为港币364,000,000元,较去年
溢利港币185,000,000元增加96%。
除税前溢利
于二零二四╱二零二五财政年度,除税前溢利
增加141%至港币317,000,000元(二零二三╱
二零二四财政年度:港币132,000,000元)。
税项
年内的所得税支出为港币76,000,000元
(二零二三╱二零二四财政年度:港币
14,000,000元),实际税率为24%,去年则为
11%,主要由于未确认之未动用税务亏损以及
撇销先前已确认税项亏损的税项影响。
本公司股权持有人应占溢利
本公司股权持有人应占溢利为港币235,000,000
元(二零二三╱二零二四财政年度:港币
116,000,000元),较去年增加102%。
EBITDA (Earnings before Interest Income, Finance
Costs, Income Tax, Depreciation and Amortisation and
Share of Loses of Joint Venture)
EBITDA for the year was HK$836 milion, an increase of 22%
year-on-year. This was mainly driven by the higher gros profit
contribution and efective operating cost rationalisation in our
operations.
The EBITDA to revenue margin for the year increased from 11% to
13%.
Profit from Operations
Profit from operations for the year was HK$364 milion, an increase
of 96% from a profit of HK$185 milion last year.
Profit before Taxation
For FY2024/2025, profit before taxation increased by 141% to
HK$317 milion (FY2023/2024: HK$132 milion).
Taxation
Income tax charged for the year was HK$76 milion (FY2023/2024:
HK$14 milion), with an efective tax rate of 24% versus 11% last
year, mainly due to the tax efect of unused tax loses not recognised
and writen-of of previously recognised tax loses.
Profit Atributable to Equity Shareholders of the
Company
Profit atributable to equity shareholders of the Company was
HK$235 milion (FY2023/2024: HK$116 milion), representing an
increase of 102% over the previous year.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司18
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
财务状况
本集团主要透过动用内部现金及主要来往银行
所提供的银行信贷额,为营运及资本支出提供
资金。
于二零二五年三月三十一日,现金及银行存
款为港币1,268,000,000元(二零二四年三月
三十一日:港币794,000,000元)。当中81%、
14%及3%的现金及银行存款分别以港币、
人民币及美元计值(二零二四年三月三十一
日:82%、12%及3%)。截至二零二五年三月
三十一日,本集团的现金净额(现金及银行存
款减银行借贷、应付票据及租赁负债)为港币
657,000,000元(二零二四年三月三十一日:港
币111,000,000元)。可供动用的银行信贷额为
港币971,000,000元(二零二四年三月三十一日:
港币1,193,000,000元),以满足未来的资金需要。
本集团的债务为港币610,000,000元(二零二四
年三月三十一日:港币684,000,000元),当中
银行借贷为港币265,000,000元(二零二四年三
月三十一日:港币256,000,000元)、应付票据
为港币47,000,000元(二零二四年三月三十一
日:港币125,000,000元)及租赁负债为港币
298,000,000元(二零二四年三月三十一日:
港币303,000,000元)。
借贷比率(按债务总额与本公司股权持有人应
占权益总额比率计算)下降至20%(二零二四年
三月三十一日:23%)。扣除债务总额中的租赁
负债,借贷比率为10%(二零二四年三月三十一
日:13%)。
年内本集团的资本回报率(按EBITDA╱平均非
流动债务及权益比率计算)为25%(二零二三╱
二零二四财政年度:21%)。
年内录得的资本性支出减少至港币124,000,000
元(二零二三╱二零二四财政年度:港币
133,000,000元),主要由于生产线及设备保养
升级所需的常态化投资所致。
于二零二五年三月三十一日,本集团已抵押银
行存款约港币1,000,000元作为租赁安排的银行
担保(二零二四年三月三十一日:无)。
Financial Position
The Group finances its operations and capital expenditure primarily
through internaly generated cash as wel as banking facilities
provided by our principal bankers.
As of 31st March 2025, cash and bank deposits amounted to
HK$1,268 milion (31st March 2024: HK$794 milion), with 81%,
14% and 3% of our cash and bank deposits denominated in Hong
Kong Dolars (HKD), Renminbi (RMB) and United States Dolars (USD),
respectively (31st March 2024: 82%, 12% and 3%). As of 31st March
2025, the Group had a net cash balance (cash and bank deposits les
bank borowings, bils payable and lease liabilities) of HK$657 milion
(31st March 2024: HK$111 milion). Available banking facilities
amounted to HK$971 milion (31st March 2024: HK$1,193 milion)
to facilitate future funding neds.
The Group’s debt amounted to HK$610 milion (31st March 2024:
HK$684 milion), of which bank borowings were HK$265 milion
(31st March 2024: HK$256 milion), bils payable were HK$47
milion (31st March 2024: HK$125 milion), and lease liabilities were
HK$298 milion (31st March 2024: HK$303 milion).
The gearing ratio (total debt/total equity atributable to equity
shareholders of the Company) decreased to 20% (31st March 2024:
23%). Excluding lease liabilities from total debt, the gearing ratio was
10% (31st March 2024: 13%)
The Group’s return on capital employed (ROCE, being EBITDA/
average non-curent debt and equity) for the year was 25%
(FY2023/2024: 21%).
Capital expenditure incured during the year decreased to HK$124
milion (FY2023/2024: HK$133 milion), mainly due to the
normalised investment required for maintaining and upgrading our
production lines and equipment.
As at 31st March 2025, the Group had pledged a bank deposit of
aproximately HK$1 milion as security for a bank guarante related
to a lease arangement (31st March 2024: nil).
Anual Report 2024/2025 年度报告19
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
非财务关键表现指标
本集团将于二零二五年七月连同本年报一并公
布的二零二四╱二零二五财政年度可持续发展
报告中刊载多个非财务关键表现指标。
税务策略
当考虑税务时,本集团会适当考虑其企业及社
会责任的重要性。更明确而言,本集团坚持于
其创造价值的国家中缴纳税项,并全面遵守所
有相关司法管辖区的税务法例。本集团同时坚
持遵循经济合作与发展组织转让定价指引,并
确保集团公司间的交易时常遵从公平原则。本
集团亦积极支持经合组织就支柱二有关税基侵
蚀和利润转移的国际税收改革工作。此外,本
集团就集团的税项事务对税务机关一直保持公
开透明,并且披露相关资料让税务机关能执行
其覆核工作。
财务风险管理
本集团的整体财务管理政策强调预测及管控风
险,涵盖与本集团的相关业务直接有关的交易。
为达致协同效益、效率及监控的目的,本集团
为其所有附属公司实行中央现金及财政管理系
统。各营运附属公司一般以当地货币进行借贷,
为当地投资项目提供资金及减低部份外汇风险。
潜在风险及不明朗因素
本公司在集团内实施全面的风险管理框架,采
用一致的流程以预测、评估及减轻关键业务风
险,以及采纳风险管治架构,确保风险责任管
理得到落实和适当监督。鉴于营商环境瞬息万
变,本集团内部审计及风险管理部因而加强提
升关键风险指标,识别外来新兴风险,促进关
键采购决策风险审核。该等风险管理流程的详
情刊载于本年报内企业管治报告的风险管理一节。
Non-financial Key Performance Indicators
The Group publishes various non-financial KPIs in its FY2024/2025
Sustainability Report, which wil be released in July 2025 together
with this Anual Report.
Tax Strategy
When considering tax, the Group gives due consideration to
the importance of its corporate and social responsibilities. More
specificaly, the Group comits to paying taxes in the countries
where it creates value and complying fuly with tax laws acros
al relevant jurisdictions. The Group also comits to folowing
the Organisation for Economic Co-operation and Development
(OECD) transfer pricing guidelines and to ensuring that the arm’s
length principle is always observed in transactions betwen Group
companies. The Group also actively suports the OECD international
tax reform work on Base Erosion and Profit Shifting (BEPS) on Pilar
Two. In adition, the Group comits to being open and transparent
with tax authorities about the Group’s tax afairs and to disclosing
relevant information to enable tax authorities to cary out their
reviews.
Financial Risk Management
The Group’s overal financial management policy focuses on
anticipating, controling and managing risks, and covering
transactions directly related to the underlying busineses of the
Group. For synergy, eficiency and control, the Group operates a
central cash and treasury management system for al subsidiaries.
Borowings are normaly taken out in local curencies by the
operating subsidiaries to fund their investments and partialy mitigate
foreign curency risks.
Potential Risk and Uncertainties
The Company has implemented a comprehensive risk management
framework acros the Group to consistently anticipate, ases and
mitigate key busines risks, as wel as a risk governance structure to
ensure risk ownership and proper oversight. In view of the rapidly
changing busines environment, the Group Internal Audit and Risk
Management Department has steped up its eforts to improve
key risk indicators, identify external emerging risks and facilitate
risk reviews for key purchasing decisions. Details of these risk
management proceses are covered in the Risk Management section
of the “Corporate Governance Report” in this Anual Report.
(Rounded to the nearest million) (四舍五入至最接近百万) | 2025 二零二五年 | 2024 二零二四年 | % Change 百分比变动 |
---|---|---|---|
Revenue from external customers (RMB million) 来自外间顾客之收入(人民币百万元) | 3,116 | 3,087 | +1% |
Profit from operations (RMB million) 经营溢利(人民币百万元) | 289 | 203 | +42% |
Revenue from external customers (HK$ million) 来自外间顾客之收入(港币百万元) | 3,363 | 3,359 | On par 持平 |
Profit from operations (HK$ million) 经营溢利(港币百万元) | 311 | 221 | +41% |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司20
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
整体回顾
中国内地
下半年销售改善带动收入温和增长,而溢
利强劲增长乃受惠于生产及经营效率改善
由于二零二四╱二零二五财政年度下半年的收
入从上半年的持平增长至2%,全年收入(以当
地货币计算)较去年轻微增长1%。维他奶及维他
品牌旗下的核心产品销售额及销量均录得增长。
持续扩展核心业务的同时,维他奶(草莓味和香
蕉味豆奶)及维他茶(维他零糖柠檬茶)的创新
产品亦为现有产品组合带来额外收入增长。
我们继续透过提升营运效率、降低原材料成本
及实施严格成本控制从而改善盈利能力。经营
溢利上升41%,达致年内经营利润率9%。
Review of operations
Mainland China
Sales improvement in the second half enabled moderate
topline growth, with strong operating profit growth driven by
improved production and operational eficiency
Revenue grew slightly by 1% in local curency terms compared with
the previous year due to growth from flat in the first half to 2% in
the second half of FY2024/2025. Core products under the VITASOY
and VITA brands registered concurent sales and volume growth.
While continuing to expand our core busines, inovations in both
VITASOY (fruity variants of Strawbery and Banana) and VITA tea
(VLT Zero) provided incremental revenue for the existing product
portfolio.
We continued to improve profitability by increasing operating
eficiency, lowering comodity prices and exercising disciplined
cost control. Profit from operations rose by 41% to achieve a 9%
operating margin for the year.
(Rounded to the nearest million) (四舍五入至最接近百万) | 2025 二零二五年 HK$ million 港币百万元 | 2024 二零二四年 HK$ million 港币百万元 | % Change 百分比变动 |
---|---|---|---|
Revenue from external customers 来自外间顾客之收入 | 2,261 | 2,224 | +2% |
Profit from operations 经营溢利 | 279 | 225 | +24% |
Anual Report 2024/2025 年度报告21
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
香港业务(香港特别行政区、澳门特别
行政区及出口)
在充满挑战的零售环境中,实现收入持续
增长及加快提升盈利能力
在加强核心业务及目标导向创新的支持下,香
港业务继去年再实现收入增长。尽管本地整体
零售环境面临不少挑战,但维他奶及维他品牌
继续引领香港市场,巩固我们强大的品牌价值。
经营溢利增长24%,主要受销量上升、间接成
本下降及原材料成本下降所推动,年内经营利
润率因所有前述因素而达至12%。
Hong Kong Operation (Hong Kong SAR, Macau SAR and
Exports)
Sustained revenue growth and acelerated profitability
improvement achieved amidst a chalenging retail environment
The Hong Kong Operation delivered another year of revenue
growth, underpined by a strengthened core busines and targeted
inovations. Despite some chalenges in the overal local retail
environment, both VITASOY and VITA brands continued to lead the
market in Hong Kong, reinforcing our strong brand equity.
Profit from operations grew by 24%, driven mainly by higher sales
volumes, lower overhead costs and lower comodity costs, al of
which contributed to the 12% operating profit margin for the year.
(Rounded to the nearest million) (四舍五入至最接近百万) | 2025 二零二五年 | 2024 二零二四年 | % Change 百分比变动 |
---|---|---|---|
Revenue from external customers (AUD million) 来自外间顾客之收入(澳币百万元) | 107 | 103 | +5% |
Loss from operations (AUD million) 经营亏损(澳币百万元) | (15) | (16) | +4% |
Revenue from external customers (HK$ million) 来自外间顾客之收入(港币百万元) | 544 | 527 | +3% |
Loss from operations (HK$ million) 经营亏损(港币百万元) | (77) | (81) | +5% |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司22
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
澳洲及新西兰
随著生产恢复稳定,澳洲业务于竞争激烈
的销售环境下实现持续的销售增长并逐步
减少经营亏损
解决早前生产线问题后,收入(以当地货币计算)
增长5%。
经过上半年的挑战,我们下半年经营亏损以当
地货币计算收窄31%。经营亏损因生产回复稳
定及物流优化而有所改善,促销活动于二零
二四╱二零二五财政年度最后一个季度持续恢复。
就全年而言,经营亏损减少4%至澳币
15,000,000元。
Australia and New Zealand
Continuous sales growth and los reduction folowing
restored manufacturing stability in a very competitive sales
environment
Revenue grew 5% in local curency terms, folowing the resolution of
earlier production line isues.
After a chalenging first half, we narowed the los from operations
in the second half by 31% in local curency terms. This improvement
was driven by the restoration of manufacturing stability and
optimisation of logistics, which together suported the sustained
resumption of promotional activities in the final quarter of
FY2024/2025.
For the ful year, the los from operations decreased by 4% to
AUD15 milion.
(Rounded to the nearest thousand) (四舍五入至最接近千元) | 2025 二零二五年 | 2024 二零二四年 | % Change 百分比变动 |
---|---|---|---|
Revenue from external customers (SGD thousand) 来自外间顾客之收入(坡币千元) | 18,223 | 18,396 | -1% |
Loss from operations (SGD thousand) 经营亏损(坡币千元) | (1,327) | (2,210) | +40% |
Revenue from external customers (HK$ thousand) 来自外间顾客之收入(港币千元) | 106,131 | 107,008 | -1% |
Loss from operations (HK$ thousand) 经营亏损(港币千元) | (7,729) | (12,855) | +40% |
Anual Report 2024/2025 年度报告23
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
新加坡
豆腐业务(本地及出口)逐步复苏,及进口
饮品过渡至新分销商
收入较去年轻微减少。尽管国内及出口市场的
豆腐销量均有所增长,但进口饮品业务因完成
过渡至新分销商而暂时受到影响。
经营亏损有所收窄,主要由于原材料成本降低
及更好的销售组合所致。
展望
在本财政年度,面对外围环境挑战加剧以及各
产品类别增长放缓,我们的目标是透过扩大植
物奶及即饮茶等核心产品类型的市场份额,维
持所有营运单位的业务规模及盈利能力,而中
国内地业务为集团高度重视的市场。
与此同时,我们将致力维持销售增长,并缩减
澳洲业务的亏损。
长远而言,凭借我们的核心产品组合及健康创
新产品系列,我们有信心旗下品牌能逐步把握
增长机遇。
Singapore
Gradual recovery in the tofu segment, both local and export,
folowing the transition to a new distributor for imported
beverages
Revenue decreased slightly compared with the previous year.
While tofu sales volume grew in both domestic and export markets,
the imported beverage busines was temporarily afected by the
completion of the transition to a new distributor.
The los from operations narowed, mainly due to lower raw material
costs and an optimised sales mix.
Busines Outlok
In the curent financial year, in the context of a much more
chalenging external environment and categories’ growth slowdown,
our goal is to sustain scale and profitability acros al operating units
by expanding our market share in the core categories of plant milk
and ready-to-drink tea, with a particular focus and priority on the
Mainland China busines.
At the same time, we wil work to sustain sales growth and decrease
the los from operations in Australia.
In the longer term, we are confident that our brands are wel-
positioned to gradualy beter capture growth oportunities thanks
to our core portfolio and pipeline of healthy, inovative products.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司24
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
中国内地
饮品类别整体增长放缓,竞争环境更趋激烈,
消费者对价格亦趋敏感。短期内,我们的主要
目标乃维持业务规模及盈利能力。
于二零二五╱二零二六财政年度,我们将进一
步加强执行销售策略,增加每家店舖的销售额
及提升产品供应。我们将继续集中发展核心产
品业务和强化产品创新,以支持我们的核心品
牌维他奶及维他。
香港业务(香港特别行政区、澳门特别
行政区及出口)
香港将融合中国内地发展计划,并继续于现有
渠道实施其独特、深远的扩张策略,以维持高
利润的营收增长。向美国的出口销售(已综合入
账至香港业务)于二零二四╱二零二五财政年
度占维他奶总业务的比例低于2%,预计关税对
本集团的影响不大。然而,我们将继续评估全
球贸易战对我们业务造成的财务影响。
澳洲及新西兰
我们继续致力于利用现已稳定的生产力加快销
售。稳定生产规模可使我们能够全面满足未来
市场增长的需求,推动创新及提升经营效率,
使我们能够令经营亏损相对二零二四╱二零
二五财政年度进一步减少。虽然我们已解决生
产问题,惟改善成本结构与恢复市场地位的时
间较长,且由于销售环境竞争激烈,该挑战将
进一步加剧。
新加坡
我们将继续推动豆腐销售的增长及分散采购以
达至饮品成本优化,以扩大规模并大幅改善盈
利状况。
菲律宾
我们与Universal Robina Corporation成立的合
营公司将继续于充满前景的市场扩大规模并推
动植物奶市场的增长。由于杏仁奶及燕麦奶深
受不同消费者欢迎,我们将全面投资豆奶、杏
仁奶及燕麦奶的一次性及家庭装产品组合。
Mainland China
Overal beverage category growth has slowed down and the
competitive context has become more chalenging, while consumers
become more price sensitive. Our main goal in the short-term
horizon is to sustain scale and profitability.
In FY2025/2026, we wil further sharpen field sales execution
to increase sales per outlet and improve product availability. Our
core VITASOY and VITA brands wil continue to be suported by a
dedicated focus on our core products and strong inovation pipeline.
Hong Kong Operation (Hong Kong SAR, Macau SAR and
Exports)
Closely integrated with the Mainland China comercial programe,
Hong Kong wil continue to execute its distinctive, far-reaching
expansion strategy acros al chanels to sustain highly profitable
topline growth. Export sales to the United States (which has ben
consolidated under Hong Kong Operation) acounts for les than 2%
of total Vitasoy busines in FY2024/2025, and the estimated tarif
impact to the Group is not material. However, we wil continue to
ases the financial impact of global trade bariers on our busines.
Australia and New Zealand
We remain comited to acelerating sales by leveraging our now
stabilised manufacturing operation. Manufacturing stability alows
us to completely satisfy growing demand, while further inovations
and other operational eficiencies wil enable us to continue to
decrease the los from operations of FY2024/2025. While we have
resolved the manufacturing isues, it is taking longer to improve our
cost structure and recover our market position and this has ben
exacerbated by a very competitive sales environment.
Singapore
We wil continue to drive growth in tofu sales and diversify
sourcing for cost optimised beverage products to increase scale and
significantly improve the botom line.
The Philipines
Our joint venture with Universal Robina Corporation wil continue
to advance scale and grow the exciting plant milk category in this
promising market. As the market has shown responsivenes to
almond and oat milk acros diferent shoper ocasions, we wil
invest behind our comprehensive portfolio of soy, almond and oat
milk acros both single serve and multi serve.
Anual Report 2024/2025 年度报告25
Table Head记得要转做表头列,
才会将文字转为齐底
Group Chief Executive Oficer’s Report/Busines Review
集团行政总裁报告╱业务回顾
总结
本集团的销售额上升,原材料价格得到有效管
理,营运效率亦有所提升,最终令本集团于二
零二四╱二零二五财政年度录得可观溢利增长。
展望二零二五╱二零二六财政年度,我们会致
力维持业务规模与盈利能力,克服地缘政治局
势紧张、经济环境疲弱及植物奶和即饮茶市场
竞争激烈带来的挑战。
长远而言,凭借我们强大的品牌价值、稳健的
核心产品组合及持续创新,我们仍处于有利位
置,在各市场实现价值及增长。我们全面的组
织能力加上以植物为本的食品及饮品的国际认
知度不断增长,为我们的持续成功奠定了坚实
基础。
本人谨此衷心感谢我们的执行主席及董事会,
于过去一年,他们的睿智及指导为集团提供宝
贵的意见。本人亦谨此感谢我们全体员工及业
务伙伴于本年度所作的无私奉献并能充分灵活
应对工作。
陆博涛
执行董事暨
集团行政总裁
二零二五年六月二十四日
Conclusion
Increased sales and efective management of raw material prices
together with enhanced operating eficiency enabled the Group to
deliver significant profit growth for FY2024/2025. Loking ahead
to FY2025/2026, we wil prioritise sustaining busines scale and
profitability, navigating chalenges posed by geopolitical tensions,
weak economic conditions and competitive plant milk and ready-to-
drink tea markets.
For the longer term, we remain wel-positioned to deliver value and
growth acros our markets, bolstered by our strong brand equity,
robust core product portfolio and ongoing incremental inovations.
Our comprehensive organisational capabilities, combined with
our international presence in the growing plant-based fod and
beverages market, provide a solid foundation for our sustained
suces.
I would like to thank our Executive Chairman and Board of
Directors, whose wisdom and guidance have ben invaluable
during the past year. I would also like to acknowledge our staf and
busines partners, who performed with great dedication and agility
throughout the year.
Roberto GUIDETI
Executive Director and
Group Chief Executive Oficer
24th June 2025
Corporate Governance Report 企业管治报告 CORPORATE GOVERNANCE REPORT 企 业 管 治 报 告 2266 VViittaassooyy IInntteerrnnaatitioonnaall HHoollddiinnggss LLttdd.. 维维他他奶奶国国际际集集团团有有限限公公司司 |
---|
Anual Report 2024/2025 年度报告27
Corporate Governance Report
企业管治报告
Vitasoy International Holdings Limited (the “Company”) is firmly
comited to a high level of corporate governance and adherence to
the governance principles and practices emphasising transparency,
independence, acountability, responsibility and fairnes. These
principles and practices are regularly reviewed, enhanced and
updated by the Board of Directors (the “Board”) or its delegated Board
Comites to reflect the ever changing regulatory requirements
and corporate governance development. The Board would conduct
regular review on the implementation and efectivenes of those
policies embracing those principles and practices. The Board believes
that the high standards of corporate governance is the esential core
for sustaining Vitasoy Group’s long term performance and value
creation for our shareholders, the investing public and the other
stakeholders.
Board
Composi(cid:31)on
董事会组成
于二零二四╱二零二五财政年度举行了五次董事会议及八次董事会辖下
委员会议
会议平均出席率达95%
periodic review a Corporate Culture Statement to always align with busines
strategies and opera(cid:31)ng prac(cid:31)ces
定期检讨企业文化声明,与业务策略及营运常规保持一致
积极的可持续发展策略及有效实施
积极参与公司内部培训以及持续专业发展
clear roadmap for Board Sucesion Plan and Board Diversity
董事会继任计划及董事会成员多元化均有清晰的未来路向图
Board and
Governance
Highlights
董事会及管治摘要
five Board me(cid:30)ngs and eight Sub-board Comi(cid:29)e me(cid:30)ngs in FY2024/2025
average 95% a(cid:29)endance rate of me(cid:30)ngs
proac(cid:30)ve sustainability strategy and effec(cid:30)ve implementa(cid:30)on
ac(cid:30)ve par(cid:30)cipa(cid:30)on of in-house training and con(cid:30)nuing profesional development
十名董事当中四人为独立非执行董事
four out of the ten directors are independent non-execu(cid:30)ve directors
thre out of the ten directors are female
十名董事当中三人为女性
the Board has diverse mix of knowledge, skils, experience and exper(cid:30)se
董事会拥有多元化的知识、技能、经验及专长
chairpersons of major board comi(cid:29)es are independent non-execu(cid:30)ve directors
主要董事委员会之主席均为独立非执行董事
roles of Execu(cid:30)ve Chairman and Group Chief Execu(cid:30)ve Officer are separate, and
Group Chief Execu(cid:30)ve Officer is a profesional management execu(cid:30)ve
执行主席及集团行政总裁之角色均已区分,且集团行政总裁为专业管理行政人员
维他奶国际集团有限公司(「本公司」)坚守高水
平的企业管治,并时刻遵守注重具透明度、独
立性、问责、负责任与公平之管治原则及常规。
本公司董事会(「董事会」)或其授权之董事会委
员会定期检讨、改进并更新该等原则及常规,
跟不断转变的监管规定及企业管治发展,一起
与时并进。董事会对包含该等原则及常规的政
策之实施及成效进行定期检讨。董事会相信,
高标准的企业管治对维他奶集团持续其长远表
现,并为各股东、公众投资者及其他持份者创
造价值,乃不可或缺的关键核心。
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司28
Corporate Governance Report
企业管治报告
企业管治常规
本公司于截至二零二五年三月三十一日止年度
一直遵守所有香港联合交易所有限公司证券上
市规则(「上市规则」)附录C1第二部分所载之企
业管治守则(「企业管治守则」)中之守则条文,
并采纳企业管治守则所载之若干适用的建议最
佳常规。
企业文化
八十多年以来,维他奶生产营养美味、以植物
为本的食品及饮品,是世界首屈一指的生产商
之一。于一九四零年,我们的创始人罗桂祥博
士深受启发,为大众提供丰富且价格相宜的营
养饮料,以改善大众生活。自此我们秉承罗博
士的初心,在业务经营中倡导可持续性。公司
创办的理念到今天仍然启发著我们,继续热衷
推动植物性饮食潮流。
维他奶文化声明:我们的使命、价值
及行为
我们的使命
凭借植物的神奇力量,推动世界迈向可持续发
展的未来。
我们的核心价值
我们拥有共同的三大核心价值:
- -诚实、守信、忠诚,我们是值
得信赖和负责任的合作伙伴。
- -专心致志,积极投入,拥有「敢
想敢做」的精神,我们始终全力以赴。
- -努力、前进、不断改进。我们
矢志不渝,推动自身和公司持续进步。
维他奶成功动力(VSD)
我们为所有雇员制定了六项行为要求:
1. 客户焦点
2. 创新变革
3. 优质为本
4. 前瞻策略
5. 团队协作
6. 责无旁贷
透过实践我们共同的使命、价值及行为,我们
建立了高绩效文化,营造了更理想的职场环境,
让彼此互相产生正面积极影响。
Corporate Governance Practices
The Company has, throughout the year ended 31st March 2025,
complied with al the code provisions and, where apropriate,
adopted certain recomended best practices set out in the
Corporate Governance Code (the “CG Code”) contained in Part 2 of
Apendix C1 of the Rules Governing the Listing of Securities on The
Stock Exchange of Hong Kong Limited (the “Listing Rules”).
Corporate Culture
Vitasoy is one of the world’s leading producers of tasty nutritious
plant-based fods and beverages for over 80 years. In 1940, our
founder Dr. K.S. Lo was motivated to provide an abundant source of
afordable nutrition to help improve the lives of others. Since then,
we have built on his principles to champion sustainable practices
acros our busines. We are leading the transition towards more
sustainable plant-based nutrition. Our founding purpose continues
to inspire us today.
Vitasoy Culture Statement: Our Purpose, Values and
Behaviours
Our Purpose
To advance the world’s transformation towards a sustainable future,
through the amazing power of plants.
Our Core Values
We share the same thre core values:
1. Integrity – Honest, trusted, loyal. We are reliable and
responsible partners.
2. Dedication – Comited, enthusiastic, with a “can-do” spirit.
We always give our best eforts.
3. Advancement – Striving, moving forward, always improving.
We aspire to advance ourselves and the Company.
Our Vitasoy Suces Drivers (VSD)
We set six competency-based behaviour standards for al our
employes:
1. Customer Focus
2. Inovation
3. Quality Orientation
4. Strategic Agility
5. Colaboration
6. Acountability
By living our shared Purpose, Values and Behaviours, we create a
culture of high performance, build a beter environment in which to
work and make positive impacts on each other.
Anual Report 2024/2025 年度报告29
Corporate Governance Report
企业管治报告
文化与业务策略及营运常规保持一致
维他奶的行政人员及管理团队为我们的文化定
下基调及制定策略,并由董事会或其辖下之董
事委员会定期检讨、调整及确认。管理团队以
身作则,透过内部沟通平台及系统将本公司文
化传递到各个层面。
我们的核心价值体现于集团商业道德政策以及
员工与相关持份者的行为守则。行为守则清楚
载列于《员工手册》,并派发予所有新入职员工。
我们定期向所有雇员及相关持份者提供有关商
业道德及行为守则的进修培训,确保我们经营
业务时严格遵守所有规则及规例。
本公司的人才招聘、以及为雇员提供的入职活
动、绩效管理及人才发展进程均与我们的使命、
价值及行为保持一致。所有新入职雇员均须接
受使命、价值及VSD培训。雇员透过日常工作
巩固我们的价值及VSD准则,亦通过为我们的
使命、价值以身作则并展现正面VSD行为而获
得认可。
Alignment of Culture with Busines Strategies and
Operating Practices
Vitasoy’s Executive and Leadership team set the tone and develop
the strategies for our Culture which is reviewed, aligned and
endorsed by the Board or its Board Comite/s on a regular
basis. The leadership team acts as a role model and cascades the
Company’s culture to al levels via various internal comunication
platforms and systems.
Our core values are embeded in the Group Busines Ethics Policy
and the Code of Conduct for employes and relevant stakeholders.
The Code of Conduct is clearly laid out in our Staf Handbok and
comunicated to al new joiners. We provide refresher training to al
employes and relevant stakeholders on Busines Ethics and Code
of Conduct on a regular basis to ensure strict compliance of al rules
and regulations when we do our busines.
The Company’s talent acquisition, onboarding, performance
management and talent development proceses for our employes
are al aligned with our Purpose, Values and Behaviours. Purpose,
Values and VSD training has ben mandated to al new joiners during
their onboarding. Our Values and VSD standards are reinforced
during day-to-day work and employes are recognised by role
modeling our Purpose, Values and demonstrating positive VSD
behaviours.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司30
Corporate Governance Report
企业管治报告
董事会
董事会负责本公司业务之整体管理工作,并已
成立不同之委员会来履行董事会所委派且需具
备特定专业知识范畴之特定职能。董事会委任
本公司之执行董事及高层管理人员负责管理本
公司日常事务。然而,根据《公司条例》、上市
规则、企业管治守则或其他规管要求规定,部
分特定事项不允许全权委托他人负责,并须由
全体董事会成员共同作出最终决定。董事会已
采纳明确之事项表,列载须待董事会作出决定
之事项,包括但不限于:
Board of Directors
The general management of the Company’s busines is vested in the
Board. The Board has established various comites to cary out
specified functions asigned by the Board which require specialised
areas of expertise. The Board has delegated the day-to-day
management power of the Company to the Executive Directors and
Senior Management of the Company. However, ful delegation is not
alowed for some specific maters under the Companies Ordinance,
the Listing Rules, the CG Code or other regulatory requirements, and
the final decisions on those specific maters are required to be made
by the whole Board. A defined schedule of maters reserved for
Board decisions has ben adopted by the Board, including but not
limited to:
•
业务方向及策略规划
• ESG strategy
环境、社会及管治策略
• Corporate culture
Busines direc(cid:9)on and strategic plans
Major merger, acquisi(cid:9)on or disposal transac(cid:9)ons
企业文化
•
主要合并、收购或出售交易
• Ensure the Company strategy is in alignment with ESG isues by taking
acount of ESG oportuni(cid:9)es and risks
透过考虑环境、社会及管治之机遇及风险,确保本公司策略与环境、
社会及管治事宜一致
• Aproval and review of corporate culture statement
批准及检讨企业文化声明
• Aproval and review of ESG related policies
Reorganisa(cid:9)on of group and capital structure
Apointment or removal of Directors, Chief Execu(cid:9)ve and Company Secretary
批准及检讨环境、社会及管治相关政策
• Anual budget
年度预算
• Capital expenditure plans and management
Significant guarante or indemnity
No(cid:9)fiable and conected transac(cid:9)ons
Financial repor(cid:9)ng
资本开支计划及管理
•
重大担保或弥偿保证
•
须予公布及关连交易
•
财务报告
• Dividend policy
股息政策
• Internal Control and Risk Management
内部监控及风险管理
•
重组集团及资本架构
• Share buy-back
股份购回
•
委任或罢免董事、行政总裁及公司秘书
• Apointment or removal of External Auditors
Set up and disolu(cid:9)on of Board comi…e
委任或罢免外聘核数师
•
设立及解散董事委员会
方向及策略
Oversight role of ESG
Direc(cid:13)on and Strategy
环境、社会及管治之
监督角色
Corporate Structure
企业架构
Apointments and
Delega(cid:13)on of Authori(cid:13)es
委任及委托权力
Financial Transac(cid:13)ons,
Internal Control and
Risk Management
财务交易、内部监控
及风险管理
Anual Report 2024/2025 年度报告31
Corporate Governance Report
企业管治报告
董事会致力达致高标准的企业管治常规及履行
本公司为股东创造价值之使命。董事会负责制
订策略性方向及监督本公司之环境、社会及管
治事宜,并确保本公司之环境、社会及管治策
略与本公司之使命、愿景以及长远业务策略融
为一体。董事会非常重视并致力制订及执行本
公司策略规划,亦将环境、社会及管治考虑因
素融入策略规划。
策略规划目前设定为五年。董事会已于二零
二四年十一月批准达致二零二九╱二零三零财
政年度之五年策略规划(包括环境、社会及管治
策略),并一直因应宏观经济、业务竞争环境、
环境、社会及管治相关风险及机遇以及监管规
条之变动,积极定期检讨及修订策略规划。董
事会亦积极制定本公司之可持续发展策略及常
规,并优先考虑及分配资源以达致业务之长远
成功及持续发展。
The Board strives to achieve high standards of corporate governance
practices as wel as the Company’s mision to creating value for our
shareholders. The Board is responsible for developing the strategic
directions and overseing the Company’s ESG maters and ensuring
the Company’s ESG strategy is aligned with and incorporated into
the Company’s mision, vision and long term busines strategy. A
lot of focus and atention have ben devoted to formulation and
execution of the Company’s strategic planing as wel as integration
of ESG considerations into the strategic plans.
Strategic planing horizons are curently set for five years. The
Board has aproved a Five Year Strategic Plan including the ESG
Strategy for the fiscal years up to FY2029/2030 in November 2024
and has always ben taking a proactive role in reviewing and revising
the Strategic Plan periodicaly in response to changes in the macro
economic, competitive busines environment, ESG related risks and
oportunities and regulatory requirements. The Board also actively
defines the Company’s sustainability strategies and practices, and
prioritizes and alocates resources to achieve the long-term suces
of the busines and its sustainability.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司32
Corporate Governance Report
企业管治报告
Board Composition
董事会组成
Mr. Roberto GUIDETI
陆博涛先生
Mr. Eugene LYE
黎中山先生
Mr. Anthony John Lidel
NIGHTINGALE
黎定基先生
Mr. Paul Jeremy BROUGH
先生
Dr. Roy Chi-ping CHUNG
钟志平博士
Ms. Yvone Mo-ling LO
罗慕玲女士
Execu(cid:26)ve Chairman
执行主席
(Length of service as director: 53 years)
(董事服务年期: 五十三年)
Mr. Peter Tak-shing LO
罗德承先生
Ms. May LO
罗其美女士
Mr. Winston Yau-lai LO
罗友礼先生
Group Chief Executive Oficer
集团行政总裁
(Length of service as director: 10 years)
(董事服务年期: 十年)
(Length of service as director: 10 months)
(董事服务年期: 十个月)
(Length of service as director: 8 years 9 months)
(董事服务年期: 八年九个月)
(Length of service as director: 7 years 9 months)
(董事服务年期: 七年九个月)
(Length of service as director: 8 years)
(董事服务年期: 八年)
(Length of service as director: 8 years)
(董事服务年期: 八年)
(Length of service as director: 8 years)
(董事服务年期: 八年)
(Length of service as director: 31 years 9 months)
(董事服务年期: 三十一年九个月)
(Length of service as director: 11 years 2 months)
(董事服务年期: 十一年两个月)
Ms. Wendy Wen-ye YUNG
容韵仪女士
Deputy Chairman
副主席
Execu(cid:31)ve Director
执行董事
Independent
Non-execu(cid:31)ve Director
独立非执行董事
Non-execu(cid:31)ve Director
非执行董事
Anual Report 2024/2025 年度报告33
Corporate Governance Report
企业管治报告
各董事之职衔、职位及简历以及彼此间或与高
层管理人员、主要股东或控股东之关系载列
于本年报「董事及高层管理人员」一节。此外,
载列董事姓名及彼等之角色及职能之最新列表
已刊登于香港联合交易所有限公司(「联交所」)
网站及本公司网站w.vitasoy.com。
The designation, position and brief biographical information of each
Director, together with the relationship amongst each other, Senior
Management or substantial or controling Shareholder are set out
in the section headed “Directors and Senior Management” in this
Anual Report. In adition, a latest list containing the names of the
Directors and their roles and functions is published on the websites
of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”)
and the Company at w.vitasoy.com.
Tenure of Office (Years) 任期(年)
<1
1–9
Over 9
9以上
Age Group 年龄组别
41–50
51–60
61–70
Over 70
70以上
Gender 性别
Female
女
Male
男
Ethnicity 种族
Non-Chinese
非华裔
Chinese
华裔
Designation 职衔
Independent Non-executive Directors
独立非执行董事
Non-executive Directors
非执行董事
Executive Directors
执行董事
Directors’ core skills, expertise and experience 董事之主要技能、专业知识及经验 | |||||||
---|---|---|---|---|---|---|---|
Name | 姓名 | General Management 综合管理 | Accounting, Audit, Finance, Risk Management 会计、审计、 财务及 风险管理 | Legal 法律 | Food Technology 食品科技 | Marketing 市场推广 | Manufacturing and Project Management 生产及 项目管理 |
Executive Chairman | 执行主席 | ||||||
Mr. Winston Yau-lai LO | 罗友礼先生 | * | * | ||||
Independent Non-executive Directors | 独立非执行董事 | ||||||
Mr. Anthony John Liddell NIGHTINGALE | 黎定基先生 | * | |||||
Mr. Paul Jeremy BROUGH | Paul Jeremy BROUGH先生 | * | |||||
Dr. Roy Chi-ping CHUNG | 钟志平博士 | * | |||||
Ms. Wendy Wen-yee YUNG | 容韵仪女士 | * | * | ||||
Non-executive Directors | 非执行董事 | ||||||
Ms. Yvonne Mo-ling LO | 罗慕玲女士 | * | |||||
Mr. Peter Tak-shing LO | 罗德承先生 | * | |||||
Ms. May LO | 罗其美女士 | * | |||||
Executive Directors | 执行董事 | ||||||
Mr. Roberto GUIDETTI | 陆博涛先生 | * | * | ||||
Mr. Eugene LYE | 黎中山先生 | * | * |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司34
Corporate Governance Report
企业管治报告
董事的主要技能、专业知识及经验与本公司业
务、策略及管治相关,使董事会能够有效履行
其职责及责任。
董事会具备多元化专业知识,确保我们的业务
方向与可持续增长及营运韧性一致。董事会汇
聚各种领域的专业人士,使其能在瞬息万变的
市场环境中应对复杂的行业挑战,并把握新机
遇。具体而言,财务、法律和风险管理的专业
人士能提高透明度和道德管治,确保符合法规
要求并达致持份者期望。此外,具备生产行业
及食品科技的专业知识推动创新,并有助持续
完善产品开发和营运效率。另外,董事会亦具
有营销及整体管理的领导经验,让本公司采取
以客户为本的方法,巩固我们对提供高质素及
可持续产品的承诺。
The Directors’ core skils, expertise and experience are relevant to
the Company’s busines, strategy and governance which enable the
Board discharges its duties and responsibilities efectively.
The diverse expertise of the Board ensures that our busines
direction aligns with sustainable growth and operational resilience.
By bringing together profesionals from a broad spectrum of
disciplines, the Board is wel-equiped to navigate complex
industry chalenges and capitalise on emerging oportunities in a
dynamic market environment. Specificaly, profesionals in finance,
legal, and risk management strengthen transparency and ethical
governance, ensuring compliance with regulatory requirements
and meting stakeholder expectations. Aditionaly, expertise in
the manufacturing industry and fod technology drives inovation
and suports continuous improvement in product development
and operational eficiency. Furthermore, leadership experience in
marketing and general management enables the Company to adopt
a customer-centric aproach and reinforces our comitment to
delivering high-quality and sustainable products.
Anual Report 2024/2025 年度报告35
Corporate Governance Report
企业管治报告
董事会成员组成及多元化
董事会于二零一三年六月采纳董事会成员多元
化政策,当中载列董事会成员多元化的目的以
及达致多元化的考虑因素。董事会成员多元化
透过一系列因素实现,包括但不限于经验、专
业资格、知识、性别、种族及年龄。董事会成
员多元化政策已于二零二年三月更新,以明
确纳入披露实现董事会成员性别多元化之目标
及时间表。董事会成员多元化政策已刊登于本
公司网站。薪酬及提名委员会每年检讨该政策
及监察其执行,确保其持续之成效以及符合监
管要求及良好企业管治常规。
年内,董事会透过薪酬及提名委员会检讨董事
会的架构、规模、组成及多元化以及董事会成
员多元化政策,以确保董事会的组成符合企业
管治守则,并具备与本公司策略、管治及业务
有关的适当技能、经验及多样性,提高董事会
的效能及效率。于二零二四╱二零二五财政年
度实施的董事会成员多元化政策被认为行之有效。
本公司认同董事会成员多元化之裨益,并认为
可增强董事会之表现质素。董事之委任及续聘
一直按候选人之长处以及能否补替及加强董
事会整体之技能、知识及经验为准则。薪酬及
提名委员会将会每年检讨达致性别及年龄多
元化的可计量目标之进度并适时地检讨该等
目标,以确保政策能利用多元性协助达致本公
司之策略目标。薪酬及提名委员会已制定截至
二零二九╱二零三零财政年度达致性别及年龄
多元化的可计量目标。于截至二零二五年三月
三十一日止年度内,达致该等目标之进度如下:
Board Composition and Diversity
The Board has adopted a Board Diversity Policy to set out the
objectives and the factors to be considered for achieving the
diversity of the Board in June 2013. The board diversity is achieved
through a number of factors, including but not limited to experience,
profesional qualification, knowledge, gender, ethnicity and age.
The Board Diversity Policy has ben updated in March 2022 to
expresly include the disclosure of targets and timelines for achieving
gender diversity at Board level. The Board Diversity Policy has
ben published on the Company’s website. The Remuneration and
Nomination Comite (the “R&N Comite”) reviews this policy
anualy and monitors the implementation to ensure continued
efectivenes and compliance with regulatory requirements and god
corporate governance practices.
During the year, the Board, through the R&N Comite, had
reviewed the structure, size, composition and diversity of the Board
and the Board Diversity Policy, to ensure the Board’s composition
complies with the CG Code with an apropriate mix of skils,
experience and diversity that are relevant to the Company’s strategy,
governance and busines and contribute to the Board’s efectivenes
and eficiency. The implementation of the Board Diversity Policy
during FY2024/2025 was considered efective.
The Company recognises and embraces the benefits of having a
diverse Board to enhance the quality of its performance. Board
apointment and renewal have ben made based on merit as wel as
complementing and expanding the skils, knowledge and experience
of the Board as a whole. The R&N Comite reviews the progres
on achieving measurable objectives for gender and age diversity
anualy and review such objectives, whenever aplicable to ensure
it leverages diversity to contribute to the achievement of the
Company’s strategic objectives. The R&N Comite has established
the measurable objectives for achieving gender and age diversity up
to FY2029/2030. As at the year ended 31st March 2025, progres in
achieving the objectives are:
Female representation during FY2024/2025 was 30.0% (FY2023/2024: 18.2%) which has achieved
the target of “not les than 18%” set up for the years up to FY2025/2026.
于二零二四╱二零二五财政年度,女性占比为30.0%(二零二三╱二零二四财政年度︰18.2%),已达到
至二零二五╱二零二六财政年度所厘订「不少于18%」之目标。
Average age of the board members during FY2024/2025 was 66 (FY2023/2024: 69) which has
achieved the target of “average 67” set up for the years up to FY2025/2026.
于二零二四╱二零二五财政年度,董事会成员的平均年龄为66岁(二零二三╱二零二四财政年度︰69
岁),已达到至二零二五╱二零二六财政年度所厘订「平均67岁」之目标。
Gender
性别
Age
年龄
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司36
Corporate Governance Report
企业管治报告
薪酬及提名委员会已检讨并致力维持目前董事
会女性比例「不少于18%」及董事会「平均年龄
67岁」之目标至二零二五╱二零二六财政年度。
然而,薪酬及提名委员会将(如适合)不时检讨
女性代表目标。
在考虑董事会之继任时,薪酬及提名委员会已
采纳继任计划之路向图,直至二零二九╱二零
三零财政年度,并会适当调整进度,以反映不
断转变的需求。薪酬及提名委员会将根据本公
司董事提名政策物色及拣选潜在董事人选,并
可能委聘独立专业猎头公司物色潜在董事之人选。
容韵仪女士于二零二四年八月十九日获委任为
本公司之独立非执行董事。根据本公司之章程
细则第110条,容韵仪女士将于应届股东周年
大会上退任,并符合资格膺选连任。
根据本公司之章程细则第104条,罗友礼先生、
Paul Jeremy BROUGH先生及钟志平博士将于
二零二五年股东周年大会上轮席退任,亦符合
资格并愿意膺选连任。
员工多元化
本公司认为,员工多元化可创造一个充满活力
的环境,提高个人表现及改善质素。我们致力
于在性别、背景、技能及经验方面维持员工多
元化。本公司于二零二四╱二零二五财政年度
的整体员工性别多元化(包括高级管理人员)属
均衡(即约49%女性:51%男性)。我们继续按
业务职能、地区及就业水平密切留意相关的性
别比例。我们定期审阅进展情况,以确保性别
平等的可视性,同时有关职能及业务营运部门
负责人亦须对推动行动负责。
有关本集团性别比例的进一步详情以及为改善
管理层及广泛员工性别多元化而采取的措施连
同相关数据,请参阅将连同本年报一并刊发的
二零二四╱二零二五财政年度可持续发展报告。
The R&N Comite has reviewed and targeted to maintain the
curent target for female representation of “not les than 18%”
on the Board, and to uphold the “average age of 67” of the Board
through FY2025/2026. However, the R&N Comite wil continue
reviewing the targets over time as and whenever is apropriate.
In considering the Board’s sucesion, the R&N Comite
has already adopted a roadmap for the sucesion plan up to
FY2029/2030 and would adjust the progres as apropriate to
reflect evolving neds. The R&N Comite would identify and
select the potential candidates for Directors in acordance with
the Company’s Directors Nomination Policy and may engage
independent profesional search firm to identify potential candidates
for Directors.
Ms. Wendy Wen-ye YUNG was apointed as an Independent Non-
executive Director of the Company on 19th August 2024. Pursuant
to Article 110 of the Company’s Articles of Asociation, Ms. Wendy
Wen-ye YUNG wil retire at the forthcoming Anual General
Meting and wil be eligible for re-election.
Pursuant to Article 104 of the Articles of Asociation of the
Company, Mr. Winston Yau-lai LO, Mr. Paul Jeremy BROUGH and
Dr. Roy Chi-ping CHUNG wil retire from ofice by rotation and,
being eligible, have ofered themselves for re-election at the 2025
Anual General Meting.
Workforce Diversity
The Company believes that workforce diversity creates a dynamic
environment which leads to higher performance and improved
wel-being. We are comited to upholding diversity of gender,
background, skils and experience acros our workforce. The overal
gender diversity of the Company’s workforce (including senior
management) for FY2024/2025 is balanced, being aproximately
49% female: 51% male. We continued to track the gender ratio by
busines functions, regions, and levels of employment. We reviewed
the progres regularly to ensure visibility on gender equity, and
heads from functions and busines operations were held acountable
for driving actions.
Further details on the gender ratio of the Group and initiatives
taken to improve gender diversity acros management and the
wider workforce, together with relevant data, can be found in the
FY2024/2025 Sustainability Report, which wil be published together
with this Anual Report.
Key Features or Mechanisms 主要特点或机制 | Implementation and Review of Effectiveness 执行及检讨成效 |
---|---|
Number of Independent Non-executive Directors (INEDs) 独立非执行董事人数 | Four out of the ten directors are INEDs which represents 40% of the total Board members and also exceeds the Listing Rules requirement for INEDs to make up at least one third of the Board. 十名董事中有四名为独立非执行董事,占董事会成员总数的 40%,亦超过上市规则规定独立非执行董事占董事会人数最少三 分之一的要求。 Nearly half of the Board members are INEDs which ensure that independent views could be heard and be thoroughly considered during the Board meetings and decision making by the Board. 近半数董事会成员为独立非执行董事,确保在董事会会议及董事 会决策过程中能够听取及充分考虑独立意见。 Chairpersons of major Board Committees are INEDs. 主要董事委员会主席均为独立非执行董事。 |
The R&N Committee to assess and confirm independence of INEDs 薪酬及提名委员会评估及 确认独立非执行董事的独立性 | All INEDs are required to confirm in writing upon appointment and annually their compliance of independence requirements as set out under Rule 3.13 of the Listing Rules. 所有独立非执行董事须于获委任后每年书面确认其遵守上市规 则第3.13条所载的独立性规定。 The R&N Committee received independence confirmation from Ms. Wendy Wen-yee YUNG in June 2024 upon her appointment to the Board. The R&N Committee also assesses the continued independence of existing INEDs on an annual basis. 薪酬及提名委员会于二零二四年六月接获容韵仪女士获委任为 董事会成员时发出的独立性确认函。薪酬及提名委员会亦会每年 评估现有独立非执行董事的持续独立性。 Through the review by the R&N Committee and the self- declaration of each INED, the Board could ensure the independence of each INED. 透过薪酬及提名委员会的审核及各独立非执行董事的自我声明, 董事会可确保各独立非执行董事的独立性。 |
Anual Report 2024/2025 年度报告37
Corporate Governance Report
企业管治报告
董事会独立性
本公司深知董事会独立性对良好企业管治及董
事会效能至关重要。董事会相信,本公司已设
立有效机制可确保本公司任何董事的独立观点
及意见能够传达予董事会,以增加决策的客观
性和成效性。董事会通过其薪酬及提名委员会
定期审查管治框架及机制,以确保其成效。薪
酬及提名委员会于二零二五年六月就该等机制
进行以下检讨:
Board Independence
The Company recognises that Board independence is pivotal in god
corporate governance and board efectivenes. The Board believes
that the Company has efective mechanisms in place to ensure
independent views and input from any director of the Company
are conveyed to the Board for enhancing an objective and efective
decision making. The governance framework and mechanisms are
under regular review by the Board, through its R&N Comite, to
ensure their efectivenes. The R&N Comite had performed the
review of such mechanisms in June 2025 as folows:
Key Features or Mechanisms 主要特点或机制 | Implementation and Review of Effectiveness 执行及检讨成效 |
---|---|
Time commitment of INEDs 独立非执行董事所投入的时间 | The R&N Committee reviews annually the time commitment of each Directors, including INEDs. All Directors (including INEDs) would confirm in writing their time commitment to the Company annually. 薪酬及提名委员会每年审阅每位董事(包括独立非执行董事)所 投入的时间。全体董事(包括独立非执行董事)每年均会以书面 形式确认其在本公司须付出的时间。 The R&N Committee would review and confirm that INEDs allocate sufficient time to the Company to perform their duties and responsibilities effectively. Directors’ attendance records for meetings in FY2024/2025 are also disclosed in the Corporate Governance Report. 薪酬及提名委员会将审阅并确认独立非执行董事已分配足够时间 予本公司以有效履行其职责及责任。董事于二零二四╱二零二五 财政年度的会议出席记录亦于企业管治报告中披露。 |
Long Serving INEDs (with tenure for more than nine years) 连任多年的独立非执行董事(任期超过九年) | In respect of the re-election of an INED who has served on the Board for more than nine years, the Board and the R&N Committee would take account of additional factors and reasons to justify why they consider the long serving directors are still independent so as to ensure independent views and comments are sought from long serving INEDs. 就重选任职董事会逾九年的独立非执行董事而言,董事会与薪酬 及提名委员会将考虑不同因素及理由确定任职多年的董事仍然 独立,从而确保可连任多年的独立非执行董事的观点及意见均为 独立。 |
Director Nomination Policy 董事提名政策 | The Policy sets out the selection and nomination criteria and procedures for appointment/re-appointment of Directors. Independence is one of the factors to be considered for appointment/re-appointment of Directors, in particular for INED. 该政策载有委任╱重新委任董事的甄选及提名标准以及程序。独 立性是考虑委任╱重新委任董事(尤其是独立非执行董事)的因 素之一。 The R&N Committee would take account of the independence factor in accordance with the Policy before making recommendations to the Board for approval of the appointment/ re-appointment of INED. 薪酬及提名委员会向董事会提交批准委任╱重新委任独立非执 行董事的建议前,根据该政策考虑独立性因素。 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司38
Corporate Governance Report
企业管治报告
Key Features or Mechanisms 主要特点或机制 | Implementation and Review of Effectiveness 执行及检讨成效 |
---|---|
Directors Conflict of Interest Policy 董事利益冲突政策 | The Company has policy and procedures in place to avoid any potential conflict of interests and not to weaken the objectivity and integrity of the Board for decisions making. Under the Policy, any Director has to declare his/her directorships outside the Company, interests in controlling company, public office appointment and any other interests that might be considered prejudicial to his/her independence and has to declare his/her interests in any transaction in which he/she may have interest and abstain from voting on such transaction. 本公司已制定政策及程序以避免任何潜在利益冲突,且不会削弱 董事会决策的客观性及诚信性。根据该政策,任何一位董事必须 申报其于本公司以外的董事职务、于控股公司中的权益、公职任 命及任何其他可能被认为有碍其独立性的利益,并须申报其于可 能拥有利益的任何交易中的权益,并就该交易放弃投票。 |
Open Board Culture 开明的董事会文化 | INEDs in family businesses will generally play a more active role in corporate governance area. Our Board culture under the leadership of Executive Chairman, encourages questions and challenges from directors in particular from INEDs who may hold different views from the Executive Directors and Senior Management and their comments and concerns will be closely followed up and addressed by the Executive Directors and Senior Management. 家族企业中的独立非执行董事一般会于企业管治方面发挥更为 积极的作用。在执行主席领导下,我们的董事会文化鼓励董事(尤 其是独立非执行董事)提出问题及质疑,彼等可能与执行董事及 高层管理人员持有不同观点,而执行董事及高层管理人员将密切 跟进及应对彼等的意见及关注。 |
No equity-based remuneration with performance- related elements to INEDs 独立非执行董事未曾授予与表现绩效相关 的股本权益酬金 | Director fees payable to Director, including INEDs, are fixed fees without any discretionary element nor they are remunerated with equity-based awards. Directors fees are also determined by the R&N Committee and the Board with reference to the roles and responsibilities taken up by the Director and benchmarking against peers. 应付董事(包括独立非执行董事)的董事袍金为固定数额,并无 任何酌情因素,而酬金亦无包括以股权为基础的奖励。董事袍金 亦由薪酬及提名委员会与董事会参照董事所承担的角色及职责 以及行业标准而厘定。 |
Anual Report 2024/2025 年度报告39
Corporate Governance Report
企业管治报告
Key Features or Mechanisms 主要特点或机制 | Implementation and Review of Effectiveness 执行及检讨成效 |
---|---|
Access to independent professional advice 获得独立专业建议 | External independent professional advice is available to all Directors, including INEDs, whenever deemed necessary. 如有需要,所有董事(包括独立非执行董事)均可获得外部独立 专业意见。 With prior consultation with the Chairman of the Board, Directors would be reimbursed for any professional fees in relation to their fulfilment of the roles and responsibilities. 在事先与董事会主席咨询后,董事可报销与其履行职务及责任有 关的任何专业费用。 |
Evaluation of Director’s independence mechanism 评审董事的独立性机制 | All Directors are encouraged to express freely their views and constructive challenges during the Board/Board Committees meetings. 我们鼓励所有董事在董事会╱董事委员会会议上自由表达其意 见及富建设性之质疑。 Regular board evaluation is conducted by external professional consultant or the Company Secretary alternatively on a confidential basis, which will help assess the effectiveness of the independence mechanism by identifying any potential vulnerable weaknesses for further improvement. 由外部专业顾问或公司秘书保密进行的定期董事会评审程序将 有助评估独立机制的成效,识别任何潜在不足之处以便进一步改进。 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司40
Corporate Governance Report
企业管治报告
The Board, through its R&N Comite, had reviewed and
considered that the abovesaid key features or mechanisms are
efective in ensuring that independent views are conveyed to
the Board. The Board also considered that al INEDs met the
independence guidelines set out in Rule 3.13 of the Listing Rules.
Directors’ and Oficers’ Liability Insurance
The Company has aranged Directors’ and Oficers’ Liability
Insurance for the Directors and Oficers of the Company for the
period from 1st October 2024 to 30th September 2025.
董事会已透过其薪酬及提名委员会检讨及认为,
上述主要特点或机制可有效确保董事会取得独
立意见。董事会亦认为全体独立非执行董事均
符合上市规则第3.13条所载的独立指引。
董事及行政人员责任保险
本公司已为本公司董事及行政人员投买二零
二四年十月一日至二零二五年九月三十日止期
间的董事及行政人员责任保险。
Changes in Major Appointments and Other Directorships 主要委任及其他董事职务之变动 |
---|
Mr. Paul Jeremy BROUGH Paul Jeremy BROUGH先生 – appointed as the chairman of the R&N Committee of the Company on 19th August 2024. 于二零二四年八月十九日获委任为本公司薪酬及提名委员会主席。 – appointed as a non-executive director of The Executive Centre India Private Limited on 22nd April 2025. 于二零二五年四月二十二日获委任为The Executive Centre India Private Limited之非执行董事。 Dr. Roy Chi-ping CHUNG 钟志平博士 – appointed as a member of the Audit Committee of the Company on 19th August 2024. 于二零二四年八月十九日获委任为本公司审核委员会成员。 Mr. Winston Yau-lai LO 罗友礼先生 – retired as a director of The Bank of East Asia, Limited on 9th May 2025. 于二零二五年五月九日退任东亚银行有限公司之董事。 |
Anual Report 2024/2025 年度报告41
Corporate Governance Report
企业管治报告
主要委任及其他董事职务之变动
于截至二零二五年三月三十一日止年度及截至
本年报日期止之董事资料变动载列如下:
Changes in Major Apointments and Other
Directorships
Changes in Directors’ Information during the year ended 31st March
2025 and up to the date of this Anual Report are set out below:
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司42
Corporate Governance Report
企业管治报告
执行主席及集团行政总裁
执行主席及集团行政总裁之角色及职责已清楚
界定及区分,只有在促进可持续发展、确保与
持份者的有效沟通,以及促进企业文化及秉持
正直及诚实等方面之角色及职责上部份重叠。
执行主席负责领导董事会、监督其营运及确保
决策符合本集团最佳利益。集团行政总裁负责
管理本集团业务、监督本集团对策略、目标及
政策的制定及成功实施。
Executive Chairman and Group Chief Executive
Oficer
The roles and responsibilities of Executive Chairman and Group
Chief Executive Oficer are clearly defined and separate with a
very few overlaping of roles and responsibilities in the areas of
promoting sustainable development, ensuring efective stakeholder
comunication, and promoting corporate culture and uphold of
integrity and honesty. The Executive Chairman is responsible for
providing leadership to the Board, overseing its operations and
ensuring that decisions align with the best interests of the Group.
The Group Chief Executive Oficer is responsible for managing
the Group’s busineses, overseing the formulation and sucesful
implementation of the Group’s strategies, objectives, and policies.
•
provides leadership to the
Board
领导董事会
•
ensures compliance with god
corporate governance practices
and procedures
确保遵守良好企业管治常规及
程序
•
sets strategic directions for the
Group
为本集团制定策略性方向
•
monitors Board efectivenes
监察董事会成效
•
promotes a culture of openes
and active contribution
amongst directors
促进董事间之开放文化及积极
参与
•
provides continuous guidance
and mentoring to the Deputy
Chairman and Group CEO
持续指导并作为副主席及集团
行政总裁的指导师
•
promote social
responsibility goals and
long term sustainability
development
宣扬社会责任目标及长远可
持续的发展
•
ensure efective stakeholder
comunication
确保与持份者的有效沟通
•
promote corporate culture
of acountability, integrity
and honesty
促进具问责性、正直及诚实
之企业文化
•
formulates the Group’s strategic
plans under the strategic
directions of the Executive
Chairman
根据执行主席之策略性指导方向
制定本集团之策略计划
•
implements the strategies and
policies aproved by the Board
实施董事会批准之策略及政策
•
leads day to day management
of the Group
领导本集团日常管理
•
promotes and develops the
busines and interests of the
Group
促进及发展本集团业务及利益
•
provides monthly management
updates to the Board
每月向董事会提交最新之管理层
报告
Mr. Winston Yau-lai LO
罗友礼先生
Executive Chairman
执行主席
Mr. Roberto GUIDETI
陆博涛先生
Group Chief Executive Officer
集团行政总裁
Anual Report 2024/2025 年度报告43
Corporate Governance Report
企业管治报告
董事会程序
董事会于二零二四╱二零二五财政年度内召开
五次会议,包括讨论及批准本集团之长期策略
规划;审视及监察本集团及各营运单位之财务
及业务表现;考虑及审批年度预算及财务报告;
审阅及批准可持续发展报告及与企业管治及可
持续发展相关之各种政策及常规;并监察及审
视本集团风险管理表现之成效。
董事会及其委员会均适时获得本公司所有相关
资料,以履行职责。本公司已有既定程序致使
董事在适当的情况下,为履行其职责及责任而
咨询独立专业意见,费用由本公司支付。
年内,董事均积极参与董事会议、董事委员
会议及股东周年大会。以下为二零二四╱
二零二五财政年度举行的会议时间表:
Board Procedings
The Board met five times in FY2024/2025 to discus and aprove
the Group’s long term strategic plan; to review and monitor the
financial and busines performance of the Group and each of
its operating units; to consider and aprove anual budget, the
financial reports; to review and aprove sustainability report and
various corporate governance and sustainability related policies
and practices; and to monitor and review the efectivenes of the
Group’s risk management performance.
The Board and its Comites are suplied with ful and timely
information in relation to the Company, which enables them to
discharge their responsibilities. There are established procedures
for Directors to sek independent profesional advice for them to
discharge their duties and responsibilities, where apropriate, at the
Company’s expenses.
Directors have made active participation in the Board metings,
Board Comites metings and the Anual General Meting
during the year. Below is the schedule of metings held during
FY2024/2025:
BM
RN
AC
BM
RN
AC
BM
AGM
ESGESGBM
AC
BM
AC
Board Meting
董事会议
Remuneration and Nomination Comite Meting
薪酬及提名委员会议
Audit Comite Meting
审核委员会议
ESG Comite Meting
环境、社会及管治委员会议
Anual General Meting
股东周年大会
BM
RN
AC
ESG
AGM
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
四月 五月 六月 七月 八月 九月 十月 十一月 十二月 一月 二月 三月
Meetings Attended/Held 出席次数╱会议次数 | |||||||
---|---|---|---|---|---|---|---|
Name | 姓名 | Board 董事会 | Remuneration and Nomination Committee 薪酬及 提名委员会 | Audit Committee 审核委员会 | ESG Committee 环境、社会及 管治委员会 | Annual General Meeting 股东周年大会 | Overall Attendance Rate 整体出席率 |
Independent Non-executive Directors | 独立非执行董事 | ||||||
Dr. the Hon. Sir David Kwok-po LI (retired on 19th August 2024) | 李国宝爵士 (于二零二四年 八月十九日退任) | 1/2(i) | 0/1(b)(i) | 0/1(i) | N/A 不适用 | 1/1 | 40% |
Mr. Jan P. S. ERLUND (retired on 19th August 2024) | Jan P. S. ERLUND 先生 (于二零二四年 八月十九日退任) | 2/2 | 1/1 | 1/1 | N/A 不适用 | 1/1 | 100% |
Mr. Anthony John Liddell NIGHTINGALE | 黎定基先生 | 5/5 | 2/2 | 4/4 | 2/2(f) | 1/1 | 100% |
Mr. Paul Jeremy BROUGH | Paul Jeremy BROUGH 先生 | 5/5 | 2/2(c) | 4/4(d) | N/A 不适用 | 1/1 | 100% |
Dr. Roy Chi-ping CHUNG | 钟志平博士 | 5/5 | 2/2 | 3/3(e) | N/A 不适用 | 1/1 | 100% |
Ms. Wendy Wen-yee YUNG (appointed on 19th August 2024) | 容韵仪女士 (于二零二四年 八月十九日 获委任) | 4/4 | 1/1 | 1/1(h) | N/A 不适用 | N/A 不适用 | 100% |
Non-executive Directors | 非执行董事 | ||||||
Ms. Yvonne Mo-ling LO | 罗慕玲女士 | 5/5 | 2/2 | 1/1(h) | N/A 不适用 | 1/1 | 100% |
Mr. Peter Tak-shing LO | 罗德承先生 | 5/5 | 2/2 | 1/1(h) | N/A 不适用 | 1/1 | 100% |
Ms. May LO (Deputy Chairman) | 罗其美女士 (副主席) | 5/5 | 2/2 | 4/4(h) | 2/2 | 1/1 | 100% |
Executive Directors | 执行董事 | ||||||
Mr. Winston Yau-lai LO (Executive Chairman) | 罗友礼先生 (执行主席) | 5/5(a) | 2/2(h) | 4/4(h) | 2/2 | 1/1(g) | 100% |
Mr. Roberto GUIDETTI | 陆博涛先生 | 5/5 | 2/2(h) | 4/4(h) | 2/2 | 1/1 | 100% |
Mr. Eugene LYE | 黎中山先生 | 5/5 | N/A 不适用 | 1/1(h) | 2/2 | 1/1 | 100% |
Average Attendance of the Board Members | 95% | ||||||
董事会成员平均出席率 | |||||||
Group Chief Financial Officer | 集团首席财务总监 | ||||||
Ms. Ian-hong NG | 吴茵虹女士 | 5/5(h) | 1/1(h) | 4/4(h) | N/A 不适用 | 1/1(h) | N/A 不适用 |
Group Chief Internal Audit and Risk Management Officer | 集团内部审计及风险 管理首席总监 | ||||||
Mr. Terence Chiu-kit CHOW | 周昭杰先生 | 1/1(h) | N/A 不适用 | 4/4(h) | N/A 不适用 | N/A 不适用 | N/A 不适用 |
Group Director, Sustainability | 集团可持续发展 总监 | ||||||
Mr. Simeon Sing-hymn CHENG | 郑声谦先生 | 1/1(h) | N/A 不适用 | N/A 不适用 | 2/2(h) | N/A 不适用 | N/A 不适用 |
External Auditors | 外聘核数师 | ||||||
KPMG | 毕马威会计师 事务所 | N/A 不适用 | N/A 不适用 | 3/3(h) | N/A 不适用 | 1/1(h) | N/A 不适用 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司44
Corporate Governance Report
企业管治报告
于二零二四╱二零二五财政年度,各董事于董
事会议、薪酬及提名委员会议、审核委员
会议、环境、社会及管治委员会议及股东
周年大会之出席记录表列如下:
Atendance records of the Directors at the Board Metings,
Remuneration and Nomination Comite Metings, Audit
Comite Metings, ESG Comite Metings and Anual General
Meting during FY2024/2025 are as folows:
Anual Report 2024/2025 年度报告45
Corporate Governance Report
企业管治报告
附注:
(a) 董事会主席
(b) 于二零二四年八月十九日前担任薪酬及提名委
员会主席
(c) 自二零二四年八月十九起担任薪酬及提名委员
会主席
(d) 审核委员会主席
(e) 自二零二四年八月十九日起成为审核委员会成
员
(f) 环境、社会及管治委员会主席
(g) 股东周年大会主席
(h) 应邀出席
(i) 因临时事务而未能出席会议
本公司深明股东大会是与股东沟通的重要渠道
之一。于二零二四年股东周年大会,全体董事
包括执行主席、各董事委员会主席及外聘核数
师均有亲身出席大会并回答股东提问。
于回顾年度,执行主席曾在其他董事及高层管
理人员不在场之情况下,于不同场合下与独立
非执行董事进行沟通。
董事委员会
董事会辖下已成立薪酬及提名委员会、审核委
员会、环境、社会及管治委员会及执行委员会,
各有特定之职权范围。
该等委员会之职权范围已发布于联交所及╱或
本公司网站。所有委员会均获提供充足资源,
包括独立专业公司的意见(如需要),以履行其
角色及职责。
Notes:
(a) Chairman of the Board
(b) Chairman of the Remuneration and Nomination Comite before
19th August 2024
(c) Chairman of the Remuneration and Nomination Comite since 19th
August 2024
(d) Chairman of the Audit Comite
(e) Became a member of the Audit Comite since 19th August 2024
(f) Chairman of the ESG Comite
(g) Chairman of the Anual General Meting
(h) Atendance by invitation
(i) Was unable to atend metings due to ad hoc comitment
The Company acknowledges General Meting is one of the important
forums to engage our shareholders. In the 2024 Anual General
Meting, al Directors, including Executive Chairman, the Chairman
of the Board Comites and the External Auditors atended the
meting physicaly and answered shareholders’ questions.
During the year under review, the Executive Chairman comunicated
with the Independent Non-executive Directors on various ocasions
without the presence of other Directors and Senior Management.
Board Comites
The Board has established a Remuneration and Nomination
Comite (R&N Comite), an Audit Comite, an
Environmental, Social and Governance Comite (ESG Comite)
and an Executive Comite with specific terms of reference.
Terms of reference of these Comites have ben published on
the websites of the Stock Exchange and/or the Company. Al the
Comites are provided with suficient resources, including the
advice of independent profesional firms, if necesary, to fulfil their
roles and responsibilities.
Major responsibilities 主要职责 | • to consider and approve the remuneration packages of Executive Directors and Senior Management of the Group, including salaries, benefits in kind and bonuses; bonus schemes and other long-term incentive schemes, including share option, share award and other benefit plans; 审批本集团执行董事及高层管理人员之薪酬福利条件,包括薪金、实物利益 及花红;花红计划及其他长期激励计划,包括购股权、股份奖励及其他福利计划; |
---|---|
• to recommend to the Board the remuneration of Non-executive Directors; 向董事会建议非执行董事之薪酬; | |
• to review the design of all employee share schemes and to administer all aspects of the share schemes in accordance with the applicable rules and requirements; 检讨所有雇员股份计划的设计并根据适用规则及要求处理所有股份计划; | |
• to review the structure, size, composition and diversity (including the skills, knowledge, experience, gender and age) of the Board; 检讨董事会之架构、规模、组成及成员多元化,当中包括技能、知识、经验、 性别及年龄等方面的多元化; | |
• to review the effectiveness of Board Diversity Policy and Director Nomination Policy; 检讨董事会成员多元化政策及董事提名政策之成效; |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司46
Corporate Governance Report
企业管治报告
薪酬及提名委员会
Remuneration and Nomination Comite
Mr. Paul Jeremy BROUGH
先生
Mr. Peter
Tak-shing LO
罗德承先生
(Non-execu(cid:22)ve
Director)
(非执行董事)
Mr. Anthony
John Lidel
NIGHTINGALE
黎定基先生
(Independent
Non-execu(cid:22)ve
Director)
(独立非执行董事)
(Independent
Non-execu(cid:22)ve
Director)
Ms. Wendy
Wen-ye YUNG
容韵仪女士
(独立非执行董事)
Dr. Roy Chi-ping
CHUNG
钟志平博士
(独立非执行董事)
(Independent
Non-execu(cid:22)ve
Director)
Ms. Yvone
Mo-ling LO
罗慕玲女士
(非执行董事)
(Non-execu(cid:22)ve
Director)
Ms. May LO
罗其美女士
(非执行董事)
(Non-execu(cid:22)ve
Director)
Chairman
主席
(独立非执行董事)
(Independent Non-execu(cid:22)ve Director)
Major responsibilities (continued) 主要职责(续) | • to assess the independence of independent non-executive directors and to review the annual confirmation on their independence; 审视独立非执行董事之独立性及审阅其独立性之年度确认; |
---|---|
• to review Director’s time commitment; 审视董事所须付出的时间; | |
• to identify and determine the measurable objectives for achieving board diversity and monitor any progress made in achieving such measurable objectives; 物色及厘定达致董事会成员多元化之可计量目标及监察达致该等可计量目标 之进度; | |
• to recommend to the Board on appointment or re-appointment of and succession planning for Directors and Group Chief Executive Officer; 就董事及集团行政总裁之委任或续聘及继任计划向董事会提出建议; | |
• to review and assess the adequacy and appropriateness of corporate culture statement; and 检讨及评估企业文化声明是否足够恰当;及 | |
• to review the effectiveness and alignment of corporate culture with the corporate governance compliance functions. 检讨企业文化之成效及企业文化与企业管治合规职能是否一致。 |
Anual Report 2024/2025 年度报告47
Corporate Governance Report
企业管治报告
Work done during and for FY2024/2025 于年内及为二零二四╱二零 二五财政年度所作之工作 | • reviewed, discussed and approved the remuneration package of Senior Management including the Executive Directors and Senior Management of the Group by reference to the individuals’ job responsibilities and performances, industry benchmarks and prevailing market conditions; 检讨、讨论及批准高层管理人员(包括本集团执行董事及高层管理人员)之酬 金福利条件,当中已参考个别人士之职责及表现、同业水平及现行市场环境; |
---|---|
• reviewed and approved the discretionary bonuses and the grant of share options and share awards, having given due consideration to both the Group’s financial performance and the individuals’ performances during the year in accordance with the performance-based compensation policy recommended by an independent consultant; 根据独立顾问建议,以按表现厘定之薪酬政策,在充分考虑本集团之财务表 现及有关人士年内之个人表现后,检讨及批准发放酌情花红以及授出购股权 及股份奖励; | |
• reviewed and approved the Group’s new global long-term incentive plan structure; 审阅及批准本集团全球长期激励计划之新架构; | |
• reviewed and recommended to the Board for the appointment of an independent non-executive director; 审阅及建议董事会委任独立非执行董事; | |
• reviewed and recommended to the Board for approval the re-appointment of Directors at the 2024 Annual General Meeting; 审阅及建议董事会于二零二四年股东周年大会上批准董事之续聘; | |
• reviewed and recommended to the Board for approval the letter of appointment of Executive Directors; 审阅及建议董事会批准执行董事之委任函; |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司48
Corporate Governance Report
企业管治报告
Work done during and for FY2024/2025 (continued) 于年内及为二零二四╱二零 二五财政年度所作之工作(续) | • reviewed the structure, size, composition and diversity, including the skills, knowledge, professional qualification, experience, gender and age of the Board; 审视董事会之架构、规模、组成及多元化,包括董事拥有之不同技能、知识、 专业资格、经验、性别及年龄等; |
---|---|
• reviewed the Board Succession Plan and its Road Map; 审阅董事会继任计划及其未来路向图; | |
• reviewed the measurable objectives for achieving Board diversity; 审阅董事会达致成员多元化的可计量目标; | |
• reviewed Director’s time commitment to perform his/her duties and ensured there was no over-boarding of Directors; 审阅董事履行其职责所付出的时间及确保董事并无过度兼任; | |
• assessed and confirmed the independence of all independent non-executive directors; and 评估并确认全体独立非执行董事之独立性;及 | |
• made recommendation to the Board for Directors’ Fees for FY2024/2025. 向董事会建议二零二四╱二零二五财政年度之董事袍金。 |
Anual Report 2024/2025 年度报告49
Corporate Governance Report
企业管治报告
The R&N Comite held two metings during FY2024/2025. Each
member’s atendance record during the year is shown in the previous
section headed “Board Procedings”.
薪酬及提名委员会于二零二四╱二零二五财政
年度内举行两次会议。各成员于年内出席会议
之记录列载于前一节「董事会程序」。
Major responsibilities 主要职责 | • to make recommendations to the Board on the appointment, re-appointment and removal of the External Auditors and their audit fees; 就外聘核数师之委任、重新委任及罢免、以及彼等之核数师酬金等事宜向董 事会提供建议; |
---|---|
• to meet with the External Auditors to discuss the nature and scope of the audit; 与外聘核数师开会讨论审核工作之性质及范围; | |
• to review the interim financial report and annual financial statements before they are submitted to the Board; 在提交予董事会前,审阅中期财务报告及全年财务报表; | |
• to discuss problems and reservations arising from the interim review and final audit, and any other matters the External Auditors may wish to discuss, and review the External Auditors’ management letter and management’s response; 讨论源于中期审阅及年结审核过程所发现之问题及得出之保留意见,及任何 其他外聘核数师欲讨论之事宜,以及审阅外聘核数师之审核情况说明函件及 管理层之回应; | |
• to review the internal audit programs and to ensure co-ordination between the Internal and External Auditors, assess the effectiveness of the Company’s risk management and internal control systems which cover all material financial, operational and compliance controls, and ensure that the internal audit function is adequately resourced and has appropriate standing within the Group; 审阅内部审核计划并确保内部审计师及外聘核数师间之协调,评估本公司涵 盖所有重大财务、营运及合规监控方面的风险管理及内部监控系统之成效, 以及确保内部审计职能获足够资源之支援及在本集团内保持适当之地位; |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司50
Corporate Governance Report
企业管治报告
审核委员会
Audit Comite
Mr. Paul Jeremy BROUGH
先生
Chairman
主席
(独立非执行董事)
Mr. Anthony John Lidel
NIGHTINGALE
黎定基先生
(独立非执行董事)
(Independent
Non-execu(cid:31)ve
Director)
(独立非执行董事)
(Independent
Non-execu(cid:31)ve
Director)
Dr. Roy Chi-ping
CHUNG
钟志平博士
(Independent Non-execu(cid:31)ve Director)
Major responsibilities (continued) 主要职责(续) | • to conduct an annual review of the adequacy of staffing of the financial reporting functions; 对财务汇报职能方面之员工资历是否足够进行年度检讨; |
---|---|
• to review the whistleblowing policy and system for employees and those who deal with the Company to raise concerns, in confidence about possible improprieties in financial reporting, internal control or other matters; and to ensure proper arrangements are in place for fair and independent investigation of those matters and for appropriate follow up action; 检讨有关本公司雇员可在保密情况下对财务报告、内部监控或其他事项之可 能不正当行为提出关注所采取之举报政策及系统;以及确保有适当安排对该 等事宜作出公平独立之调查及采取适当之跟进行动; | |
• to review the effectiveness of the policy and system that promote and support anti-corruption laws and regulations; 检讨促进及维护反贪污之法律法规之政策及系统的成效; | |
• to act as the key representative body for overseeing the Company’s relations with the External Auditors; 作为监察本公司与外聘核数师关系之主要代表; | |
• to oversee and review the adequacy and effectiveness of relevant financial, operational and compliance controls and risk management procedures that have been in place; 监察及检讨现有的有关财务、营运及合规监控及风险管理程序是否足够有效; | |
• to review and monitor the Company’s policies and practices on compliance with legal and regulatory requirements; 检讨及监察本公司在遵守法律及监管规定方面之政策及常规; | |
• to develop, review and monitor the code of conduct and compliance manual applicable to Directors and employees; and 制定、检讨及监察适用于董事及雇员之行为守则及合规手册;及 | |
• to review the Company’s compliance with the CG Code and disclosure in the Corporate Governance Report. 检讨本公司对企业管治守则之合规情况并于企业管治报告内所作之披露。 |
Anual Report 2024/2025 年度报告51
Corporate Governance Report
企业管治报告
Work done during and for FY2024/2025 于年内及为二零二四╱二零 二五财政年度所作之工作 | • reviewed the FY2024/2025 preliminary interim results announcement; interim financial report; preliminary annual results announcement and annual financial statements with management and External Auditors, and recommended their adoption by the Board; 与管理层及外聘核数师审阅二零二四╱二零二五财政年度之初步中期业绩公告、 中期财务报告、初步年度业绩公告以及全年财务报表,并建议董事会予以采纳; |
---|---|
• reviewed with the Internal Auditor the Company’s internal control systems and the periodic audit reports prepared by the Internal Auditor and approved the FY2024/2025 and FY2025/2026 audit plans; 与内部审计师检讨本公司之内部监控系统及审阅内部审计师定期编制之审计 报告,并批准二零二四╱二零二五财政年度及二零二五╱二零二六财政年度 之审核方案; | |
• reviewed the Group Risk Report prepared by the Internal Auditor; 审阅由内部审计师编制之集团风险报告; | |
• met with the External Auditors to discuss the nature and scope of the audit and reporting obligations prior to the commencement of the audit work; 于审核工作开始前,与外聘核数师开会讨论审核工作之性质及范畴以及汇报 责任; | |
• reviewed and considered the terms of engagement of the External Auditors; 审阅及考虑外聘核数师之委聘条款; | |
• reviewed and approved/pre-approved the audit and non-audit services provided by the External Auditors, together with their respective fees; 审阅并批准╱预先批准外聘核数师提供之审核及非审核服务及各有关收费; | |
• reviewed the adequacy of resources, qualifications and experience of the staff of the Group’s accounting, financial reporting, risk management (including ESG risk) and internal audit functions, and their training programs and budget; effectiveness of the Group’s risk management and internal audit function and compliance with the Corporate Governance Code; 审阅本集团于会计、财务汇报、风险管理(包括环境、社会及管治风险)及内 部审计功能部门方面之资源、员工资历及经验是否足够,以及培训课程及有 关预算;本集团风险管理及内部审计职能之成效及企业管治守则合规之情况; | |
• reviewed the training and continuous professional development of Directors and Senior Management; 审阅董事及高层管理人员之培训及持续专业发展; |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司52
Corporate Governance Report
企业管治报告
Work done during and for FY2024/2025 (continued) 于年内及为二零二四╱二零 二五财政年度所作之工作(续) | • reviewed the Company’s policies and practices on compliance with legal and regulatory requirements; 审阅本公司在法律及监管规定合规之政策及常规; |
---|---|
• reviewed the code of conduct and compliance manual applicable to Directors and employees; 审阅适用于董事及雇员之行为守则及合规手册; | |
• reviewed the status of compliance with the Corporate Governance Code and disclosure in the Corporate Governance Report; 审阅企业管治守则之合规情况并于企业管治报告内所作之披露; | |
• held private session with External Auditors in the absence of Executive Directors and Senior Management; and 在执行董事及高层管理人员不在场之情况下单独与外聘核数师会谈;及 | |
• reviewed various Corporate Governance related policies and systems in compliance with the Corporate Governance Code and Listing Rules requirements. 检视多项企业管治相关政策及系统是否符合企业管治守则及上市规则之规定。 |
Anual Report 2024/2025 年度报告53
Corporate Governance Report
企业管治报告
The Board has aproved a Whistleblowing Policy in March 2012
which has ben revised in March 2022. The main objective of the
Policy is to provide employes and external parties an open and
unified reporting chanel and procedures to report any serious
misconduct or malpractice involving the Company and its employes
even on an anonymous basis. The Audit Comite has ben
delegated with the overal responsibility for monitoring and reviewing
the implementation and efectivenes of the Whistleblowing Policy.
于二零一二年三月,董事会已批准采纳举报政
策,并于二零二年三月作出修订。政策之主
要目标是为雇员及外间人士提供一个公开及统
一之举报渠道及程序,甚至接纳匿名举报任何
涉及本公司及其雇员之严重失当或不良行为。
审核委员会获委派全权负责监察及检讨举报政
策之实施及成效。
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司54
Corporate Governance Report
企业管治报告
于二零二零年三月,本公司已采纳集团商业道
德政策,以制定本公司所有雇员于日常营运时
应遵守之商业道德标准的一般原则。每名雇员
必须承诺遵守该政策,包括处理利益冲突、保
护及适当使用公司财产、贿赂及贪污、不诚实
及欺诈行为等条文,以及举报潜在违法及不当
行为之程序。本公司对于违反该政策采取零容
忍态度,绝不容忍任何违法或不道德行为。审
核委员会全面负责检讨反贪污之内部监控系统。
年内,概无从雇员或外部人士接获涉及严重欺
诈或不当行为之事件而对或将对本公司之财务
状况及整体营运造成重大影响。于举报政策及
集团商业道德政策之实施及成效上并无发现重
大问题。
于二零一二年八月,董事会已采纳企业管治政
策,并于二零二四年三月更新。该政策的主要
目标乃为本公司在制定政策及常规方面建立基
本框架,确保能符合各股东、公众投资者及其
他持份者的利益与期望。企业管治政策已刊登
于本公司网站。
审核委员会定期检讨本公司之企业管治架构及
常规,并持续监察有关之合规情况。
审核委员会于二零二四╱二零二五财政年度内
召开四次会议。各成员于年内出席会议之记录
列载于前一节「董事会程序」。
The Company has adopted a Group Busines Ethics Policy in March
2020 to establish the general principles of busines ethical standards
that al employes of the Company are expected to folow in daily
operation. Every employe is required to undertake to adhere
to this policy which includes provisions dealing with conflict of
interests, protection and proper use of company asets, bribery
and coruption, dishonesty and fraudulent act as wel as reporting
procedures for potential ilegality and misconduct. The Company
aplies zero tolerance to any violation of this policy and shal not
tolerate any ilegal or unethical acts. The Audit Comite has the
overal responsibility for reviewing the internal control system of
anti-coruption.
During the year, no incident involving serious fraud or misconduct
have ben received from employes nor external parties which had
or would have a material impact on the Company’s financial position
and overal operations. No significant area of concern is noted on the
implementation and efectivenes of the Whistleblowing Policy and
Group Busines Ethics Policy.
The Board has adopted a Corporate Governance Policy in August
2012 which has ben updated in March 2024. The main objective
of the Policy is to provide a basic framework for developing the
Company’s policies and practices to ensure alignment of interests
and expectations from our shareholders, the investing public and
other stakeholders. The Corporate Governance Policy has ben
published on the Company’s website.
The Audit Comite reviews regularly the corporate governance
structure and practices within the Company and monitors compliance
fulfilment on an ongoing basis.
The Audit Comite met four times in FY2024/2025. Each
member’s atendance record during the year is shown in the previous
section headed “Board Procedings”.
Major responsibilities 主要职责 | • to provide guidance and report to the Board on Group-level sustainability goals, strategies, priorities and progress; 就集团层面之可持续发展目标、策略、优先处理事项及进度为董事会提供指 导及汇报; |
---|---|
• to review international trends in ESG-related legislation and regulation developments, including public debates as regards social, environmental and ethical standards of corporate behaviour and recommend anticipatory measures and plans for the Company; 审阅环境、社会及管治相关立法及法规发展的国际趋势,包括具社会、环境 及企业行为道德标准的公众争议,并向本公司建议预期措施及计划; | |
• to advise the Board on environmental and social risks and opportunities of material significance and provide anticipatory and mitigation plans; 就具有重大意义之环境及社会风险和机遇向董事会作出建议并提供预防及缓 解计划; | |
• to review the Company’s sustainability performance against declared targets under the Company’s Sustainability Framework; 根据本公司已发布之可持续发展框架目标检讨本公司之可持续发展表现; | |
• to review material interests of the Company’s key stakeholders and provide corresponding long-term strategic direction to the Company; 审阅本公司主要持份者的重大利益,并为本公司制定相应长远战略方向; |
Anual Report 2024/2025 年度报告55
Corporate Governance Report
企业管治报告
环境、社会及管治委员会
Environmental, Social and Governance (ESG)
Comite
Mr. Anthony John Lidel NIGHTINGALE
黎定基先生
Chairman
主席
(独立非执行董事)
Mr. Winston
Yau-lai LO
罗友礼先生
(执行主席)
(Execu(cid:25)ve Chairman)
Ms. May LO
罗其美女士
Mr. Eugene LYE
黎中山先生
(执行董事)
(Execu(cid:25)ve Director)
(非执行董事)
(Non-execu(cid:25)ve Director)
Mr. Roberto
GUIDETI
陆博涛先生
(Execu(cid:25)ve Director and
Group Chief Execu(cid:25)ve Officer)
(执行董事暨集团
行政总裁)
(Independent Non-execu(cid:25)ve Director)
Major responsibilities (continued) 主要职责(续) | • to examine the relevance of sustainability indices and the desirability of inclusion; 检视可持续发展指数之相关性以及纳入该等指数之合适性; |
---|---|
• to review and approve Group-level sustainability-related policies; and 审阅及批准集团层面的可持续发展相关政策;及 | |
• to review and approve the Company’s sustainability reports. 审阅及批准本公司可持续发展报告。 | |
Work done during and for FY2024/2025 于年内及为二零二四╱二零 二五财政年度所作之工作 | • reviewed and approved the Group’s FY2024/2025 Sustainability Report; 检讨及批准本集团二零二四╱二零二五财政年度可持续发展报告; |
• provided strategic direction on climate change, identified the risks, opportunities, and impacts associated with it, and drove the development of the Company’s decarbonisation efforts; 就气候变化提供战略方向,识别相关风险、机遇及影响,并推动本公司减碳 工作的发展; | |
• reviewed key international landscape on sustainability frameworks and provided direction on their adoption by the Company, including the HKFRS S1 General Requirements for Disclosure of Sustainability-related Financial Information and HKFRS S2 Climate-related Disclosures (the HKFRS Sustainability Disclosure Standards) published in March 2024; 审阅可持续发展框架的主要国际格局及提供本公司采用的指引,当中包括于 二零二四年三月刊发的《香港财务报告准则》第S1号可持续发展相关财务资料 披露的一般要求及《香港财务报告准则》第S2号气候相关披露(《香港财务报告 准则》可持续发展披露标准); |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司56
Corporate Governance Report
企业管治报告
Work done during and for FY2024/2025 (continued) 于年内及为二零二四╱二零 二五财政年度所作之工作(续) | • examined key local and international sustainability-related policies and regulations development, their implications to the Company, and provided directions on corresponding actions for the Company, including the EU Regulation on Deforestation-free Products and the Climate Reporting Bill in Australia; 审阅主要当地及国际可持续发展相关政策及法规发展以及其对本公司之影响, 并就本公司须作出之相应行动提供方向,包括《欧盟零毁林法案》及《澳洲气 候报告法案》; |
---|---|
• provided strategic direction on focus areas on the Company’s progress and achievements in selected external ESG ratings; and 就本公司在特定外部环境、社会及管治评级方面之进展及成果等重点领域提 供战略方向;及 | |
• reviewed and approved a set of external sustainability targets under the Company’s Sustainability Framework for the next 5-year period of FY2025/2026 to FY2030/2031 (details can be found in the Company’s FY2024/2025 Sustainability Report). 审阅及通过本公司可持续发展框架下二零二五╱二零二六财政年度至二零三 零╱二零三一财政年度未来五年期间之一系列外部可持续发展目标(详情请 参阅本公司二零二四╱二零二五财政年度可持续发展报告)。 |
Anual Report 2024/2025 年度报告57
Corporate Governance Report
企业管治报告
The Board-level ESG Comite continued to overse our
sustainability isues, and to advise the Board on a range of strategy
ESG topics which present risks and oportunities for the Company.
The ESG Comite also provided strategic long-term guidance on
sustainability performance, goals and priorities. Please refer to our
FY2024/2025 Sustainability Report for more details of our eforts
on material ESG topics.
The ESG Comite held two metings during FY2024/2025. Each
member’s atendance record during the year is shown in the previous
section headed “Board Procedings”.
董事会层面之环境、社会及管治委员会持续监
察我们的可持续发展议题,并就一系列对本公
司而言属有危有机之策略性环境、社会及管治
议题向董事会作出建议。环境、社会及管治委
员会亦为可持续发展表现、目标及优先处理事
项提供策略性长远指导。有关我们于重大环
境、社会及管治议题之工作详情,请参阅二零
二四╱二零二五财政年度可持续发展报告。
环境、社会及管治委员会于二零二四╱二零
二五财政年度内举行两次会议。各成员于年内
出席会议之记录列载于前一节「董事会程序」。
Major responsibilities 主要职责 | • to operate as a general management committee under the direct authority of the Board; and 如同一般管理委员会运作,直接隶属董事会;及 |
---|---|
• to consider and approve any contract, transaction and arrangement and exercise of powers and functions as conferred by the Board in relation to day to day management of the Company. 考虑及批准任何合约、交易及安排以及行使由董事会就本公司日常管理所授 予之权力及职能。 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司58
Corporate Governance Report
企业管治报告
执行委员会
Executive Comite
Mr. Winston Yau-lai LO
罗友礼先生
Chairman
主席
(执行主席)
(Executive Chairman)
Ms. Ian Hong NG
吴茵虹女士
(集团首席财务总监)
(Group Chief Financial Officer)
Mr. Roberto GUIDETI
陆博涛先生
(Execu(cid:9)ve Director and
Group Chief Execu(cid:9)ve Officer)
(执行董事暨集团行政总裁)
Anual Report 2024/2025 年度报告59
Corporate Governance Report
企业管治报告
董事之委任、重选及罢免
本公司乃根据本公司薪酬及提名委员会之建议
或通过股东大会由股东委任新董事。股东可根
据本公司章程细则及董事提名政策提名候选人
出任董事。股东之提名程序已在本公司之网站
上刊载。凡董事会委任之董事均须于下一届股
东大会上告退。
根据本公司章程细则及企业管治守则条文B.2.2
条,全体董事(包括非执行董事)均须最少每三
年轮席告退,而每年须有三分之一(或最接近但
不能少于三分之一)之董事于本公司股东周年
大会上告退。
董事提名政策
董事会已于二零一二年三月采纳董事提名政策,
当中载列物色及拣选准候选人担任新任董事以
及考虑续聘现任董事委任之程序及准则。本公
司之薪酬及提名委员会已获董事会授权以物色
具备合适资格成为董事会成员的人士,并拣选
或向董事会推荐有关被提名人士出任董事;审
视独立非执行董事的独立性;及就董事委任或
重新委任向董事会提出建议。
本公司之董事提名政策旨在就推荐新任董事及
决定是否推荐重选现任董事向薪酬及提名委员
会提供指引。本公司之薪酬及提名委员会在仔
细考虑各现任董事之资历、技能、经验、独立性、
性别及年齢多元化、其已付出的时间及贡献后,
向本公司股东作出重选建议。任何符合资格出
席股东大会并于会上投票之本公司股东,可在
遵照董事提名条文(包括但不限于本公司章程
细则或上市规则项下之通告、通知及许可条文)
之情况下于任何股东大会上提名一名或以上人
士竞任本公司董事。
Apointment, Re-Election and Removal of
Directors
The apointment of a new Director is made on the recomendation
by the R&N Comite of the Company or by shareholders in a
General Meting. Shareholders may propose a candidate for election
as Director in acordance with the Articles of Asociation of the
Company and the Director Nomination Policy. The nomination
procedures by shareholders have ben published on the website
of the Company. Any Director who is apointed by the Board shal
retire at the next General Meting.
Pursuant to the Company’s Articles of Asociation and Code
Provision B.2.2 of the CG Code, al Directors, including Non-
executive Directors are subject to retirement by rotation at least
every thre years and one-third (or the number nearest to but not
les than one-third) of Directors shal retire from ofice every year at
the Company’s Anual General Meting.
Director Nomination Policy
The Board has adopted a Director Nomination Policy in March 2012
to set out the procedures and criteria for identifying and selecting
potential candidates for the apointment of new Director as wel as
for considering the renewal of director apointment. The Board has
delegated to the R&N Comite of the Company the authority to
identify individuals suitably qualified to become board members and
select or make recomendations to the Board on the selection of,
individuals nominated for directorship; ases the independence of
independent non-executive directors; and make recomendations to
the Board to the apointment or re-apointment of directors.
The Director Nomination Policy is intended to guide the R&N
Comite of the Company when recomending new director(s) and
when deciding whether to recomend that curent Director(s) be re-
elected. The R&N Comite of the Company wil carefuly consider
the qualifications, skils, experience, independence, gender and age
diversity, time comitments and contributions of any curently
siting director before making a re-election recomendation to
the Company’s shareholders. Any shareholder of the Company
who is qualified to be present and vote at the general meting,
may nominate one or more persons for election as a director of the
Company at any general meting if the shareholder complies with
the director nomination provisions, including without limitation the
notice, information and consent provisions under the Company’s
Articles of Asociation or the Listing Rules.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司60
Corporate Governance Report
企业管治报告
本公司之薪酬及提名委员会在适当的时候检讨
董事提名政策,并不时向董事会建议批准任何
修订或更新该政策。
董事提名政策已刊登于本公司网站。
董事就任及持续专业发展
本公司会为所有新委任董事安排就任须知,以
协助其理解董事职务,以及建立对本公司价值、
其业务、产品及市场之认识。新任董事亦会获
发一份就任须知资料,向董事简介在不同规管
要求下之责任及职责。就任须知亦附有董事会
政策(包括各董事委员会之职权范围)。此外,
董事亦获提供公司注册处刊发之「董事责任指引」
及香港董事学会刊发之「董事指引」,作为董事
责任一般原则性之指引,以及「董事行为守则」
尽可能避免任何利益冲突。
外聘法律顾问已于二零二四年八月为新委任董
事容韵仪女士进行就职培训。该培训涵盖上市
规则、《公司条例》及其他适用法律责任之规定,
使其充分理解作为上市公司董事之法定职责。
容女士于二零二四年八月十四日根据上市规则
第3.09D条规定取得法律顾问之法律意见,并
已确认了解法律顾问所提供资料。此外,高级
管理层于二零二四年九月为容女士进行及讲解
多节就任培训,内容集中本公司之业务营运及
发展,以协助其熟悉本集团之营运及业务。当
中包括由本集团各主要行政人员进行之详细简
报,令彼对本公司之策略优先事项、营运架构、
可持续发展框架及目标以及管治常规有更深入
的认识。容女士亦参观本集团位于中国内地东
莞之生产厂房,并参与当地市场考察。该等活
动借此令彼加深了解本集团之业务营运及发展。
The R&N Comite of the Company reviews the Director
Nomination Policy, whenever apropriate, and recomend to the
Board for aproval any amendments or updates to the Policy from
time to time.
The Director Nomination Policy has ben published on the
Company’s website.
Induction and Continuous Profesional
Development
Induction programs are aranged for any newly apointed Directors
for provision of information which would asist him or her in
understanding his or her role as a Director as wel as building an
understanding of the value of the Company, its busines, products
and markets. On apointment, new Directors wil also be given an
induction program kit outlining the responsibilities and duties as
Directors under various regulatory requirements. The induction kit
also contains the Board policies, including the Terms of Reference
of the Board Comites. Directors are provided with “A Guide on
Directors’ Duties” isued by the Companies Registry and “Guidelines
for Directors” isued by The Hong Kong Institute of Directors as
guidelines on the general principles of duties of directors and a “Code
of Conduct for Directors” to avoid conflicts of interest as far as
posible.
An induction training sesion was conducted by an external legal
adviser for the newly apointed Director, Ms. Wendy Wen-ye
YUNG in August 2024. The sesion covered the requirements under
the Listing Rules, the Companies Ordinance and other aplicable legal
obligations that are aplicable to her for a thorough understanding
of the statutory duties as a director of a listed company. Ms. Yung
has obtained the legal advice from the legal adviser as required
under Rule 3.09D of the Listing Rules on 14th August 2024 and has
confirmed her understanding of the information provided by the
legal adviser. In adition, several induction training sesions were
conducted and presented by Senior Management to Ms. Yung in
September 2024. These included detailed briefing sesions delivered
by the Group’s chief oficers, providing insights into the Company’s
strategic priorities, operational structure, sustainability framework
and target as wel as governance practices. Ms. Yung also visited
the Group’s manufacturing plant in Donguan, Mainland China, and
participated in the local market visit. These activities were designed
to depen her understanding of the Group’s busines operations and
development.
Anual Report 2024/2025 年度报告61
Corporate Governance Report
企业管治报告
本公司亦为董事安排持续专业发展课程,有关
费用由本公司支付。公司已为董事培训预留特
定预算。公司秘书定期向董事提供外间培训课
程及研讨会之报名资料,同时亦提供最新法规
通讯以及文章,有助董事持续掌握最新法例、
监管及企业管治等规定以及不断变化之商业领
域内的专业实务。有关课程及资料有助董事就
其知识及技能温故知新,从而履行上市公司董
事所应担任之角色、职能及责任等。
年内,本公司为董事安排两次董事会考察,分
别于二零二四年八月前往中国内地,以及于二
零二五年三月前往澳洲。在该等董事会考察期
间,董事参观我们的海外办事处、生产设施及
当地市场以及出席沟通会。彼等亦与当地管理
团队会面,深入了解该等营运之当前业务表现、
营运挑战及增长机遇。该等考察及互动加深董
事对地区营运环境的了解,并促进董事会与当
地团队的沟通,借此有助进行知情、灵活及有
效的策略性决策。
The Company also aranges continuous profesional development
program to Directors at the expense of the Company. A designated
budget is alocated specificaly to Directors’ training. The Company
Secretary provides regularly to Directors information about the
enrolment of external training courses and seminars as wel as legal
alerts and articles which are relevant for Directors to kep them
up-to-date on any legislative, regulatory and corporate governance
requirements and also profesional practices in a dynamic busines
world. The program and information would help refresh Directors’
knowledge and skils in performing their roles, functions and duties
of directors of a listed company.
During the year, the Company organised two Board trips for our
Directors, one to Mainland China in August 2024 and another to
Australia in March 2025. During these Board trips, the Directors
visited our overseas ofices, production facilities and local markets
as wel as atended townhal metings. They also met with local
management teams to gain deper insights into the curent busines
performance, operational chalenges and growth oportunities
of these operations. These visits and interactions enhanced the
Directors’ understanding of the regional operating environments
and strengthened comunication betwen the Board and local
teams, thereby suporting more informed, responsive and efective
strategic decision-making.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司62
Corporate Governance Report
企业管治报告
全体董事均已向本公司秘书提供彼等于二零
二四╱二零二五财政年度之培训记录,该等记
录已经审核委员会审阅。年内董事平均受训时
数为159小时,透过阅读文章及法律╱市场最
新消息,出席或参与董事会考察、管理层简介会、
会议、研讨会及其他活动。该等活动注重加强
董事对其职责及其他与本集团策略、业务、管
治及可持续发展相关议题的了解。
Al Directors have provided to the Company Secretary their training
records for FY2024/2025 which have ben reviewed by the Audit
Comite. The average training hours of the Directors during the
year was 159 hours by reading the articles and legal/market updates,
by atending or participating in Board trips, management briefings,
conferences, seminars and other events. These activities focused
on enhancing Directors’ understanding of their duties and other
topics relevant to the Group’s strategy, busines, governance and
sustainability.
1. Townhal during the Mainland China Board trip
董事会中国内地考察期间之沟通会
2. Directors visited Mainland China ofice
董事们参观中国内地的办公室
3. Leadership Lounge during the Australia Board trip
董事会澳洲考察期间之领袖座谈会
Areas 范畴 | |||||||
---|---|---|---|---|---|---|---|
Name | 姓名 | Global business 环球商务 | Company business 本公司业务 | Director duties and governance 董事职责及 管治 | Innovation and technology 创新科技 | Legal, regulatory, governance 法例、法规、 管治 | Accounting, finance, tax 会计、财务、 税务 |
Executive Chairman | 执行主席 | ||||||
Mr. Winston Yau-lai LO | 罗友礼先生 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Independent Non-executive Directors | 独立非执行董事 | ||||||
Mr. Anthony John Liddell NIGHTINGALE | 黎定基先生 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Mr. Paul Jeremy BROUGH | Paul Jeremy BROUGH先生 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Dr. Roy Chi-ping CHUNG | 钟志平博士 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Ms. Wendy Wen-yee YUNG | 容韵仪女士 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Non-executive Directors | 非执行董事 | ||||||
Ms. Yvonne Mo-ling LO | 罗慕玲女士 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Mr. Peter Tak-shing LO | 罗德承先生 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Ms. May LO | 罗其美女士 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Executive Directors | 执行董事 | ||||||
Mr. Roberto GUIDETTI | 陆博涛先生 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Mr. Eugene LYE | 黎中山先生 | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
Anual Report 2024/2025 年度报告63
Corporate Governance Report
企业管治报告
下表概述全体董事于二零二四╱二零二五财政
年度出席培训计划之专题:
The folowing table sumarizes topics of training program atended
by al Directors during FY2024/2025:
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司64
Corporate Governance Report
企业管治报告
董事之培训记录
董事会亦明白在竞争激烈之消费产品市场上,
持续培训及发展对高层管理人员相当重要,使
彼等得以提升其技能及知识,并以全新知情角
度重新审视其董事之职能。本公司鼓励高层管
理人员参与各类型持续专业发展课程及其他培
训课程,费用由本公司支付。高层管理人员于
本年内平均培训时数为54小时。
Directors’ Training Records
Legal/Regulatory/Governance
法例╱法规╱管治
Inova(cid:14)on and Technology
创新科技
Director Du(cid:14)es and Governance
董事职责及管治
Company Busines
本公司业务
Analysis of training a(cid:18)ended by Directors in
FY2024/2025 by topic
董事于二零二四╱二零二五财政年度参加之
培训 — 按专题分析
Global Busines/Forum
环球商务╱论坛
Acoun(cid:14)ng/Finance/Tax
会计╱财务╱税务
69%
9%
7%
4%
5%
6%
External Courses/Seminars/
Workshops
外间课程╱研讨会╱工作坊
Readings
阅读
Analysis of training a(cid:18)ended by Directors in
FY2024/2025 by type
董事于二零二四╱二零二五财政年度参加之
培训 — 按类型分析
Plant/Market Visit
厂房╱市场参观
In-house Training
内部培训
44%
26%
25%
5%
The Board also acknowledges the importance of continuous training
and development to Senior Management, which enables them to
bost their skils and knowledge to re-evaluate their roles with a
newly informed perspective and in this highly competitive consumer
product market. Senior Management is encouraged to participate
in various continuous profesional development programs and
other training courses at the expense of the Company. The average
training hours of Senior Management during the year was 54 hours.
Anual Report 2024/2025 年度报告65
Corporate Governance Report
企业管治报告
高层管理人员之培训记录
Senior Management’s Training Records
Audit/Acoun(cid:22)ng/
Finance/Tax
审计╱会计╱财务╱税务
Cyber Technology
数码科技
Market/Busines/Product/
Development
市场╱业务╱产品╱发展
Analysis of training a(cid:18)ended by Senior Management in
FY2024/2025 by topic
高层管理人员于二零二四╱二零二五财政年度参加之
培训 — 按专题分析
Company Busines
本公司业务
Regulatory/Governance/
Sustainability
法规╱管治╱可持续发展
48%
25%
13%
6%
8%
External Courses/Seminars/
Workshops
外间课程╱研讨会╱工作坊
Analysis of training a(cid:18)ended by Senior Management in
FY2024/2025 by type
高层管理人员于二零二四╱二零二五财政年度参加之
培训 — 按类型分析
In-house Training
内部培训
Readings
阅读
47%
34%
19%
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司66
Corporate Governance Report
企业管治报告
董事责任
董事对编制本公司财务报表承担责任。董事并
不知悉有任何重大不明朗之事件或情况可能会
严重影响本公司持续经营之能力。二零二四╱
二零二五财政年度之全年财务报表乃按持续经
营基准编制。本公司采纳之所有新会计准则及
政策先经由审核委员会经周详讨论后批准,然
后再提交董事会采纳。
本集团已就董事之证券交易采纳一套行为守则
(「自有守则」),其条款不比上市规则附录C3所
载之上市发行人董事进行证券交易之标准守则
所载列之规定标准宽松。本公司已对全体董事
作出具体查询,而彼等均确认于截至二零二五
年三月三十一日止年度均已遵守自有守则载列
之规定标准。本集团亦就可能拥有或得悉有关
股价敏感或内幕消息之特定类别员工而采纳一
套类似守则。
本公司已接获全体董事确认书确认他们于二零
二四╱二零二五财政年度已付出足够时间及关
注,处理本公司事务。董事亦适时向本公司披
露彼等作为董事之利益申报及于其他公众公司
及组织之其他职务,并已就任何其后变动定期
向公司秘书汇报。
董事会及执行主席之评审
董事会相信,对董事会及执行主席之成效进行
评审,乃良好企业管治之重要求,并自二零
一╱二零一二财政年度采纳企业管治守则中
之建议最佳常规定期为董事会作出评审。
董事会评估旨在协助董事会识别及解决其优势
及弱点,并突出董事会对自身之期望及有待进
一步改善之范畴。作为此评估过程的一部分,
本公司亦就执行主席作为董事会主席是否充分
及有效地履行其角色及职责进行评估。董事会
致力定期检讨其表现及成效。
Responsibilities of Directors
Directors acknowledge their responsibilities for preparing the
financial statements of the Company. Directors are not aware of any
material uncertainties relating to events or conditions that may cast
significant doubt upon the Company’s ability to continue as a going
concern. The Anual Financial Statements for FY2024/2025 are
prepared on a going concern basis. Al the new acounting standards
and policies adopted by the Company have ben thoroughly
discused and aproved by the Audit Comite before adoption by
the Board.
The Group has adopted its own Code for Securities Transactions
by Directors (the “Own Code”) on terms no les exacting than
the required standards set out in the Model Code for Securities
Transactions by Directors of Listed Isuers contained in Apendix
C3 of the Listing Rules. Specific enquiries were made of al Directors
and they have confirmed compliance with the required standard set
out in the Own Code for the year ended 31st March, 2025. A similar
code has also ben adopted by the Group for the specified group of
employes who may poses or have aces to price sensitive/inside
information.
Confirmations have ben received from al Directors that they have
provided suficient time and atention to the afairs of the Company
during FY2024/2025. Directors have also disclosed to the Company
their interests as director and other ofice in other public companies
and organisation in a timely maner, and have regularly reported to
the Company Secretary on any subsequent changes.
Evaluation of the Board and the Executive
Chairman
The Board believes that the evaluation of the efectivenes of the
Board and its Executive Chairman is an esential requirement of
god corporate governance and has since FY2011/2012 adopted
the Recomended Best Practice under the CG Code of conducting
regular Board evaluation exercises.
The objective of the Board evaluation is to asist the Board in
identifying and adresing its strengths and weakneses, and
highlighting the Board’s expectations for itself and areas for further
improvement. As part of this evaluation proces, the Executive
Chairman is also subject to evaluation on whether he has adequately
and efectively performed his roles and fulfiled his responsibilities as
the Chairman of the Board. The Board is comited to reviewing its
own performance and efectivenes at a regular interval.
Anual Report 2024/2025 年度报告67
Corporate Governance Report
企业管治报告
于二零二四╱二零二五财政年度,本公司已对
董事会及执行主席进行正式内部评估。于评估
过程中,本公司采用问卷调查方式向全体董事
收集评分及意见,当中包括28项评估董事会之
陈述及8项评估执行主席之陈述。填妥之评估
表格以保密形式递交予公司秘书。
全体董事均积极参与整个评估过程。董事会成
员对整体评价非常正面。董事亦就持续完善董
事会表现提出一些宝贵及具建设性建议,主要
有关董事会组成等范畴。
公司秘书提供董事会及执行主席之总体评核结
果概要,以及董事就各领域向董事会提供的宝
贵意见。执行主席作为评估过程之领导者审阅
结果及意见,并与高级管理层讨论由董事提出
之意见,并提供彼的回应及拟定行动计划以应
对评估结果中所识别的领域。董事之间亦已考
虑及讨论执行主席的回应及行动计划,并提出
意见作进一步商议,以协定方案提高董事会效
率及管治标准。
A formal internal evaluation of the Board and the Executive
Chairman was conducted in FY2024/2025. During the evaluation
proces, questionaire with scoring was used for colecting scores as
wel as opinions from al the Directors. The questionaire included
28 statements for Board evaluation and 8 statements for Executive
Chairman evaluation. Completed evaluation forms were sent to the
Company Secretary on a confidential basis.
- , planing and oversight
策略方向、规划及监察
• Sustainability focus and drive
可持续发展重点及动力
• Board profile and composition
董事会概况及组成
• Board dynamics
董事会动态
• Relationship with the management
与管理层之关系
• Board view on comites
董事会对委员会的看法
Evaluation of the Board
董事会之评核
• Personal atributes
个人特质
• Leadership
领导才能
• Encouraging active participation
鼓励积极参与
• Relationship with Group CEO
与集团行政总裁的关系
• Relationship with stakeholders
与持份者的关系
• Adherence to god CG practices
遵守良好企业管治常规
• Promotion of ESG
促进环境、社会及管治
• Sucesion planing
继任计划
Evaluation of Executive Chairman
执行主席之评核
Al Directors actively participated in the whole evaluation
proces. Responses from the Board members were overal very
positive. Directors also proposed a few valuable and constructive
recomendations for continuous improvement of the Board’s
performance, mainly in the area of board composition.
The Company Secretary has provided sumaries of the agregate
evaluation results for the Board and Executive Chairman, along
with the valuable coments provided by Directors in each area to
the Board. The Executive Chairman as the leader of the evaluation
proces reviewed the results and coments, and discused the
Directors’ coments with Senior Management and provided his
responses and proposed action plans to adres the areas identified
in the evaluation results. The Executive Chairman’s responses and
action plans have also ben considered and discused amongst
the Directors, alowing for further deliberation and colective input
ensuring a colaborative aproach to enhancing Board efectivenes
and governance standards.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司68
Corporate Governance Report
企业管治报告
公司秘书
公司秘书为本公司之雇员,并由董事会委任。
公司秘书负责统筹董事会及董事委员会之议事
程序╱活动,以及维系董事会成员、股东及高
层管理人员间之良好沟通。
公司秘书之委任及罢免须经董事会批准。公司
秘书向执行主席及集团行政总裁汇报,并就有
关董事会管治及董事职责之事宜向董事会负责,
例如就企业管治发展及合规状况、相关法律及
法规要求给予意见,以及协助安排董事之专业
发展课程及就任须知。董事会全体成员均可获
公司秘书提供意见及服务。
年内,公司秘书接受超过15小时之外部持续专
业发展培训课程,以了解最新的监管法规以及
企业管治常规,从而对其技能及知识温故知新。
风险管理及内部监控
董事会明白其肩负风险管理及内部监控系统之
责任,并检讨其成效。该系统之设计旨在管理
而非消除无法达成业务目标之风险,并仅可为
避免发生重大错误陈述或损失提供合理而非绝
对之保证。为实现此目标,董事会确保已制定
有效之风险管治架构及持续风险管理程序,以
达致本公司业务之长久成功。
Company Secretary
The Company Secretary is an employe of the Company and has
ben apointed by the Board. The Company Secretary is responsible
for facilitating the procedures/activities of the Board and the Board
Comites as wel as god comunication flow amongst the Board
members, shareholders and Senior Management.
The apointment and removal of the Company Secretary is subject
to Board aproval. The Company Secretary reports to both the
Executive Chairman and the Group Chief Executive Oficer. The
Company Secretary is acountable to the Board for maters relating
to Board governance and Directors’ duties, such as giving advice
on corporate governance developments and compliance, related
laws and regulatory requirements and facilitating the profesional
development programe and induction programe of Directors. Al
members of the Board have aces to the advice and service of the
Company Secretary.
During the year, the Company Secretary undertok over 15 hours
of external CPD training courses to kep abreast of latest regulatory
changes and corporate governance practices and to refresh her skils
and knowledge.
Risk Management and Internal Control
The Board acknowledges its responsibility for the risk management
and internal control systems and reviewing their efectivenes.
The systems are designed to manage rather than eliminate the
risk of failure to achieve busines objectives, and can only provide
reasonable and not absolute asurance against material mistatement
or los. To achieve this, the Board ensures that there is an efective
framework of risk governance and ongoing risk management proces
to promote the long-term suces of the Company.
Anual Report 2024/2025 年度报告69
Corporate Governance Report
企业管治报告
董事会一直获委以确保维持适当及有效之风险
管理及内部监控之整体职责,从而提供合理保
证,以避免发生资讯之重大错误陈述。风险管
理及内部监控系统之主要特点如下:
内部监控
本公司已根据Comite of Sponsoring
Organizations of the Treadway Comision
(COSO)之内部监控原则制定内部监控系统,以
管理及减低而非消除业务风险。有效之内部监
控系统之主要相关原则载列如下:
The Board is entrusted with the overal responsibility on an ongoing
basis for ensuring that apropriate and efective risk management
and internal controls are maintained to provide reasonable asurance
against material mistatement of information. Main features of the
risk management and internal control systems are described in the
sections below:
Internal Control
The Company has had in place an internal control system, which is
developed based on the Comite of Sponsoring Organizations of
the Treadway Comision (COSO) components for internal controls,
to manage and mitigate rather than to eliminate busines risks. The
key underlying components of efective internal control system are
ilustrated as below:
Cont
rol E
nviro
nme
nt
监控
文化
Risk
Ase
sme
nt
风险
评估
Mon
itorin
g Acti
vitie
s
监管
措施
Cont
rol A
ctivi
ties
监控
措施
Internal
Control System
内部监控制度
I
n
f
o
r
m
a
t
o
n
&
C
o
m
municat o
n
资
讯
及
沟
通
I
n
f
o
r
m
a
t
o
n
&
C
o
m
munica
t
o
n
资
讯
及
沟
通
Set th
e ton
e at t
he to
p
regar
ding t
he im
porta
nce
of int
ernal
cont
rol &
risk
mana
geme
nt
设定与
风险管
理以及
内部监
控的基
调
Identi
fy, as
ses
and m
anage
of ris
ks
识别、
评估和
管理风
险
Deve
lop co
ntrol
activi
ties
to mi
tigate
risks
to th
e
achie
veme
nt of
the
objec
tives
制订监
控措施
,将达
致
目标的
相关风
险降低
Indep
ende
nt rev
iews
of the
efec
tiven
es o
f
intern
al con
trol &
risk
mana
geme
nt sys
tems
进行独
立审查
内部监
控和
风险管
理制度
的有效
性
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司70
Corporate Governance Report
企业管治报告
本公司持续评估风险及检讨内部监控之成效。
本公司之内部监控系统旨在合理保证:
- ;
- ;
- 、适时及完整之财务报告;及
- 。
在本公司之内部监控系统下,管理层负责设计
及执行内部监控措施,而董事会及审核委员会
则监察现有内部监控系统执行之成效。
内部审计
集团内部审计(集团内部审计及风险管理部门
辖下的团队)肩负监察本公司内部管治的重任。
该部门之工作范围载列于经审批之内部审计约
章内,包括:
• 无限制地获取就进行内部审计所需之所
有本公司活动、员工、记录、物业以及其
他方面之资料来源;
- 、合规及财务报告以及风险
管理职能方面之内部监控成效;及
• 对管理层或审核委员会所识别之关注范
畴进行特定审阅。
集团内部审计向审核委员会报告,就业务营运
风险管理职能及监控之存在价值及成效提供独
立保证。
Asesing risks and reviewing the efectivenes of internal controls is
a continuing proces in the Company. Our internal control system is
designed to give reasonable asurance that:
- ;
• Busines activities are conducted in an efective and eficient
maner;
- , timely and complete; and
• Laws and regulations relevant to the busines are complied.
Under the Company’s internal control system, management is
charged with the responsibility to design and implement the internal
controls while the Board and the Audit Comite overse the
efectivenes of the internal control system that has ben put in
place.
Internal Audit
Group Internal Audit (a team under Group Internal Audit and Risk
Management Department) plays a critical role in monitoring the
internal governance of the Company.
The scope of services of the department is set out in the aproved
Internal Audit Charter and includes:
- ’s activities, personel,
records, properties, and other information sources required to
cary out internal audits;
- ,
compliance and financial reporting as wel as risk management
function; and
• Special reviews of areas of concern identified by management
or the Audit Comite.
Group Internal Audit, reporting to the Audit Comite, provides
independent asurance as to the existence and efectivenes of risk
management functions and controls in busines operations.
Anual Report 2024/2025 年度报告71
Corporate Governance Report
企业管治报告
风险基础审计
集团内部审计编制由审核委员会审批的年度审
计划时采用风险评估方法,并考虑本公司架
构、管理层的关注范畴、营运性质及复杂性以
及经营环境。风险评估方法有助识别业务风险
及厘定审计之频率。集团内部审计按照已批核
的审计划安排内部审核程序,就财务、业务
及职能方面之各项营运及活动进行独立检讨,
并安排将其资源集中处理高风险的范畴。
于二零二四╱二零二五财政年度内,集团内部
审计向高层管理人员出具涵盖本公司及其附属
公司多个经营及财务单位的报告。集团内部审
计亦就主要项目及管理层识别的关注范畴进行
审核。
道德政策及举报制度
本公司致力在公司的所有活动及营运中保持高
标准的商业道德和企业管治水平。所有董事及
员工均有责任遵守该等最低要求。
本公司制定了集团商业道德政策及行为守则,
概述了我们对诚信的承诺,并列明了董事和员
工应遵守的商业道德标准。此外,《供应商和客
户行为准则》亦订明对我们的供应商及客户道
德行为的期望,就利益冲突、保密、防止贪污
及欺诈等各个方面提供指引。集团内部审计及
风险管理部亦已推出维他奶环球诚信平台,当
中平台设有网上学习功能,政策及出版刊物资
讯库和网上投诉渠道,旨在加强维他奶与员工,
主要供应商及经销商之间的双向沟通,明确维
他奶在商业道德和诚信方面的标准及期望。
本公司建立了举报政策及制度,以让员工及其
他持份者能够通过保密举报渠道举报怀疑的不
当行为、舞弊、违规行为或顾虑。集团内部审
计设有独立调查及跟进程序并定期向审核委员
会报告根据举报政策所收到的所有举报以及针
对有关举报而采取的行动。
Risk Based Audit
Using risk asesment methodology and taking into acount the
Company structure, management’s concern, nature and complexity
of operation, and operating environment, Group Internal Audit
prepares its anual audit plan which is reviewed and aproved by
the Audit Comite. The risk asesment methodology asists
in identifying busines risks and determining audit frequencies.
Based on the aproved audit plan, Group Internal Audit schedules
its internal audit programs to conduct an independent review of
diferent financial, busines and functional operations and activities
with resources focusing on areas with higher risk.
During the FY2024/2025, Group Internal Audit isued reports to
Senior Management covering various operational and financial
units of the Company and its subsidiaries. Group Internal Audit also
conducted reviews of major projects and areas of concern identified
by management.
Ethics Policy and Whistleblowing System
The Company is comited to maintain high standards of busines
ethics and corporate governance acros al company’s activities and
operations. It is the responsibility of al directors and employes to
comply with these minimum requirement.
The Company has established Group Busines Ethics Policy and Code
of Conduct, which outlines our comitment to integrity, and set
out busines ethical standards that the directors and employes are
expected to folow. On top of that, the Code of Busines Conduct
for Supliers and Customers also set clear expectations on the
ethical conduct of our supliers and customers, providing guidelines
on various aspects such as conflicts of interest, confidentiality, anti-
coruption and fraud. Group Internal Audit and Risk Management
Department also launched Vitasoy Global Integrity Portal where the
portal embeded with e-learning platform, policy and publication
library and online complaint chanel, aims to enhance mutual
comunication of Vitasoy’s standards and expectation on ethics and
integrity with employes, key supliers and distributors.
The Company has established a Whistleblowing Policy and system
for employes and other stakeholders to raise suspected misconduct,
malpractice, iregularities or concerns through a confidential
reporting chanel. Procedures are in place for Group Internal Audit
to conduct independent investigation and folow up. Group Internal
Audit wil report al the reporting received under the Whistleblowing
Policy and action taken in response to such reporting to the Audit
Comite on a regular basis.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司72
Corporate Governance Report
企业管治报告
风险管理
我们已制定风险管理框架,实施有效的风险管
治架构及管理程序。有关框架使本公司能够采
取积极及有系统之方法,透过持续监督及监察,
识别及管理本公司所面临之风险。
Risk Management
Risk management framework with efective governance structure
and management proces are in place. Such framework enables the
Company to adopt a proactive and structured aproach to identify
and manage risks acros the Company with ongoing monitoring and
oversight.
• Audit Comite
(On behalf of the Board)
审核委员会(代表董事会)
• Group Internal Audit
集团内部审计
- &
Individual Employe
部门主管及个别员工
• Enterprise Risk Management
Executive Comite
企业风险管理执行委员会
• Entity CEOs
地方公司行政总裁
• Group Risk Management
集团风险管理
Antcipate
预测
Rate
评估
Report
通报
Respond
控制
React
缓解
Regulate
监察
R
is
k
&
C
on
tro
l Ow
nership 风
险
及
控
制
责
任
R
is
k
M
on
ito
ring
& Review 风
险
监
察
及
检
讨
Over
sight 监督
R
is
k
M
an
ag
em
ent Proces
风
险
管
理
程
序
Layer 层面 | Roles and Responsibilities 职务及职责 |
---|---|
Oversight 监督 | Audit Committee, acting on behalf of the Board • Oversees the Company’s risk management and internal control on an ongoing basis. • Oversees those risks that warrant the Committee’s attention and supervise risk management process as part of good corporate governance. 代表董事会之审核委员会 • 持续监督本公司之风险管理及内部监控。 • 监督委员会需要注意之该等风险并监督风险管理程序,以配合良好企业管治。 |
Group Internal Audit • Conducts independent review on the effectiveness of risk management and internal control system and provides reasonable assurance to Audit Committee. 集团内部审计 • 对风险管理及内部监控系统之成效进行独立审阅,并向审核委员会提供合理 保证。 | |
Risk Monitoring & Review 风险监察及审阅 | Enterprise Risk Management Executive Committee & Entity CEOs • Design, implement and monitor the risk management and internal control system. • Provide assurance to the Audit Committee on the effectiveness of risk management and internal control system. 企业风险管理执行委员会及地方公司行政总裁 • 设计、实施及监察风险管理及内部监控系统。 • 向审核委员会提供有关风险管理及内部监控系统成效之保证。 |
Anual Report 2024/2025 年度报告73
Corporate Governance Report
企业管治报告
风险管治架构
风险管治架构包括下列三个层面之角色及职责:
Risk Governance Structure
The risk governance structure consists of thre layers of roles and
responsibilities as explained below:
Layer 层面 | Roles and Responsibilities 职务及职责 |
---|---|
Group Risk Management, an independent team under Group Internal Audit and Risk Management • Supports the Board of Directors, Audit Committee and Enterprise Risk Management Executive Committee. • Develops and implements risk management frameworks, policies, tools and methodologies with all subsidiaries. • Monitors status of risk and communicate with the Executive Committee and Audit Committee on an ongoing basis. 集团风险管理为集团内部审计及风险管理部门辖下之独立团队 • 支援董事会、审核委员会及企业风险管理执行委员会。 • 与所有附属公司建立及执行风险管理框架、政策、工具及方法。 • 持续监察风险状况,并与执行委员会及审核委员会持续沟通。 | |
Risk & Control Ownership 风险及控制的责任 | Department Heads & Individual Employee • Ownership of managing risks, executing control activities and identifying new risks in daily operation. 部门主管及个别员工 • 于日常营运中管理风险,执行监控活动及识别新风险。 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司74
Corporate Governance Report
企业管治报告
Risk Management Proces
Our risk management proces is embeded in our daily operations,
financial activities, compliance, strategy development & busines
planing, investment decision and external factors. The proceses
are as folows:
- : Potential risks and threats that are related to
diferent busines proceses and relevant to the Company’s
objectives wil be anticipated and identified by al individual
staf. Risks are grouped into six clusters (including reputation,
strategy, market, liquidity, credit and operation) to facilitate
the asesment apropriately.
- : Each identified risk is evaluated on the basis of impact
and likelihod consistent with the risk apetite set by the
Board. The risk impact and likelihod wil be rated acording
to the historical records, statistical analyses and relevant
experiences, specialist and expert judgments by management.
Group Risk Management facilitates the evaluation proces
including the sumary discusion in the Enterprise Risk
Management Executive Comite and Audit Comite.
风险管理程序
我们之风险管理程序已纳入日常营运范围、财
务活动、合规、策略发展与业务规划、投资决
定及外界因素,程序如下:
- :所有员工均参与识别不同业务流
程及与本公司目标相关之潜在风险及威
胁。为便于进行适当评估,我们将风险
分为六个范畴(包括信誉、策略、市场、
流动资金、信贷及营运)。
- :按照董事会设定之风险偏好,评
估每项经识别风险的影响及可能性。风
险之影响及可能性将根据过往记录、统
计分析、相关经验及管理层之专业判断
进行评级。集团风险管理促进评估流程,
包括协助企业风险管理执行委员会及审
核委员会之讨论。
Anual Report 2024/2025 年度报告75
Corporate Governance Report
企业管治报告
- :各项风险将配对专责管理人员,
成为风险负责人,以有效管理风险。风
险负责人制定风险管理策略以及指派监
控负责人,实施适当监控活动。
- :我们密切监控风险现况。各风险
现况的结果取决于关键风险指标的预设
量度级别基准、所发生之相关事故、内
部监控程序之成效以及审计结果。风险
现况倘出现任何不良转变,均会启动反
应程序,展开减轻风险计划。
- :当风险现况有所改变,相应负责
人将协调减轻风险计划之行动细节、负
责人及时间表,以处理风险情况。
- :风险报告内容及风险管理框架,
均获董事会批准,协助董事会监察维他
奶风险管理之成效。集团风险管理定期
向企业风险管理执行委员会提供风险报
告,监控减轻风险计划及现时风险管理
实施之进度。此外,自推出管治、风险管
理及合规系统(「GRC系统」)以来,企业
风险管理执行委员会及风险负责人可透
过相关系统指标获得实时风险状况。
风险管理措施
• 升级风险管理工具以优化风险评估流程
作为维持有效风险管理的重要工具之一,
我们持续探索扩展GRC系统功能的机会。
年内,GRC系统中的风险评估模组已升
级,促成年度风险评估流程中的电子问
卷功能。此提升双向沟通流程,并就风
险状况取得更全面分析。
- : A delegated management is asigned to each risk
as risk owner to fuly respond on each risk. Risk management
strategies and coresponding control owners are identified by
risk owner to deploy apropriate control activities.
- : We take a close monitoring on the curent status of
risk, which is being monitored through key risk indicators with
defined thresholds, ocurence of related incidents, control
efectivenes and audit results. Any change in curent status
of risk to a worsened level wil triger a react proces through
creation of a mitigation plan.
- : When there is a change on the curent status of risk,
the coresponding owner wil cordinate mitigation plan with
action details, responsible person and timeline to adres the
status.
- : To suport the oversight of the Board on the
efectivenes of Vitasoy’s risk management, risk reporting
requirement was aproved by the Board of Directors under
risk management framework. Periodic risk report is provided
to the Enterprise Risk Management Executive Comite
sumarizing the results of risk monitoring, mitigation
plans and the curent risk management implementation
progres. Besides, since the launch of the Governance, Risk
and Compliance System (“GRC System”), Enterprise Risk
Management Executive Comite and risk owners are able
to obtain real-time risk status through the relevant system
dashboards.
Risk Management Activities
• Upgraded risk management tols for risk asesment proces
As one of the key tols to maintain an efective management
of risk, oportunities for extending the functionality of GRC
system continue to be explored. This year, the risk asesment
module in GRC system has ben upgraded to facilitate the
e-questionaire function for the anual risk asesment
proces. This enhances the two-way comunication flow and
achieves a more al-rounded analysis for the risk profile.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司76
Corporate Governance Report
企业管治报告
• 加强风险管理培训
面对瞬息万变的营商环境,维他奶为主
要员工进行风险管理培训以提高风险意
识及提升应变事故及危机的能力。具体
而言,年内本公司加强了风险管理培训,
以提高地方公司的风险意识和风险缓解
能力。该等培训是培育风险管理文化及
鼓励风险知情决策和营运的核心支柱。
- 、社会及
管治风险
有效管理环境、社会及管治风险是维他
奶风险管理活动的重点。与其他相关业
务风险及营运风险一样,环境、社会及
管治风险均纳入风险管理框架下进行管
理。借助GRC系统,各级员工将参与管
理风险,并将持续提供具透明度的环境、
社会及管治风险状况资料。
• 为关键采购进行风险审视
除日常的风险管理流程外,维他奶于关
键采购之决策过程中加入风险审视流程,
确保重大采购风险获充分评估及考虑,
从而提升采购决策质素。
检讨风险管理及内部监控之成效
集团内部审计已就本公司(包括其营运公司)风
险管理及内部监控系统之成效进行年度检讨。
审核委员会已审阅集团内部审计对本公司风险
管理及内部监控系统成效之调查结果及所提供
之公允意见。
经管理层确认,董事会认为,截至二零二五年
三月三十一日止年度之风险管理及内部监控系
统属有效及充分,并无发现可能影响本公司之
财务、营运及合规事宜以及风险管理职能之重
大关注范畴。是次检讨之范围亦涵盖本公司于
会计、财务报告及内部审计职能方面之资源、
员工资历及经验是否足够,以及彼等之培训及
有关预算。
• Enhanced risk management trainings
With the ever-changing busines environment, Vitasoy
conducts risk management training for key asociates to
raise risk awarenes and improve preparednes for incidents
and crises. Specificaly, more suport was given on risk
management training this year to enhance risk awarenes and
risk mitigation capabilities in local entities. These trainings
constitute a fundamental pilar in nurturing risk management
culture and encouraging risk-informed decisions and
operations.
• Managing ESG risks with risk management framework
The efective management of ESG risks is a key focus of
Vitasoy’s risk management activities. ESG risks have ben
managed alongside other relevant busines and operational
risks under the risk management framework. With the
facilitation of the GRC system, various levels of employes wil
be engaged in managing the risks and transparent information
wil continuously be provided regarding the status of ESG
risks.
• Risk reviews for key purchases
In adition to the regular risk management proces, Vitasoy
maintains the risk review proces in making key purchasing
decisions. The review has ensured that critical purchasing risks
are adequately asesed and considered and hence improve
the quality of purchasing decisions.
Review of Risk Management and Internal Controls
Efectivenes
Group Internal Audit has conducted anual review of the
efectivenes of the Company’s risk management and internal
control system, including those of its operating companies. The
Audit Comite has reviewed the findings and impartial opinion
of Group Internal Audit on the efectivenes of the Company’s risk
management and internal control system.
The Board, with confirmation from management, considered the risk
management and internal control system are efective and adequate
for the year ended 31st March 2025. No significant areas of concern
that might afect the financial, operational and compliance aspects
and risk management functions of the Company were identified.
The scope of this review also covered the adequacy of resources,
qualification and experience of staf of the Company’s acounting,
financial reporting and internal audit functions, as wel as training
and relevant budget to them.
Anual Report 2024/2025 年度报告77
Corporate Governance Report
企业管治报告
内幕消息
有关处理及发放内幕消息之程序和内部监控方
面,本公司知悉,根据上市规则及《证券及期货
条例》之适用规定以及首要原则,本公司在得悉
内幕消息后,应于切实可行情况下尽快公布有
关资料,除非有关资料属于《证券及期货条例》
中任何安全港条文所界定者则另当别论。为遵
守监管体系下有关内幕消息披露规定,本公司
已有一套拥有既定政策及程序之系统。董事会
已于二零一二年十一月二十七日采纳披露合规
政策,并于二零二一年十一月二十五日进一步
作出一些细微修订。该政策乃参照证券及期货
事务监察委员会所颁布之《内幕消息披露指引》
而编制,旨在为董事及雇员提供有关评估、汇
报及发布内幕消息、保密及遵守股份交易限制
之指引。本公司已于行为守则及员工手册内订
明严禁未经授权披露或使用公司之机密资料以
及内幕消息。
外聘核数师
毕马威会计师事务所已于上届股东周年大会上
获股东委聘为本公司外聘核数师,其为本公司
及其附属公司所提供之二零二四╱二零二五财
政年度法定审核服务之费用为港币6,100,000元
(二零二三╱二零二四财政年度:港币6,800,000
元)。毕马威会计师事务所为本公司及其附属
公司所提供之其他审核相关服务及其他非审核
服务费用分别为港币300,000元(二零二三╱
二零二四财政年度:港币300,000元)及港币
300,000元(二零二三╱二零二四财政年度:港
币300,000元)。非审核服务主要包括税务顾问
服务。
外聘核数师就二零二四╱二零二五财政年度财
务报表所须承担之责任载列于本年度报告之「独
立核数师报告」一节。
Inside Information
With respect to procedures and internal controls for the handling
and disemination of inside information, the Company is aware of
the requirements under the aplicable Listing Rules and Securities
and Futures Ordinance and the overiding principle that inside
information should be anounced as son as reasonably practicable
after such information comes to our atention unles it fals within
any of the safe harbours provisions under the Securities and Futures
Ordinance. The Company has had a system in place with established
policies and procedures for complying with the Inside Information
disclosure requirements under the regulatory regime. The Board
has adopted a Disclosure Compliance Policy on 27th November
2012 which has ben further revised with a few housekeping
amendments on 25th November 2021. The Policy has ben
formulated by reference to the “Guidelines on Disclosure of Inside
Information” isued by the Securities and Futures Comision.
The purpose of the Policy is to provide Directors and employes
with guidelines on asesing, reporting and diseminating inside
information, maintaining confidentiality and abiding shares dealing
restrictions. The Company has included in its code of conduct and
staf handbok a strict prohibition on the unauthorised disclosure or
use of confidential and inside information.
External Auditors
KPMG has ben apointed as the External Auditors of the Company
by shareholders at the last Anual General Meting. An amount of
HK$6.1 milion (FY2023/2024: HK$6.8 milion) was charged for
FY2024/2025 for statutory audits for the Company and subsidiaries.
The amount for the other audit-related services and other non-audit
services provided by KPMG for the Company and subsidiaries were
HK$0.3 milion (FY2023/2024: HK$0.3 milion) and HK$0.3 milion
(FY2023/2024: HK$0.3 milion) respectively. The non-audit services
mainly comprised tax advisory services.
The responsibilities of the External Auditors with respect to the
FY2024/2025 financial statements are set out in the section of
“Independent Auditor’s Report” in this Anual Report.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司78
Corporate Governance Report
企业管治报告
股息政策
董事会已采纳股息政策,就派发盈余资金予股
东向董事会及管理层提供指引。
就决定所派付的股息水平,须计及下列准则及
考虑因素:
- 与股东共享成果
- 流动资金及资本要求
- 过往股息派付之趋势
- 与业内竞争对手之标准比较
- 符合财务契约
- 税务影响
- 限制条件
- 其他视为相关之因素
本公司计划配合扣除一次性事件影响后之股东
应占溢利之波动向股东宣派股息,并可能除中
期或末期股息外不时宣派特别股息。董事会将
根据股息政策不时酌情决定是否派发股息以及
所派发股息之水平。
股东权利
股东召开股东大会之程序
根据香港《公司条例》(香港法例第622章)(「公
司条例」)第566条,占拥有权利于股东大会上
投票之全体股东总表决权最少5%之股东有权
向本公司发送请求书,召开股东大会。该请求
书必须列明将于大会上处理之事务之一般性
质,及应包括将于大会上正式动议及拟动议之
决议案文本。请求书之列印本可发送至本公司
之注册办事处予公司秘书或以电子形式电邮至
ir@vitasoy.com,并须由发出请求书之人士或人
等核实。
Dividend Policy
The Board has adopted a Dividend Policy to provide guidance to
the Board and the management of the Company for distribution of
surplus funds to its shareholders.
In determining the level of dividend payment, the folowing criteria
and consideration must be taken:
– Sharing of suces with shareholders
– Liquidity and capital requirement
– Historical trend of dividend payout
– Benchmarking with competitors within the industry
– Fulfilment of financial covenants
– Taxation impact
– Restrictions
– Other factors that may dem relevant
The Company intends to declare dividends to shareholders to align
with the fluctuation in profit atributable to shareholders net of one-
of event impact and may declare special dividends from time to time
in adition to interim or final dividends. The determination to pay
dividends and level of dividend to be distributed wil be subject to
the discretion of the Board made in acordance with the Dividend
Policy from time to time.
Shareholders’ Rights
Procedures for Shareholders to convene General
Meting
Pursuant to section 566 of the Hong Kong Companies Ordinance
(Chapter 622 of the Laws of Hong Kong) (the “Companies
Ordinance”), shareholders representing at least 5% of the total
voting rights of al the shareholders having a right to vote at general
metings are entitled to send a request to the Company to convene
a general meting. Such request must state the general nature of
the busines to be dealt with at the meting and may include the
text of a resolution that may properly be moved and is intended to
be moved at the meting. A request may be sent to the Company
Secretary at the Company’s registered ofice in hard copy form or in
electronic form to ir@vitasoy.com and must also be authenticated by
the person or persons making it.
Anual Report 2024/2025 年度报告79
Corporate Governance Report
企业管治报告
Procedures for Shareholders to request circulation of
statement at General Meting
Pursuant to section 580 of the Companies Ordinance, shareholders
representing at least 2.5% of the total voting rights of al the
shareholders or at least 50 shareholders, who have a relevant
right to vote, can request the Company in writing to circulate to
the shareholders a statement of not more than 1,000 words with
respect to a mater mentioned in a proposed resolution to be dealt
with at that meting or other busines to be dealt with at that
meting. A request may be sent to the Company Secretary at the
Company’s registered ofice in hard copy form or in electronic form
to ir@vitasoy.com and must identify the statement to be circulated.
It must be authenticated by the person or persons making it and be
received by the Company at least 7 days before such meting.
Procedures for proposing a Person for Election as a
Director at General Meting
Under the Articles of Asociation of the Company, if a shareholder
wishes to propose a person other than a retiring Director for
election as a Director at a general meting, the shareholder should
deposit a writen notice of nomination which shal be given to the
Company within the 7-day period comencing the day after the
despatch of the notice of the meting (or such other period as may
be determined and anounced by the Directors from time to time)
and in no event ending no later than seven days prior to the date
apointed for such meting. The procedures for shareholders to
propose a person for election as a Director have also ben published
on the Company’s website.
Constitutional Document
During the year, there has ben no change in the Company’s Articles
of Asociation. A copy of the latest consolidated version of the
Articles of Asociation of the Company has ben published on the
websites of the Stock Exchange and the Company. However, the
Company plans to propose certain amendments to the Articles
of Asociation at the forthcoming 2025 Anual General Meting
to ensure alignment with the latest regulatory updates and
developments.
股东于股东大会上要求传阅陈述书之
程序
根据公司条例第580条,占全体股东总表决权
最少2.5%之股东或最少50名拥有相关表决权
之股东可以书面形式要求本公司向股东传阅一
份不多于1,000字之陈述书,内容有关将于该
大会上提呈处理之决议案所述之事宜或其他将
于该大会上处理之事务。请求书之列印本可发
送至本公司之注册办事处予公司秘书或以电子
形式电邮至ir@vitasoy.com,并须识别须传阅之
陈述书。该陈述书必须由发出之人士或人等核
实,并须于召开该大会最少七日前送交本公司。
于股东大会上提名一位人士参选董事
之程序
根据本公司章程细则,倘股东有意于股东大会
上提名一位人士(退任董事除外)参选董事,则
该股东须于寄发会议通知翌日起计七天内(或
董事不时厘定及公布之其他期间)并在任何情
况下不迟于有关指定会议日期前七日,向本公
司寄存一份书面之提名通知。股东提名董事候
选人之程序亦已刊登在本公司之网站。
章程性质文件
年内,本公司的章程细则并无任何变动。章程
细则之最新汇总版本已刊登在联交所及本公司
之网站。然而,本公司计划于应届二零二五年
股东周年大会上对章程细则作出若干修订,以
确保与最新监管更新及发展一致。
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司80
Corporate Governance Report
企业管治报告
与股东及投资者之沟通
我们相信问责制及具透明度乃良好企业管治不
可或缺之部份,故就此与股东作适时沟通实为
重要。
董事会已采纳正式之股东通讯政策,以确保股
东能随时、公平及适时地获得本公司之资讯。
股东通讯政策已于二零二年三月二十二日更
新并已刊登在本公司之网站。我们已根据股东
沟通政策设立多方面沟通途径鼓励股东有效参
与以及与股东有效对话。董事会已于二零二四
年六月检讨股东沟通政策,并同意该政策已妥
善实施仍然有效。本公司会继续促进投资者关
系及提升与现有股东及潜在投资者之沟通。
我们设有公司网站(w.vitasoy.com),向股东
及公众投资者汇报本集团股价资料、最新业务
发展概况、年度及中期业绩公布、财务报告、
公告、企业管治政策及常规以及其他与股东相
关的资讯。
本公司视其股东周年大会为与股东沟通之重要
平台之一。所有董事均尽量出席股东周年大会。
于二零二四年股东周年大会上,董事会主席向
股东简报本集团之业务回顾及前景并回答股东
之提问。薪酬及提名委员会主席、审核委员会
主席以及环境、社会及管治委员会主席亦在场
以回应股东之提问。本公司之外聘核数师亦有
出席二零二四年股东周年大会,回答有关审核
操守、核数师报告之编制及内容、会计政策以
及核数师独立性之问题。
股东周年大会之主席就各重要事项(包括委任
及重选董事)提呈独立决议案,而有关决议案以
股份投票方式进行表决。主席于股东周年大会
开始时详细解释进行股份投票之程序,确保股
东熟悉有关程序。本公司并委任独立监票人进
行点票,而股份投票结果于股东周年大会结束
后即日在联交所及本公司之网站刊登。
Comunications with Shareholders and Investors
We believe acountability and transparency are indispensable for
ensuring god corporate governance and, in this regard, timely
comunication with our shareholders is crucial.
The Board has adopted a formal Shareholders Comunication
Policy to ensure that shareholders are provided with ready, equal
and timely aces to the Company’s information. The Shareholders
Comunication Policy has ben updated on 22nd March 2022 and
posted on the Company’s website. We have established multiple
chanels of comunication to encourage efective participation by
the shareholders and also efective dialogue with shareholders under
the Shareholders Comunication Policy. The Board reviewed the
Shareholders Comunication Policy in June 2024 and considered
that the policy has ben properly implemented and remains efective.
The Company keps on promoting investor relations and enhancing
comunication with the existing shareholders and potential
investors.
We maintain a corporate website (w.vitasoy.com) to kep our
shareholders and the investing public posted of our share price
information, latest busines developments, final and interim results
anouncements, financial reports, public anouncements, corporate
governance policies and practices and other relevant shareholder
information.
The Company views its Anual General Meting as one of the
important platforms to comunicate with its shareholders. Al
Directors make an efort to atend the Anual General Meting.
At the 2024 Anual General Meting, the Chairman of the Board
briefed shareholders the busines review and the outlok of the
Group and answered questions raised by shareholders. The chairmen
of the R&N Comite, the Audit Comite and ESG Comite
were also present to answer questions raised by shareholders. The
Company’s External Auditors atended the 2024 Anual General
Meting to adres questions about the conduct of the audit, the
preparation and content of the auditors’ report, the acounting
policies and auditors’ independence.
Separate resolutions in respect of each substantial isue, including
the apointment and re-election of Directors were proposed by the
Chairman at the Anual General Meting and were voted on by pol.
The detailed procedures of conducting a pol were explained by the
Chairman at the comencement of the Anual General Meting
to ensure that shareholders were familiar with such procedures.
An independent scrutiner was apointed to count the votes and
the pol results were posted on the websites of the Stock Exchange
and the Company on the same day folowing the Anual General
Meting.
Anual Report 2024/2025 年度报告81
Corporate Governance Report
企业管治报告
本公司遵守上市规则及为香港上市公司而订立
的所有监管要求。本公司亦致力主动及时向其
持份者提供充足、准确及一致的资料。无论该
资料对本公司带来正面抑或负面影响,承诺均
得以均衡履行。所有重要资料在内容及时间方
面均统一披露予接收者。
董事会及高层管理人员认同彼等有责任代表所
有股东的利益并尽量提高股东价值。本公司会
高度重视与股东的积极参与及向股东负责。我
们将透过以下方式积极联系股东:
- 、电话会议、投资者会议及
非交易路演
• 在本公司的公司网站上刊发其最近期财
务业绩、公告、环境、社会及管治以及业
务表现,当中包括中期及年度财务报告、
可持续发展报告、分析师在业绩公告中
发布的音频网络广播、投资者会议上的
简报、公告及本公司经营业绩
• 刊登及派发中期及年度报告
• 股东大会
- ╱
热线,接受股东及公众投资者的查询
The Company adheres to the Listing Rules and al regulatory
requirements set for listed companies in Hong Kong. The Company
is also comited to proactively provide its stakeholders with
suficient, acurate and consistent information in a timely maner.
The comitment is evenly fulfiled irespective of whether the
information is positive or negative for the Company. Al material
information is disclosed to recipients equaly in terms of content and
timing.
The Board and Senior Management acknowledge their
responsibilities to represent the interests of al shareholders
and to maximise shareholder value. Active engagement with
our shareholders and acountability to our shareholders are of
high priorities of the Company. We would actively reach out our
shareholders by:
- , conference cals, investor conferences,
and non-deal roadshows
- ’s latest financial results,
anouncements, ESG and busines performance on its own
corporate website, including interim and anual financial
reports, sustainability reports, audio webcasts of analyst
presentations given at results anouncements, presentation
slides played at investors conferences, anouncements and
the Company’s busines performance
• publication and distribution of interim and anual reports
• shareholders meting
- ’ email adres/hotline
to receive enquires from the shareholders and investing public
82 Vitasoy International Holdings Ltd. 维他奶国际集团有限公司 |
---|
DIRECTORS AND
SENIOR MANAGEMENT
董事及高层管理人员
Mr. Winston Yau-lai LO (SBS, BSc, MSc), aged 84, is the 罗友礼先生(SBS, BSc, MSc),八十四 Executive Chairman of the Group. Mr. Lo was appointed 岁,本集团执行主席,于一九七二年 a Director of the Company in 1972. Mr. Lo is a member 获委任为本公司董事。罗先生为本 of the Environmental, Social and Governance Committee 公司环境、社会及管治委员会之成 |
---|
of the Company. Mr. Lo graduated from the University 员。罗先生毕业于伊利诺大学,获食 of Illinois with a Bachelor of Science degree in Food 物科学理学学士学位,并获康乃尔 Science and gained his Master of Science degree in Food 大学颁授食物科学理学硕士学位。 Science from Cornell University. Mr. Lo is an Honorary 罗先生为香港科技大学顾问委员会 Court Member of the Hong Kong University of Science 荣誉委员及康乃尔大学校董会终身 and Technology and life member of Cornell University 校董。罗先生为平平置业有限公司 Council. Mr. Lo is a director of Ping Ping Investment 董事。彼已退任香港联交所上市之 Company Limited. He retired as a director of The Bank 东亚银行有限公司之董事,自二零 of East Asia, Limited, a company listed on the Hong Kong 二五年五月九日起生效。彼曾任中 Stock Exchange with effect from 9th May 2025. He was 国人民政治协商会议全国委员会委 a member of The National Committee of the Chinese 员。除已披露者外,彼于过往三年 People’s Political Consultative Conference. Save as 并无于其他上市公众公司担任任何 disclosed, he has not held any directorship in other listed 董事职务。彼为本公司非执行董事 public companies in the last three years. He is the father 罗其美女士及本公司主要股东 of Ms. May Lo (a Non-executive Director of the Company) 张罗其乐女士之父亲、本公司非执 and Ms. Joy Lo Cheung (a substantial shareholder of 行董事罗慕玲女士及本公司主要股 the Company), the brother of Ms. Yvonne Mo-ling Lo (a 东陈罗慕连女士之胞兄弟,亦为本 Non-executive Director of the Company) and Ms. Irene 公司非执行董事罗德承先生、本公 Chan (the substantial shareholder of the Company) and 司执行董事黎中山先生以及本公司 the relative of Mr. Peter Tak-shing Lo (a Non-executive 主要股东黎东山先生、罗安女士及 Director of the Company), Mr. Eugene Lye (an Executive 陈凌珊女士之亲属。 Director of the Company), Mr. Christopher Lye, Dr. Keiko Aun Fukuda and Ms. Alexandra Chan (the substantial shareholders of the Company). Annual Report 2024/2025 年度报告 83 |
Directors and Senior Management
董事及高层管理人员
BOARD OF DIRECTORS
Executive Chairman
董事会
执行主席
Independent Non-executive Directors 独立非执行董事 Mr. Anthony John Liddell NIGHTINGALE (CMG, SBS, 黎定基先生(CMG, SBS, JP),七十七 JP), aged 77, was appointed a Director of the Company 岁,于二零一五年六月获委任为本公 in June 2015. Mr. Nightingale is the chairman of the 司董事。黎先生为本公司环境、社会 Environmental, Social and Governance Committee, a 及管治委员会之主席、薪酬及提名委 member of the Remuneration and Nomination Committee 员会之成员以及审核委员会之成员。 and a member of the Audit Committee of the Company. 黎先生毕业于剑桥大学Peterhouse | |
---|---|
Mr. Nightingale graduated from Peterhouse College, 书院,获颁古典文学学位。黎先生曾 University of Cambridge with a degree in Classics. 于二零零六年至二零一二年期间, Mr. Nightingale was Managing Director of the Jardine 担任怡和集团(「怡和集团」)董事总 Matheson Group (“Jardine Group”) from 2006 to 2012. 经理。彼于一九六九年加入怡和集 He joined Jardine Group in 1969 and was appointed a 团,并于一九九四年获委任为董事。 director in 1994. Mr. Nightingale has stepped down as 黎先生于二零二四年一月三十一日 | |
a non-executive director of Jardine Matheson Holdings 起退任怡和控股有限公司及怡和集 Limited and of other Jardine Group companies since 团旗下多间公司的非执行董事,包 31st January 2024. These include Dairy Farm and 括牛奶国际控股有限公司及置地控 Hongkong Land. Jardine Matheson Holdings Limited has 股有限公司。怡和控股有限公司于 a standard listing on the London Stock Exchange as its 伦敦证券交易所作第一上市,并于 primary listing, with secondary listings in Bermuda and 百慕达和新加坡交易所作第二上市。 Singapore. Mr. Nightingale is a director of Matheson & Co. 黎先生为Matheson & Co. Limited Limited and also the independent non-executive director 之董事,同时亦为香港上市公司 of Shui On Land Limited, a company listed in Hong Kong. 瑞安房地产有限公司之独立非 Mr. Nightingale is a commissioner of PT Astra International 执行董事。黎先生为PT Astra Tbk. He is the chairperson of The Sailors Home and International Tbk的委员。彼为香港 Missions to Seafarers in Hong Kong. Mr. Nightingale is 海员俱乐部主席。黎先生曾为香港 the former chairman of the Hong Kong General Chamber 总商会主席,并于二零零五年至二 of Commerce and was appointed as a Hong Kong, China’s 零一七年获委任为亚太区经济合作 representative to the Asia Pacific Economic Cooperation 组织商贸咨询理事会之中国香港代 (“APEC”) Business Advisory Council from 2005 to 2017 表,以及于二零一八年至二零一九 and a Hong Kong representative to the APEC Vision 年为亚太经合组织愿景小组香港代 Group from 2018 to 2019. He was a member of The 表。彼曾为行政长官创新及策略发 Chief Executive’s Council of Advisors on Innovation and 展顾问团成员及香港科技大学商学 Strategic Development and was a member of the HKUST 院顾问委员会成员。彼曾为迅达控 Business School Advisory Council. He was a non-executive 股有限公司、怡和策略控股有限公司、 director of Schindler Holding Limited, Jardine Strategic 文华东方国际有限公司、保诚保险 Holdings Limited, Mandarin Oriental, Prudential plc and 有限公司以及怡和合发有限公司之 Jardine Cycle & Carriage Limited. Save as disclosed, he has 非执行董事。除已披露者外,彼于过 not held any directorship in other listed public companies 往三年并无于其他上巿公众公司担 in the last three years. 任任何董事职务。 84 Vitasoy International Holdings Ltd. 维他奶国际集团有限公司 |
Directors and Senior Management
董事及高层管理人员
Mr. Paul Jeremy BROUGH, aged 68, was appointed a Paul Jeremy BROUGH先生,六十八 Director of the Company in September 2016. Mr. Brough 岁,于二零一六年九月获委任为本公 is the chairman of the Audit Committee and the chairman 司董事。Brough先生为本公司审核 of the Remuneration and Nomination Committee of the 委员会之主席及薪酬及提名委员会 |
---|
Company. Mr. Brough graduated from Nottingham Trent 之主席。Brough先生毕业于诺丁汉 Business School with a Bachelor’s degree (Honours) 特伦特大学商学院,获颁商业学荣誉 in Business Studies. Mr. Brough is an associate of the 学士学位。Brough先生现为英格兰 Institute of Chartered Accountants in England and Wales 及威尔斯特许会计师公会会员以及 and an associate of the Hong Kong Institute of Certified 香港会计师公会会员。Brough先生 |
Public Accountants. Mr. Brough is an independent non- 为于香港联交所上市之公司国浩集 executive director of Guoco Group Limited, a company 团有限公司之独立非执行董事、香港 listed on the Hong Kong Stock Exchange, an independent 上海汇丰银行有限公司之独立非执 non-executive director of The Hongkong and Shanghai 行董事、德事商务中心有限公司之 Banking Corporation Limited, an independent non- 独立非执行董事、Eagle Investments executive director of The Executive Centre Limited, an HoldCo之独立非执行董事、Pacific independent non-executive director of Eagle Investments Primary Health Care Holdings Limited HoldCo, an independent non-executive director of Pacific 之独立非执行董事及自二零二五年 Primary Health Care Holdings Limited and from 22nd April 四月二十二日起担任The Executive 2025, a non-executive director of The Executive Centre Centre India Private Limited之非执行 India Private Limited. Mr. Brough joined KPMG Hong Kong 董事。Brough先生于一九八三年加 in 1983 and held appointments as its Head of Consulting 入毕马威会计师事务所香港分部, in 1995 and as Head of Financial Advisory Services in 于一九九五年出任业务顾问主管, 1997. In 1999, he was appointed the Asia Pacific Head 并于一九九七年出任财务咨询服务 of KPMG’s Financial Advisory Services business and a 主管。彼于一九九九年出任毕马威 member of its global advisory steering group. He held 会计师事务所亚太区之财务咨询 the position of Regional Senior Partner of KPMG Hong 服务主管,以及毕马威会计师事务 Kong from April 2009 before retiring in March 2012. 所全球咨询督导委员会成员。彼自 Mr. Brough is a director of Run Hong Kong Limited, a 二零零九年四月起出任毕马威会 not-for-profit entity. Mr. Brough is also a director of Blue 计师事务所香港区高级合伙人,至 Willow Limited. Mr. Brough was the executive chairman of 二零一二年三月退休。Brough先 Noble Group Limited, a company listed on the Singapore 生为非牟利机构Run Hong Kong Stock Exchange, and its successor company, Noble Group Limited之董事。Brough先生亦为 Holdings Limited from 8th May 2017 to 1st October 2019. Blue Willow Limited之董事。Brough He was an independent non-executive director of Habib 先生于二零一七年五月八日至二零 Bank Zurich (Hong Kong) Limited, a Hong Kong restricted 一九年十月一日担任来宝集团有限 licence bank until 28th February 2023, the chairman of 公司(为于新加坡证券交易所上市及 the General Committee of The Hong Kong Club until 11th Noble Group Holdings Limited之继 May 2023 and the independent non-executive director of 任公司)之执行主席。彼于二零二三 Toshiba Corporation until 22nd December 2023. Save as 年二月二十八日前担任香港一家受 disclosed, he has not held any directorship in other listed 限制持牌银行恒比银行苏黎世(香港) public companies in the last three years. 有限公司之独立非执行董事、于二 零二三年五月十一日前担任香港会 理事会主席及于二零二三年十二月 二十二日前担任株式会社东芝之独 立非执行董事。除已披露者外,彼于 过往三年并无于其他上巿公众公司 担任任何董事职务。 Annual Report 2024/2025 年度报告 85 |
Directors and Senior Management
董事及高层管理人员
Dr. Roy Chi-ping CHUNG (GBS, BBS, JP), aged 72, was 钟志平博士(GBS, BBS, JP),七十二 appointed a Director of the Company in June 2017. 岁,于二零一七年六月获委任为本 Dr. Chung is a member of the Audit Committee and a 公司董事。钟博士为本公司审核委 member of the Remuneration and Nomination Committee 员会之成员以及薪酬及提名委员会 of the Company. Dr. Chung holds a Doctor of Engineering 之成员。钟博士分别持有英国华威 Degree from the University of Warwick, United Kingdom 大学颁授之工程学博士学位及澳门 and Doctor of Business Administration Degree from 城市大学颁授之工商管理博士学位。 City University of Macau. He has been appointed as 彼自二零一零年十二月起获英国华 an Industrial Professor by the University of Warwick, 威大学委任为工程教授。彼于二零 | |
---|---|
United Kingdom since December 2010. He was awarded 二三年获香港都会大学颁授荣誉工 a Doctor of Business Administration honoris causa by 商管理博士学位、于二零二三年获 the Hong Kong Metropolitan University in 2023, an 香港城市大学颁授荣誉工商管理 Honorary Doctor of Business Administration by the City 博士学位、于二零一九年获澳门大 University of Hong Kong in 2023, a Doctor of Business 学颁授荣誉工商管理博士学位、于 | |
Administration honoris causa by The University of Macau 二零一九年获英国华威大学颁授荣 in 2019, an Honorary Doctor of Science by The University 誉科学博士学位︑于二零一五年获 of Warwick, United Kingdom in 2019, an Honorary Doctor 岭南大学颁授荣誉工商管理学博士、 of Business Administration by the Lingnan University in 于二零零七年获香港理工大学颁授 2015, an Honorary Doctor of Business Administration 荣誉工商管理博士及于二零零六年 by the Hong Kong Polytechnic University in 2007, and 获澳洲新南威尔斯州纽卡斯尔大 an Honorary Doctorate Degree by the University of 学颁发荣誉博士衔。钟博士分别于 Newcastle, New South Wales, Australia in 2006. He was 二零一一年七月一日及二零一七年 awarded the Bronze Bauhinia Star (BBS) and Gold Bauhinia 七月一日分别获得香港特别行政区 Star (GBS) by the Hong Kong Special Administrative 政府颁授铜紫荆星章及金紫荆星章, Region Government on 1st July 2011 and 1st July 2017 于二零零五年七月一日获香港特别 respectively. He was also appointed as Justice of Peace by 行政区政府委任为太平绅士,亦于 the Hong Kong Special Administrative Region Government 一九九七年荣获香港青年工业家奖。 on 1st July 2005 and won the Hong Kong Young 彼更于二零一四年十一月获颁杰出 Industrialists Award in 1997. In November 2014, he was 工业家奖。钟博士为西九文化区管 further awarded the Industrialist of the Year. Dr. Chung 理局之董事局成员以及青年技能比 is a Board Member of the West Kowloon Cultural District 赛常务委员会之主席。彼曾于二零 Authority and the Chairman of the Standing Committee 一一年七月至二零一三年七月委任 on Youth Skills Competition. He was appointed as the 为香港工业总会主席及现为名誉会 Chairman of the Federation of Hong Kong Industries from 长。彼于二零一八年一月至二零一九 July 2011 to July 2013 and now its Honorary President. 年十二月获委任为职业训练局主席。 He was appointed as the chairman of Vocational Training 彼亦为鹏程慈善基金创办人及主席。 Council from January 2018 to December 2019. He is also 钟博士为香港上市公司东江集团(控 the founder and chairman of Bright Future Charitable 股)有限公司之独立非执行董事。 Foundation. Dr. Chung is an independent non-executive 钟博士为创科实业有限公司创办 director of TK Group (Holdings) Limited, a company listed 人之一,及于二零二四年五月十日 in Hong Kong. Dr. Chung is a co-founder of Techtronic 起退任其非执行董事。彼亦于二零 Industries Company Limited, and retired as its non- 一四年八月二十五日、二零一五年 executive director effective from 10 May 2024. He also 八月二十七日及二零二一年六月 retired as independent non-executive director of Kin 二十三日起退任建溢集团有限公司、 Yat Holdings Limited, KFM Kingdom Holdings Limited KFM金德控股有限公司及富士高实 and Fujikon Industrial Holdings Limited effective from 业控股有限公司之独立非执行董事。 25th August 2014, 27th August 2015 and 23rd June 除已披露者外,彼于过往三年并无 2021 respectively. Save as disclosed, he has not held any 于其他上巿公众公司担任任何董事 directorship in other listed public companies in the last 职务。 three years. 86 Vitasoy International Holdings Ltd. 维他奶国际集团有限公司 |
Directors and Senior Management
董事及高层管理人员
Ms. Wendy Wen-yee YUNG, aged 63, was appointed a 容韵仪女士,六十三岁,于二零二四 Director of the Company in August 2024. Ms. Yung is a 年八月获委任为本公司董事。容女 member of the Remuneration and Nomination Committee 士为本公司薪酬及提名委员会之成 of the Company. Ms. Yung holds a Master of Arts degree 员。容女士持有英国牛津大学文学 |
---|
from Oxford University, United Kingdom and is qualified 硕士学位,并具备香港高等法院的 as a solicitor of the High Court of Hong Kong. She was 律师资格。容女士在一九九九年加 a partner of an international law firm prior to joining 入希慎兴业有限公司前,为香港一 Hysan Development Company Limited in 1999. She 间国际律师行之合伙人。彼于二零 had been an executive director of Hysan Development 零八至二零一五年间为希慎兴业有 |
Company Limited from 2008 to 2015. At the end of 限公司之执行董事。在二零一五年 2015, Ms. Yung founded “Practising Governance” for the 底,容女士创办了「良治同行」,为 continuing education and capacity-building of directors 董事及高级行政人员就有关《香港联 and senior executives as regards compliance of the Rules 合交易所有限公司证券上市规则》的 Governing the Listing of Securities on The Stock Exchange 合规提供持续教育和能力建设,并 of Hong Kong Limited, with a special focus on corporate 特别关注企业管治及环境、社会及 governance and ESG. Ms. Yung is a member of the Hong 管治。容女士为香港会计师公会的 Kong Institute of Certified Public Accountants and a 注册会计师及香港公司治理公会资 Fellow of The Hong Kong Chartered Governance Institute. 深会士。除已披露者外,彼于过往三 Save as disclosed, she has not held any directorship in 年并无于其他上巿公众公司担任任 other listed public companies in the last three years. 何董事职务。 Annual Report 2024/2025 年度报告 87 |
Directors and Senior Management
董事及高层管理人员
Non-executive Directors 非执行董事 Ms. Yvonne Mo-ling LO, aged 77, was appointed a 罗慕玲女士,七十七岁,于一九九三 Director of the Company in 1993. Ms. Lo is a member 年获委任为本公司董事。罗女士为 of the Remuneration and Nomination Committee of the 本公司薪酬及提名委员会之成员。 Company. Ms. Lo received a Bachelor of Arts degree from 罗女士获美国俄亥俄州欧柏林大学 Oberlin College, Ohio in the United States and undertook 颁发文学学士学位,并曾在加拿大 graduate studies in Urban and Regional Planning at the 多伦多大学修读城市与区域规划大 | |
---|---|
University of Toronto in Canada. Ms. Lo joined the Group 学课程。罗女士于一九八零年加入 in 1980 and was the President of Vitasoy USA until 2001. 本集团,并曾为维他奶美国公司之 Ms. Lo was the president of the Soyfoods Association of 主席,直至二零零一年止。罗女士 North America which represents more than 30 soyfoods 亦曾为北美大豆食品协会之主席, companies covering the US and Canada. She does not 该会代表美国及加拿大三十多间大 hold/has not held any directorship in other listed public 豆食品公司。彼于现时或过往三年 | |
companies currently and in the past three years. She is the 并无于其他上市公众公司担任任 mother of Dr. Keiko Aun Fukuda (a substantial shareholder 何董事职务。彼为本公司主要股东 of the Company), the sister of Mr. Winston Yau-lai Lo 罗安女士之母亲、本公司执行主席 (the Executive Chairman of the Company) and Ms. Irene 罗友礼先生及本公司主要股东 Chan (the substantial shareholder of the Company) 陈罗慕连女士之胞妹,亦为本公司 and the relative of Mr. Peter Tak-shing Lo (a Non- 非执行董事罗德承先生、本公司非 executive Director of the Company), Ms. May Lo (a Non- 执行董事罗其美女士、本公司执行 executive Director of the Company), Mr. Eugene Lye (an 董事黎中山先生以及本公司主要 Executive Director of the Company), Ms. Joy Lo Cheung, 股东张罗其乐女士、黎东山先生及 Mr. Christopher Lye and Ms. Alexandra Chan (the 陈凌珊女士之亲属。 substantial shareholders of the Company). Mr. Peter Tak-shing LO, aged 63, was appointed a 罗德承先生,六十三岁,于二零一七 Director of the Company in June 2017. Mr. Lo is a member 年六月获委任为本公司董事。罗先 of the Remuneration and Nomination Committee of the 生为本公司薪酬及提名委员会之成 Company. Mr. Lo holds a Bachelor’s Degree in Electronic 员。罗先生分别持有Loughborough Engineering & Physics from the Loughborough University University of Technology电子工程学 of Technology, a Master’s Degree in Medical Physics from 士学位、University of Surrey医学物 the University of Surrey, a Doctorate’s Degree in Medical 理硕士学位、英国伦敦大学医学物 Physics from the University of London and an Honorary 理博士学位及香港中文大学荣誉院 Fellow from The Chinese University of Hong Kong. 士衔。罗先生为于香港联交所上市 Mr. Lo is an executive director of Café de Coral Holdings 之大家乐集团有限公司之执行董事。 Limited, a company listed on the Hong Kong Stock 罗先生亦为罗桂祥基金(慈善基金) Exchange. Mr. Lo is the chairman and a trustee of Lo Kwee 之主席兼受托人,根据《证券及期货 Seong Foundation (a charitable trust) being a substantial 条例》第XV部之定义,该基金为本 shareholder of the Company within the meaning of Part 公司主要股东。除已披露者外,彼于 XV of the SFO. Save as disclosed, he has not held any 过往三年并无于其他上市公众公司 directorship in other listed public companies in the last 担任任何董事职务。罗先生乃本公 three years. Mr. Lo is the relative of Mr. Winston Yau-lai 司执行主席罗友礼先生、本公司非 Lo (the Executive Chairman of the Company), Ms. Yvonne 执行董事罗慕玲女士及罗其美女士、 Mo-ling Lo (a Non-executive Director of the Company), 本公司执行董事黎中山先生、本公 Ms. May Lo (a Non-executive Director of the Company), 司主要股东陈罗慕连女士、张罗其 Mr. Eugene Lye (an Executive Director of the Company), 乐女士、黎东山先生、罗安女士及陈 Ms. Irene Chan, Ms. Joy Lo Cheung, Mr. Christopher 凌珊女士之亲属。 Lye, Dr. Keiko Aun Fukuda and Ms. Alexandra Chan (the substantial shareholders of the Company). 88 Vitasoy International Holdings Ltd. 维他奶国际集团有限公司 |
Directors and Senior Management
董事及高层管理人员
Ms. May LO, aged 50, was appointed a Director of the 罗其美女士,五十岁,于二零一七年 Company in June 2017. Ms. Lo is currently the Deputy 六月获委任为本公司董事。罗女士 Chairman of the Board, a member of the Remuneration 现为董事会副主席︑本公司薪酬及 and Nomination Committee and a member of the 提名委员会之成员以及环境、社会 |
---|
Environmental, Social and Governance Committee of the 及管治委员会之成员。罗女士持有 Company. Ms. Lo holds a Master’s degree in Business 麻省理工史隆管理学院之工商管理 Administration from MIT Sloan School of Management 硕士学位及康乃尔大学之理学士学 and a Bachelor of Science degree from Cornell University. 位。罗女士曾于金融界担任多个职位, She has worked in finance in various roles, including, as a 包括曾担任一间全球资产管理公司 |
fund manager for a global asset management company and 之基金经理,并具备投资于多间公 has had experience investing in publicly listed companies. 众上市公司之投资经验。彼于现时 She does not hold/has not held any directorship in other 或过往三年并无于其他上市公众公 listed public companies currently and in the past three 司担任任何董事职务。罗女士乃本 years. Ms. Lo is the daughter of Mr. Winston Yau-lai Lo (the 公司执行主席罗友礼先生之女儿、 Executive Chairman of the Company), the sister of Ms. Joy 本公司主要股东张罗其乐女士之 Lo Cheung (a substantial shareholder of the Company), 胞妹、本公司非执行董事罗慕玲女 the relative of Ms. Yvonne Mo-ling Lo (a Non-executive 士及罗德承先生、本公司执行董事 Director of the Company), Mr. Peter Tak-shing Lo (a Non- 黎中山先生、本公司主要股东 executive Director of the Company), Mr. Eugene Lye (an 陈罗慕连女士、黎东山先生、罗安女士 Executive Director of the Company), Ms. Irene Chan, 及陈凌珊女士之亲属。 Mr. Christopher Lye, Dr. Keiko Aun Fukuda and Ms. Alexandra Chan (the substantial shareholders of the Company). Annual Report 2024/2025 年度报告 89 |
Directors and Senior Management
董事及高层管理人员
Executive Directors 执行董事 Mr. Roberto GUIDETTI, aged 62, was appointed as the 陆博涛先生,六十二岁,于二零一四 Executive Director of the Company on 1st April 2014. 年四月一日获委任为本公司执行 Mr. Guidetti is a member of the Environmental, Social and 董事。陆博涛先生为本公司环境、 Governance Committee of the Company. Mr. Guidetti is 社会及管治委员会之成员。陆博涛 currently the Group Chief Executive Officer. Mr. Guidetti 先生现为本公司之集团行政总裁。 graduated with a Bachelor’s Degree in Economics at the 陆博涛先生于一九八七年毕业于 | |
---|---|
Bologna University in Bologna, Italy in 1987 and further 意大利博洛尼亚大学,取得经济学 obtained a Master’s Degree in Business Administration 学士学位,并于一九八八年在意大 at Centro Universitario di Organizzazione Aziendale in 利阿尔塔维拉比森蒂娜之Centro Altavilla Vicentina, Italy in 1988. Mr. Guidetti completed a Universitario di Organizzazione Harvard Business School Executive Education programme Aziendale荣获工商管理硕士学位。 in July 2017. Mr. Guidetti is responsible for the overall 陆博涛先生于二零一七年七月完成 | |
strategic planning, business development and general 哈佛商学院之行政人员教育课程。 management of all the Group’s operations. Mr. Guidetti 陆博涛先生负责本集团所有业务之 joined the Group as the Group Chief Executive Officer 整体策略规划、业务发展及日常管理。 on 1st April 2013 and has fully assumed the roles and 陆博涛先生于二零一三年四月一日 responsibilities of the former Group Chief Executive 加入本集团为集团行政总裁,并于 Officer on 1st August 2013. He has 36 years of proven 二零一三年八月一日起全面替代负 track record in general management, strategic/business 责前任集团行政总裁之角色及职能。 planning, marketing/commercial leadership, product 彼于日常管理、策略性及业务规划、 innovation and new business development. He has 市场销售及商业领导、产品革新及 matured his professional expertise in two of the largest 新业务拓展方面拥有三十六年之丰 global fast moving consumer goods organisations and 富经验。彼曾于两间大型跨国高流 across local, regional and global roles in Europe and Asia. 转消费品企业负责欧亚市场之本地、 He has spent the last 25 years in this field in Mainland 区域及全球性业务,累积丰富专业 China, and regions including the Hong Kong SAR and 知识。彼曾于中国内地,以及地区包 Taiwan. Mr. Guidetti is a non-executive director of Ariston 括香港特别行政区及台湾内的有关 Group (listed company in Italy) and Givaudan (listed 行业任职二十五年。陆博涛先生为 company in Switzerland). Saved as disclosed, he has not 阿里斯顿集团(意大利上市公司)及 held any directorship in other listed public companies 奇华顿(瑞士上市公司)之非执行董 currently and in the last three years. 事。除已披露者外,彼于过往三年并 无于其他上市公众公司担任任何董 事职务。 90 Vitasoy International Holdings Ltd. 维他奶国际集团有限公司 |
Directors and Senior Management
董事及高层管理人员
Mr. Eugene LYE, aged 55, was appointed a Director of 黎中山先生,五十五岁,于二零一七 the Company in October 2017. Mr. Eugene is a member 年十月获委任为本公司董事。黎先生 of the Environmental, Social and Governance Committee 为本公司环境、社会及管治委员会 of the Company. Mr. Lye is currently the President and 之成员。黎先生现为本公司附属公 |
---|
Chief Executive Officer of Vitasoy USA Inc. and Vitasoy 司Vitasoy USA Inc.及Vitasoy North North America Inc., the subsidiaries of the Company. America Inc.之总裁兼行政总裁。 Mr. Lye holds a Bachelor’s Degree in Economics from 黎先生拥有多伦多大学经济学学士 the University of Toronto and a MBA from the Chinese 学位及香港中文大学工商管理硕士 University of Hong Kong. Mr. Lye is responsible for the 学位。黎先生负责管理及发展本集 |
general management and development of the Group’s 团在北美洲销售由香港进口之产品 import business of the Group’s products for sales in 业务。彼于二零零二年加入本集团, North America. He joined the Group in 2002 and has 并曾紧密参与北美洲业务多方面范 been closely involved in all aspects of the North American 畴的工作逾二十年。任职Vitasoy business for over 20 years. During his time at Vitasoy USA Inc.期间,黎先生曾于主流销 USA Inc., Mr. Lye has held management positions in 售渠道担任多个销售及市场推广管 sales and marketing in the Mainstream Channel, and has 理职位,任职监督研发和品控等部 had oversight responsibilities for both the research & 门,以及担任亚裔市场之高级副总 development and quality control departments as well as 裁。彼于现时或过往三年并无于其 serving as the Senior Vice President of the Asian Channel. 他上市公众公司担任任何董事职务。 He does not hold/has not held any directorship in other 黎先生乃本公司主要股东黎东山先 listed public companies currently and in the past three 生之胞弟、本公司执行主席罗友礼 years. Mr. Lye is the brother of Mr. Christopher Lye (a 先生、本公司非执行董事罗慕玲女士、 substantial shareholder of the Company), the relative of 罗德承先生及罗其美女士、本公司 Mr. Winston Yau-lai Lo (the Executive Chairman of the 主要股东陈罗慕连女士、张罗其乐 Company), Ms. Yvonne Mo-ling Lo, Mr. Peter Tak-shing 女士、罗安女士及陈凌珊女士之亲属。 Lo and Ms. May Lo (the Non-executive Directors of the Company), Ms. Irene Chan, Ms. Joy Lo Cheung, Dr. Keiko Aun Fukuda and Ms. Alexandra Chan (the substantial shareholders of the Company). Annual Report 2024/2025 年度报告 91 |
Directors and Senior Management
董事及高层管理人员
SENIOR MANAGEMENT 高层管理人员 GROUP CHIEF FINANCIAL OFFICER 集团首席财务总监 Ms. Ian Hong NG, aged 54, Group Chief Financial Officer. Ms. Ng 吴茵虹女士,五十四岁,集团首席财务总监。 is responsible for the strategic planning, financial management 吴女士负责本集团之策略规划、财务管理及监 and control, accounting, corporate finance, investor relations 控、会计、企业财务、投资者关系及企业事务 and corporate services of the Group. Ms. Ng joined the Group in 等职务。吴女士于二零二一年加入本集团,并 2021 and has solid finance management experience gained with 在多间跨国公司任职,累积丰富的财务管理经 multinational companies. She also brings a wealth of experience to 验。彼曾于快速消费品行业,对领导初创企业 | |
---|---|
this role with leading start-up commercial operation, acquisitions, 的商业营运、收购、合并后整合、融资及数码 post-merger integration, finance and digital transformation projects 化转型项目方面拥有丰富经验。吴女士为美国 in fast moving consumer goods (FMCG) industry. Ms. Ng is a US 执业注册会计师、香港会计师公会会员,并于 Certified Public Accountant, member of HKICPA, and holds a 美国南加州大学马歇尔商学院取得工商管理硕 Master’s Degree in Business Administration at the University of 士学位。 Southern California Marshall School of Business. | |
CHIEF EXECUTIVE OFFICER OF MAJOR SUBSIDIARIES 主要附属公司行政总裁 Mainland China 中国内地 Mr. David Dong WANG, aged 57, Chief Executive Officer, Mainland 王栋先生,五十七岁,中国内地业务行政总裁。 China Operation. Mr. Wang joined the Group in April 2024. Mr. 王先生于二零二四年四月加入本集团。王先生 Wang holds a Bachelor of Science from Sun Yat Sen University and 分别持有中山大学理学学士学位及明尼苏达大 an EMBA from University of Minnesota. Prior to his appointment at 学高级管理人员硕士学位。获本集团聘任前, the Group, he held the position of President at Tupperware China, 彼曾担任特百惠中国区总裁,并曾于宝洁及百 and has previously occupied a number of senior roles within P&G, 事公司食品及饮料部门担任多个高级职位。王 as well as PepsiCo’s Food and Beverage units. Mr. Wang has over 先生于快速消费品行业拥有超过三十年的高级 30 years’ experience in senior general management and commercial 综合管理及商务职位经验。 roles within the fast moving consumer goods (FMCG) sector. Hong Kong Operation (Hong Kong SAR, Macau SAR and 香港业务(香港特别行政区、 Exports) 澳门特别行政区及出口) Mr. Anthony Kai-yip CHAN, aged 56, Chief Executive Officer, 陈启业先生,五十六岁,香港业务行政总裁。 Hong Kong Operation. He joined the Group in 2007 and has been 彼于二零零七年加入本集团,于二零二三年四 promoted to the Chief Executive Officer of the Group’s Hong Kong 月获晋升为本集团香港业务之行政总裁。彼于 Operation in April 2023. He was appointed the Sales Director of 二零零九年获委任为香港业务之销售总监,拥 the Hong Kong Operation in 2009 with wealth of experience in 有丰富日常管理经验,尤其是在销售及营销领 general management particularly for the sales and marketing areas. 域方面。陈先生目前负责本集团香港特别行政 Mr. Chan is currently responsible for the general management and 区、澳门特别行政区及全球出口市场业务之日 development of the Group’s operations in the Hong Kong SAR, 常管理及发展。加入本公司之前,陈先生在快 the Macau SAR and global export markets. Mr. Chan has solid and 速消费品及保健消费产品等不同领先跨国公司 extensive working experience in different leading multinational 工作,拥有紥实丰富的工作经验。陈先生于香 companies including fast moving consumer goods (FMCG) and 港特别行政区接受教育,分别于一九九八年及 consumer healthcare categories prior to joining the Company. Mr. 二零零二年取得工商管理硕士学位及法学学士 Chan received his education in the Hong Kong SAR and earned his 学位。 Master degree in Business Administration and Bachelor of Laws (LLB) in 1998 and 2002 respectively. 92 Vitasoy International Holdings Ltd. 维他奶国际集团有限公司 |
Directors and Senior Management
董事及高层管理人员
Australia and New Zealand 澳洲及新西兰 Ms. Sangeerni Mahalinga IYER, aged 39, Managing Director of Sangeerni Mahalinga IYER女士,三十九岁, Vitasoy Australia Products Pty. Ltd.. Ms. Iyer is responsible for Vitasoy Australia Products Pty. Ltd.之董事总经 general management and development of the Group’s operation 理。Iyer女士负责管理及发展本集团在澳洲及 |
---|
in Australia and New Zealand. She joined the Group in June 2020 新西兰之业务。彼于二零二零年六月加入本集 as the Commercial Director of Vitasoy Australia and New Zealand 团,在获晋升为董事总经理前,担任维他奶澳 prior to being promoted to the Managing Director role. Ms. Iyer has 洲及新西兰商业总监。Iyer女士在亚太地区及 extensive experience across Asia Pacific and Europe in fast moving 欧洲的快速消费品、农业业务及投资银行领域 consumer goods (FMCG), Agribusiness and Investment banking 拥有丰富经验,并曾担任多个高级财务主管职 |
having held senior finance executive roles. She holds master’s 位。彼持有昆士兰大学工商管理硕士学位及伦 degree in business from University of Queensland and Master in 敦经济学院经济计量学硕士学位,同时为注册 Econometrics from London School of Economics in addition to being 执业会计师。 a Certified Practicing Accountant. Singapore 新加坡 Ms. Melanie Yam-hong PHUA, aged 53, Managing Director Melanie Yam-hong PHUA女士,五十三岁, of Vitasoy International Singapore Pte. Ltd., the Group’s tofu 为本集团于新加坡的豆腐生产公司Vitasoy manufacturing company in Singapore. Ms. Phua is responsible for International Singapore Pte. Ltd.的董事总经理。 the general management and development of the Group’s operation Phua女士负责本集团新加坡业务的整体管理及 in Singapore. She joined the Singapore operation in November 发展。彼于二零二四年十一月加入新加坡业务。 2024. Ms. Phua is a seasoned executive with over two decades of Phua女士为经验丰富的行政人员,于新加坡、 experience in general management, spanning Singapore, Malaysia 马来西亚及东南亚地区拥有超过二十年整体管 and Southeast Asia. She is a seasoned leader with a proven track 理经验。彼为资深领导者,在推动多个行业的 record of driving business growth, operational excellence, and market 业务增长、卓越营运及市场扩展拥有优良的往 expansion across diverse industries, including Food & Beverage 绩记录,涉及餐饮零售、快速消费品及制造业。 retail, fast moving consumer goods (FMCG), and manufacturing. Phua女士持有瑞士酒店管理文凭,为其职涯发 Ms. Phua holds a Diploma in Hotel Management from Switzerland, 展奠定基础,使其于累积深厚的营运专业知识 which laid the foundation for her career progression, allowing her 后晋升至高级领导职位。彼持续加强在沟通、 to build deep operational expertise before advancing into senior 管理及创新方面的专业能力,通过持续发展技 leadership roles. She continuously enhances her expertise in 能与实践经验,确保在瞬息万变的商业环境中 communication, management, and innovation, ensuring she remains 保持灵活应变。 agile in navigating evolving business landscapes through ongoing skill development and practical experience. Annual Report 2024/2025 年度报告 93 |
Directors and Senior Management
董事及高层管理人员
CHIEF EXECUTIVE OFFICER IN JOINT VENTURE 合营公司行政总裁 The Philippines 菲律宾 Ms. Lesley Joyce SYSON, aged 48, General Manager of Vitasoy-URC Lesley Joyce SYSON女士,四十八岁,为本集 Inc. (VURC), the Group’s joint venture company in the Philippines. 团菲律宾合营公司Vitasoy-URC Inc. (VURC)之 She is responsible for the general management and development of 总经理。彼负责本集团菲律宾业务之日常管 the Group’s business in the Philippines. Ms. Syson joined VURC in 理及发展。Syson女士于二零二四年八月加入 August 2024, bringing over 25 years of experience managing brands VURC,拥有逾二十五年管理快速消费品、零售 in the fast-moving consumer goods (FMCG), retail, and mobile 及移动科技等领域品牌的经验,涵盖亚太区、 |
---|
technology sectors, spanning the emerging and developed markets 非洲及欧洲等新兴及发达市场。凭借在品牌转 in Asia Pacific, Africa and Europe. She has consistently delivered 型、创新及市场拓展方面的专业知识,尤其是 business results, with expertise in brand transformation, innovation, 在东南亚的即饮饮品方面,Syson女士一直交 and market expansion, particularly for ready-to-drink beverages in 付卓越的业务成果。Syson女士以优异成绩毕 Southeast Asia. Ms. Syson graduated Cum Laude from the Business 业于马尼拉雅典耀大学商业管理荣誉课程,完 Management Honors Program of the Ateneo de Manila University, 成了INSEAD的行政领导力课程,并持有新加 |
completed an executive leadership program from INSEAD, and holds 坡管理大学创新理学硕士学位。 a Master of Science in Innovation from Singapore Management University. 94 Vitasoy International Holdings Ltd. 维他奶国际集团有限公司 |
Directors and Senior Management
董事及高层管理人员
Anual Report 2024/2025 年度报告95
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
The Directors have pleasure in submiting their Anual Report
together with the audited financial statements for the year ended
31st March 2025.
Principal Place of Busines
Vitasoy International Holdings Limited (the “Company”) is a company
incorporated and domiciled in Hong Kong SAR and has its registered
ofice and principal place of busines at No. 1 Kin Wong Stret, Tuen
Mun, New Teritories, Hong Kong SAR.
Principal Activities
The principal activities of the Company are the manufacture and sale
of fod and beverages. The principal activities and other particulars
of the subsidiaries are set out in note 13 to the consolidated financial
statements.
The segment analysis of the operations of the Company and its
subsidiaries (the “Group”) during the financial year is set out in note
3 to the consolidated financial statements.
Further discusion and analysis of these activities as required by
Schedule 5 to the Hong Kong Companies Ordinance, including a
discusion of the principal risks and uncertainties facing the Group
and an indication of likely future developments in the Group’s
busines, can be found in the Group Chief Executive Oficer’s
Report/Busines Review set out on pages 10 to 25 of this Anual
Report. The environmental, employes, customers and supliers
maters that have a significant impact on the Group, are provided
in the FY2024/2025 Sustainability Report to be posted on the
Company’s corporate website at w.vitasoy.com together with
this Anual Report. These discusions form part of this Report of the
Directors.
We atached great importance to the Group’s compliance with
al aplicable laws, regulations and regulatory requirements, in
adhering us to the best industry practices. During the year, there
was no material breach of or non-compliance by the Group with the
aplicable laws and regulations that have significant impacts on the
Group’s operations.
董事会欣然提呈截至二零二五年三月三十一日
止年度之年报及经审核财务报表。
主要营业地点
维他奶国际集团有限公司(「本公司」)为成立并
居驻于香港特别行政区之公司,其注册办事处
及主要营业地点位于香港特别行政区新界屯门
建旺街一号。
主要业务
本公司之主要业务为制造及销售食品及饮品。
附属公司之主要业务及其他详情载于综合财务
报表附注13。
本公司及其附属公司(「本集团」)于本财政年度
内之业务分部分析载于综合财务报表附注3。
按香港《公司条例》附表5规定对该等业务作出
之进一步讨论及分析(包括有关本集团面对的
主要风险及不明朗因素之讨论以及本集团业务
日后可能发展之显示),载于本年报第10至25
页之集团行政总裁报告╱业务回顾。有关环境、
雇员、客户及供应商且对本集团有重大影响之
事宜载于二零二四╱二零二五财政年度可持续
发展报告,该报告将连同本年报于本公司之公
司网站(w.vitasoy.com)刊登。该等讨论会作
为本董事会报告之一部分。
我们非常重视本集团遵守所有适用的法律、法
规及监管规定,并坚持贯彻最佳行业常规。年内,
本集团并无重大违反或不遵守适用法律及法规
而对本集团营运产生重大影响的情况。
Percentage of the Group’s total purchases 占本集团采购总额百分比 | |
---|---|
The largest supplier | 21% |
最大供应商 | |
Five largest suppliers in aggregate | 32% |
首五大供应商合计 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司96
Report of the Directors
董事会报告
主要客户及供应商
于截至二零二五年三月三十一日止年度,本集
团五大客户占本集团之营业额少于30%。
以下所载为本财政年度主要供应商占本集团采
购额之资料:
各董事、彼等之紧密联系人或任何据董事所知
拥有本公司已发行股份超过5%之本公司股东
于年内概无拥有该等主要供应商之任何权益。
建议股息
中期股息每股普通股4.0港仙(二零二四年:1.4
港仙)已于二零二四年十二月二十四日派付。
董事建议就截至二零二五年三月三十一日止
年度派发末期股息每股普通股10.2港仙(二零
二四年:6.3港仙)。
捐款
本集团于年内之慈善及其他捐款共达港币
3,027,000元(二零二四年:港币3,497,000元)。
银行贷款
本集团于二零二五年三月三十一日之银行贷款
详情载于综合财务报表附注20。
股本
本公司于年内之股本变动详情载于综合财务报
表附注25(c)。本公司因归属股份奖励而于年内
发行股份。
Major Customers and Supliers
For the year ended 31st March 2025, the percentage of sales
atributable to the Group’s five largest customers was les than 30%.
The information in respect of the Group’s purchases atributable to
major supliers during the financial year is as folows:
At no time during the year have the Directors, their close asociates
or any shareholder of the Company (which to the knowledge of the
Directors owns more than 5% of the Company’s isued shares) held
any interest in these major supliers.
Recomended Dividend
An interim dividend of HK4.0 cents per ordinary share (2024:
HK1.4 cents) was paid on 24th December 2024. The Directors
recomended the payment of a final dividend of HK10.2 cents per
ordinary share (2024: HK6.3 cents) in respect of the year ended 31st
March 2025.
Donations
Charitable and other donations made by the Group during the year
amounted to HK$3,027,000 (2024: HK$3,497,000).
Bank Loans
Particulars of bank loans of the Group, as at 31st March 2025 are set
out in note 20 to the consolidated financial statements.
Share Capital
Details of the movements in share capital of the Company during
the year are set out in note 25(c) to the consolidated financial
statements. Shares were isued during the year on the vesting of
share awards.
Anual Report 2024/2025 年度报告97
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
董事
于本财政年度内及截至本年报之日期各董事之
名单载于第2页。
容韵仪女士于二零二四年八月十九日获委任为
本公司独立非执行董事。根据本公司之章程细
则第110条,容韵仪女士将于应届股东周年大
会退任,并符合资格膺选连任。
根据本公司之章程细则第104条,罗友礼先生、
Paul Jeremy BROUGH先生及钟志平博士将于
应届股东周年大会上轮值退任董事会,且符合
资格并愿意膺选连任。
拟于应届股东周年大会上膺选连任之董事并无
与本公司或其任何附属公司签订本公司或其任
何附属公司不得于一年内终止而不作出赔偿(一
般法定赔偿除外)之服务合约。
附属公司之董事
于本财政年度内及截至本年报之日期本集
团附属公司之董事详细名单于本公司网站
(w.vitasoy.com)「投资者相关╱管治╱董事
会╱附属公司董事」项下可供查阅。
Directors
The Directors during the financial year and up to the date of this
Anual Report are set out on page 2.
Ms. Wendy Wen-ye YUNG was apointed as an Independent Non-
executive Director of the Company on 19th August 2024. Pursuant
to Article 110 of the Company’s Articles of Asociation, Ms. Wendy
Wen-ye YUNG wil retire at the forthcoming Anual General
Meting and wil be eligible for re-election.
Pursuant to Article 104 of the Company’s Articles of Asociation,
Mr. Winston Yau-lai LO, Mr. Paul Jeremy BROUGH and
Dr. Roy Chi-ping CHUNG wil retire from the Board by rotation at
the forthcoming Anual General Meting and, being eligible, ofer
themselves for re-election.
None of the Directors proposed for re-election at the forthcoming
Anual General Meting has a service contract with the Company
or any of its subsidiaries which is not determinable by the Company
or any of its subsidiaries within one year without payment of
compensation, other than normal statutory obligations.
Directors of Subsidiaries
A ful list of the names of the Directors of the Group’s subsidiaries
during the financial year and up to the date of this Anual Report can
be found in the Company’s website at w.vitasoy.com under “For
Investors/Governance/Board of Directors/Directors of Subsidiaries”.
Number of ordinary shares 普通股数目 | |||||||
---|---|---|---|---|---|---|---|
Note | Personal interests | Family interests | Trusts and similar interests | Equity derivatives | Total number of shares held | * % of total issued shares | |
Name 姓名 | 附注 | 个人权益 | 家族权益 | 信托及 同类权益 | 股本衍生工具 | 所持股份总数 | * 占已发行 股份总数 之百分比 |
Mr. Winston Yau-lai LO 罗友礼先生 | (i), (iv) | 68,782,601 | 28,702,500 | 72,678,300 | 1,320,412 | 171,483,813 | 15.98 |
Mr. Anthony John Liddell NIGHTINGALE 黎定基先生 | 200,000 | – | – | – | 200,000 | 0.02 | |
Ms. Yvonne Mo-ling LO 罗慕玲女士 | (ii), (iv) | – | – | 92,084,750 | – | 92,084,750 | 8.58 |
Mr. Peter Tak-shing LO 罗德承先生 | (iii), (iv) | 9,198,000 | – | 121,657,000 | – | 130,855,000 | 12.19 |
Ms. May LO 罗其美女士 | 2,100,000 | – | – | – | 2,100,000 | 0.20 | |
Mr. Roberto GUIDETTI 陆博涛先生 | (v) | 5,864,623 | 100,000 | – | 1,226,899 | 7,191,522 | 0.67 |
Mr. Eugene LYE 黎中山先生 | 442,313 | – | – | – | 442,313 | 0.04 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司98
Report of the Directors
董事会报告
董事于股份、相关股份及债权证之
权益及淡仓
按《证券及期货条例》第352条规定备存之董事
权益及淡仓登记册(「登记册」)记录所载,于
二零二五年三月三十一日在职之本公司董事于
当日持有本公司及附属公司(定义见《证券及期
货条例》)之股份及相关股份权益如下:
(1) 于已发行股份之权益
* 此百分比乃根据本公司于二零二五年三月
三十一日已发行之股份总数(即1,073,093,978
股普通股)计算。
Directors’ Interests and Short Positions in Shares,
Underlying Shares and Debentures
The Directors of the Company who held ofice at 31st March 2025
had the folowing interests in the shares and underlying shares of the
Company and subsidiaries (within the meaning of the Securities and
Futures Ordinance (“SFO”) at that date as recorded in the Register
of Directors’ Interests and Short Positions (“Register”) required to be
kept under Section 352 of the SFO:
(1) Interests in isued shares
* The percentage has ben compiled based on the total number of shares of
the Company in isue (i.e. 1,073,093,978 ordinary shares) as at 31st March
2025.
Anual Report 2024/2025 年度报告99
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
董事于股份、相关股份及债权证之
权益及淡仓(续)
- (续)
附注:
(i) 罗友礼先生由于其妻室拥有28,702,500股份,
故被视为拥有该等股份之权益。1,320,412份
股本衍生工具乃指根据本公司二零二一年股份
奖励计划所授出之未归属股份之权益。
(i) 罗慕玲女士拥有由Yvone Lo Charitable
Remainder Unitrust持有之2,078,300股份、
由Yvone Lo Separate Property Trust 持有之
2,560,150股份及由Lo/Higashida Joint Trust
持有之14,768,000股份之权益。罗慕玲女士
为该三个信托基金之受益人,故被视为拥有该
等股份之权益。
(i) 罗德承先生拥有由两个全权家族信托基金持有
之48,978,700股份之权益。罗德承先生为该
两个信托基金之受益人,故被视为拥有该等股
份之权益。
(iv) 罗友礼先生、罗慕玲女士及罗德承先生均拥有
由东亚银行受托代管有限公司以代理人名义代
罗桂祥基金(慈善基金)持有之72,678,300股
股份之权益。彼等均为罗桂祥基金之受托人,
故被视为拥有该等股份之权益。
(v) 陆博涛先生及其妻室共同持有100,000股份
之家族权益。而1,226,899份股本衍生工具指
根据本公司二零二一年股份奖励计划所授出之
未归属股份之权益。
(2) 于相关股份之权益
本公司若干董事根据本公司之购股权计划及股
份奖励计划获授购股权及奖励股份,详情分别
载于「购股权计划」及「股份奖励计划」一节。
于本公司股份及相关股份中之全部权益均为好仓。
除上文所披露者外,本公司各董事或彼等之任
何配偶或未满十八岁之子女概无在本公司、其
任何附属公司或其他相联法团之股份、相关股
份或债权证中拥有任何记录在登记册上或须根
据上市发行人董事进行证券交易之标准守则另
行知会本公司之权益或淡仓。
Directors’ Interests and Short Positions in Shares,
Underlying Shares and Debentures (continued)
(1) Interests in isued shares (continued)
Notes:
(i) Mr. Winston Yau-lai LO is demed to be interested in 28,702,500 shares
through interests of his wife. The 1,320,412 equity derivatives represented
interests in unvested shares granted under the Company’s 2021 Share
Award Scheme.
(i) Ms. Yvone Mo-ling LO is interested in 2,078,300 shares held by Yvone
Lo Charitable Remainder Unitrust, 2,560,150 shares held by Yvone Lo
Separate Property Trust and 14,768,000 shares held by Lo/Higashida Joint
Trust. Ms. Yvone Mo-ling LO is a beneficiary of such thre trusts and is
therefore demed to be interested in such shares.
(i) Mr. Peter Tak-shing LO is interested in 48,978,700 shares held by two
discretionary family trusts. Mr. Peter Tak-shing LO is a beneficiary of such
two trusts and is therefore demed to be interested in such shares.
(iv) Each of Mr. Winston Yau-lai LO, Ms. Yvone Mo-ling LO and
Mr. Peter Tak-shing LO is interested in 72,678,300 shares held by The
Bank of East Asia (Nomines) Limited which holds such shares as a
nomine for the Lo Kwe Seong Foundation, a charitable trust. Each
of them is a truste of the Lo Kwe Seong Foundation and is therefore
demed to be interested in such shares.
(v) Mr. Roberto GUIDETI and his wife jointly hold family interests of 100,000
shares. The 1,226,899 equity derivatives represented interests in unvested
shares granted under the Company’s 2021 Share Award Scheme.
(2) Interests in underlying shares
Certain Directors of the Company have ben granted options and
share awards under the Company’s share option scheme and share
award scheme, details of which are set out in the sections “Share
Option Scheme” and “Share Award Scheme” respectively.
Al interests in the shares and underlying shares of the Company are
long positions.
Apart from the foregoing, none of the Directors of the Company
or any of their spouses or children under eighten years of age
holds an interest or a short position in the shares, underlying shares
or debentures of the Company, any of its subsidiaries or other
asociated corporations, as recorded in the Register or as otherwise
notified to the Company pursuant to the Model Code for Securities
Transactions by Directors of Listed Isuers.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司100
Report of the Directors
董事会报告
股票挂钩协议
本公司现有两项股份计划,即二零二年购股
权计划及二零二一年股份奖励计划(「股份计
划」)。根据上市规则第17章,联交所已授出就
股份计划而将予发行之本公司新股份上市之批
准(「计划授权限额」)。因此,于二零二五年三
月三十一日,按计划授权限额,就股份计划及
本公司任何其他股份计划项下授出之购股权╱
奖励股份之数目不得超过98,923,698股(二零
二四年三月三十一日及二零二四年四月一日:
107,281,481股),其占本公司于二零二五年三
月三十一日及本年报日期已发行股份之9.22%。
二零一二年购股权计划已自其采纳日期起第10
个周年届满,根据二零一二年购股权计划授出
任何尚未行使之购股权根据计划条款仍具有效力。
本公司购股权计划及股份奖励计划的进一步详
情载列如下:
购股权计划
(1) 于二零一二年八月二十八日批准之购
股权计划
本公司于二零一二年八月二十八日采纳购股权
计划(「二零一二年购股权计划」)。二零一二年
购股权计划旨在肯定及表扬本公司或其任何附
属公司之董事、行政人员及雇员(「合资格参与
者」)对本集团已作出或将作出之贡献。该计划
让合资格参与者持有本公司股份,以激励合资
格参与者为本集团之利益提升其表现及效率;
以及吸引及挽留所作出之贡献对或将对本集团
长远增长有所裨益之合资格参与者,或与彼等
维持续之关系。董事会可酌情向本公司或其
附属公司之任何董事、行政人员或雇员授予购
股权。
Equity-linked Agrements
The Company has two existing share schemes, namely the 2022
Share Option Scheme and the 2021 Share Award Scheme (the “Share
Schemes”). The Stock Exchange has granted an aproval for the
listing of new shares of the Company to be isued under the Share
Schemes pursuant to Chapter 17 of the Listing Rules (the “Scheme
Mandate Limit”). Acordingly, as at 31st March 2025, the share
options/share awards available for grant under the Share Schemes
and any other share schemes of the Company shal not exced
98,923,698 (31st March 2024 and 1st April 2024: 107,281,481),
representing 9.22% of the shares in isue of the Company as at 31st
March 2025 and the date of this Anual Report pursuant to the
Scheme Mandate Limit.
The 2012 Share Option Scheme had expired on the tenth aniversary
of its adoption date, any share options that are outstanding under
the 2012 Share Option Scheme shal remain in force acording to the
terms of the scheme.
Further details of the Company’s share option schemes and share
award scheme are set out below.
Share option scheme
(1) Share option scheme aproved on 28th August 2012
On 28th August 2012, the Company adopted a share option scheme
(the “2012 Share Option Scheme”). The purpose of the 2012 Share
Option Scheme is to recognise and acknowledge the contributions
which the Directors, executives and employes of the Company or
any of its subsidiaries (“Eligible Participants”) have made or wil make
to the Group. It provides Eligible Participants with the oportunity to
own a personal stake in the Company with a view to motivating the
Eligible Participants to excel in their performance and eficiency for
the benefit of the Group; and atracting and retaining or otherwise
maintaining an ongoing relationship with the Eligible Participants
whose contributions are or wil be beneficial to the long term growth
of the Group. The Board may at its discretion grant options to any
Director, executive or employe of the Company or its subsidiaries.
Anual Report 2024/2025 年度报告101
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
股票挂钩协议(续)
购股权计划(续)
(1) 于二零一二年八月二十八日批准之购
股权计划(续)
二零一二年购股权计划之主要条款如下:
- 购股权之行使价为以下之较高者:(a)股
份于授出日期(当日必须为营业日)在联
交所录得之收市价;及(b)股份于紧接授
出日期前五个营业日在联交所录得之平
均收市价。
- 本公司将于授予购股权时指定购股权须
予行使之期限。此届满期限须不迟于有
关授予日期起计十年。
- 在归属期内,并无购股权必须持有之最
短期限或购股权可行使前必须达到之表
现目标,惟董事会可就授予购股权自行
酌情厘定任何有关条款。
- 合资格参与者于要约日期起计二十八日
或董事酌情决定之较长或较短期间内接
纳授出购股权之要约。合资格参与者须
于接纳购股权时支付港币10元作为代价。
- 除获本公司股东于股东大会上批准外,
于截至授出日期止之任何十二个月期间
内,就任何一名合资格参与者行使获授
予之购股权(包括已行使、已注销及未行
使之购股权)而已发行及须予发行之股
份总数,不得超过于授出日期之已发行
股份1%。
Equity-linked Agrements (continued)
Share option scheme (continued)
(1) Share option scheme aproved on 28th August 2012
(continued)
The principal terms of the 2012 Share Option Scheme were as
folows:
– The exercise price of the options is the higher of (a) the
closing price of the shares on the Stock Exchange on the date
of grant, which must be a busines day; and (b) the average of
the closing prices of the shares on the Stock Exchange for the
five busines days imediately preceding the date of grant.
– The period within which the options must be exercised would
be specified by the Company at the time of grant. This period
must expire no later than 10 years from the relevant date of
grant.
– There was no minimum period for which an option must be
held nor a performance target which must be achieved before
it could be exercised during the vesting period, but the Board
may determine at its sole discretion any such terms on the
grant of an option.
– An ofer of the grant of an option remains open for aceptance
by an Eligible Participant for a period of 28 days from the
date of ofer or such longer or shorter period as the Directors
might in their discretion determine. An Eligible Participant had
to pay HK$10 on aceptance of the option as a consideration.
– Unles aproved by shareholders of the Company in a general
meting, the total number of shares isued and which may fal
to be isued upon exercise of the options granted (including
exercised, canceled and outstanding options) to any one
Eligible Participant in any 12-month period up to the date of
grant shal not exced 1% of the shares in isue as at the date
of grant.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司102
Report of the Directors
董事会报告
股票挂钩协议(续)
购股权计划(续)
(1) 于二零一二年八月二十八日批准之购
股权计划(续)
二零一二年购股权计划于二零二年八月
二十七日终止,其后概不会再根据二零一二年
购股权计划授出购股权。
于上述终止前根据二零一二年购股权计划已授
出但尚未行使之购股权仍将继续有效,且根据
归属安排可根据二零一二年购股权计划予以行
使。根据二零一二年购股权计划,12,503,500
份尚未行使之购股权可于行使其所附权利后予
以发行,占本公司于本年报日期已发行股本约
1.17%。
(2) 于二零二年八月三十日批准之购股
权计划
于二零二年八月三十日,本公司采纳一项新
购股权计划(「二零二年购股权计划」)。二零
二年购股权计划旨在吸引及挽留管理层和主
要雇员、使合资格参与者的利益与本公司的长
远成功保持一致、为管理层和主要雇员提供公
平和具有竞争力的薪酬,并推动实现本公司的
策略目标。该计划让合资格参与者持有本公司
股份,以激励合资格参与者为本集团之利益提
升其表现及效率;以及吸引及挽留所作出之贡
献对或将对本集团长远增长有所裨益之合资格
参与者,或与彼等维持续之关系。董事会可
酌情向本公司或其附属公司之任何董事、行政
人员或雇员授予购股权。
Equity-linked Agrements (continued)
Share option scheme (continued)
(1) Share option scheme aproved on 28th August 2012
(continued)
The 2012 Share Option Scheme was terminated on 27th August
2022 folowing which no further option was granted under the 2012
Share Option Scheme.
Outstanding share options granted under the 2012 Share Option
Scheme prior to such termination shal continue to be valid and,
subject to the vesting schedule, exercisable in acordance with the
2012 Share Option Scheme. There were 12,503,500 outstanding
options that may be isued upon exercise of the right ataching
thereto, representing aproximately 1.17% of the isued share
capital of the Company as at the date of this Anual Report, under
the 2012 Share Option Scheme.
(2) Share option scheme aproved on 30th August 2022
On 30th August 2022, the Company adopted a new share option
scheme (the “2022 Share Option Scheme”). The purpose of the
2022 Share Option Scheme is to atract and retain management
and key employes, to align Eligible Participants’ interests with the
long-term suces of the Company, to provide fair and competitive
compensation to management and key employes and to drive the
achievement of strategic objectives of the Company. It provides
Eligible Participants with an oportunity to own a personal stake in
the Company with a view to motivating the Eligible Participants to
utilise their performance and eficiency for the benefit of the Group;
and atracting and retaining or otherwise maintaining an ongoing
relationship with the Eligible Participants whose contributions are or
wil be beneficial to the long term growth of the Group. The Board
may at its discretion grant options to any Director, executive or
employe of the Company or its subsidiaries.
Anual Report 2024/2025 年度报告103
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
股票挂钩协议(续)
购股权计划(续)
(2) 于二零二年八月三十日批准之购股
权计划(续)
二零二年购股权计划之主要条款如下:
- 购股权之行使价为以下之较高者:(a)股
份于授出日期(当日必须为营业日)在联
交所录得之收市价;及(b)股份于紧接授
出日期前五个营业日在联交所录得之平
均收市价。
- 本公司将于授予购股权时指定购股权须
予行使之期限。此届满期限须不迟于有
关授予日期起计十年。
- 购股权在其可获行使之前必须持有的期
限为不少于十二个月(或上市规则不时规
定的其他期限)。董事会及╱或本公司可
全权酌情决定采用较规定的最短期限更
短的归属期限。
- 二零二年购股权计划并无指定行使购
股权前必须达到的表现指标。本公司可
订定表现目标及二零二年购股权计划
之条款,惟董事会可就授予购股权自行
酌情厘定有关条款。
- 授出购股权之要约自要约日期起之28日
内或董事可能酌情厘定更长或更短之期
间开放予合资格参与者接纳。
Equity-linked Agrements (continued)
Share option scheme (continued)
(2) Share option scheme aproved on 30th August 2022
(continued)
The principal terms of the 2022 Share Option Scheme were as
folows:
– The exercise price of the options is the higher of (a) the
closing price of the shares on the Stock Exchange on the date
of grant, which must be a busines day; and (b) the average of
the closing prices of the shares on the Stock Exchange for the
five busines days imediately preceding the date of grant.
– The period within which the options must be exercised would
be specified by the Company at the time of grant. This period
must expire no later than 10 years from the relevant date of
grant.
– The minimum period for which an option must be held before
such an option can be exercised shal not be les than 12
months (or such other period as may be prescribed by the
Listing Rules). The Board and/or the Company may, at its
absolute discretion, determine that a shorter vesting period
shal aply than the prescribed minimum period.
– The 2022 Share Option Scheme does not specify a
performance metric which must be achieved before an option
can be exercised. The Company may specify such performance
target and the terms of the 2022 Share Option Scheme
provided that the Board may determine, at its sole discretion,
such term(s) on the grant of an option.
– An ofer of the grant of an option remains open for aceptance
by an Eligible Participant for a period of 28 days from the date
of ofer or such longer or shorter period as the Directors might
in their discretion determine.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司104
Report of the Directors
董事会报告
股票挂钩协议(续)
购股权计划(续)
(2) 于二零二年八月三十日批准之购股
权计划(续)
- 除获本公司股东于股东大会上批准外,
于截至及包括授出日期止之任何十二个
月期间内,就任何一名合资格参与者根
据全部购股权计划行使购股权或根据已
获授予或将获授予之其他股份奖励计划
归属及将予归属(不包括根据二零二年
购股权计划或其他股份奖励计划已失效
之任何购股权及╱或奖励)而已发行及须
予发行之股份总数,不得超过于授出日
期之已发行股份1%。
于年内,根据二零二年购股权计划已授出
5,244,000份购股权。
于二零二五年三月三十一日,根据二零二年
购股权计划,6,907,500份尚未行使之购股权可
于行使其附带权利时发行,占本公司于本年报
日期之已发行股本约0.64%。
二零二年购股权计划将于二零三二年八月
二十九日终止。
于二零二五年三月三十一日,本公司董事及雇
员在根据本公司二零一二年购股权计划获授可
每次以代价港币10元及根据二零二年购股权
计划以零代价认购本公司普通股(于二零二五
年三月三十一日之每股市值为港币10.04元)
之购股权中拥有下列权益。于二零二五年三月
三十一日,根据综合财务报表附注1(q)(i)所载
之会计政策,未行使之已归属购股权及未归属
购股权以授出日期公允值计算,总值分别为港
币54,763,000元及港币24,732,000 元。该等
购股权均为非上市。一旦归属后,各份购股权
会赋予持有人认购本公司一股普通股之权利。
假设所有于二零二五年三月三十一日尚未行使
之购股权获行使,本公司将收取所得款项港币
317,658,000元。
Equity-linked Agrements (continued)
Share option scheme (continued)
(2) Share option scheme aproved on 30th August 2022
(continued)
– Unles aproved by shareholders of the Company in a general
meting, the total number of shares isued and which may
fal to be isued upon exercise of the options under al share
option schemes, or vested and to be vested under other share
award schemes already granted or to be granted (excluding
any options and/or awards lapsed in acordance with the
terms of the 2022 Share Option Scheme or other share award
schemes) to any one Eligible Participant in any 12-month
period up to and including the date of grant shal not in
agregate over 1% of the shares in isue as at the date of
grant.
During the year, 5,244,000 options were granted under the 2022
Share Option Scheme.
As at 31st March 2025, there were 6,907,500 outstanding options
that may be isued upon exercise of the right ataching thereto,
representing aproximately 0.64% of the isued share capital of the
Company as at the date of this Anual Report, under the 2022 Share
Option Scheme.
The 2022 Share Option Scheme wil end on 29th August 2032.
At 31st March 2025, the Directors and employes of the Company
had the folowing interests in options to subscribe for ordinary
shares of the Company (market value per ordinary share as at 31st
March 2025 was HK$10.04) in consideration of HK$10 for each
grant under the 2012 Share Option Scheme and nil consideration
under the 2022 Share Option Scheme of the Company. As at 31st
March 2025, the total grant date fair value of unexercised vested
options and unvested options, measured in acordance with the
acounting policy set out in note 1(q)(i) to the consolidated financial
statements, amounted to HK$54,763,000 and HK$24,732,000
respectively. The options are unlisted. Once vested, each option
gives the holder the right to subscribe for one ordinary share of
the Company. Asuming that al the options outstanding as at 31st
March 2025 were exercised, the Company would receive proceds
of HK$317,658,000.
Date of grant (dd/mm/yyyy) | Period during which options are exercisable (dd/mm/yyyy – dd/mm/yyyy) | Price per share on exercise of options | Number of options outstanding at the beginning of the year | Number of options granted during the year | Number of options exercised during the year | Number of options forfeited during the year | Number of options outstanding at the end of the year | * Market value per share at date of grant of options | * Market value per share on exercise of options | |
---|---|---|---|---|---|---|---|---|---|---|
Participants 参与者 | 授出日期 (日╱月╱年) | 购股权行使期 (日╱月╱年- 日╱月╱年) | 行使购股权 时须付之 每股价格 | 年初时 尚未行使之 购股权数目 | 年内授出之 购股权数目 | 年内行使之 购股权数目 | 年内没收之 购股权数目 | 年结时 尚未行使之 购股权数目 | *授出 购股权之日 之每股市价 | *行使 购股权时之 每股市价 |
HK$ 港币 | HK$ 港币 | HK$ 港币 | ||||||||
Directors 董事 | ||||||||||
Mr. Winston Yau-lai LO (also a substantial shareholder) 罗友礼先生 (亦为主要股东) | 10/09/2014 | 10/09/2015 – 09/09/2024 | 10.080 | 1,792,000 | – | – | (1,792,000) | – | 9.890 | – |
14/09/2015 | 14/09/2016 – 13/09/2025 | 13.600 | 1,588,000 | – | – | – | 1,588,000 | 11.520 | – | |
06/09/2016 | 06/09/2017 – 05/09/2026 | 14.792 | 1,420,000 | – | – | – | 1,420,000 | 15.280 | – | |
Mr. Roberto GUIDETTI 陆博涛先生 | 26/06/2017 | 26/06/2018 – 25/06/2027 | 16.296 | 1,254,000 | – | – | – | 1,254,000 | 16.200 | – |
19/06/2018 | 19/06/2019 – 18/06/2028 | 25.100 | 1,288,000 | – | – | – | 1,288,000 | 24.000 | – | |
21/06/2019 | 21/06/2020 – 20/06/2029 | 44.810 | 866,000 | – | – | – | 866,000 | 42.550 | – | |
22/06/2020 | 22/06/2021 – 21/06/2030 | 30.200 | 1,032,000 | – | – | – | 1,032,000 | 29.550 | – | |
# 24/08/2021 | 18/06/2022 – 23/08/2031 | 19.500 | 814,000 | – | – | – | 814,000 | 18.920 | – | |
04/07/2022 | 04/07/2023 – 03/07/2032 | 14.140 | 998,000 | – | – | – | 998,000 | 13.720 | – | |
26/06/2023 | 26/06/2024 – 25/06/2033 | 12.216 | 1,022,000 | – | – | – | 1,022,000 | 10.160 | – | |
26/06/2024 | 26/06/2025 – 25/06/2034 | 6.352 | – | 1,598,000 | – | – | 1,598,000 | 6.170 | – | |
Five highest paid eligible employees ^ 五名最高薪合资格雇员^ | # 24/08/2021 | 18/06/2022 – 23/08/2031 | 19.500 | 216,000 | – | – | – | 216,000 | 18.920 | – |
04/07/2022 | 04/07/2023 – 03/07/2032 | 14.140 | 240,000 | – | – | – | 240,000 | 13.720 | – | |
26/06/2023 | 26/06/2024 – 25/06/2033 | 12.216 | 238,000 | – | – | – | 238,000 | 10.160 | – | |
26/06/2024 | 26/06/2025 – 25/06/2034 | 6.352 | – | 830,000 | – | – | 830,000 | 6.170 | – |
Anual Report 2024/2025 年度报告105
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
股票挂钩协议(续)
购股权计划(续)
年内及于年结时,尚未行使之购股权详情如下:
Equity-linked Agrements (continued)
Share option scheme (continued)
Particulars of share options outstanding during the year and at the
end of the year are as folows:
Date of grant (dd/mm/yyyy) | Period during which options are exercisable (dd/mm/yyyy – dd/mm/yyyy) | Price per share on exercise of options | Number of options outstanding at the beginning of the year | Number of options granted during the year | Number of options exercised during the year | Number of options forfeited during the year | Number of options outstanding at the end of the year | * Market value per share at date of grant of options | * Market value per share on exercise of options | |
---|---|---|---|---|---|---|---|---|---|---|
Participants 参与者 | 授出日期 (日╱月╱年) | 购股权行使期 (日╱月╱年- 日╱月╱年) | 行使购股权 时须付之 每股价格 | 年初时 尚未行使之 购股权数目 | 年内授出之 购股权数目 | 年内行使之 购股权数目 | 年内没收之 购股权数目 | 年结时 尚未行使之 购股权数目 | *授出 购股权之日 之每股市价 | *行使 购股权时之 每股市价 |
HK$ 港币 | HK$ 港币 | HK$ 港币 | ||||||||
Other eligible employees working under employment contracts 根据雇佣合约工作之 其他合资格雇员 | 26/06/2015 | 26/06/2016 – 25/06/2025 | 13.600 | 18,000 | – | – | – | 18,000 | 13.620 | – |
24/06/2016 | 24/06/2017 – 23/06/2026 | 14.792 | 198,000 | – | – | – | 198,000 | 13.960 | – | |
26/06/2017 | 26/06/2018 – 25/06/2027 | 16.296 | 278,000 | – | – | – | 278,000 | 16.200 | – | |
19/06/2018 | 19/06/2019 – 18/06/2028 | 25.100 | 308,000 | – | – | – | 308,000 | 24.000 | – | |
@ 28/01/2019 | 28/01/2020 – 27/01/2029 | 30.350 | 320,000 | – | – | (320,000) | – | 30.000 | – | |
21/06/2019 | 21/06/2020 – 20/06/2029 | 44.810 | 260,000 | – | – | (56,000) | 204,000 | 42.550 | – | |
22/06/2020 | 22/06/2021 – 21/06/2030 | 30.200 | 471,500 | – | – | (219,500) | 252,000 | 29.550 | – | |
# 24/08/2021 | 18/06/2022 – 23/08/2031 | 19.500 | 982,000 | – | – | (375,500) | 606,500 | 18.920 | – | |
04/07/2022 | 04/07/2023 – 03/07/2032 | 14.140 | 1,467,000 | – | – | (544,000) | 923,000 | 13.720 | – | |
26/06/2023 | 26/06/2024 – 25/06/2033 | 12.216 | 1,780,000 | – | – | (688,500) | 1,091,500 | 10.160 | – | |
26/06/2024 | 26/06/2025 – 25/06/2034 | 6.352 | – | 2,816,000 | – | (688,000) | 2,128,000 | 6.170 | – | |
18,850,500 | 5,244,000 | – | (4,683,500) | 19,411,000 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司106
Report of the Directors
董事会报告
授予各董事之购股权以同为实益拥有人之董事
之名义登记。
* 即本公司普通股于紧接购股权授出或获行使日
期前一日适用之收市价或加权平均收市价。
@
就二零一九年一月二十八日授出之购股权而
言,50%之购股权将自授出日期起计一周年后
获归属及50%之购股权将自授出日期起计两
周年后获归属。
#
就二零二一年八月二十四日授出之购股权而言,
自二零二年六月十八日起以每年25%之比
率分批归属,并于二零二五年六月十八日全部
归属。
^
在五名最高酬金人士中,两名为董事,其酬金
单独披露。
The options granted to each Director are registered under the names
of the Directors who are also the beneficial owners.
* being the closing price or the weighted average closing price of the
Company’s ordinary shares imediately before the dates on which the
options were granted or exercised, as aplicable.
@
for the options granted on 28th January 2019, 50% of options wil be
vested after the first aniversary from the date of grant and 50% of
options wil be vested after the second aniversary from the date of
grant.
#
for the options granted on 24th August 2021, options are subject to
a vesting scale in tranches of 25% each per anum starting from 18th
June 2022 and are fuly vested on 18th June 2025.
^
of the five individuals with the highest emoluments, two are Directors
whose emoluments are disclosed separately.
Equity-linked Agrements (continued)
Share option scheme (continued)
股票挂钩协议(续)
购股权计划(续)
Percentage of options granted | |
---|---|
占获授购股权之百分比 | |
On or after 1st year anniversary of the date of grant | 25% |
授出日期起计一周年或其后 | |
On or after 2nd year anniversary of the date of grant | another 另25% |
授出日期起计两周年或其后 | |
On or after 3rd year anniversary of the date of grant | another 另25% |
授出日期起计三周年或其后 | |
On or after 4th year anniversary of the date of grant | another 另25% |
授出日期起计四周年或其后 |
Anual Report 2024/2025 年度报告107
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
股票挂钩协议(续)
购股权计划(续)
可予行使之所有购股权数目(除于二零一九年
一月二十八日及二零二一年八月二十四日授出
之购股权外)乃逐步增加,而各阶段可行使购股
权之百分比上限如下:
有关授出购股权之会计政策及每份购股权价值
之资料分别载于综合财务报表附注1(q)(i)及附
注23(a)。
Equity-linked Agrements (continued)
Share option scheme (continued)
Al options, except for options granted on 28th January 2019 and
24th August 2021, are exercisable progresively and the maximum
percentage of the options which may be exercised is determined in
stages as folows:
Information on the acounting policy for share options granted and
the value per option is provided in note 1(q)(i) and note 23(a) to the
consolidated financial statements respectively.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司108
Report of the Directors
董事会报告
股票挂钩协议(续)
股份奖励计划
本公司已于二零二一年三月二十二日采纳一项
股份奖励计划(「二零二一年股份奖励计划」),
据此,董事可不时按其酌情权,选择任何合资
格参与者(为本公司或其附属公司之董事、行
政人员或雇员)以奖励持有人的身份参与二零
二一年股份奖励计划,而有关奖励持有人可获
授予受限制股份、表现股份、受限制股份单位
或表现股份单位之奖励。二零二一年股份奖励
计划旨在吸引及挽留管理层和主要雇员、务求
合资格参与者的利益能与本公司的长远成功保
持一致、为管理层和主要雇员提供公平和具有
竞争力的薪酬,并推动实现本公司的策略目标。
二零二一年股份奖励计划之主要条款如下:
- 二零二一年股份奖励计划自二零二一年
七月一日起生效,有效期为十年(惟董事
会提前终止除外),并由董事会及二零
二一年股份奖励计划受托人管理。
- 奖励在其可获行使之前必须持有的期限
为不少于十二个月(或上市规则不时规
定的其他期限)。董事会及╱或本公司
可全权酌情决定采用较规定的最短期限
更短的归属期限。
- 除获本公司股东于股东大会上批准外,
于截至及包括授出日期止之任何十二个
月期间内,就任何一名合资格参与者根
据全部购股权计划行使购股权或根据已
获授予或将获授予之全部股份奖励计划
归属及将予归属(不包括根据二零二一
年股份奖励计划或其他股份奖励计划已
失效之任何购股权及╱或奖励)而已发
行及须予发行之股份总数,不得超过于
授出日期之已发行股份1%。
于年内,根据二零二一年股份奖励计划已授出
可向获授人归属之3,113,783份奖励,占本公司
于本年报日期已发行股本约0.29%。
Equity-linked Agrements (continued)
Share award scheme
The Company adopted a share award scheme on 22nd March 2021
(the “2021 Share Award Scheme”) under which the Directors may, at
their discretion, select any eligible participant (being either a Director,
executive or employe of the Company or any of its subsidiaries) to
participate in the 2021 Share Award Scheme as an award holder,
and such award holder may be granted an award of restricted shares,
performance shares, restricted share units or performance share
units. The purpose of the 2021 Share Award Scheme is to atract and
retain management and key employes, to align eligible participants’
interests with the long-term suces of the Company, to provide fair
and competitive compensation to management and key employes
and to drive the achievement of the Company’s strategic objectives.
The principal terms of the 2021 Share Award Scheme were as
folows:
– The 2021 Share Award Scheme is valid and efective for
a term of 10 years from 1st July 2021 unles terminated
earlier by the Board and is administered by the Board and the
truste of the 2021 Share Award Scheme.
– The minimum period for which an award must be held before
vesting shal not be les than 12 months (or such other
period as may be prescribed by the Listing Rules from time
to time). The Board and/or the Company may at its absolute
discretion, determine that a shorter vesting period shal aply
than the prescribed minimum period.
– Unles aproved by shareholders of the Company in a general
meting, the total number of shares isued and which may
fal to be isued upon exercise of al options under al share
option schemes, or vested and to be vested under al share
award schemes already granted or to be granted to such
eligible participant (excluding any options and/or awards
lapsed in acordance with the terms of the 2021 Share Award
Scheme or other share award schemes) in the 12-month
period up to and including the date of grant shal not in
agregate over 1% of the shares in isue as at the date of
grant.
During the year, 3,113,783 awards were granted under the 2021
Share Award Scheme which may be vested to the awardes,
representing aproximately 0.29% of the isued share capital of the
Company as at the date of this Anual Report.
Date of grant (dd/mm/yyyy) | Vesting period (dd/mm/yyyy – dd/mm/yyyy) | Number of awards outstanding at the beginning of the year | Number of awards granted during the year | Number of awards vested during the year | Number of awards forfeited on termination of employment of eligible participants during the year | Number of awards outstanding at the end of the year | *Market value per share at date of grant of awards | Market value per share at date of vesting of awards | |
---|---|---|---|---|---|---|---|---|---|
Participant 参与者 | 授出日期 (日╱月╱年) | 归属期 (日╱月╱年- 日╱月╱年) | 年初时尚未 归属之奖励 数目 | 年内授出之 奖励数目 | 年内归属之 奖励数目 | 于年内因合 资格参与者 离职而没收 之奖励数目 | 年终时尚未 归属之奖励 数目 | *授出奖励 之日之 每股市价 | 归属奖励之日 之每股市价 |
HK$ 港币 | HK$ 港币 | ||||||||
Directors 董事 | |||||||||
Mr. Winston Yau-lai LO (also a substantial shareholder) 罗友礼先生(亦为主要股东) | # 01/02/2022 | 01/02/2022 – 18/06/2025 | 112,584 | – | (56,291) | – | 56,293 | 15.200 | 6.520** |
04/07/2022 | 04/07/2022 – 04/07/2026 | 234,832 | – | (78,277) | – | 156,555 | 13.720 | 5.750## | |
26/06/2023 | 26/06/2023 – 26/06/2027 | 429,498 | – | (107,374) | – | 322,124 | 10.160 | 6.170^^ | |
26/06/2024 | 26/06/2024 – 26/06/2028 | – | 785,440 | – | – | 785,440 | 6.170 | – | |
Mr. Roberto GUIDETTI 陆博涛先生 | # 24/08/2021 | 24/08/2021 – 18/06/2025 | 112,604 | – | (56,301) | – | 56,303 | 18.920 | 6.520** |
04/07/2022 | 04/07/2022 – 04/07/2026 | 251,899 | – | (83,966) | – | 167,933 | 13.720 | 5.750## | |
26/06/2023 | 26/06/2023 – 26/06/2027 | 391,152 | – | (97,788) | – | 293,364 | 10.160 | 6.170^^ | |
26/06/2024 | 26/06/2024 – 26/06/2028 | – | 709,299 | – | – | 709,299 | 6.170 | – | |
Five highest paid eligible employees ^ 五名最高薪合资格雇员^ | # 24/08/2021 | 24/08/2021 – 18/06/2025 | 29,875 | – | (14,937) | – | 14,938 | 18.920 | 6.520** |
04/07/2022 | 04/07/2022 – 04/07/2026 | 60,547 | – | (20,182) | – | 40,365 | 13.720 | 5.750## | |
26/06/2023 | 26/06/2023 – 26/06/2027 | 91,015 | – | (22,753) | – | 68,262 | 10.160 | 6.170^^ | |
26/06/2024 | 26/06/2024 – 26/06/2028 | – | 368,319 | – | – | 368,319 | 6.170 | – | |
Other eligible employees working under employment contracts 根据雇佣合约工作之其他 合资格雇员 | # 24/08/2021 | 24/08/2021 – 18/06/2025 | 131,028 | – | (65,507) | (26,982) | 38,539 | 18.920 | 6.520** |
04/07/2022 | 04/07/2022 – 04/07/2026 | 365,443 | – | (115,095) | (106,711) | 143,637 | 13.720 | 5.750## | |
26/06/2023 | 26/06/2023 – 26/06/2027 | 683,748 | – | (153,729) | (226,379) | 303,640 | 10.160 | 6.170^^ | |
26/06/2024 | 26/06/2024 – 26/06/2028 | – | 1,250,725 | – | (305,262) | 945,463 | 6.170 | – | |
2,894,225 | 3,113,783 | (872,200) | (665,334) | 4,470,474 |
Anual Report 2024/2025 年度报告109
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
股票挂钩协议(续)
股份奖励计划(续)
年内及于年结时,尚未归属之奖励股份详情如下:
Equity-linked Agrements (continued)
Share award scheme (continued)
Particulars of share awards outstanding during the year and at the
end of the year are as folows:
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司110
Report of the Directors
董事会报告
股票挂钩协议(续)
股份奖励计划(续)
授予各董事之奖励乃以董事之姓名登记,而其
亦为实益拥有人。
* 即本公司普通股于紧接奖励授出日期前一日适
用之收市价或加权平均收市价。
#
就二零二一年八月二十四日及二零二年二月
一日之授出而言,奖励自二零二年六月十八
日起以每年25%之比率分批归属,并于二零
二五年六月十八日全部归属。
^
在五名最高酬金人士中,两名为董事,其酬金
单独披露。
即本公司普通股于紧接适用批次在二零二四年
六月十八日归属期结束前一日之收市价或加权
平均收市价。
^
即本公司普通股于紧接适用批次在二零二四年
六月二十六日归属期结束前一日之收市价或加
权平均收市价。
#
即本公司普通股于紧接适用批次在二零二四年
七月四日归属期结束前一日之收市价或加权平
均收市价。
除于二零二一年八月二十四日及二零二年二
月一日授出之奖励以外之所有奖励而言,自授
出日期起首个周年以每年25%之比率分批归属,
并将于授出日期起第四个周年全部归属。
有关授出股份奖励的会计政策及每份奖励的价
值的资料分别载于综合财务报表附注1(q)(i)及
附注23(b)中。
除上文所披露者外,本公司或其任何附属公司
概无于年内任何时间参与任何安排,以使本公
司董事或其任何配偶或十八岁以下的子女可藉
购入本公司或任何其他公司的股份或债权证而
获益。
除上文及综合财务报表附注23所披露的本公司
购股权计划及股份奖励计划外,本公司于年内
并无订立或于年末存续的股票挂钩协议。
Equity-linked Agrements (continued)
Share award scheme (continued)
The awards granted to each Director are registered under the names
of the Directors who are also the beneficial owners.
* being the closing price or the weighted average closing price of the
Company’s ordinary shares imediately before the dates on which the
awards were granted, as aplicable.
#
for the grant dated 24th August 2021 and 1st February 2022, awards
are subject to a vesting scale in tranches of 25% each per anum
starting from 18th June 2022 and are fuly vested on 18th June 2025.
^
of the five individuals with the highest emoluments, two are Directors
whose emoluments are disclosed separately.
being the closing price or the weighted average closing price of the
Company’s ordinary shares imediately before 18th June 2024 on
which the vesting period for aplicable tranche ended.
^
being the closing price or the weighted average closing price of the
Company’s ordinary shares imediately before 26th June 2024 on
which the vesting period for aplicable tranche ended.
#
being the closing price or the weighted average closing price of the
Company’s ordinary shares imediately before 4th July 2024 on
which the vesting period for aplicable tranche ended.
Al awards, except for awards granted on 24th August 2021 and
1st February 2022, are subject to a vesting scale in tranches of 25%
each per anum starting from the first aniversary from the date of
grant and wil be fuly vested on the fourth aniversary of the date of
grant.
Information on the acounting policy for share awards granted and
the value per award is provided in note 1(q)(i) and note 23(b) to the
consolidated financial statements respectively.
Apart from the foregoing, at no time during the year was the
Company or any of its subsidiaries a party to any arangement to
enable the Directors of the Company or any of their spouses or
children under eighten years of age to acquire benefits by means
of the acquisition of shares in or debentures of the Company or any
other body corporate.
Other than the Company’s Share Option Schemes and Share Award
Schemes as disclosed above and in note 23 to the consolidated
financial statements, no equity-linked agrements were entered into
by the Company during the year or subsisted at the end of the year.
Number of ordinary shares 普通股数目 | |||||||
---|---|---|---|---|---|---|---|
Personal interests | Family interests | Corporate interests | Trusts and similar interests | Total number of shares held | * % of total issued shares | ||
Substantial Shareholders 主要股东 | Note 附注 | 个人权益 | 家族权益 | 公司权益 | 信托及 同类权益 | 所持股份总数 | * 占已发行 股份总数 之百分比 |
Mr. Philip Chee Tat NG 黄志达先生 | (i) | – | – | 83,164,000 (L) | 56,896,000 (L) | 140,060,000 (L) | 13.05 |
Ms. Kim Choo TAN Kim Choo TAN女士 | (ii) | – | – | 140,060,000 (L) | – | 140,060,000 (L) | 13.05 |
Ms. Irene CHAN 陈罗慕连女士 | (iii) | 23,514,700 (L) | – | – | 72,678,300 (L) | 96,193,000 (L) | 8.96 |
Kuang Ming Investments Pte. Limited | (iv) | 86,104,000 (L) | – | – | – | 86,104,000 (L) | 8.02 |
Ms. Joy Lo CHEUNG 张罗其乐女士 | (iii) | 2,766,250 (L) | – | – | 72,678,300 (L) | 75,444,550 (L) | 7.03 |
Dr. Keiko Aun FUKUDA 罗安女士 | (iii) | 2,400,000 (L) | – | – | 72,678,300 (L) | 75,078,300 (L) | 7.00 |
Mr. Christopher LYE 黎东山先生 | (iii) | 750,000 (L) | – | – | 72,678,300 (L) | 73,428,300 (L) | 6.84 |
Ms. Alexandra CHAN 陈凌珊女士 | (iii) | 610,000 (L) | – | – | 72,678,300 (L) | 73,288,300 (L) | 6.83 |
Mitsubishi UFJ Financial Group, Inc. 三菱日联金融集团 | (v) | – | – | 64,313,539 (L) 20,000 (S) | – | 64,313,539 (L) 20,000 (S) | 5.99 0.001 |
Mr. Chee Siong NG 黄志祥先生 | (vi) | – | – | – | 54,678,000 (L) | 54,678,000 (L) | 5.10 |
Global Alpha Capital Management Ltd. | (vii) | – | – | 54,140,985 (L) | – | 54,140,985 (L) | 5.05 |
Anual Report 2024/2025 年度报告111
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
主要股东于股份及相关股份之权益
及淡仓
于二零二五年三月三十一日,根据《证券及期货
条例》第336条由本公司存置之权益登记册纪录,
除本公司董事外之人士持有占本公司已发行股
本5%或以上之本公司股份及相关股份之权益
及淡仓载列如下:
(L) 代表好仓
(S) 代表淡仓
Substantial Shareholders’ Interests and Short
Positions in Shares and Underlying Shares
As at 31st March 2025, the interest and short position of the
folowing person, other than the Directors of the Company, in the
shares and underlying shares of the Company, being 5% or more of
the Company’s isued share capital, as recorded in the register of
interest required to be kept by the Company under Section 336 of
the SFO are as folows:
(L) denoted for long position
(S) denoted for short position
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司112
Report of the Directors
董事会报告
主要股东于股份及相关股份之权益
及淡仓(续)
* 此百分比乃根据本公司于二零二五年三月
三十一日已发行之股份总数(即1,073,093,978
股普通股)计算。
附注:
(i) 黄志达先生于其控制法团所持有的83,164,000
股份中拥有权益,并作为家族信托的共同执
行人之一拥有56,896,000股份的权益。
(i) Kim Cho TAN女士于其控制法团所持有的
140,060,000股份中拥有权益。
(i) 陈罗慕连女士、张罗其乐女士、罗安女士、黎
东山先生及陈凌珊女士均拥有由东亚银行受托
代管有限公司以代理人名义代罗桂祥基金(为
一慈善基金)持有之72,678,300股份之权益。
彼等均为罗桂祥基金之受托人,故被视为拥有
该等股份之权益。
(iv) Kuang Ming Investments Pte. Limited作为实益
拥有人持有86,104,000股份。
(v) 该等权益及淡仓乃由三菱日联金融集团透过其
全资附属公司持有。
(vi) 黄志祥先生作为家族信托的共同执行人之一拥
有54,678,000股份的权益。
(vi) 该等权益乃由Global Alpha Capital
Management Ltd.以投资经理人的身份持有。
除上文所披露者外,除其权益载于上文「董事于
股份、相关股份及债权证之权益及淡仓」一节之
董事外,概无人士于本公司之股份或相关股份
中拥有须纪录在根据《证券及期货条例》第336
条而备存之权益登记册内之权益或淡仓。
Substantial Shareholders’ Interests and Short
Positions in Shares and Underlying Shares (continued)
* This percentage has ben compiled based on the total number of
shares of the Company in isue (i.e. 1,073,093,978 ordinary shares) as
at 31st March 2025.
Notes:
(i) Mr. Philip Che Tat NG is interested in 83,164,000 shares held by
corporations controled by him and 56,896,000 shares as one of the
co-executors of the family trust.
(i) Ms. Kim Cho TAN is interested in 140,060,000 shares held by
corporations controled by her.
(i) Each of Ms. Irene CHAN, Ms. Joy Lo CHEUNG, Dr. Keiko Aun
FUKUDA, Mr. Christopher LYE and Ms. Alexandra CHAN is interested
in 72,678,300 shares held by The Bank of East Asia (Nomines)
Limited which holds such shares as a nomine for the Lo Kwe Seong
Foundation, a charitable trust. Each of them is a truste of the Lo
Kwe Seong Foundation and is therefore demed to be interested in
such shares.
(iv) Kuang Ming Investments Pte. Limited holds 86,104,000 shares as the
beneficial owner.
(v) These interests and short position are held by Mitsubishi UFJ Financial
Group, Inc. through its wholy-owned subsidiaries.
(vi) Mr. Che Siong NG is interested in 54,678,000 shares as one of the
co-executors of the family trust.
(vi) These interests are held by Global Alpha Capital Management Ltd. in
the capacity of investment manager.
Apart from the foregoing, no person, other than the Directors whose
interests are set out in the section headed “Directors’ Interests
and Short Positions in Shares, Underlying Shares and Debentures”
above, has registered an interest or short position in the shares or
underlying shares of the Company as recorded in the register of
interests kept under Section 336 of the SFO.
Number of individuals | ||
---|---|---|
人数 | ||
Below HK$2,000,000 港币2,000,000元以下 | 1 | |
HK$2,000,001 to HK$4,000,000 港币2,000,001元至港币4,000,000元 | 2 | |
HK$4,000,001 to HK$6,000,000 港币4,000,001元至港币6,000,000元 | 1 | |
HK$6,000,001 to HK$8,000,000 港币6,000,001元至港币8,000,000元 | 2 |
Anual Report 2024/2025 年度报告113
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
重大合约
截至二零二五年三月三十一日止年度,本公司
或其任何附属公司与控股东或其任何附属公
司之间并无订立重大合约。
董事于重大交易、安排或合约之权益
本公司或其任何附属公司概无于年结时或年内
任何时间,与本公司董事或其联系实体(不论直
接或间接)订立拥有重大权益之交易、安排或重
要合约。
管理合约
截至二零二五年三月三十一日止年度,概无订
立或订有任何涉及本集团全部或任何重大部分
业务的管理及行政合约。
高层管理人员之酬金
按组别划分之高层管理人员(不包括董事)之酬
金如下:
Contract of Significance
No contract of significance has ben entered into betwen the
Company, or any of its subsidiaries and the controling shareholder
or any of its subsidiaries during the year ended 31st March 2025.
Directors’ Interests in Transactions, Arangements
or Contracts of Significance
No transaction, arangement or contract of significance to which
the Company or any of its subsidiaries was a party, and in which a
Director of the Company or his/her conected entity had a material
interest, whether directly or indirectly, subsisted at the end of the
year or at any time during the year.
Management Contracts
During the year ended 31st March 2025, no contracts concerning
the management and administration of the whole or any substantial
part of the busines of the Group were entered into or existed.
Remuneration for Senior Management
The emoluments of the Senior Management, excluding Directors, by
bands are as folows:
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司114
Report of the Directors
董事会报告
雇员及人力资源政策
本集团之雇员数目及薪酬、人力资源政策以及
雇员发展及培训之详情载于二零二四╱二零
二五财政年度可持续发展报告,该报告将连同
本年报于本公司之公司网站(w.vitasoy.com)
发布。
董事之弥偿保证
惠及本公司董事的获准许弥偿条文(定义见香
港《公司条例》第469条)于现时生效及于本年度
一直有效。
董事及行政人员之责任保险
本年度内,本公司已投买董事及行政人员责任
保险。
关连人士交易
本公司于截至二零二五年三月三十一日止年度
透过一般业务过程订立之重大关连人士交易详
情载于综合财务报表附注28。就综合财务报表
附注28所披露之各项关连人士交易而言,本公
司确认概无交易符合上市规则第14A章项下有
关连交易或持续关连交易之定义,并已审阅
交易,而交易已遵守上市规则项下之相关规定(如
适用)。
充足公众持股量
根据本公司所掌握之公开资料以及就本公司董
事所知,于本年报日期,本公司一直保持上市
规则规定之公众持股量。
Employes and Human Resources Policy
Details of the number and remuneration of employes, human
resources policy, development and learning of the Group’s
employes are set out in the FY2024/2025 Sustainability Report to
be posted on the Company’s corporate website at w.vitasoy.com
together with this Anual Report.
Indemnity of Directors
A permited indemnity provision (as defined in Section 469 of the
Hong Kong Companies Ordinance) for the benefit of the Directors
of the Company is curently in force and was in force throughout the
year.
Directors’ and Oficers’ Liability Insurance
Directors’ and oficers’ liability insurance was maintained during the
year.
Related Party Transactions
Details of material related party transactions entered into by the
Company in the normal course of busines during the year ended
31st March 2025 are set out in note 28 to the consolidated financial
statements. In respect of each related party transaction disclosed
in note 28 to the consolidated financial statements, the Company
confirms that none of the transactions fals under the definition
of conected transaction or continuing conected transaction as
defined in Chapter 14A of the Listing Rules and it has reviewed the
transactions which are in compliance with the relevant requirements
under the Listing Rules (if aplicable).
Suficiency of Public Float
Based on the information that is publicly available to the Company
and within the knowledge of the Directors of the Company as at
the date of this Anual Report, the Company has maintained the
prescribed public float under the Listing Rules.
Month/Year | Number of shares bought back | Purchase price per share 每股购买价 | Aggregate consideration (excluding expenses) | |
---|---|---|---|---|
Highest | Lowest | |||
月╱年 | 购回股份数目 | 最高 | 最低 | 总代价(不包括开支) |
’000 | HK$ | HK$ | HK$’000 | |
千股 | 港币 | 港币 | 港币千元 | |
March 2025 二零二五年三月 | 4,232 | 10.00 | 9.08 | 40,449 |
Anual Report 2024/2025 年度报告115
Table Head记得要转做表头列,
才会将文字转为齐底
Report of the Directors
董事会报告
Employe Retirement Benefits
Particulars of employe retirement benefits of the Group are set out
in note 22 to the consolidated financial statements.
Five Year Sumary
A sumary of the results and of the asets and liabilities of the
Group for the last five financial years is set out on pages 259 and
260 of this Anual Report.
Purchase, Sales or Redemption of the Company’s
Listed Securities
During the year ended 31st March 2025, the Company, through
its subsidiary, bought back a total of 4,232,000 isued shares of
the Company on the Stock Exchange at an agregate consideration
(excluding expenses) of aproximately HK$40,449,000. Details of
the shares bought back are set out below:
No shares bought back were canceled prior to the financial year.
As at 31st March 2025, the total number of shares in isue was
1,073,093,978 shares and the Company did not hold any treasury
shares.
The Board was of the view that the on-market share buy-backs were
conducted in the interest of the Company and its shareholders as a
whole. The share buy-backs represent the Company’s confidence in
its busines outlok and prospects, and may lead to an enhancement
of the earnings per share thereby creating value for shareholders of
the Company.
雇员退休福利
有关本集团雇员退休福利之详情载于综合财务
报表附注22。
五年财务摘要
本集团于过去五个财政年度之业绩、资产及负
债摘要载于本年报第259及260页。
购回、出售或赎回本公司之上市证券
于截至二零二五年三月三十一日止年度,本公
司透过其附属公司于联交所购回合共4,232,000
股本公司已发行股份,总代价(不包括开支)约
为港币40,449,000元。购回股份详情载列如下:
概无购回股份于财政年度前注销。截至二零
二五年三月三十一日,已发行股份总数为
1,073,093,978股,而本公司并无持有任何库存
股份。
董事会认为,市场上购回股份乃为本公司及其
股东之整体利益而进行。购回股份显示本公司
对其业务前景及展望之信心,并可提高每股盈
利,从而为本公司股东创造价值。
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司116
Report of the Directors
董事会报告
购回、出售或赎回本公司之上市证券
(续)
年内,本公司二零二一年股份奖励计划受托人
根据二零二一年股份奖励计划规则及信托契据
之条款以总代价约港币7,600,000元于联交所购
买合共1,300,000股本公司股份以奖励股份予经
甄选参与者。
除上文所披露者外,本公司或其附属公司于年
内概无购回、出售或赎回本公司之上市证券。
核数师
毕马威会计师事务所任满告退,且合资格并愿
意受聘连任。有关续聘毕马威会计师事务所担
任本公司核数师之决议案将于应届股东周年大
会上提呈。
承董事会命
罗友礼
执行主席
香港,二零二五年六月二十四日
Purchase, Sales or Redemption of the Company’s
Listed Securities (continued)
During the year, the truste of the Company’s 2021 Share Award
Scheme purchased on the Stock Exchange a total of 1,300,000
shares of the Company at a total consideration of aproximately
HK$7.6 milion to satisfy the award of shares to selected participants
pursuant to the terms of the rules and trust ded of the 2021 Share
Award Scheme.
Save as disclosed above, neither the Company nor its subsidiaries
purchased, sold or redemed any of the Company’s listed securities
during the year.
Auditors
KPMG retire and, being eligible, ofer themselves for re-apointment.
A resolution for the re-apointment of KPMG as auditors of the
Company is to be proposed at the forthcoming Anual General
Meting.
By Order of the Board
Winston Yau-lai LO
Executive Chairman
Hong Kong, 24th June 2025
Anual Report 2024/2025 年度报告117
Table Head记得要转做表头列,
才会将文字转为齐底
Independent Auditor’s Report
独立核数师报告
独立核数师报告
致维他奶国际集团有限公司成员
(于香港注册成立的有限公司)
意见
本核数师(以下简称「我们」)已审计列载于第
124至258页的维他奶国际集团有限公司(以下
简称「贵公司」)及其附属公司(以下统称「贵集
团」)的综合财务报表,此财务报表包括于二零
二五年三月三十一日的综合财务状况表与截至
该日止年度的综合损益表、综合损益及其他全
面收益表、综合权益变动表和综合现金流量表,
以及附注,包括重大会计政策资料及其他解释
资料。
我们认为,该等综合财务报表已根据香港会计
师公会颁布的《香港财务报告准则会计准则》真
实而中肯地反映了 贵集团于二零二五年三月
三十一日的综合财务状况及 贵集团截至该日
止年度的综合财务表现及综合现金流量,并已
遵照香港《公司条例》妥为拟备。
意见的基础
我们已根据香港会计师公会颁布的《香港审计
准则》进行审计。我们在该等准则下承担的责任
已在本报告「核数师就审计综合财务报表承担
的责任」部分中作进一步阐述。根据香港会计师
公会颁布的《专业会计师道德守则》(以下简称「守
则」),我们独立于 贵集团,并已履行守则中
的其他专业道德责任。我们相信,我们所获得
的审计凭证能充足及适当地为我们的审计意见
提供基础。
Independent auditor’s report to the members of
Vitasoy International Holdings Limited
(Incorporated in Hong Kong with limited liability)
Opinion
We have audited the consolidated financial statements of Vitasoy
International Holdings Limited (“the Company”) and its subsidiaries
(“the Group”) set out on pages 124 to 258, which comprise the
consolidated statement of financial position as at 31st March
2025, the consolidated statement of profit or los, the consolidated
statement of profit or los and other comprehensive income, the
consolidated statement of changes in equity and the consolidated
cash flow statement for the year then ended and notes, comprising
material acounting policy information and other explanatory
information.
In our opinion, the consolidated financial statements give a true and
fair view of the consolidated financial position of the Group as at
31st March 2025 and of its consolidated financial performance and
its consolidated cash flows for the year then ended in acordance
with HKFRS Acounting Standards isued by the Hong Kong Institute
of Certified Public Acountants (“HKICPA”) and have ben properly
prepared in compliance with the Hong Kong Companies Ordinance.
Basis for opinion
We conducted our audit in acordance with Hong Kong Standards on
Auditing (“HKSAs”) isued by the HKICPA. Our responsibilities under
those standards are further described in the Auditor’s responsibilities
for the audit of the consolidated financial statements section of our
report. We are independent of the Group in acordance with the
HKICPA’s Code of Ethics for Profesional Acountants (“the Code”)
and we have fulfiled our other ethical responsibilities in acordance
with the Code. We believe that the audit evidence we have obtained
is suficient and apropriate to provide a basis for our opinion.
Revenue recognition from sales to distributors and retailers 确认来自分销商和零售商销售的收入 |
---|
Refer to note 3 and the accounting policies in note 1(u) to the consolidated financial statements. 请参阅综合财务报表附注3及附注1(u)的会计政策。 |
The Key Audit Matter How the matter was addressed in our audit 关键审计事项 我们的审计如何处理该事项 |
The Group’s revenue is principally generated from sales Our audit procedures to assess the recognition of revenue of food and beverages to a large number of distributors from sales to distributors and retailers included the and retailers. following: 贵集团的收入主要源于向众多分销商和零售商销售食 我们就评估有关确认来自分销商和零售商销售的收入的 品及饮品。 审计程序包括以下各项: Revenue from sales to distributors and retailers is • assessing the design, implementation and operating recognised when the customer takes possession of and effectiveness of management’s key internal controls accepts the Group’s food and beverage products, which over revenue recognition; generally occurs when the products are delivered to the 评估管理层有关收入确认的关键内部控制的设计、 location designated by the customers. 实施及运行有效性; 来自分销商和零售商销售的收入在客户拥有及接 受 贵集团的食品及饮品产品时确认,这一般在产品 • inspecting sales contracts with distributors and 送达至客户指定地点时发生。 retailers, on a sample basis, to understand the trade terms agreed with individual customers and There are a large number of individual sales transactions assessing the Group’s revenue recognition policies each year which increase the risk of errors arising in the with reference to the requirements of the prevailing recognition of revenue. accounting standards; 贵集团每年发生大量的个别销售交易,这增加了收入 按样本基准检查与分销商和零售商签订的销售合同, 确认出现错误的风险。 以此了解与个别客户约定的交易条款,并参考现行 会计准则的规定评估 贵集团的收入确认政策; • comparing, on a sample basis, sales transactions recorded during the financial reporting period with the corresponding goods delivery notes, which contained evidence of acknowledgement of the customers’ receipt of the goods, and assessing if the related revenue was properly recognised in accordance with the trade terms set out in the respective sales contracts; 按样本基准比较财务报告期间内记录的销售交易与 相应的发货单,后者包含有关客户确认收到货物的 证明,评估相关收入是否已根据相应的销售合同中 所载的交易条款确认; |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司118
Independent Auditor’s Report
独立核数师报告
Table Head记得要转做表头列,
才会将文字转为齐底
Key audit maters
Key audit maters are those maters that, in our profesional
judgement, were of most significance in our audit of the consolidated
financial statements of the curent period. These maters were
adresed in the context of our audit of the consolidated financial
statements as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these maters.
关键审计事项
关键审计事项是根据我们的专业判断,认为对
本期综合财务报表的审计最为重要的事项。这
些事项是在我们审计整体综合财务报表及出具
意见时进行处理的。我们不会对这些事项提供
单独的意见。
Revenue recognition from sales to distributors and retailers 确认来自分销商和零售商销售的收入 |
---|
Refer to note 3 and the accounting policies in note 1(u) to the consolidated financial statements. 请参阅综合财务报表附注3及附注1(u)的会计政策。 |
The Key Audit Matter How the matter was addressed in our audit 关键审计事项 我们的审计如何处理该事项 |
We identified the recognition of revenue from sales • assessing, on a sample basis, whether specific to distributors and retailers as a key audit matter revenue transactions recorded around the end of the because the revenue generated therefrom accounts financial reporting period had been recognised in the for the majority of the Group’s revenue and involves appropriate financial period by inspecting the trade large number of individual sales contracts and because terms agreed with the individual customers and the revenue is one of the key performance indicators of delivery status of the relevant products; the Group which increases the risk of misstatement 按样本基准透过检查与个别客户所协定之交易条款 of the timing and amount of revenue recognised by 以及相关产品的交付状态,评估在财务报告期结束 management to achieve specific performance targets or 前后记录的特定收入交易是否已在适当的财务期间 expectations 内确认; 我们把确认来自分销商和零售商销售的收入列为关键 审计事项,因为其产生的收入占 贵集团收入的绝大部 • identifying credit notes issued and sales returns from 分且涉及大量个别销售合同,同时也因为收入是 贵集 the sales ledger subsequent to the financial reporting 团的其中一项关键绩效指标,这增加了管理层为实现 period which met specific risk-based criteria and 特定业绩目标或预期而错误确认收入时点和金额的风险。 by making enquiries of management and inspecting relevant underlying documentation to assess if the related revenue had been accounted for in the appropriate financial period in accordance with the requirements of the prevailing accounting standards; and 自财务报告期后符合特定风险标准的销售账识别已 出具之贷记单和销售退回,并透过询问管理层及检 查相关支持文件以评估相关收入是否已按照现行会 计准则的规定于适当的财务期间确认;及 • inspecting manual adjustments to revenue during the reporting period which met specific risk-based criteria, enquiring of management about the reasons for such adjustments and comparing details of the adjustments with relevant underlying documentation. 检查财务报告期内符合特定风险标准对收入所作的 手动调整,向管理层查询有关调整的理由及调整相 关支持文件的比较详情。 |
Anual Report 2024/2025 年度报告119
Independent Auditor’s Report
独立核数师报告
Table Head记得要转做表头列,
才会将文字转为齐底
Key audit maters (continued)
关键审计事项(续)
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司120
Independent Auditor’s Report
独立核数师报告
Table Head记得要转做表头列,
才会将文字转为齐底
Information other than the consolidated financial
statements and auditor’s report thereon
The Directors are responsible for the other information. The other
information comprises al the information included in the anual
report, other than the consolidated financial statements and our
auditor’s report thereon.
Our opinion on the consolidated financial statements does not cover
the other information and we do not expres any form of asurance
conclusion thereon.
In conection with our audit of the consolidated financial statements,
our responsibility is to read the other information and, in doing so,
consider whether the other information is materialy inconsistent
with the consolidated financial statements or our knowledge
obtained in the audit or otherwise apears to be materialy mistated.
If, based on the work we have performed, we conclude that there is
a material mistatement of this other information, we are required to
report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the
consolidated financial statements
The Directors are responsible for the preparation of the consolidated
financial statements that give a true and fair view in acordance
with HKFRS Acounting Standards isued by the HKICPA and the
Hong Kong Companies Ordinance and for such internal control
as the Directors determine is necesary to enable the preparation
of consolidated financial statements that are fre from material
mistatement, whether due to fraud or eror.
In preparing the consolidated financial statements, the Directors are
responsible for asesing the Group’s ability to continue as a going
concern, disclosing, as aplicable, maters related to going concern
and using the going concern basis of acounting unles the Directors
either intend to liquidate the Group or to cease operations, or have
no realistic alternative but to do so.
The Directors are asisted by the Audit Comite in discharging
their responsibilities for overseing the Group’s financial reporting
proces.
综合财务报表及其核数师报告以外
的信息
董事需对其他信息负责。其他信息包括刊载于
年报内的全部信息,但不包括综合财务报表及
我们的核数师报告。
我们对综合财务报表的意见并不涵盖其他信息,
我们亦不对该等其他信息发表任何形式的鉴证
结论。
结合我们对综合财务报表的审计,我们的责任
是阅读其他信息,在此过程中,考虑其他信息
是否与综合财务报表或我们在审计过程中所了
解的情况存在重大抵触或者似乎存在重大错误
陈述的情况。
基于我们已执行的工作,如果我们认为其他信
息存在重大错误陈述,我们需要报告该事实。
在这方面,我们没有任何报告。
董事就综合财务报表须承担的责任
董事须负责根据香港会计师公会颁布的《香港
财务报告准则会计准则》及香港《公司条例》拟
备真实而中肯的综合财务报表,并对其认为
使综合财务报表的拟备不存在由于欺诈或错误
而导致的重大错误陈述所需的内部控制负责。
在拟备综合财务报表时,董事负责评估 贵集
团持续经营的能力,并在适用情况下披露与持
续经营有关的事项,以及使用持续经营为会计
基础,除非董事有意将 贵集团清盘或停止经
营,或别无其他实际的替代方案。
审核委员会协助董事履行监督 贵集团的财务
报告过程的责任。
Anual Report 2024/2025 年度报告121
Independent Auditor’s Report
独立核数师报告
Table Head记得要转做表头列,
才会将文字转为齐底
Auditor’s responsibilities for the audit of the
consolidated financial statements
Our objectives are to obtain reasonable asurance about whether
the consolidated financial statements as a whole are fre from
material mistatement, whether due to fraud or eror, and to isue an
auditor’s report that includes our opinion. This report is made solely
to you, as a body, in acordance with section 405 of the Hong Kong
Companies Ordinance, and for no other purpose. We do not asume
responsibility towards or acept liability to any other person for the
contents of this report.
Reasonable asurance is a high level of asurance, but is not a
guarante that an audit conducted in acordance with HKSAs wil
always detect a material mistatement when it exists. Mistatements
can arise from fraud or eror and are considered material if,
individualy or in the agregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of
these consolidated financial statements.
As part of an audit in acordance with HKSAs, we exercise
profesional judgement and maintain profesional scepticism
throughout the audit. We also:
• Identify and ases the risks of material mistatement of the
consolidated financial statements, whether due to fraud or
eror, design and perform audit procedures responsive to
those risks, and obtain audit evidence that is suficient and
apropriate to provide a basis for our opinion. The risk of
not detecting a material mistatement resulting from fraud is
higher than for one resulting from eror, as fraud may involve
colusion, forgery, intentional omisions, misrepresentations,
or the overide of internal control.
• Obtain an understanding of internal control relevant to the
audit in order to design audit procedures that are apropriate
in the circumstances, but not for the purpose of expresing an
opinion on the efectivenes of the Group’s internal control.
• Evaluate the apropriatenes of acounting policies used
and the reasonablenes of acounting estimates and related
disclosures made by the Directors.
核数师就审计综合财务报表承担的
责任
我们的目标,是对综合财务报表整体是否不存
在由于欺诈或错误而导致的重大错误陈述取得
合理保证,并出具包括我们意见的核数师报告。
我们是按照香港《公司条例》第405条的规定,
仅向整体成员报告。除此以外,我们的报告不
可用作其他用途。我们概不就本报告的内容,
对任何其他人士负责或承担法律责任。
合理保证是高水平的保证,但不能保证按照《香
港审计准则》进行的审计,在某一重大错误陈述
存在时总能发现。错误陈述可以由欺诈或错误
引起,如果合理预期它们单独或汇总起来可能
影响综合财务报表使用者依赖财务报表所作出
的经济决定,则有关的错误陈述可被视作重大。
在根据《香港审计准则》进行审计的过程中,我
们运用了专业判断,保持了专业怀疑态度。我
们亦:
• 识别和评估由于欺诈或错误而导致综合
财务报表存在重大错误陈述的风险,设
计及执行审计程序以应对这些风险,以
及获取充足和适当的审计凭证,作为我
们意见的基础。由于欺诈可能涉及串谋、
伪造、蓄意遗漏、虚假陈述,或凌驾于内
部控制之上,因此未能发现因欺诈而导
致的重大错误陈述的风险高于未能发现
因错误而导致的重大错误陈述的风险。
- ,以设计适
当的审计程序,但目的并非对 贵集团
内部控制的有效性发表意见。
• 评价董事所采用会计政策的恰当性及作
出会计估计和相关披露的合理性。
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司122
Independent Auditor’s Report
独立核数师报告
Table Head记得要转做表头列,
才会将文字转为齐底
Auditor’s responsibilities for the audit of the
consolidated financial statements (continued)
- ’ use of the
going concern basis of acounting and, based on the audit
evidence obtained, whether a material uncertainty exists
related to events or conditions that may cast significant doubt
on the Group’s ability to continue as a going concern. If we
conclude that a material uncertainty exists, we are required to
draw atention in our auditor’s report to the related disclosures
in the consolidated financial statements or, if such disclosures
are inadequate, to modify our opinion. Our conclusions are
based on the audit evidence obtained up to the date of our
auditor’s report. However, future events or conditions may
cause the Group to cease to continue as a going concern.
- , structure and content of the
consolidated financial statements, including the disclosures,
and whether the consolidated financial statements represent
the underlying transactions and events in a maner that
achieves fair presentation.
• Plan and perform the group audit to obtain suficient
apropriate audit evidence regarding the financial information
of the entities or busines units within the Group as a basis
for forming an opinion on the group financial statements. We
are responsible for the direction, supervision and review of
the audit work performed for purposes of the group audit. We
remain solely responsible for our audit opinion.
We comunicate with the Audit Comite regarding, among other
maters, the planed scope and timing of the audit and significant
audit findings, including any significant deficiencies in internal control
that we identify during our audit.
We also provide the Audit Comite with a statement that we have
complied with relevant ethical requirements regarding independence
and comunicate with them al relationships and other maters that
may reasonably be thought to bear on our independence and, where
aplicable, actions taken to eliminate threats or safeguards aplied.
核数师就审计综合财务报表承担的
责任(续)
• 对董事采用持续经营会计基础的恰当性
作出结论。根据所获取的审计凭证,确定
是否存在与事项或情况有关的重大不确
定性,从而可能导致对 贵集团的持续
经营能力产生重大疑虑。如果我们认为
存在重大不确定性,则有必要在核数师
报告中提请使用者注意综合财务报中的
相关披露。假若有关的披露不足,则我
们应当发表非无保留意见。我们的结论
是基于核数师报告日止所取得的审计凭
证。然而,未来事项或情况可能导致 贵
集团不能持续经营。
- 、结
构和内容,包括披露,以及综合财务报
表是否中肯反映交易和事项。
- ,以就 贵集团内
实体或业务单位的财务信息获取充足、
适当的审计凭证,作为对集团财务报表
发表意见之基础。我们负责指导、监督
和审阅就 贵集团审计而进行之审计工作。
我们为审计意见承担全部责任。
除其他事项外,我们与审核委员会沟通了计划
的审计范围、时间安排、重大审计发现等,包
括我们在审计中识别出内部控制的任何重大缺陷。
我们还向审核委员会提交声明,说明我们已符
合有关独立性的相关专业道德要求,并与他们
沟通有可能合理地被认为会影响我们独立性的
所有关系和其他事项,以及在适用的情况下,
采取行动解除威胁或作出防范。
Anual Report 2024/2025 年度报告123
Independent Auditor’s Report
独立核数师报告
Table Head记得要转做表头列,
才会将文字转为齐底
Auditor’s responsibilities for the audit of the
consolidated financial statements (continued)
From the maters comunicated with the Audit Comite, we
determine those maters that were of most significance in the audit
of the consolidated financial statements of the curent period and are
therefore the key audit maters. We describe these maters in our
auditor’s report unles law or regulation precludes public disclosure
about the mater or when, in extremely rare circumstances, we
determine that a mater should not be comunicated in our report
because the adverse consequences of doing so would reasonably
be expected to outweigh the public interest benefits of such
comunication.
The engagement partner on the audit resulting in this independent
auditor’s report is Yip Ka Ming, Alice (practising certificate number:
P05015).
KPMG
Certified Public Acountants
8th Flor, Prince’s Building
10 Chater Road
Central, Hong Kong
24th June 2025
核数师就审计综合财务报表承担的
责任(续)
从与审核委员会沟通的事项中,我们确定哪些
事项对本期综合财务报表的审计最为重要,因
而构成关键审计事项。我们在核数师报告中描
述这些事项,除非法律法规不允许公开披露这
些事项,或在极端罕见的情况下,如果合理预
期在我们报告中沟通某事项造成的负面后果超
过其产生的公众利益,我们决定不应在报告中
沟通该事项。
出具本独立核数师报告的审计项目合伙人是叶
嘉明(执业证书编号:P05015)。
毕马威会计师事务所
执业会计师
香港中环
遮打道十号
太子大厦八楼
二零二五年六月二十四日
Note 附注 | 2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|---|
Revenue 收入 | 3 | 6,273,585 | 6,217,123 |
Cost of sales 销售成本 | (3,056,039) | (3,105,686) | |
Gross profit 毛利 | 3,217,546 | 3,111,437 | |
Other income 其他收入 | 4 | 76,034 | 84,243 |
Marketing, selling and distribution expenses 推广、销售及分销费用 | (1,900,716) | (1,976,349) | |
Administrative expenses 行政费用 | (694,418) | (700,989) | |
Other operating expenses 其他经营费用 | 5(c) | (334,871) | (332,910) |
Profit from operations 经营溢利 | 363,575 | 185,432 | |
Finance costs 融资成本 | 5(a) | (33,116) | (30,028) |
Share of losses of joint venture 所占合营公司亏损 | (13,469) | (23,736) | |
Profit before taxation 除税前溢利 | 5 | 316,990 | 131,668 |
Income tax 所得税 | 6(a) | (76,422) | (13,880) |
Profit for the year 本年度溢利 | 240,568 | 117,788 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司124
Table Head记得要转做表头列,
才会将文字转为齐底
For the year ended 31st March 2025 截至二零二五年三月三十一日止年度
(Expresed in Hong Kong dolars) (以港币计算)
Consolidated Statement of Profit or Los
综合损益表
Note 附注 | 2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|---|
Attributable to: 下列人士应占: | |||
Equity shareholders of the Company 本公司股权持有人 | 234,674 | 116,367 | |
Non-controlling interests 非控股权益 | 5,894 | 1,421 | |
Profit for the year 本年度溢利 | 240,568 | 117,788 | |
Earnings per share 每股盈利 | 10 | ||
Basic 基本 | 21.9 Cents仙 | 10.9 Cents仙 | |
Diluted 摊薄 | 21.9 Cents仙 | 10.8 Cents仙 |
Anual Report 2024/2025 年度报告125
Consolidated Statement of Profit or Los
综合损益表
Table Head记得要转做表头列,
才会将文字转为齐底
For the year ended 31st March 2025 截至二零二五年三月三十一日止年度
(Expresed in Hong Kong dolars) (以港币计算)
The notes on pages 133 to 258 form part of these financial
statements.
Details of dividends payable to equity shareholders of the Company
atributable to the profit for the year are set out in note 25(b).
第133至258页之附注乃本财务报表之一部份。
有关本年度溢利中应付予本公司股权持有人之
股息详情载于附注25(b)。
Note 附注 | 2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|---|
Profit for the year 本年度溢利 | 240,568 | 117,788 | |
Other comprehensive income for the year (after tax) 本年度其他全面收益(除税后) | 9 | ||
Item that will not be reclassified to profit or loss: 其后不会被重新分类至损益之项目: | |||
Remeasurement of employee retirement benefit liabilities 雇员退休福利负债之重新计量 | (2,376) | 5,086 | |
Items that may be reclassified subsequently to profit or loss: 其后可能被重新分类至损益之项目: | |||
Exchange differences on translation of financial statements of subsidiaries and joint venture outside Hong Kong 因换算香港以外地区附属公司及合营公司之财务报表而 产生之汇兑差额 | (15,953) | (107,884) | |
Cash flow hedge: net movement in the hedging reserve 现金流量对冲:对冲储备净变动 | – | (1,748) | |
Total comprehensive income for the year 本年度全面收益总额 | 222,239 | 13,242 | |
Attributable to: 下列人士应占: | |||
Equity shareholders of the Company 本公司股权持有人 | 214,603 | 18,205 | |
Non-controlling interests 非控股权益 | 7,636 | (4,963) | |
Total comprehensive income for the year 本年度全面收益总额 | 222,239 | 13,242 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司126
Table Head记得要转做表头列,
才会将文字转为齐底
For the year ended 31st March 2025 截至二零二五年三月三十一日止年度
(Expresed in Hong Kong dolars) (以港币计算)
Consolidated Statement of Profit or Los and Other Comprehensive Income
综合损益及其他全面收益表
第133至258页之附注乃本财务报表之一部份。The notes on pages 133 to 258 form part of these financial
statements.
Note 附注 | 2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|---|
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | ||
Non-current assets 非流动资产 | |||||
Property, plant and equipment 物业、厂房及设备 | 11(a) | ||||
– Investment properties –投资物业 | 2,872 | 2,998 | |||
– Right-of-use assets –使用权资产 | 420,266 | 432,285 | |||
– Other property, plant and equipment –其他物业、厂房及设备 | 2,354,881 | 2,668,137 | |||
2,778,019 | 3,103,420 | ||||
Deposits for the acquisition of property, plant and equipment 购买物业、厂房及设备之订金 | 11(f) | 63 | 1,112 | ||
Intangible assets 无形资产 | 12 | 9 | 119 | ||
Interest in joint venture 合营公司之权益 | 14 | – | – | ||
Deferred tax assets 递延税项资产 | 24(b) | 226,078 | 269,555 | ||
Other receivables 其他应收款 | 16 | 18,178 | 15,419 | ||
Pledged deposit 保证金存款 | 17(a) | 819 | – | ||
3,023,166 | 3,389,625 | ||||
Current assets 流动资产 | |||||
Inventories 存货 | 15 | 533,268 | 554,546 | ||
Trade and other receivables 应收账款及其他应收款 | 16 | 823,619 | 873,312 | ||
Current tax recoverable 应收现期税项 | 24(a) | 172 | 18,136 | ||
Cash and bank deposits 现金及银行存款 | 17(a) | 1,268,475 | 794,452 | ||
Assets held for sale 持作出售之资产 | 18 | – | 6,624 | ||
2,625,534 | 2,247,070 | ||||
Current liabilities 流动负债 | |||||
Trade and other payables 应付账款及其他应付款 | 19 | 1,771,019 | 1,824,727 | ||
Bank loans 银行贷款 | 20 | 228,916 | 255,987 | ||
Lease liabilities 租赁负债 | 21 | 109,921 | 104,865 | ||
Current tax payable 应付现期税项 | 24(a) | 32,129 | 39,797 | ||
2,141,985 | 2,225,376 | ||||
Net current assets 净流动资产 | 483,549 | 21,694 | |||
Total assets less current liabilities 总资产减流动负债 | 3,506,715 | 3,411,319 |
Anual Report 2024/2025 年度报告127
Table Head记得要转做表头列,
才会将文字转为齐底
At 31st March 2025 于二零二五年三月三十一日
(Expresed in Hong Kong dolars) (以港币计算)
Consolidated Statement of Financial Position
综合财务状况表
Note 附注 | 2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|---|
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | ||
Non-current liabilities 非流动负债 | |||||
Bank loans 银行贷款 | 20 | 36,482 | – | ||
Lease liabilities 租赁负债 | 21 | 188,239 | 198,000 | ||
Employee retirement benefit liabilities 雇员退休福利负债 | 22(b) | 24,216 | 19,164 | ||
Deferred tax liabilities 递延税项负债 | 24(b) | 66,414 | 72,563 | ||
Other payables 其他应付款 | 19 | 9,182 | 8,955 | ||
324,533 | 298,682 | ||||
NET ASSETS 净资产 | 3,182,182 | 3,112,637 | |||
CAPITAL AND RESERVES 资本及储备 | |||||
Share capital 股本 | 25 | 1,047,526 | 1,044,398 | ||
Reserves 储备 | 2,035,632 | 1,960,162 | |||
Total equity attributable to equity shareholders of the Company 本公司股权持有人应占权益总额 | 3,083,158 | 3,004,560 | |||
Non-controlling interests 非控股权益 | 99,024 | 108,077 | |||
TOTAL EQUITY 权益总额 | 3,182,182 | 3,112,637 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司128
Consolidated Statement of Financial Position
综合财务状况表
Table Head记得要转做表头列,
才会将文字转为齐底
At 31st March 2025 于二零二五年三月三十一日
(Expresed in Hong Kong dolars) (以港币计算)
Aproved and authorised for isue by the Board of Directors on 24th
June 2025.
Winston Yau-lai LORoberto GUIDETI
罗友礼陆博涛
DirectorDirector
董事董事
The notes on pages 133 to 258 form part of these financial
statements.
于二零二五年六月二十四日获董事会批准并授
权发布。
第133至258页之附注乃本财务报表之一部份。
Attributable to equity shareholders of the Company 本公司股权持有人应占 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Note 附注 | Share capital 股本 (note 25(c)(i)) (附注25(c)(i)) | Shares held for share award scheme 股份奖励 计划持有 之股份 (note 25(d)) (附注25(d)) | Capital reserve 资本储备 (note 25(e)(i)) (附注25(e)(i)) | Surplus reserve 盈余储备 (note 25(e)(ii)) (附注25(e)(ii)) | Other reserve 其他储备 (note 25(e)(iii)) (附注25(e)(iii)) | General reserve 一般储备 | Hedging reserve 对冲储备 (note 25(e)(iv)) (附注25(e)(iv)) | Exchange reserve 汇兑储备 (note 25(e)(v)) (附注25(e)(v)) | Share-based compensation reserve 股份基础 补偿储备 (note 25(e)(vi)) (附注25(e)(vi)) | Retained Profits 保留溢利 | Total 合计 | Non- controlling interests 非控股权益 | Total equity 权益总额 | |
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | ||
Balance at 1st April 2023 于二零二三年四月一日结余 | 1,021,453 | (7,226) | 30,304 | 126,602 | (200,555) | 2,261 | 1,748 | (113,544) | 77,121 | 2,046,551 | 2,984,715 | 115,875 | 3,100,590 | |
Changes in equity for the year: 本年度之权益变动: | ||||||||||||||
Profit for the year 本年度溢利 | – | – | – | – | – | – | – | – | – | 116,367 | 116,367 | 1,421 | 117,788 | |
Other comprehensive income 其他全面收益 | 9 | – | – | – | – | – | – | (1,748) | (101,500) | – | 5,086 | (98,162) | (6,384) | (104,546) |
Total comprehensive income 全面收益总额 | – | – | – | – | – | – | (1,748) | (101,500) | – | 121,453 | 18,205 | (4,963) | 13,242 | |
Transfer from surplus reserve to retained profits 自盈余储备转拨至保留溢利 | – | – | – | (6,576) | – | – | – | – | – | 6,576 | – | – | – | |
Transfer from capital reserve to retained profits 自资本储备转拨至保留溢利 | 25(e)(i) | – | – | (1,218) | – | – | – | – | – | – | 1,218 | – | – | – |
Shares issued on exercise of share options 就行使购股权而发行股份 | 25(c)(ii) | 19,791 | – | – | – | – | – | – | – | (3,824) | – | 15,967 | – | 15,967 |
Shares issued on vesting of share awards 就归属股份奖励而发行股份 | 25(c)(i) | 3,154 | – | – | – | – | – | – | – | (3,154) | – | – | – | – |
Vesting shares pursuant to the share award scheme 根据股份奖励计划归属股份 | 25(d) | – | 4,516 | – | – | – | – | – | – | (4,773) | 257 | – | – | – |
Share purchased for share award scheme 就股份奖励计划购买股份 | 25(d) | – | (6,171) | – | – | – | – | – | – | – | – | (6,171) | – | (6,171) |
Transfer from share-based compensation reserve to retained profits 自股份基础补偿储备转拨至保留溢利 | – | – | – | – | – | – | – | – | (1,315) | 1,315 | – | – | – | |
Equity settled share-based transactions 以股份为付款基础之交易 | – | – | – | – | – | – | – | – | 21,865 | – | 21,865 | – | 21,865 | |
Final dividend approved in respect of the previous year 批准属于上一年度之末期股息 | 25(b)(ii) | – | – | – | – | – | – | – | – | – | (15,017) | (15,017) | – | (15,017) |
Interim dividend declared in respect of the current year 宣派本年度之中期股息 | 25(b)(i) | – | – | – | – | – | – | – | – | – | (15,004) | (15,004) | – | (15,004) |
Dividends paid to non-controlling interests 向非控股权益派发股息 | – | – | – | – | – | – | – | – | – | – | – | (2,835) | (2,835) | |
Balance at 31st March 2024 于二零二四年三月三十一日结余 | 1,044,398 | (8,881) | 29,086 | 120,026 | (200,555) | 2,261 | – | (215,044) | 85,920 | 2,147,349 | 3,004,560 | 108,077 | 3,112,637 |
Anual Report 2024/2025 年度报告129
Table Head记得要转做表头列,
才会将文字转为齐底
For the year ended 31st March 2025 截至二零二五年三月三十一日止年度
(Expresed in Hong Kong dolars) (以港币计算)
Consolidated Statement of Changes in Equity
综合权益变动表
The notes on pages 133 to 258 form part of these financial
statements.
第133至258页之附注乃本财务报表之一部份。
Attributable to equity shareholders of the Company 本公司股权持有人应占 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Note 附注 | Share capital 股本 (note 25(c)(i)) (附注25(c)(i)) | Shares held for share award scheme 股份奖励 计划持有 之股份 (note 25(d)) (附注25(d)) | Capital reserve 资本储备 (note 25(e)(i)) (附注25(e)(i)) | Surplus reserve 盈余储备 (note 25(e)(ii)) (附注25(e)(ii)) | Other reserve 其他储备 (note 25(e)(iii)) (附注25(e)(iii)) | General reserve 一般储备 | Hedging reserve 对冲储备 (note 25(e)(iv)) (附注25(e)(iv)) | Exchange reserve 汇兑储备 (note 25(e)(v)) (附注25(e)(v)) | Share-based compensation reserve 股份基础 补偿储备 (note 25(e)(vi)) (附注25(e)(vi)) | Retained Profits 保留溢利 | Total 合计 | Non- controlling interests 非控股权益 | Total equity 权益总额 | |
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | ||
Balance at 31st March 2024 and 1st April 2024 于二零二四年三月三十一日及 二零二四年四月一日结余 | 1,044,398 | (8,881) | 29,086 | 120,026 | (200,555) | 2,261 | – | (215,044) | 85,920 | 2,147,349 | 3,004,560 | 108,077 | 3,112,637 | |
Changes in equity for the year: 本年度之权益变动: | ||||||||||||||
Profit for the year 本年度溢利 | – | – | – | – | – | – | – | – | – | 234,674 | 234,674 | 5,894 | 240,568 | |
Other comprehensive income 其他全面收益 | 9 | – | – | – | – | – | – | – | (17,695) | – | (2,376) | (20,071) | 1,742 | (18,329) |
Total comprehensive income 全面收益总额 | – | – | – | – | – | – | – | (17,695) | – | 232,298 | 214,603 | 7,636 | 222,239 | |
Transfer from surplus reserve to retained profits 自盈余储备转拨至保留溢利 | – | – | – | (26,814) | – | – | – | – | – | 26,814 | – | – | – | |
Transfer from capital reserve to retained profits 自资本储备转拨至保留溢利 | 25(e)(i) | – | – | (1,218) | – | – | – | – | – | – | 1,218 | – | – | – |
Shares issued on vesting of share awards 就归属股份奖励而发行股份 | 25(c)(i) | 3,128 | – | – | – | – | – | – | – | (3,128) | – | – | – | – |
Vesting shares pursuant to the share award scheme 根据股份奖励计划归属股份 | 25(d) | – | 5,337 | – | – | – | – | – | – | (8,073) | 2,736 | – | – | – |
Share purchased for share award scheme 就股份奖励计划购买股份 | 25(d) | – | (7,553) | – | – | – | – | – | – | – | – | (7,553) | – | (7,553) |
Transfer from share-based compensation reserve to retained profits 自股份基础补偿储备转拨至保留溢利 | – | – | – | – | – | – | – | – | (10,862) | 10,862 | – | – | – | |
Equity settled share-based transactions 以股份为付款基础之交易 | – | – | – | – | – | – | – | – | 21,781 | – | 21,781 | – | 21,781 | |
Share buy-back1 朌份购回1 | 25(c)(iii) | – | – | – | – | – | – | – | – | – | (40,595) | (40,595) | – | (40,595) |
Final dividend approved in respect of the previous year 批准属于上一年度之末期股息 | 25(b)(ii) | – | – | – | – | – | – | – | – | – | (67,520) | (67,520) | – | (67,520) |
Interim dividend declared in respect of the current year 宣派本年度之中期股息 | 25(b)(i) | – | – | – | – | – | – | – | – | – | (42,870) | (42,870) | – | (42,870) |
Dividends paid to non-controlling interests 向非控股权益派发股息 | – | – | – | – | – | – | – | – | – | – | – | (1,710) | (1,710) | |
Unclaimed dividend write back 未领取股息之拨回 | – | – | – | – | – | – | – | – | – | 752 | 752 | – | 752 | |
Return of capital to a non-controlling shareholder of a subsidiary 向一间附属公司之非控股股东退还 资本 | – | – | – | – | – | – | – | – | – | – | – | (14,979) | (14,979) | |
Balance at 31st March 2025 于二零二五年三月三十一日结余 | 1,047,526 | (11,097) | 27,868 | 93,212 | (200,555) | 2,261 | – | (232,739) | 85,638 | 2,271,044 | 3,083,158 | 99,024 | 3,182,182 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司130
Consolidated Statement of Changes in Equity
综合权益变动表
Table Head记得要转做表头列,
才会将文字转为齐底
For the year ended 31st March 2025 截至二零二五年三月三十一日止年度
(Expresed in Hong Kong dolars) (以港币计算)
1.
During the year, the Company, through its subsidiary, bought
back 4,232,000 isued shares on The Stock Exchange of Hong
Kong Limited (the “Stock Exchange”) at a total consideration of
aproximately $40,449,000. Together with the direct transaction
cost of aproximately $146,000, a total amount of $40,595,000 was
acounted for as a deduction from retained profits. For details of the
share buy-back, please refer to note 25(c)(i).
The notes on pages 133 to 258 form part of these financial
statements.
1.
年内,本公司透过其附属公司以总代价约
40,449,000元于香港联合交易所有限公司(「联
交所」)购回4,232,000股已发行股份。连同直
接交易成本约146,000元,合共40,595,000元
已入账为保留溢利之扣减项目。有关股份购回
之详情,请参阅附注25(c)(i)。
第133至258页之附注乃本财务报表之一部份。
Note 附注 | 2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|---|
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | ||
Operating activities 经营活动 | |||||
Cash generated from operations 经营业务所得现金 | 17(b) | 889,929 | 801,070 | ||
Tax paid: 已缴税项: | |||||
– Hong Kong Profits Tax paid –已缴香港利得税 | (24,735) | (1,168) | |||
– Tax paid outside Hong Kong –已缴香港以外地区税项 | (6,177) | (9,359) | |||
Net cash generated from operating activities 经营活动所得现金净额 | 859,017 | 790,543 | |||
Investing activities 投资活动 | |||||
Payment for the purchase of property, plant and equipment 购买物业、厂房及设备之款项 | (124,685) | (146,298) | |||
Proceeds from sale of property, plant and equipment 出售物业、厂房及设备所得款项 | 10,251 | 3,515 | |||
Proceeds from disposal of assets held for sale 出售持作待售之资产所得款项 | 6,632 | – | |||
Placement of time deposit maturing after three months 存置存款期超过三个月之定期存款 | – | (151,000) | |||
Withdrawal of time deposit maturing after three months 提取存款期超过三个月之定期存款 | 151,486 | – | |||
Placement of pledged deposits 存置保证金存款 | (853) | – | |||
Investment in joint venture 于合营公司之投资 | (13,469) | (23,736) | |||
Interest received 已收利息 | 36,531 | 23,225 | |||
Net cash generated from/(used in) investing activities 投资活动所得╱(所用)现金净额 | 65,893 | (294,294) |
Anual Report 2024/2025 年度报告131
Table Head记得要转做表头列,
才会将文字转为齐底
For the year ended 31st March 2025 截至二零二五年三月三十一日止年度
(Expresed in Hong Kong dolars) (以港币计算)
Consolidated Cash Flow Statement
综合现金流量表
Note 附注 | 2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|---|
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | ||
Financing activities 融资活动 | |||||
Proceeds from new bank loans 新增银行贷款所得款项 | 17(c) | 309,665 | 61,334 | ||
Repayment of bank loans 偿还银行贷款 | 17(c) | (298,197) | (310,365) | ||
Capital element of lease rentals paid 已付租赁租金之资本部份 | 17(c) | (101,553) | (101,412) | ||
Interest element of lease rentals paid 已付租赁租金之利息部份 | 17(c) | (19,424) | (10,550) | ||
Interest on bank loans paid 已付银行贷款之利息 | 17(c) | (13,692) | (19,478) | ||
Payment for repurchase of shares 购回股份之款项 | 25(c)(iii) | (40,595) | – | ||
Proceeds from shares issued on exercise of share options 就行使购股权发行股份所得款项 | 25(c)(ii) | – | 15,967 | ||
Purchase of shares held for share award scheme 就股份奖励计划购买股份 | 25(d) | (7,553) | (6,171) | ||
Dividends paid to equity shareholders of the Company 向本公司股权持有人派发股息 | (110,198) | (29,983) | |||
Dividends paid to non-controlling interests 向非控股权益派发股息 | (1,710) | (2,835) | |||
Return of capital to a non-controlling shareholder of a subsidiary 向一间附属公司之非控股股东退还资本 | (14,979) | – | |||
Net cash used in financing activities 融资活动所用现金净额 | (298,236) | (403,493) | |||
Net increase in cash and cash equivalents 现金及现金等值项目增加净额 | 626,674 | 92,756 | |||
Cash and cash equivalents at 1st April 于四月一日之现金及现金等值项目 | 642,954 | 554,785 | |||
Effect of foreign exchange rate changes 汇率变动之影响 | (1,153) | (4,587) | |||
Cash and cash equivalents at 31st March 于三月三十一日之现金及现金等值项目 | 17(a) | 1,268,475 | 642,954 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司132
Consolidated Cash Flow Statement
综合现金流量表
Table Head记得要转做表头列,
才会将文字转为齐底
For the year ended 31st March 2025 截至二零二五年三月三十一日止年度
(Expresed in Hong Kong dolars) (以港币计算)
The notes on pages 133 to 258 form part of these financial
statements.
第133至258页之附注乃本财务报表之一部份。
Anual Report 2024/2025 年度报告133
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
Notes to the Financial Statements
财务报表附注
重大会计政策
(a) 遵例声明
本财务报表是按照《香港财务报告准则会计准则》
及香港《公司条例》之规定而编制。《香港财务报
告准则会计准则》一词包括香港会计师公会颁
布之所有适用之个别《香港财务报告准则》、《香
港会计准则》及诠释。本财务报表亦符合联交所
证券上市规则(「上市规则」)之适用披露规定。
本集团采纳之重大会计政策于下文披露。
香港会计师公会已颁布若干《香港财务报告准
则会计准则》之修订,并于本集团之当前会计期
间首次生效或可供提早采纳。首次应用此等适
用于本集团之新订准则所引致于当前及过往会
计期间之任何会计政策变动已于本财务报表内
反映,有关资料载于附注1(c)。
(b) 财务报表之编制基准
截至二零二五年三月三十一日止年度之综合财
务报表包括本公司及其附属公司(统称「本集团」)
以及本集团于一间合营公司之权益。
除附注1(t)所载会计政策阐释之衍生金融工具
按公允值计算外,编制财务报表是以历史成本
作为计量基准。
持作出售非流动资产按账面值与公平值减出售
成本两者中之较低者列账(见附注1(y))。
管理层须在编制符合《香港财务报告准则会计
准则》之财务报表时作出会影响会计政策应用,
以及资产、负债、收入及支出之报告金额之判断、
估计及假设。此等估计及相关假设是根据以往
经验和管理层因应当时情况认为合理之多项其
他因素作出,其结果构成当管理层在无法依循
其他途径即时得知资产与负债之账面值时所作
出判断之基础。实际结果可能有别于估计数额。
管理层会不断审阅各项估计和相关假设。倘若
会计估计之修订只影响某一期间,则该修订便
会在估计修订期间内确认,或如果修订对当期
和未来期间均有影响,则在作出修订之期间和
未来期间确认。
1 Material acounting policies
(a) Statement of compliance
These financial statements have ben prepared in acordance with
HKFRS Acounting Standards, which colective term includes al
aplicable individual Hong Kong Financial Reporting Standards
(“HKFRS”), Hong Kong Acounting Standards (“HKASs”) and
Interpretations isued by the Hong Kong Institute of Certified Public
Acountants (“HKICPA”) and the requirements of the Hong Kong
Companies Ordinance. These financial statements also comply with
the aplicable disclosure provisions of the Rules Governing the
Listing of Securities on the Stock Exchange (the “Listing Rules”).
Material acounting policies adopted by the Group are disclosed
below.
The HKICPA has isued certain amendments to HKFRS Acounting
Standards that are first efective or available for early adoption for
the curent acounting period of the Group. Note 1(c) provides
information on any changes in acounting policies resulting from
initial aplication of these developments to the extent that they are
relevant to the Group for the curent and prior acounting periods
reflected in these financial statements.
(b) Basis of preparation of the financial statements
The consolidated financial statements for the year ended 31st March
2025 comprise the Company and its subsidiaries (together refered
to as the “Group”) and the Group’s interest in a joint venture.
The measurement basis used in the preparation of the financial
statements is the historical cost basis except that derivative financial
instruments are stated at fair value as explained in the acounting
policies set out in note 1(t).
Non-curent asets held for sale are stated at the lower of carying
amount and fair value les costs to sel (se note 1(y).
The preparation of financial statements in conformity with HKFRS
Acounting Standards requires management to make judgements,
estimates and asumptions that afect the aplication of policies
and reported amounts of asets, liabilities, income and expenses.
The estimates and asociated asumptions are based on historical
experience and various other factors that are believed to be
reasonable under the circumstances, the results of which form the
basis of making the judgements about carying values of asets and
liabilities that are not readily aparent from other sources. Actual
results may difer from these estimates.
The estimates and underlying asumptions are reviewed on an
ongoing basis. Revisions to acounting estimates are recognised in
the period in which the estimate is revised if the revision afects only
that period, or in the period of the revision and future periods if the
revision afects both curent and future periods.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司134
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(b) 财务报表之编制基准(续)
有关管理层在应用《香港财务报告准则会计准则》
时所作出对财务报表有重大影响之判断,以及
估计不确定因素之主要来源之讨论内容,载于
附注2。
(c) 会计政策之变动
本集团已就本会计期间之本财务报表应用以下
由香港会计师公会颁布之《香港财务报告准则
会计准则》之修订:
- 《香港会计准则》第1号「财务报表呈列:
将负债分类为流动或非流动」之修订
- 《香港会计准则》第1号「财务报表呈列:
附带契诺之非流动负债」之修订
- 《香港财务报告准则》第16号「租赁:售后
租回之租赁负债」之修订
- 《香港会计准则》第7号「现金流量表」及
《香港财务报告准则》第7号「金融工具:
披露:供应商融资安排」之修订
概无任何发展对本集团于本财务报表所编制或
呈列本集团于本期间或过往期间之业绩及财务
状况之方式造成重大影响。本集团并无应用尚
未于本会计期间生效之任何新订准则或诠释。
(d) 附属公司及非控股权益
附属公司(包括结构性实体)为本集团所控制之
实体。当本集团从参与某实体之业务获得或有
权获得可变回报,及有能力藉对实体行使其权
力而影响该等回报,则本集团控制该实体。当
评估本集团是否有权力时,只考虑具体权利(由
本集团及其他人士持有)。
结构性实体则指那些在厘定谁是其控制人时、
投票权或类似权利并非重要考量的实体,例如
当任何投票权仅与行政工作有关,而且相关的
业务活动是透过合约安排方式指导。
1 Material acounting policies (continued)
(b) Basis of preparation of the financial statements
(continued)
Judgements made by management in the aplication of HKFRS
Acounting Standards that have significant efect on the financial
statements and major sources of estimation uncertainty are
discused in note 2.
(c) Changes in acounting policies
The Group has aplied the folowing amendments to HKFRS
Acounting Standards isued by the HKICPA to these financial
statements for the curent acounting period:
– Amendments to HKAS 1, Presentation of financial statements:
Clasification of liabilities as curent or non-curent
– Amendments to HKAS 1, Presentation of financial statements:
Non-curent liabilities with covenants
– Amendments to HKFRS 16, Leases: Lease liability in a sale and
leaseback
– Amendments to HKAS 7, Statement of cash flows and
HKFRS 7, Financial instruments Disclosure: Suplier finance
arangements
None of these developments have had a material efect on how the
Group’s results and financial position for the curent or prior periods
have ben prepared or presented in these financial statements. The
Group has not aplied any new standard or interpretation that is not
yet efective for the curent acounting period.
(d) Subsidiaries and non-controling interests
Subsidiaries (including structured entities) are entities controled
by the Group. The Group controls an entity when it is exposed,
or has rights, to variable returns from its involvement with the
entity and has the ability to afect those returns through its power
over the entity. When asesing whether the Group has power,
only substantive rights (held by the Group and other parties) are
considered.
A structured entity is an entity that has ben designed so that voting
or similar rights are not the dominant factor in deciding who controls
the entity, such as when any voting rights relate to administrative
tasks only and the relevant activities are directed by means of
contractual arangements.
Anual Report 2024/2025 年度报告135
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(d) 附属公司及非控股权益(续)
于附属公司之投资由该控制权生效日期起至结
束日期止期间于综合财务报表综合入账。集团
内公司之间之结余、交易及现金流量,以及集
团内公司之间之交易所产生之任何未变现溢利,
均于编制综合财务报表时全数撇销。如无减值
证据,集团内公司之间之交易产生之未变现亏
损按未变现收益相同之方式撇销。
非控股权益指非本公司直接或间接应占之附属
公司股权,而本集团并未与有关权益持有人协
定任何附加条款,令本集团整体对该等权益产
生符合金融负债定义之合约义务。就各企业合
并而言,本集团可选择按公允值或非控股权益
所占附属公司之可识别资产净值之比例计量任
何非控股权益。
非控股权益在综合财务状况表之权益部份内,
与本公司股权持有人应占权益分开呈列。非控
股权益所占本集团业绩之权益在综合损益表及
综合损益及其他全面收益表呈列,以显示本年
度之总溢利或亏损及全面收益总额于非控股权
益与本公司股权持有人之间之分配。非控股权
益持有人之贷款及该等持有人之其他合约责任
乃按该笔负债之性质根据附注1(n)或1(o)在综
合财务状况表呈列为金融负债。
本集团不导致丧失控制权之附属公司权益变动
乃以权益交易入账,即只调整在综合权益内之
控股及非控股权益金额以反映相关权益变动,
但不调整商誉及确认盈亏。
1 Material acounting policies (continued)
(d) Subsidiaries and non-controling interests (continued)
An investment in a subsidiary is consolidated into the consolidated
financial statements from the date that control comences until the
date that control ceases. Intra-group balances, transactions and cash
flows and any unrealised profits arising from intra-group transactions
are eliminated in ful in preparing the consolidated financial
statements. Unrealised loses resulting from intra-group transactions
are eliminated in the same way as unrealised gains but only to the
extent that there is no evidence of impairment.
Non-controling interests represent the equity in a subsidiary not
atributable directly or indirectly to the Company, and in respect
of which the Group has not agred any aditional terms with the
holders of those interests which would result in the Group as a
whole having a contractual obligation in respect of those interests
that mets the definition of a financial liability. For each busines
combination, the Group can elect to measure any non-controling
interests either at fair value or at the non-controling interests’
proportionate share of the subsidiary’s net identifiable asets.
Non-controling interests are presented in the consolidated
statement of financial position within equity, separately from equity
atributable to the equity shareholders of the Company. Non-
controling interests in the results of the Group are presented on
the face of the consolidated statement of profit or los and the
consolidated statement of profit or los and other comprehensive
income as an alocation of the total profit or los and total
comprehensive income for the year betwen non-controling
interests and the equity shareholders of the Company. Loans from
holders of non-controling interests and other contractual obligations
towards these holders are presented as financial liabilities in the
consolidated statement of financial position in acordance with notes
1(n) or 1(o) depending on the nature of the liability.
Changes in the Group’s interests in a subsidiary that do not result in
a los of control are acounted for as equity transactions, whereby
adjustments are made to the amounts of controling and non-
controling interests within consolidated equity to reflect the change
in relative interests, but no adjustments are made to godwil and no
gain or los is recognised.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司136
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(d) 附属公司及非控股权益(续)
当本集团丧失对附属公司之控制权,将按出售
该附属公司之所有权益入账,而所产生之盈亏
于损益确认。任何于丧失控制权当日仍保留之
该前附属公司之权益乃按公允值确认,而此金
额被视为初始确认金融资产之公允值,或(如适
用)初始确认于联营公司或合营公司之投资之
成本(见附注1(e))。
本公司之财务状况表所示于附属公司之投资乃
按成本值减去减值亏损后入账(见附注1(j)(i)),
除非其分类为持作出售(见附注1(y))。
(e) 合营公司
合营公司为本集团或本公司及其他人士按合约
同意下分配控制权及净资产拥有权之安排。
除合营公司的投资被分类为持作出售或纳入被
分类为持作出售的出售组别(见附注1(y))外,
于合营公司的投资是按权益法记入综合财务报
表,并且先以成本入账,另调整本集团于收购
日应占该投资的可辨别净资产之公允值所超出
成本之任何金额(如有)。投资成本包括购买价
格、直接归属于收购投资之其他成本及对构成
本集团股权投资一部分之合营公司之任何直接
投资。往后,需调整在收购后本集团应占该投
资净资产之变动及在附注1(j)(i)所载有关该投资
的减值损失。任何超出收购日之成本、本集团
应占该投资收购后和已除税的业绩及年度内的
任何减值损失均在综合损益表内确认,而本集
团应占该投资收购后和已除税之其他全面收益
项目则在综合损益及其他全面收益表内确认。
1 Material acounting policies (continued)
(d) Subsidiaries and non-controling interests (continued)
When the Group loses control of a subsidiary, it is acounted for as a
disposal of the entire interest in that subsidiary, with a resulting gain
or los being recognised in profit or los. Any interest retained in
that former subsidiary at the date when control is lost is recognised
at fair value and this amount is regarded as the fair value on initial
recognition of a financial aset or, when apropriate, the cost on
initial recognition of an investment in an asociate or joint venture
(se note 1(e).
In the Company’s statement of financial position, an investment in
a subsidiary is stated at cost les impairment loses (se note 1(j)(i)
unles it is clasified as held for sale (se note 1(y).
(e) Joint venture
A joint venture is an arangement whereby the Group or Company
and other parties contractualy agre to share control of the
arangement, and have rights to the net asets of the arangement.
An investment in a joint venture is acounted for in the consolidated
financial statements under the equity method, unles it is clasified
as held for sale (or included in a disposal group that is clasified
as held for sale (se note 1(y). Under the equity method, the
investment is initialy recorded at cost, adjusted for any exces of
the Group’s share of the acquisition-date fair values of the investe’s
identifiable net asets over the cost of the investment (if any). The
cost of the investment includes purchase price, other costs directly
atributable to the acquisition of the investment, and any direct
investment into the joint venture that forms part of the Group’s
equity investment. Thereafter, the investment is adjusted for the
post acquisition change in the Group’s share of the investe’s net
asets and any impairment los relating to the investment (se note
1(j)(i). Any acquisition-date exces over cost, the Group’s share
of the post-acquisition, post-tax results of the investes and any
impairment loses for the year are recognised in the consolidated
statement of profit or los, whereas the Group’s share of the post-
acquisition post-tax items of the investes’ other comprehensive
income is recognised in the consolidated statement of profit or los
and other comprehensive income.
Anual Report 2024/2025 年度报告137
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(e) 合营公司(续)
当本集团对合营公司承担的亏损额超过其所占
权益时,本集团所占权益便会减少至零,并且
不再确认额外亏损;但如本集团须履行法定或
推定义务,或代该投资作出付款则除外。就此
而言,本集团所占权益是以按照权益法计算投
资的账面值,以及实质上构成本集团在合营公
司投资净额一部分的长期权益。
本集团及其合营公司之间交易所产生的未变现
损益,均按本集团于该投资所占的权益比率抵
销;但如有未变现亏损证明已转让资产出现减
值,则会即时在损益中确认。
如于一间合营公司之投资转变为于一间联营公
司之投资或反之亦然,其保留的权益不用重新
计量,而该投资将继续采用权益法入账。
在其他情况,当本集团丧失对合营公司之共同
控制权,将按出售该投资之所有权益入账,而
所产生的盈亏确认于损益内。在丧失共同控制
权时,保留于前度投资的任何权益按公允值确
认,而此金额被视为首次确认为金融资产的公
允值。
(f) 投资物业
投资物业是指为赚取租金收入及╱或为资本增
值而拥有或以租赁权益持有之土地及╱或楼宇
(见附注1(i))。该等物业包括目前持有但未确定
未来用途之土地及兴建中或已发展作未来投资
物业用途之物业。
投资物业按成本值减去累计折旧及减值亏损(见
附注1(j)(i))后于财务状况表列账。
1 Material acounting policies (continued)
(e) Joint venture (continued)
When the Group’s share of loses exceds its interest in the joint
venture, the Group’s interest is reduced to nil and recognition of
further loses is discontinued except to the extent that the Group
has incured legal or constructive obligations or made payments
on behalf of the investe. For this purpose, the Group’s interest is
the carying amount of the investment under the equity method
together with the Group’s long-term interests that in substance form
part of the Group’s net investment in the joint venture.
Unrealised profits and loses resulting from transactions betwen
the Group and its joint venture are eliminated to the extent of the
Group’s interest in the investe, except where unrealised loses
provide evidence of an impairment of the aset transfered, in which
case they are recognised imediately in profit or los.
If an investment in a joint venture becomes an investment in an
asociate or vice versa, retained interest is not remeasured. Instead,
the investment continues to be acounted for under the equity
method.
In al other cases, when the Group ceases to have joint control over a
joint venture, it is acounted for as a disposal of the entire interest in
that investe, with a resulting gain or los being recognised in profit
or los. Any interest retained in that former investe at the date
when joint control is lost is recognised at fair value and this amount
is regarded as the fair value on initial recognition of a financial aset.
(f) Investment properties
Investment properties are land and/or buildings which are owned
or held under a leasehold interest (se note 1(i) to earn rental
income and/or for capital apreciation. These include land held
for a curently undetermined future use and property that is being
constructed or developed for future use as investment property.
Investment properties are stated in the statement of financial
position at cost les acumulated depreciation and impairment loses
(se note 1(j)(i).
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司138
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(f) 投资物业(续)
折旧乃将投资物业成本在未届满租赁期及其估
计可使用年期(不超过50年)两者中较短期间以
直线法计算而撇销。
本公司会每年检讨投资物业之可使用年期。
投资物业之租金收入乃按附注1(u)(i)所述方式
入账。
(g) 其他物业、厂房及设备
下列物业、厂房及设备项目按成本值减去累计
折旧及减值亏损(见附注1(j)(i))后于财务状况表
列账:
- 永久业权之土地及楼宇;
- 当本集团为物业权益之注册拥有人时,
租赁土地及楼宇之权益(见附注1(i));
- 当本集团并非物业权益之注册拥有人时,
永久业权物业或租赁物业之租赁所产生
之使用权资产;及
- 厂房及设备之其他项目,包括租赁相关
厂房及设备所产生之使用权资产(见附注
1(i))。
物业、厂房及设备等自建项目之成本包括材料、
直接劳工、初始估计之成本、(如相关)拆除及
移除建筑物及重置建筑物所在土地之成本,
以及生产成本及借贷成本之适当部份(见附注
1(w))。
在物业、厂房及设备项目带到管理层拟定之营
运方式所需的地点及状况时,即可生产物品。
出售任何该等项目之所得款项及相关成本于损
益确认。
1 Material acounting policies (continued)
(f) Investment properties (continued)
Depreciation is calculated to write of the cost of investment
properties using the straight-line method over the shorter of the
unexpired term of lease and their estimated useful lives, being no
more than 50 years.
The useful life of investment properties is reviewed anualy.
Rental income from investment properties is acounted for as
described in note 1(u)(i).
(g) Other property, plant and equipment
The folowing items of property, plant and equipment are stated
in the statement of financial position at cost les acumulated
depreciation and impairment loses (se note 1(j)(i):
– Frehold land and buildings;
– Interests in leasehold land and building where the Group is the
registered owner of the property interest (se note 1(i);
– Right-of use asets arising from leases over frehold or
leasehold properties where the Group is not the registered
owner of the property interest; and
– Other items of plant and equipment including right-of-use
asets arising from leases of underlying plant and equipment
(se note 1(i).
The cost of self-constructed items of property, plant and equipment
includes the cost of materials, direct labour, the initial estimate,
where relevant, of the costs of dismantling and removing the items
and restoring the site on which they are located, and an apropriate
proportion of production overheads and borowing costs (se note
1(w).
Items may be produced while bringing an item of property, plant
and equipment to the location and condition necesary for it to
be capable of operating in the maner intended by management.
The proceds from seling any such items and the related costs are
recognised in profit or los.
Anual Report 2024/2025 年度报告139
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(g) 其他物业、厂房及设备(续)
报废或出售物业、厂房及设备项目所产生之盈
亏为出售该项目所得款项净额与该项目账面值
之差额,并于报废或出售当日在损益内确认。
折旧乃按物业、厂房及设备项目之成本减去其
估计剩余价值(如有),在其估计可使用年期采
用直线法以下列方式撇销计算:
- 永久业权之土地并无折旧。
- 于永久业权之土地上之楼宇以不超过25
年之估计可使用年期折旧。
- 租赁土地及楼宇按未届满租赁期及估计
可使用年期(不超过50年)两者中之较短
者折旧。
- 其他厂房及设备:
工厂机器及设备3 – 25年
装置、家私及办公室设备3 – 12年
汽车4 – 10年
直至有关资产已大致完成及可供使用前,并无
就在建工程作出折旧拨备。
倘一项物业、厂房及设备中之各部份有不同之
可使用年期,该项目之成本将合理地分配至各
部份,而各部份则独立计提折旧。
资产之可使用年期及其剩余价值(如有)将于每
年检讨。
1 Material acounting policies (continued)
(g) Other property, plant and equipment (continued)
Gains or loses arising from the retirement or disposal of an item
of property, plant and equipment are determined as the diference
betwen the net disposal proceds and the carying amount of the
item and are recognised in profit or los on the date of retirement or
disposal.
Depreciation is calculated to write of the cost of items of property,
plant and equipment, les their estimated residual value, if any, using
the straight line method over their estimated useful lives as folows:
– Frehold land is not depreciated.
– Buildings situated on frehold land are depreciated over their
estimated useful lives, being no more than 25 years.
– Leasehold land and buildings are depreciated over the shorter
of the unexpired term of lease and their estimated useful lives,
being no more than 50 years.
– Other plant and equipment:
Factory machinery and equipment3 – 25 years
Fixtures, furniture and ofice equipment3 – 12 years
Motor vehicles4 – 10 years
No provision for depreciation is made for construction in progres
until such time when the asets are substantialy completed and
ready for use.
Where parts of an item of property, plant and equipment have
diferent useful lives, the cost of the item is alocated on a reasonable
basis betwen the parts and each part is depreciated separately.
Both the useful life of an aset and its residual value, if any, are
reviewed anualy.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司140
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(h) 无形资产
本集团收购之无形资产按成本值减去累计摊销
(倘估计可使用年期有限)及减值亏损后列账(见
附注1(j)(i))。
具有限可使用年期之无形资产摊销于资产估
计可使用年期内以直线法于损益内扣除。下列
具有限可使用年期之无形资产自其可供使用
当日起摊销,其估计可使用年期如下:
- 品牌名称20年
- 客户名单7年
- 排污权5年
摊销之期间及方法均于每年检讨。
倘无形资产被评估为具有无限可使用年期,则
不会作摊销。无形资产之可使用年期属无限之
任何结论经每年检讨,以厘定是否存在有关事
件及情况继续支持有关资产具有无限可使用年
期之评估。如情况有变,则会自变更日期起就
可使用年期从无限转为有限之评估按未来适用
基准并根据上文所载就具有限可使用年期之
无形资产作出摊销之政策会计入账。
(i) 租赁资产
于合约开始时,本集团会评估合约是否属租赁
或包含租赁。倘合约为换取代价而给予在一段
时间内控制已识别资产使用之权利,则该合约
属租赁或包含租赁。倘客户既有权指示已识别
资产之使用,亦有权自该使用中获得绝大部分
经济利益,则控制权已转移。
1 Material acounting policies (continued)
(h) Intangible asets
Intangible asets that are acquired by the Group are stated at cost
les acumulated amortisation (where the estimated useful life is
finite) and impairment loses (se note 1(j)(i).
Amortisation of intangible asets with finite useful lives is charged
to profit or los on a straight-line basis over the asets’ estimated
useful lives. The folowing intangible asets with finite useful lives
are amortised from the date they are available for use and their
estimated useful lives are as folows:
– Brand name20 years
– Customer list7 years
– Polution discharge right5 years
Both the period and method of amortisation are reviewed anualy.
Intangible asets are not amortised while their useful lives are
asesed to be indefinite. Any conclusion that the useful life of
an intangible aset is indefinite is reviewed anualy to determine
whether events and circumstances continue to suport the indefinite
useful life asesment for that aset. If they do not, the change in
the useful life asesment from indefinite to finite is acounted for
prospectively from the date of change and in acordance with the
policy for amortisation of intangible asets with finite lives as set out
above.
(i) Leased asets
At inception of a contract, the Group aseses whether the
contract is, or contains, a lease. A contract is, or contains, a lease
if the contract conveys the right to control the use of an identified
aset for a period of time in exchange for consideration. Control is
conveyed where the customer has both the right to direct the use
of the identified aset and to obtain substantialy al of the economic
benefits from that use.
Anual Report 2024/2025 年度报告141
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(i) 租赁资产(续)
(i) 作为承租人
于租赁开始日期,除租期为十二个月或以下之
短期租赁及低价值资产租赁外,本集团确认使
用权资产及租赁负债。倘本集团就低价值资产
订立租赁,则本集团决定是否按个别租赁基准
将租赁资本化。与该等未资本化租赁相关之租
赁付款在租期内有系统地确认为开支。
倘租赁已资本化,租赁负债初步按租期内应付
租赁付款现值确认,并按租赁中所隐含之利率
折现,或倘该利率不能轻易厘定,则以相关递
增贷款利率折现。于初步确认后,租赁负债按
摊销成本计量,而利息开支则采用实际利率法
计算。租赁负债之计量不包括并非依据某一指
数或利率之可变租赁付款,因此于其产生之会
计期间于损益中扣除。
于资本化租赁时确认之使用权资产初步时按成
本计量,当中包括租赁负债之初始金额加上于
开始日期或之前已支付之任何租赁付款,以及
所产生之任何初始直接成本。于适用情况下,
使用权资产之成本亦包括拆卸及移除相关资产
或还原相关资产或该资产所在场所而产生之估
计成本,按其现值折现并扣除任何已收之租赁
优惠。使用权资产其后列入成本减累计折旧及
减值亏损(见附注1(g)及1(j)(i))。
1 Material acounting policies (continued)
(i) Leased asets (continued)
(i) As a lese
At the lease comencement date, the Group recognises a right-of-
use aset and a lease liability, except for short-term leases that have
a lease term of 12 months or les and leases of low-value asets.
When the Group enters into a lease in respect of a low-value aset,
the Group decides whether to capitalise the lease on a lease-by-lease
basis. The lease payments asociated with those leases which are not
capitalised are recognised as an expense on a systematic basis over
the lease term.
Where the lease is capitalised, the lease liability is initialy recognised
at the present value of the lease payments payable over the lease
term, discounted using the interest rate implicit in the lease or, if
that rate canot be readily determined, using a relevant incremental
borowing rate. After initial recognition, the lease liability is
measured at amortised cost and interest expense is calculated using
the efective interest method. Variable lease payments that do not
depend on an index or rate are not included in the measurement
of the lease liability and hence are charged to profit or los in the
acounting period in which they are incured.
The right-of-use aset recognised when a lease is capitalised is
initialy measured at cost, which comprises the initial amount
of the lease liability plus any lease payments made at or before
the comencement date, and any initial direct costs incured.
Where aplicable, the cost of the right-of-use asets also includes
an estimate of costs to dismantle and remove the underlying
aset or to restore the underlying aset or the site on which it is
located, discounted to their present value, les any lease incentives
received. The right-of-use aset is subsequently stated at cost les
acumulated depreciation and impairment loses (se notes 1(g) and
1(j)(i).
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司142
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(i) 租赁资产(续)
(i) 作为承租人(续)
当未来租赁付款因某一指数或利率变化而出现
变动,或本集团预期根据余值担保估计应付之
金额有变,或因重新评估本集团是否合理确定
将行使购买、续租或终止选择权而产生变化,
则会重新计量租赁负债。按此方式重新计量租
赁负债时,使用权资产之账面值将作相应调整,
或倘使用权资产之账面值已调减至零,则于损
益内列账。
当租赁范围或代价出现未曾在原租赁合约中订
明之变动(「租赁修订」)且不作为单独的租赁合
约入账,亦须重新计量租赁负债。在此情况下,
根据经修订租赁付款额及租赁期限,于修订生
效日期使用经修订折现率对租赁负债进行重新
计量。
于报告期后十二个月内到期待结算之合约付款
之现值于综合财务状况表内确定为长期租赁负
债之流动部份。
本集团于综合财务状况表独立呈列使用权资产
及租赁负债。
1 Material acounting policies (continued)
(i) Leased asets (continued)
(i) As a lese (continued)
The lease liability is remeasured when there is a change in future
lease payments arising from a change in an index or rate, or there
is a change in the Group’s estimate of the amount expected to be
payable under a residual value guarante, or there is a change arising
from the reasesment of whether the Group wil be reasonably
certain to exercise a purchase, extension or termination option.
When the lease liability is remeasured in this way, a coresponding
adjustment is made to the carying amount of the right-of-use aset,
or is recorded in profit or los if the carying amount of the right-of-
use aset has ben reduced to zero.
The lease liability is also remeasured when there is a change in
the scope of a lease or the consideration for a lease that is not
originaly provided for in the lease contract (“lease modification”)
that is not acounted for as a separate lease. In this case the lease
liability is remeasured based on the revised lease payments and
lease term using a revised discount rate at the efective date of the
modification.
In the consolidated statement of financial position, the curent
portion of long-term lease liabilities is determined as the present
value of contractual payments that are due to be setled within
twelve months after the reporting period.
The Group presents right-of-use asets and lease liabilities separately
in the consolidated statement of financial position.
Anual Report 2024/2025 年度报告143
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(i) 租赁资产(续)
(i) 作为出租人
倘本集团作为出租人,其将于租赁开始时厘定
各租赁是否属融资租赁或经营租赁。倘租赁向
承租人转移相关资产拥有权附带之绝大部分风
险及回报,该租赁应分类为融资租赁。否则,
该租赁则分类为经营租赁。
倘合约包含租赁及非租赁部分,本集团会按照
相对独立售价基准将合约代价分配至各部分。
来自经营租赁之租金收入根据附注1(u)(i)确认。
(j) 信贷亏损及资产减值
(i) 金融工具之信贷亏损
本集团为按摊销成本计量之金融资产(包括现
金及现金等值项目以及应收账款及其他应收款)
确认预期信贷亏损之亏损拨备。
预期信贷亏损之计量
预期信贷亏损乃信贷亏损之概率加权估计。信
贷亏损以所有预期现金差额(即根据合约应付
予本集团之现金流量与本集团预期收取之现金
流量之间的差额)的现值计量。
倘折现之影响属重大,则预期现金差额将采用
应收账款及其他应收款初始确认时厘定之实际
利率或其近似值折现。
估计预期信贷亏损时所考虑之最长期间为本集
团面临信贷风险之最长合约期间。
1 Material acounting policies (continued)
(i) Leased asets (continued)
(i) As a lesor
When the Group acts as a lesor, it determines at lease inception
whether each lease is a finance lease or an operating lease. A lease
is clasified as a finance lease if it transfers substantialy al the risks
and rewards incidental to the ownership of an underlying asets
to the lese. If this is not the case, the lease is clasified as an
operating lease.
When a contract contains lease and non-lease components, the
Group alocates the consideration in the contract to each component
on a relative stand-alone seling price basis.
The rental income from operating leases is recognised in acordance
with note 1(u)(i).
(j) Credit los and impairment of asets
(i) Credit los from financial instruments
The Group recognises a los alowance for expected credit loses
(“ECLs”) on financial asets measured at amortised cost (including
cash and cash equivalents, and trade and other receivables).
Measurement of ECLs
ECLs are a probability-weighted estimate of credit loses. Credit
loses are measured as the present value of al expected cash
shortfals (i.e. the diference betwen the cash flows due to the
Group in acordance with the contract and the cash flows that the
Group expects to receive).
Where the efect of discounting is material, the expected cash
shortfals are discounted using the efective interest rate determined
at initial recognition or an aproximation thereof for trade and other
receivables.
The maximum period considered when estimating ECLs is the
maximum contractual period over which the Group is exposed to
credit risk.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司144
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(j) 信贷亏损及资产减值(续)
(i) 金融工具之信贷亏损(续)
预期信贷亏损之计量(续)
在计量预期信贷亏损时,本集团考虑合理及有
理据而无需付出过多的成本或努力获得之资料。
这包括有关过往事件、当前状况及未来经济状
况预测的资料。
预期信贷亏损基于下列其中一个基准计量:
- 十二个月之预期信贷亏损:预期于报告
日期后十二个月内可能发生之违约事件
而导致之亏损;及
- 可使用年期内之预期信贷亏损:预期于
采用预期信贷亏损模式之项目在预期可
使用年期内所有可能发生之违约事件而
导致之亏损。
应收账款及其他应收款之亏损拨备一般按相等
于可使用年期内之预期信贷亏损之金额计量。
预期信贷亏损乃使用基于本集团过往信贷亏损
经验之拨备矩阵进行估算,并就于报告日期债
务人之特定因素以及对当前及预测整体经济状
况之评估予以调整。
撇销政策
倘金融资产并无实际收回前景,则其账面总值
(部分或全部)将会被撇销。该情况通常出现在
本集团认为债务人并无资产或收入来源可产生
足够现金流量以偿还将予撇销之金额。
1 Material acounting policies (continued)
(j) Credit los and impairment of asets (continued)
(i) Credit los from financial instruments (continued)
Measurement of ECLs (continued)
In measuring ECLs, the Group takes into acount reasonable and
suportable information that is available without undue cost
or efort. This includes information about past events, curent
conditions and forecasts of future economic conditions.
ECLs are measured on either of the folowing bases:
– 12-month ECLs: these are loses that are expected to result
from posible default events within the 12 months after the
reporting date; and
– lifetime ECLs: these are loses that are expected to result from
al posible default events over the expected lives of the items
to which the ECL model aplies.
Los alowance for trade and other receivables is always measured
at an amount equal to lifetime ECL. ECLs are estimated using
a provision matrix based on the Group’s historical credit los
experience, adjusted for factors that are specific to the debtors and
an asesment of both the curent and forecast general economic
conditions at the reporting date.
Write-of policy
The gros carying amount of a financial aset is writen of (either
partialy or in ful) to the extent that there is no realistic prospect of
recovery. This is generaly the case when the Group determines that
the debtor does not have asets or sources of income that could
generate suficient cash flows to repay the amounts subject to the
write-of.
Anual Report 2024/2025 年度报告145
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(j) 信贷亏损及资产减值(续)
(i) 其他资产之减值
本集团于每个报告期末检讨内部及外间资料来
源,以确定下列资产有否出现减值迹象,或过
往已确认之减值亏损不再存在或已减少:
- 物业、厂房及设备,包括使用权资产及
投资物业;
- 无形资产;
- 合营公司之权益;及
- 于本公司财务状况表的附属公司之投资。
倘有任何减值迹象,则会估计该项资产之可收
回金额。
- 计算可收回金额
资产之可收回金额为其公允值减去出售
成本及使用价值两者中之较高者。于评
估使用价值时,会使用除税前折现率将
估计未来现金流量折现至其现值。该折
现率反映市场当时所评估之货币时间价
值和该资产之独有风险。倘个别资产所
产生之现金流入基本上不能独立于其他
资产所产生之现金流入,则就独立产生
现金流入之最小资产组合(即现金产生单
位)厘定可收回金额。
- 确认减值亏损
资产或其所属之现金产生单位之账面值
高于其可收回金额时,则会于损益确认
减值亏损。就现金产生单位确认之减值
亏损会首先分配予削减已分配至该现金
产生单位(或一组单位)之任何商誉之账
面值,然后按比例削减该单位(或一组单
位)内其他资产之账面值,惟资产账面值
不可下调至低于其个别公允值减去出售
成本(如能计量)或使用价值(如能厘定)。
1 Material acounting policies (continued)
(j) Credit los and impairment of asets (continued)
(i) Impairment of other asets
Internal and external sources of information are reviewed at the end
of each reporting period to identify indications that the folowing
asets may be impaired or an impairment los previously recognised
no longer exists or may have decreased:
– property, plant and equipment, including right-of-use asets
and investment properties;
– intangible asets;
– interest in joint venture; and
– investment in subsidiaries in the Company’s statement of
financial position.
If any such indication exists, the aset’s recoverable amount is
estimated.
– Calculation of recoverable amount
The recoverable amount of an aset is the greater of its fair
value les costs of disposal and value in use. In asesing value
in use, the estimated future cash flows are discounted to
their present value using a pre-tax discount rate that reflects
curent market asesments of time value of money and the
risks specific to the aset. Where an aset does not generate
cash inflows largely independent of those from other asets,
the recoverable amount is determined for the smalest group
of asets that generates cash inflows independently (i.e. a
cash-generating unit).
– Recognition of impairment loses
An impairment los is recognised in profit or los if the carying
amount of an aset, or the cash-generating unit to which it
belongs, exceds its recoverable amount. Impairment loses
recognised in respect of cash-generating units are alocated
first to reduce the carying amount of any godwil alocated
to the cash-generating unit (or group of units) and then, to
reduce the carying amount of the other asets in the unit (or
group of units) on a pro rata basis, except that the carying
value of an aset wil not be reduced below its individual fair
value les costs of disposal (if measurable), or value in use (if
determinable).
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司146
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(j) 信贷亏损及资产减值(续)
(i) 其他资产之减值(续)
- 拨回减值亏损
倘用以厘定可收回金额之估计发生有利
变动,则会将减值亏损拨回。
所拨回之减值亏损仅限于倘若并无于过
往年度确认减值亏损而可厘定之资产账
面值。所拨回之减值亏损在确认拨回之
年度内计入损益。
(i) 中期财务报告及减值
根据上市规则,本集团须按《香港会计准则》第
34号「中期财务报告」就财政年度首六个月编制
中期财务报告。本集团于中期末应用之减值
测试、确认及拨回之准则与于财政年度末所应
用之准则相同(见附注1(j)(i)及(i))。
(k) 存货
存货按成本值及可变现净值两者中之较低者入账。
成本值乃以加权平均方法计算,并包括所有购
货成本、加工成本及将存货运往其现时地点及
达至现有状态之其他成本。
可变现净值指正常业务过程中之估计售价减去
完成交易之估计成本及进行销售所需之估计成本。
出售存货时,其账面值于有关收入确认期内确
认为开支。任何存货金额撇减至可变现净值及
存货之所有亏损均于撇减或亏损之发生期内确
认为开支。倘存货之撇减出现任何拨回,则于
拨回出现期内将费用作减额确认。
1 Material acounting policies (continued)
(j) Credit los and impairment of asets (continued)
(i) Impairment of other asets (continued)
– Reversals of impairment loses
An impairment los is reversed if there has ben a favourable
change in the estimates used to determine the recoverable
amount.
A reversal of an impairment los is limited to the aset’s
carying amount that would have ben determined had no
impairment los ben recognised in prior years. Reversals of
impairment loses are credited to profit or los in the year in
which the reversals are recognised.
(i) Interim financial reporting and impairment
Under the Listing Rules, the Group is required to prepare an interim
financial report in compliance with HKAS 34, Interim financial
reporting, in respect of the first six months of the financial year. At
the end of the interim period, the Group aplies the same impairment
testing, recognition, and reversal criteria as it would at the end of the
financial year (se notes 1(j)(i) and (i).
(k) Inventories
Inventories are caried at the lower of cost and net realisable value.
Cost is calculated using the weighted average method and comprises
al costs of purchase, costs of conversion and other costs incured in
bringing the inventories to their present location and condition.
Net realisable value is the estimated seling price in the ordinary
course of busines les the estimated costs of completion and the
estimated costs necesary to make the sale.
When inventories are sold, the carying amount of those inventories
is recognised as an expense in the period in which the related
revenue is recognised. The amount of any write-down of inventories
to net realisable value and al loses of inventories are recognised as
an expense in the period the write-down or los ocurs. The amount
of any reversal of any write-down of inventories is recognised as a
reduction in the amount of inventories recognised as an expense in
the period in which the reversal ocurs.
Anual Report 2024/2025 年度报告147
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(l) 应收款
本集团于具有无条件权利收取代价时确认应收
款。倘代价到期付款前仅需待时间推移,则收
取代价之权利为无条件。
应收款以实际利率法按摊销成本减去信贷亏损
拨备后入账(见附注1(j)(i))。
(m) 软件即服务安排成本
软件即服务安排指本集团有权于安排期限内使
用供应商云端基础架构上运行的供应商应用软
件,惟对相关软件资产并无控制权。
就实行软件即服务安排之成本(包括配置或定
制使用供应商应用软件所产生之成本)进行评估,
借以确定其是否会产生本集团控制之独立资产。
据此产生之任何资产均根据附注1(h)所载之无
形资产政策进行确认及入账。不会产生资产之
实行成本于发生时计入损益,即可能于收到配
置或定制服务期间(如有关服务与软件即服务
不同)或于软件即服务安排期限内(如在配置或
定制服务方面与软件即服务并无差异)。
在接受相关服务之前支付的款项确认为预付款项。
(n) 附息借贷
附息借贷之初值按公允值扣除应占交易成本后
确认。首次确认后,附息借贷将按摊销成本入账,
而最初确认金额与赎回值之间之任何差额则以
实际利率法于借贷期内连同任何应付利息及费
用于损益内确认。
1 Material acounting policies (continued)
(l) Receivables
A receivable is recognised when the Group has an unconditional
right to receive consideration. A right to receive consideration is
unconditional if only the pasage of time is required before payment
of that consideration is due.
Receivables are stated at amortised cost using the efective interest
method les alowance for credit loses (se note 1(j)(i).
(m) Software-as-a-service (SaS) arangement costs
A SaS arangement is a service arangement where the Group has a
right to aces to the suplier’s aplication software runing on the
suplier’s cloud infrastructure during the term of the arangement,
but not control over the underlying software aset.
Costs to implement a SaS arangement, including those incured in
configuring or customising the aces to the suplier’s aplication
software, are evaluated to determine if they give rise to a separate
aset that the Group controls. Any resulting aset is recognised and
acounted for in acordance with the policy for intangible asets as
set out in note 1(h). Implementation costs that do not give rise to an
aset are recognised in profit or los as incured, which may be over
the period the configuration or customisation services are received
to the extent that such services are distinct from the SaS, or over
the term of the SaS arangement to the extent the configuration or
customisation services are not distinct from the SaS.
Payment made in advance of receiving the related services is
recognised as prepayment.
(n) Interest-bearing borowings
Interest-bearing borowings are recognised initialy at fair value les
atributable transaction costs. Subsequent to initial recognition,
interest-bearing borowings are stated at amortised cost with any
diference betwen the amount initialy recognised and redemption
value being recognised in profit or los over the period of the
borowings, together with any interest and fes payable, using the
efective interest method.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司148
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(o) 应付款及合约负债
(i) 应付款
应付款之初值按公允值确认,且其后按摊销成
本入账,但如折现影响轻微,则按发票金额入账。
(i) 合约负债
倘客户于本集团确认相关收入之前支付代价,
则确认合约负债(见附注1(u))。倘本集团拥有
无条件权利可于本集团确认相关收入前收取代
价,亦将确认合约负债。在此情况下,亦将确
认相应之应收款(见附注1(l))。
(p) 现金及现金等值项目
现金及现金等值项目包括银行结存及库存现金、
存于银行及其他财务机构之活期存款及短期而
高流动性之投资,此等投资可随时兑换为已知
金额之现金,且所须承受之价值波动风险不大,
而兑换期乃购入日起计三个月内。现金及现金
等值项目按附注1(j)(i)所载政策评估预期信贷亏
损。
(q) 雇员福利
(i) 短期雇员福利及向界定供款退休计划
之供款
薪酬、年终花红、有薪年假、向界定供款退休
计划之供款及非金钱福利之成本均于雇员提供
有关服务时计入该年费用。倘延迟付款或结算
并构成重大影响,则有关金额按其现值入账。
1 Material acounting policies (continued)
(o) Payables and contract liabilities
(i) Payables
Payables are initialy recognised at fair value and subsequently
stated at amortised cost unles the efect of discounting would be
imaterial, in which case they are stated at invoice amounts.
(i) Contract liabilities
A contract liability is recognised when the customer pays
consideration before the Group recognises the related revenue (se
note 1(u). A contract liability would also be recognised if the Group
has an unconditional right to receive consideration before the Group
recognises the related revenue. In such cases, a coresponding
receivable would also be recognised (se note 1(l).
(p) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand,
demand deposits with banks and other financial institutions, and
short-term, highly liquid investments that are readily convertible into
known amounts of cash and which are subject to an insignificant risk
of changes in value, having ben within thre months of maturity
at acquisition. Cash and cash equivalents are asesed for ECL in
acordance with the policy set out in note 1(j)(i).
(q) Employe benefits
(i) Short term employe benefits and contributions to
defined contribution retirement plans
Salaries, anual bonuses, paid anual leave, contributions to defined
contribution retirement plans and the cost of non-monetary benefits
are charged as expense in the year as the related service are
provided by employes. Where payment or setlement is defered
and the efect would be material, these amounts are stated at their
present values.
Anual Report 2024/2025 年度报告149
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(q) 雇员福利
(i) 界定福利退休计划承担
本集团拥有以下两个类别之界定福利计划:
- 根据香港《职业退休计划条例》注册之界
定福利退休计划,维他奶国际集团有限
公司界定福利计划(「界定福利计划」);
及
- 根据香港《雇佣条例》之长期服务金(「长
期服务金」)。
本集团就界定福利退休计划所承担之责任净额,
乃各计划透过估计雇员于当前及过往期间所赚
取之未来利益金额而计算,并折现该款项。就
界定福利计划而言,责任净额于扣除计划资产
公允值后得出。就长期服务金责任而言,未来
福利的估计金额乃经扣除本集团已归属于雇员
的强制性公积金(「强积金」)供款所产生的应计
福利的负服务成本后厘定,有关供款被视为来
自有关雇员的供款。
界定福利责任之计算工作由合资格精算师采用
预计单位信贷法进行。就界定福利计划而言,
倘计算结果对本集团有利,则所确认的资产限
于所得经济效益之现值,包括此计划未来任何
退款或此计划未来减少的供款。
界定福利计划产生之重新计量即时于其他全面
收益确认,其包括精算收益及亏损、界定福利
计划之计划资产回报(不包括利息)以及任何资
产上限的影响(不包括利息)。期内利息费用净
额乃透过将计量报告期初界定福利责任所采用
之折现率应用于当时界定福利负债净额而厘定,
并计及期内界定福利负债净额之任何变动。界
定福利计划之利息费用净额及其他费用于损益
确认,并按功能划拨为「销售成本」、「推广、销
售及分销费用」、「行政费用」或「其他经营费用」
之一部份。
1 Material acounting policies (continued)
(q) Employe benefits (continued)
(i) Defined benefit retirement plan obligations
The Group has the folowing two categories of defined benefit plans:
– defined benefit retirement plan registered under the Hong
Kong Ocupational Retirement Scheme Ordinance, Vitasoy
International Holdings Limited Defined Benefit Scheme (the
“DB Plan”); and
– long service payments (“LSP”) under the Hong Kong
Employment Ordinance.
The Group’s net obligation in respect of defined benefit plans is
calculated separately for each plan by estimating the amount of
future benefit that employes have earned in the curent and prior
periods and discounting that amount. For the DB Plan, the net
obligation is after deducting the fair value of plan asets. For LSP
obligations, the estimated amount of future benefit is determined
after deducting the negative service cost arising from the acrued
benefits derived from the Group’s Mandatory Provident Fund (“MPF”)
contributions that have ben vested with employes, which are
demed to be contributions from the relevant employes.
The calculation of defined benefit obligation is performed by a
qualified actuary using the projected unit credit method. For the
DB Plan, when the calculation results in a benefit to the Group,
the recognised aset is limited to the present value of economic
benefits available in the form of any future refunds from the plan or
reductions in future contributions to the plan.
Remeasurements arising from defined benefit plans, which comprise
actuarial gains and loses, the return on plan asets in the DB Plan
(excluding interest) and the efect of any aset ceiling (excluding
interest), are recognised imediately in other comprehensive income.
Net interest expense for the period is determined by aplying the
discount rate used to measure the defined benefit obligation at the
begining of the reporting period to the then net defined benefit
liability, taking into acount any changes in the net defined benefit
liability during the period. Net interest expense and other expenses
related to defined benefit plans are recognised in profit or los and
alocated by function as part of “cost of sales”, “marketing, seling and
distribution expenses”, “administrative expenses” or “other operating
expenses”.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司150
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(q) 雇员福利(续)
(i) 以股份为付款基础之交易
本集团设有多项以股权结算,以股份为基础支
付之薪酬计划,而雇员则向本集团提供服务作
为本公司股权工具之代价。该等计划包括购股
权计划及股份奖励计划。
授予雇员之购股权或股份奖励之公允值乃确认
为雇员成本,并相应增加权益项下之股份基础
补偿储备。公允值乃于授出日期计量,并计及
授出购股权或奖励股份之条款及条件。若雇员
须符合归属条件后方可无条件享有购股权或奖
励股份,则购股权或奖励股份之估计公允值总
额会在归属期间摊分,并计及购股权或奖励股
份将会归属之可能性。
于归属期间,本公司会检讨预期将归属之购股
权或奖励股份数目。于过往年度确认之任何累
计公允值调整会在检讨年度从损益扣除╱计入
损益(除非原有雇员开支合资格确认为资产),
并相应调整以股份为基础之补偿储备。于归属
日期,确认为开支之金额会作出调整,以反映
所归属之购股权或奖励股份之实际数目(而以
股份为基础之补偿储备亦会作出相应调整),
惟只因未能达到与本公司股份市价有关之归属
条件而导致被没收则除外。
就购股权计划而言,权益金额乃于以股份为基
础之补偿储备确认,直至购股权获行使(此时有
关金额计入于已发行股份之股本中确认之金额)
或购股权届满(此时有关金额直接拨至保留溢利)
为止。
1 Material acounting policies (continued)
(q) Employe benefits (continued)
(i) Equity-setled share-based payment transactions
The Group operates a number of equity-setled, share-based
compensation plans under which the Group receives services from
employes as consideration for equity instruments of the Company.
These plans comprise share option schemes and a share award
scheme.
The fair value of share options or share awards granted to employes
is recognised as an employe cost with a coresponding increase in
the share-based compensation reserve within equity. The fair value is
measured at grant date taking into acount the terms and conditions
upon which the options or the awarded shares were granted. Where
the employes have to met vesting conditions before becoming
unconditionaly entitled to the options or the awarded shares, the
total estimated fair value of the options or the awarded shares is
spread over the vesting period, taking into acount the probability
that the options or the awarded shares wil vest.
During the vesting period, the number of share options or the
awarded shares that are expected to vest is reviewed. Any resulting
adjustment to the cumulative fair value recognised in prior years
is charged/credited to the profit or los for the year of the review,
unles the original employe expenses qualify for recognition as
an aset, with a coresponding adjustment to the share-based
compensation reserve. On vesting date, the amount recognised as
an expense is adjusted to reflect the actual number of options or
awarded shares that vest (with a coresponding adjustment to the
share-based compensation reserve) except where forfeiture is only
due to not achieving vesting conditions that relate to the market
price of the Company’s shares.
For the share option schemes, the equity amount is recognised in the
share-based compensation reserve until either the option is exercised
(when it is included in the amount recognised in share capital for the
shares isued) or the option expires (when it is released directly to
retained profits).
Anual Report 2024/2025 年度报告151
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(q) 雇员福利(续)
(i) 以股份为付款基础之交易(续)
就股份奖励计划而言,本集团可能会透过股份
奖励计划受托人于联交所购入其自有股份作为
根据股份奖励计划将予归属之股份。本集团就
本股份奖励计划购入但尚未归属之股份入账为
库存股份,且作为「股份奖励计划持有之股份」
入账为权益之扣减项目。待奖励股份归属后,
购买股份之相关成本于「股份奖励计划持有之
股份」内扣减,以及于股份基础补偿储备内扣除
奖励股份之相关公允值,差额于权益内扣除╱
计入。
本集团亦可能就已归属奖励股份发行新股份。
先前已于股份基础补偿储备确认之金额于发行
新股份后将转拨至股本。
(iv) 离职福利
离职福利于本集团不再能够撤回提供该等福利
及于本集团确认包含支付离职福利的重组成本
之较早期间予以确认。
(r) 所得税
所得税开支包括现期税项及递延税项。其在损
益确认,惟倘该等项目与业务合并或已直接于
权益或其他全面收益确认的项目有关则除外。
现期税项包括年内应课税收入或亏损的预期应
付税项或应收款项,以及对过往年度应付税项
或应收款项之任何调整。当期应付税项或应收
款项金额乃预期缴纳或收取税款之最佳估计,
其反映与所得税相关之任何不确定性。其乃使
用汇报日已生效或实际上已生效之税率计算。
当前税项亦包括因股息产生之任何税项。
1 Material acounting policies (continued)
(q) Employe benefits (continued)
(i) Equity-setled share-based payment transactions
(continued)
For the share award scheme, the Group may acquire its own shares
through the truste of the share award scheme on the Stock
Exchange for the shares to be vested under the share award scheme.
The shares acquired by the Group that are not yet vested for this
share award scheme were recorded as treasury shares and recorded
as “Shares held for share award scheme” as a deduction under
equity. Upon vesting of the awarded shares, the related costs of the
acquired shares are reduced from the “Shares held for share award
scheme”, and the related fair value of the awarded shares are debited
to share-based compensation reserve with the diference charged/
credited to equity.
The Group may also isue new shares for the vested share awards.
The amount previously recognised in share-based compensation
reserve wil be transfered to share capital upon the isuance of new
shares.
(iv) Termination benefits
Termination benefits are recognised at the earlier of when the Group
can no longer withdraw the ofer of those benefits and when it
recognises restructuring costs involving the payment of termination
benefits.
(r) Income tax
Income tax expense comprises curent tax and defered tax. It is
recognised in profit or los except to the extent that it relates to a
busines combination, or items recognised directly in equity or in
other comprehensive income.
Curent tax comprises the estimated tax payable or receivable on
the taxable income or los for the year and any adjustments to the
tax payable or receivable in respect of previous years. The amount
of curent tax payable or receivable is the best estimate of the tax
amount expected to be paid or received that reflects any uncertainty
related to income taxes. It is measured using tax rates enacted or
substantively enacted at the reporting date. Curent tax also includes
any tax arising from dividends.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司152
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(r) 所得税(续)
现期税项资产及负债仅于达成若干条件后方可
抵销。
递延税项乃根据用于财务报告目的之资产及负
债之账面值与用于税务目的之金额之间之暂时
差异确认。递延税项不会就下列各项予以确认:
- 因在业务合并以外的交易中初步确认资
产或负债而产生,而于交易时不影响会
计及应课税损益并不会产生相等应课税
的暂时差异;
- 与附属公司投资有关的暂时差异,而本
集团能控制拨回暂时差异的时间且其很
可能将不会于可见将来予以拨回;及
- 为实施经济合作暨发展组织公布之支柱
二规则范本而生效或实际上已生效之税
法所产生之所得税有关。
本集团就其租赁负债及使用权资产分别确认递
延税项资产及递延税项负债。
递延税项资产就未使用税项亏损、未使用税项
抵免及可抵扣暂时差异被确认,惟可能有未来
应课税溢利可用以抵销该等应课税溢利。未来
应课税溢利乃根据相关应课税暂时差异拨回厘
定。倘应课税暂时差异的金额不足以全额确认
递延税项资产,则根据本集团独立附属公司的
业务计划,考虑对现有暂时差异拨回进行调整
的未来应课税溢利。递延税项资产于各报告日
期进行检讨,并于不再可能实现相关税项利益
时减少;当未来应课税溢利的可能性提高时,
该等减少则会拨回。
递延税项资产及负债仅可于达成若干条件后予
以抵销。
1 Material acounting policies (continued)
(r) Income tax (continued)
Curent tax asets and liabilities are ofset only if certain criteria are
met.
Defered tax is recognised in respect of temporary diferences
betwen the carying amounts of asets and liabilities for financial
reporting purposes and the amounts used for taxation purposes.
Defered tax is not recognised for:
– temporary diferences on the initial recognition of asets or
liabilities in a transaction that is not a busines combination
and that afects neither acounting nor taxable profit or
los and does not give rise to equal taxable and deductible
temporary diferences;
– temporary diferences related to investment in subsidiaries,
asociates and joint venture to the extent that the Group is
able to control the timing of the reversal of the temporary
diferences and it is probable that they wil not reverse in the
foreseable future; and
– those related to the income taxes arising from tax laws
enacted or substantively enacted to implement the Pilar Two
model rules published by the Organisation for Economic Co-
operation and Development.
The Group recognised defered tax asets and defered tax liabilities
separately in relation to its lease liabilities and right-of-use asets.
Defered tax asets are recognised for unused tax loses, unused tax
credits and deductible temporary diferences to the extent that it is
probable that future taxable profits wil be available against which
they can be used. Future taxable profits are determined based on the
reversal of relevant taxable temporary diferences. If the amount of
taxable temporary diferences is insuficient to recognise a defered
tax aset in ful, then future taxable profits, adjusted for reversals
of existing temporary diferences, are considered, based on the
busines plans for individual subsidiaries in the Group. Defered tax
asets are reviewed at each reporting date and are reduced to the
extent that it is no longer probable that the related tax benefit wil be
realised; such reductions are reversed when the probability of future
taxable profits improves.
Defered tax asets and liabilities are ofset only if certain criteria are
met.
Anual Report 2024/2025 年度报告153
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(s) 拨备及或然负债
倘若本集团须就已发生之事件承担法律或推定
责任,履行该责任而预期会导致经济利益流出,
并可作出可靠之估计,便会确认拨备。如果货
币时间价值重大,则按预计履行责任所需开支
之现值计提拨备。
倘若经济利益外流之可能性较低,或是无法对
有关金额作出可靠之估计,便会将该责任披露
为或然负债,但假如经济利益流出之可能性渺
茫则除外。须视乎一宗或多宗未来事件是否发
生才能确定存在与否之潜在责任,亦会披露为
或然负债,但假如这类经济利益之流出之可能
性渺茫则除外。
(t) 现金流量对冲
金融衍生工具被指定用作对冲因已确认之资产
或负债或极有可能发生之预期交易而产生之现
金流量变动或因已订约之未来交易而承担之外
汇风险,重计该等金融衍生工具之公允值而产
生之任何收益或亏损,其有效部份会于其他全
面收益确认,并于对冲储备之权益中独立累计。
任何收益或亏损之非有效部份即时于损益内确认。
倘若对冲工具为仅可用作对冲外汇风险之非衍
生货币项目,则该对冲工具之外汇收益或亏损
之有效部份亦于其他全面收益确认,并于对冲
储备之权益中独立累计。任何外汇收益或亏损
之非有效部份即时于损益内确认。
若被对冲之预期交易其后导致确认非金融资产
或非金融负债,由权益重新分类之相关盈亏会
计入该非金融资产或负债之最初成本或其他账
面值内。
1 Material acounting policies (continued)
(s) Provisions and contingent liabilities
Provisions are recognised when the Group has a legal or constructive
obligation arising as a result of a past event, it is probable that an
outflow of economic benefits wil be required to setle the obligation
and a reliable estimate can be made. Where the time value of
money is material, provisions are stated at the present value of the
expenditure expected to setle the obligation.
Where it is not probable that an outflow of economic benefits wil be
required, or the amount canot be estimated reliably, the obligation
is disclosed as a contingent liability, unles the probability of outflow
of economic benefits is remote. Posible obligations, whose existence
wil only be confirmed by the ocurence or non-ocurence of one
or more future events are also disclosed as contingent liabilities
unles the probability of outflow of economic benefits is remote.
(t) Cash flow hedges
Where a derivative financial instrument is designated as a hedge
of the variability in cash flows of a recognised aset or liability or a
highly probable forecast transaction or the foreign curency risk of
a comited future transaction, the efective portion of any gains
or loses on re-measurement of the derivative financial instrument
to fair value is recognised in other comprehensive income and
acumulated separately in equity in the hedging reserve. The
inefective portion of any gain or los is recognised imediately in
profit or los.
If the hedging instrument is a non-derivative monetary item, which
is permited only for foreign curency risk, then the efective portion
of the foreign curency gains or loses on the hedging instrument
also are recognised in other comprehensive income and acumulated
separately in equity in the hedging reserve. The inefective portion
of any foreign curency gains or loses are recognised imediately in
profit or los.
If a hedge of a forecast transaction subsequently results in the
recognition of a non-financial aset or non-financial liability, the
asociated gain or los reclasified from equity is to be included in
the initial cost or other carying amount of the non-financial aset or
liability.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司154
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(t) 现金流量对冲(续)
若被对冲之预期交易其后导致确认金融资产或
金融负债,相关盈亏会在该购入之资产或承担
之负债影响损益之同一个或多个期间内(例如
当确认利息收入或支出时)由权益重新分类至
损益。
有别于上述两个政策所涵盖之现金流量对冲,
相关盈亏会在被对冲之预期交易影响损益之同
一个或多个期间内由权益重新分类至损益。
当对冲工具到期或被出售、终止或行使或该实
体取消该指定对冲关系,而被对冲之预期交易
预期仍会发生时,其累计盈亏会保留在权益内,
直至该交易发生为止,并按上述政策确认。若
被对冲之交易预期不会发生,其累计未变现盈
亏会即时由权益重新分类至损益。
(u) 收入确认
本集团于一般业务过程中自销售货物、提供服
务或其他人士使用本集团租赁资产生收入时
分类收入。
收入于产品或服务之控制权转移至客户或承租
人有权使用资产时确认,金额为本集团预期将
有权收取之承诺代价,且不包括代表第三方收
取之有关金额。收入不含增值税或其他销售税
并扣除一切贸易折扣。
本集团利用《香港财务报告准则》第15号第63
段之可行权宜方法,倘融资期间为12个月或以
下,则不会就重大融资部份的任何影响调整代价。
1 Material acounting policies (continued)
(t) Cash flow hedges (continued)
If a hedge of a forecast transaction subsequently results in the
recognition of a financial aset or a financial liability, the asociated
gain or los is reclasified from equity to profit or los in the same
period or periods during which the aset acquired or liability asumed
afects profit or los (such as when interest income or expense is
recognised).
For cash flow hedges, other than those covered by the preceding
two policy statements, the asociated gain or los is reclasified from
equity to profit or los in the same period or periods during which
the hedged forecast transaction afects profit or los.
When a hedging instrument expires or is sold, terminated or
exercised, or the entity revokes designation of the hedge relationship
but the hedged forecast transaction is stil expected to ocur, the
cumulative gain or los at that point remains in equity until the
transaction ocurs and it is recognised in acordance with the above
policy. If the hedged transaction is no longer expected to take place,
the cumulative unrealised gain or los is reclasified from equity to
profit or los imediately.
(u) Revenue recognition
Income is clasified by the Group as revenue when it arises from the
sale of gods, the provision of services or the use by others of the
Group’s asets under leases in the ordinary course of the Group’s
busines.
Revenue is recognised when control over a product or service is
transfered to the customer, or the lese has the right to use the
aset, at the amount of promised consideration to which the Group
is expected to be entitled, excluding those amounts colected on
behalf of third parties. Revenue excludes value aded tax or other
sales taxes and is after deduction of any trade discounts.
The Group takes advantage of the practical expedient in paragraph
63 of HKFRS 15 and does not adjust the consideration for any
efects of a significant financing component if the period of financing
is 12 months or les.
Anual Report 2024/2025 年度报告155
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(u) 收入确认(续)
下列为本集团确认收入及其他收入之政策之进
一步详情:
(i) 货物之销售
倘客户管有并接纳产品则确认收入。倘该等产
品为履行涵盖其他货物及╱或服务之合约一部
分,则收入之金额按合约项下交易价格总额之
合适比例予以确认,并按照相对独立售价基准
在合约项下之所有承诺货物及服务之间进行分配。
(i) 服务费
服务费于提供有关服务时确认。服务费不含增
值税或其他销售税。
(i) 经营租赁之租金收入
根据经营租赁应收之租金收入会于租赁期所涵
盖之期间内,以等额在损益内确认。所获授之
租赁奖励乃于损益中确认为应收净租赁付款总
额之必要部分。并非取决于某一项指数或比率
之可变租赁付款将于其赚取时之会计期间确认
为收入。
(iv) 利息收入
利息收入按实际利率法累计确认。就按摊销成
本计量且并无出现信贷减值之金融资产而言,
实际利率乃应用于资产之账面总值。就已出现
信贷减值之金融资产而言,实际利率乃应用于
资产之摊销成本(即经扣除亏损拨备之账面总值)
(见附注1(j)(i))。
1 Material acounting policies (continued)
(u) Revenue recognition (continued)
Further details of the Group’s revenue and other income recognition
policies are as folows:
(i) Sale of gods
Revenue is recognised when the customer takes posesion of and
acepts the products. If the products are a partial fulfilment of a
contract covering other gods and/or services, then the amount
of revenue recognised is an apropriate proportion of the total
transaction price under the contract, alocated betwen al the gods
and services promised under the contract on a relative stand-alone
seling price basis.
(i) Service fes
Service fes are recognised when the related services are provided.
Service fes exclude value aded tax or other sales taxes.
(i) Rental income from operating leases
Rental income receivable under operating leases is recognised in
profit or los in equal instalments over the periods covered by the
lease term. Lease incentives granted are recognised in profit or los
as an integral part of the agregate net lease payments receivable.
Variable lease payments that do not depend on an index or a rate
are recognised as income in the acounting period in which they are
earned.
(iv) Interest income
Interest income is recognised as it acrues using the efective
interest method. For financial asets measured at amortised cost
that are not credit-impaired, the efective interest rate is aplied to
the gros carying amount of the aset. For credit-impaired financial
asets, the efective interest rate is aplied to the amortised cost (i.e.
gros carying amount net of los alowance) of the aset (se note
1(j)(i).
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司156
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(u) 收入确认(续)
(v) 股息收入
来自非上市投资之股息收入乃于股东收取款项
之权利确立时确认。
(vi) 政府补助
政府补助于可合理确保本集团将收取政府补助
且将遵守其所附带之条件时于财务状况表初步
确认。用于补偿本集团已产生开支之补助于开
支产生之同一期间有系统地于损益中确认为收
入。补偿本集团资产成本之补助乃于资产之账
面值中扣除,其后于该项资产之可使用期间以
减少折旧开支之方式于损益中实际确认。
(v) 外币换算
年内之外币交易按交易当日之汇率换算。以外
币计值之货币资产及负债按汇报日之汇率换算。
汇兑盈亏于损益内确认,惟该等于其他全面收
益确认并用于对冲外汇风险之非衍生货币项目
除外(见附注1(t))。
按历史成本法以外币计值之非货币资产及负债,
则按交易当日之汇率换算。交易日期为本集团
初始确认有关非货币资产及负债之日。以外币
计值并以公允值列账之非货币资产及负债按计
量其公允值当日之汇率换算。
1 Material acounting policies (continued)
(u) Revenue recognition (continued)
(v) Dividend income
Dividend income from unlisted investments is recognised when the
shareholder’s right to receive payment is established.
(vi) Government grants
Government grants are recognised in the statement of financial
position initialy when there is reasonable asurance that they wil
be received and that the Group wil comply with the conditions
ataching to them. Grants that compensate the Group for expenses
incured are recognised as income in profit or los on a systematic
basis in the same periods in which the expenses are incured.
Grants that compensate the Group for the cost of an aset are
deducted from the carying amount of the aset and consequently
are efectively recognised in profit or los over the useful life of the
aset by way of reduced depreciation expense.
(v) Translation of foreign curencies
Foreign curency transactions during the year are translated at the
foreign exchange rates ruling at the transaction dates. Monetary
asets and liabilities denominated in foreign curencies are translated
at the foreign exchange rates ruling at the end of the reporting
period. Exchange gains and loses are recognised in profit or los,
except those non-derivative monetary items used to hedge foreign
curency risk which are recognised in other comprehensive income
(se note 1(t).
Non-monetary asets and liabilities that are measured in terms of
historical cost in a foreign curency are translated using the foreign
exchange rates ruling at the transaction dates. The transaction date is
the date on which the Group initialy recognises such non-monetary
asets or liabilities. Non-monetary asets and liabilities denominated
in foreign curencies that are stated at fair value are translated using
the foreign exchange rates ruling at the dates the fair value was
measured.
Anual Report 2024/2025 年度报告157
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(v) 外币换算(续)
香港以外地区之附属公司之业绩以接近交易当
日之汇率换算为港币,而财务状况表项目(包括
香港以外地区之附属公司综合入账时所产生之
商誉)则于汇报日按收市汇率换算为港币,由此
而产生之汇兑差额于其他全面收益中确认,并
于汇兑储备之权益中独立累计。
就出售香港以外地区之一间附属公司而言,确
认出售产生之损益时,与该香港以外地区之附
属公司有关之汇兑差额之累计金额会从权益重
新分类至损益。
货币项目产生之外汇收益及亏损(实质属于香
港以外地区业务净投资之一部份)与任何相关
税项乃于综合入账时重新分类至权益。
(w) 借贷成本
倘一项资产需较长时间才可准备就绪用作预定
用途或出售状态,则直接归属于收购、兴建或
生产该项资产之借贷成本将被资本化为该项资
产之成本之一部份。其他借贷成本在产生当期
列作支出。
当资产开支及借贷成本已经产生,且为使资产
可用作拟定用途或可出售状态所必要之活动已
经开始,借贷成本即资本化为该合资格资产之
成本之一部份。倘为使合资格资产可用作拟定
用途或可出售状态所必需之大部份活动中止或
完成,借贷成本之资本化则随之中止或停止。
1 Material acounting policies (continued)
(v) Translation of foreign curencies (continued)
The results of subsidiaries outside Hong Kong are translated into
Hong Kong dolars at the exchange rates aproximating the foreign
exchange rates ruling at the dates of the transactions. Statement of
financial position items, including godwil arising on consolidation
of subsidiaries outside Hong Kong, are translated into Hong Kong
dolars at the closing foreign exchange rates at the end of the
reporting period. The resulting exchange diferences are recognised
in other comprehensive income and acumulated separately in equity
in the exchange reserve.
On disposal of a subsidiary outside Hong Kong, the cumulative
amount of the exchange diferences relating to that subsidiary
outside Hong Kong is reclasified from equity to profit or los when
the profit or los on disposal is recognised.
Foreign exchange gains and loses arising from monetary items that
in substance form part of the net investment in an operation outside
Hong Kong, together with any related tax, are reclasified to equity
on consolidation.
(w) Borowing costs
Borowing costs that are directly atributable to the acquisition,
construction or production of an aset which necesarily takes a
substantial period of time to get ready for its intended use or sale are
capitalised as part of the cost of that aset. Other borowing costs
are expensed in the period in which they are incured.
The capitalisation of borowing costs as part of the cost of a
qualifying aset comences when expenditure for the aset is
being incured, borowing costs are being incured and activities
that are necesary to prepare the aset for its intended use or sale
are in progres. Capitalisation of borowing costs is suspended or
ceases when substantialy al the activities necesary to prepare
the qualifying aset for its intended use or sale are interupted or
complete.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司158
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(x) 维修及保养支出
维修及保养支出(包括检修成本)于产生时支销。
(y) 持作出售之非流动资产
倘非流动资产很大可能会主要透过出售而非持
续使用方式收回,则其分类为持作出售。
有关资产一般以账面值与公允值减销售成本两
者间的较低者计量。初步分类持作出售之减值
亏损以及其后重新计量之收益及亏损于损益确认。
一经分类为持作出售,物业、厂房及设备不再
予以摊销,而任何以权益法入账之投资对象亦
不再以权益法入账。
(z) 关连人士
(a) 倘有关人士出现下列情况,则该人士或
该人士之近亲家庭成员与本集团有关连:
(i) 控制或共同控制本集团;
(i) 对本集团有重大影响;或
(i) 为本集团之主要管理人员之一。
(b) 倘符合下列任何条件,则一间实体与本
集团有关连:
(i) 该实体与本集团属同一集团之成员
公司(即各母公司、附属公司及同
系附属公司彼此间有关连)。
(i) 一间实体为另一实体之联营公司或
合营公司(或另一实体为成员公司
之集团旗下成员公司之联营公司或
合营公司)。
(i) 两间实体均为同一第三方之合营公
司。
1 Material acounting policies (continued)
(x) Repair and maintenance expenditure
Repair and maintenance expenditure, including cost of overhaul, is
expensed as incured.
(y) Non-curent asets held for sale
Non-curent asets are clasified as held for sale if it is highly
probable that they wil be recovered primarily through sale rather
than through continuing use.
Such asets are generaly measured at the lower of their carying
amount and fair value les costs to sel. Impairment loses on initial
clasification as held for sale and subsequent gains and loses on
remeasurement are recognised in profit or los.
Once clasified as held for sale, property, plant and equipment are no
longer depreciated, and any equity-acounted investe is no longer
equity acounted.
(z) Related parties
(a) A person, or a close member of that person’s family, is related
to the Group if that person:
(i) has control or joint control over the Group;
(i) has significant influence over the Group; or
(i) is a member of the key management personel of the
Group.
(b) An entity is related to the Group if any of the folowing
conditions aplies:
(i) The entity and the Group are members of the same
group (which means that each parent, subsidiary and
felow subsidiary is related to the others).
(i) One entity is an asociate or joint venture of the other
entity (or an asociate or joint venture of a member of a
group of which the other entity is a member).
(i) Both entities are joint ventures of the same third party.
Anual Report 2024/2025 年度报告159
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大会计政策(续)
(z) 关连人士(续)
(b) (续)
(iv) 一间实体为第三方实体之合营公司,
而另一实体为该第三方实体之联营
公司。
(v) 该实体乃为本集团或与本集团有关
连之实体就雇员福利而设立之离职
后福利计划。
(vi) 该实体受(a)所识别人士控制或共
同控制。
(vi) 于(a)(i)所识别人士对该实体有重大
影响力或属该实体(或该实体之母
公司)主要管理人员之一。
(vi) 该实体或其所属集团之任何成员公
司向本集团提供主要管理人员服务。
个别人士之近亲家庭成员乃指在处理与实体交
易时可能对该人士施予影响或被该人士影响之
亲属成员。
(a) 分部报告
营运分部及本财务报表所呈报之各分部项目金
额,乃根据定期向本集团高层管理人员提供之
财务报告中识别。高层管理人员依据该等报告
分配资源予本集团不同业务及地域以及评估该
等业务及地域之表现。
就财务报告而言,个别重大营运分部不会综合
呈报,除非该等分部具有类似经济特点及在产
品及服务性质、生产程序性质、客户类型或类别、
分销产品或提供服务所采用之方式及监管环境
性质方面类似。倘个别而言并非属重要之营运
分部符合上述大部份特点,则可能综合呈报。
1 Material acounting policies (continued)
(z) Related parties (continued)
(b) (continued)
(iv) One entity is a joint venture of a third entity and the
other entity is an asociate of the third entity.
(v) The entity is a post-employment benefit plan for the
benefit of employes of either the Group or an entity
related to the Group.
(vi) The entity is controled or jointly controled by a person
identified in (a).
(vi) A person identified in (a)(i) has significant influence
over the entity or is a member of the key management
personel of the entity (or a parent of the entity).
(vi) The entity, or any member of a group of which it is a
part, provides key management personel services to
the Group.
Close members of the family of a person are those family members
who may be expected to influence, or be influenced by, that person
in their dealings with the entity.
(a) Segment reporting
Operating segments, and the amounts of each segment item
reported in the financial statements, are identified from the financial
information provided regularly to the Group’s most senior executive
management for the purposes of alocating resources to, and
asesing the performance of, the Group’s various lines of busines
and geographical locations.
Individualy material operating segments are not agregated for
financial reporting purposes unles the segments have similar
economic characteristics and are similar in respect of the nature of
products and services, the nature of production proceses, the type
or clas of customers, the methods used to distribute the products or
provide the services, and the nature of the regulatory environment.
Operating segments which are not individualy material may be
agregated if they share a majority of these criteria.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司160
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
会计判断及估计
附注14、22及23分别载有关于合营公司权益
之减值评估、界定福利退休负债及已授出购股
权及股份奖励之公允值之假设及其风险因素之
资料。估计不确定因素之其他主要来源如下:
(a) 物业、厂房及设备减值
倘有情况显示物业、厂房及设备之账面值可能
无法收回,则该等资产可能被视为「已减值」,
而减值亏损可能会根据《香港会计准则》第36号
「资产减值」予以确认。根据《香港会计准则》第
36号,凡有事件或情况变动显示该等资产所录
得之账面值可能无法收回,该等资产将进行减
值测试。如减值已出现,账面值将减至可收回
金额。可收回金额为其公允值减去出售成本与
使用价值两者中之较高者。厘定使用价值时,
将根据销量、售价及营运成本金额之水平作出
重大判断,将该资产生之预期现金流量折现
至其现值。本集团运用所有可用之资料以厘定
可收回金额之合理概约金额。然而,实际销量、
售价及营运成本金额可能有别于假设,并可能
须对受影响资产之账面值作出重大调整。物业、
厂房及设备之性质及账面值详情于附注11披露。
(b) 递延税项资产
递延税项资产乃就未动用税务亏损及可抵扣暂
时差额而确认。由于该等递延税项资产只限于
有可能使用未动用税收抵免来抵销日后应课税
溢利时才会确认,因此需要管理层判断日后获
得应课税溢利之可能性。本集团不断审阅管理
层之评估,倘未来应课税溢利能使递延税项资
产被收回,便会确认额外之递延税项资产。递
延税项资产之性质及账面值详情于附注24(b)披
露。
2 Acounting judgements and estimates
Notes 14, 22 and 23 contain information about the asumptions
and their risk factors relating to interest in joint venture impairment
asesment, defined benefit retirement liabilities and the fair value
of share options and share awards granted. Other key sources of
estimation uncertainty are as folows:
(a) Impairment of property, plant and equipment
If circumstances indicate that the carying values of property,
plant and equipment may not be recoverable, the asets may be
considered “impaired”, and an impairment los may be recognised in
acordance with HKAS 36, Impairment of asets. Under HKAS 36,
these asets are tested for impairment whenever events or changes
in circumstances indicate that their recorded carying amounts may
not be recoverable. When such a decline has ocured, the carying
amount is reduced to recoverable amount. The recoverable amount
is the greater of its fair value les costs of disposal and the value in
use. In determining the value in use, expected cash flows generated
by the aset are discounted to their present value, which requires
significant judgement relating to level of sales volume, seling
prices and amount of operating costs. The Group uses al readily
available information in determining an amount that is a reasonable
aproximation of recoverable amount. However, actual sales
volumes, seling prices and operating costs may be diferent from
asumptions which may require a material adjustment to the carying
amount of the asets afected. Details of the nature and carying
amounts of property, plant and equipment are disclosed in note 11.
(b) Defered tax asets
Defered tax asets are recognised for unused tax loses and
temporary deductible diferences. As those defered tax asets
can only be recognised to the extent that it is probable that future
taxable profit wil be available against which the unused tax benefits
can be utilised, management judgement is required to ases the
probability of future taxable profits. Management’s asesment
is constantly reviewed and aditional defered tax asets are
recognised if it becomes probable that future taxable profits wil
alow the defered tax asets to be recovered. Details of the nature
and carying amounts of defered tax asets are disclosed in note
24(b).
Anual Report 2024/2025 年度报告161
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
收入及分部报告
(a) 收入
本集团之主要业务为制造及销售食品及饮品。
收入指已售产品之发票价值减退货、回扣及折扣。
由于本集团全部收入均来自制造及销售食品及
饮品,并于某一时间点确认,故并无呈列客户
合约收入细分。
(b) 分部报告
本集团透过按地区成立之实体管理其业务。本
集团按照与向本集团最高层行政管理人员就资
源配置及表现评估之内部汇报资料一致的方式,
呈报下列四个须报告分部。本集团并无合并营
运分部,以组成以下之须报告分部。
- 中国内地业务主要指在中国内地生产及
销售豆奶、茶及果汁等产品;
- 香港业务(香港特别行政区、澳门特别行
政区及出口)主要指在香港特别行政区生
产及销售豆奶、茶、水、果汁及豆腐等产
品、在澳门特别行政区销售饮料、从香
港特别行政区出口饮料,以及在香港特
别行政区经营学校小食部及餐饮业务;
- 澳洲及新西兰业务主要指在澳洲生产及
销售豆奶及其他植物奶产品,以及在新
西兰销售饮料;及
- 新加坡业务主要指在新加坡生产及销售
大豆相关产品、在新加坡销售饮品以及
出口大豆相关产品。
本集团之收入全部来自生产及销售食品及饮品。
3 Revenue and segment reporting
(a) Revenue
The principal activities of the Group are the manufacture and sale of
fod and beverages.
Revenue represents the invoiced value of products sold, net of
returns, rebates and discounts.
No disagregation of revenue from contracts with customers is
presented as the entire revenue of the Group is derived from the
manufacture and sale of fod and beverages, and is recognised at
point in time.
(b) Segment reporting
The Group manages its busineses by entities, which are organised
geographicaly. In a maner consistent with the way in which
information is reported internaly to the Group’s most senior
executive management for the purposes of resource alocation and
performance asesment, the Group has presented the folowing four
reportable segments. No operating segments have ben agregated
to form the folowing reportable segments.
– The Mainland China busines mainly represents the
manufacture and sale of soya milk, tea, juice, etc. in Mainland
China;
– The Hong Kong Operation (Hong Kong SAR, Macau SAR
and Exports) mainly represents the manufacture and sale
of soya milk, tea, water, juice, tofu, etc. in Hong Kong SAR,
sale of beverages in Macau SAR, export of beverages from
Hong Kong SAR and the operating of tuck shops and catering
busineses in Hong Kong SAR;
– The Australia and New Zealand busines mainly represents
the manufacture and sale of soya milk and other plant milk
products in Australia and sale of beverages in New Zealand;
and
– The Singapore busines mainly represents the manufacture
and sale of soya related products in Singapore, sale of
beverages in Singapore and the export of soya related
products.
Al of the Group’s revenue is generated from the manufacture and
sale of fod and beverages.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司162
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
收入及分部报告(续)
(b) 分部报告(续)
(i) 分部业绩、资产及负债
就评估分部表现及各分部间之资源配置而言,
本集团最高层行政管理人员根据下列基准监控
各须报告分部之业绩、资产及负债:
分部资产包括全部有形资产、无形资产及流动
资产,惟于合营公司之权益、递延税项资产、
应收现期税项及未分配之总公司及企业资产除
外。分部负债包括个别分部之生产及销售活动
之应付账款及应付票据、银行贷款及由分部直
接管理之租赁负债及其他负债,惟雇员退休福
利负债、递延税项负债、应付现期税项及未分
配之总公司及企业负债除外。
用于报告分部溢利之表示方法为「经营溢利」。
为了得出「经营溢利」,本集团之溢利就并无明
确归于个别分部之项目(如融资成本、所占合
营公司亏损、与承担Vitasoy Australia Products
Pty. Ltd.(「VAP」)全部拥有权相关的整合开支以
及未分配之总公司及企业费用)作出进一步调整。
所得税并无列入报告分部。分部间销售乃按成
本加边际利润定价。
3 Revenue and segment reporting (continued)
(b) Segment reporting (continued)
(i) Segment results, asets and liabilities
For the purposes of asesing segment performance and alocating
resources betwen segments, the Group’s most senior executive
management monitors the results, asets and liabilities atributable
to each reportable segment on the folowing bases:
Segment asets include al tangible asets, intangible asets and
curent asets with the exception of interest in joint venture,
defered tax asets, curent tax recoverable and unalocated head
ofice and corporate asets. Segment liabilities include trade creditors
and bils payable atributable to the manufacture and sales activities
of the individual segments, bank loans, lease liabilities and other
liabilities managed directly by the segments with the exception of
employe retirement benefit liabilities, defered tax liabilities, curent
tax payable and unalocated head ofice and corporate liabilities.
The measure used for reporting segment profit is “profit from
operations”. To arive at “profit from operations”, the Group’s profit
is further adjusted for items not specificaly atributed to individual
segments, such as finance costs, share of loses of joint venture,
integration expenses in relation to the asumption of ful ownership
of Vitasoy Australia Products Pty. Ltd (“VAP”) and unalocated
head ofice and corporate expenses. Income tax is not alocated to
reporting segments. Inter-segment sales are priced at cost plus a
profit margin.
Mainland China 中国内地 | Hong Kong Operation 香港业务 | Australia and New Zealand 澳洲及新西兰 | Singapore 新加坡 | Total 总计 | ||||||
---|---|---|---|---|---|---|---|---|---|---|
2025 二零二五年 | 2024 二零二四年 | 2025 二零二五年 | 2024 二零二四年 | 2025 二零二五年 | 2024 二零二四年 | 2025 二零二五年 | 2024 二零二四年 | 2025 二零二五年 | 2024 二零二四年 | |
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | |
Revenue from external customers 来自外间顾客之收入 | 3,363,197 | 3,359,080 | 2,260,649 | 2,224,359 | 543,608 | 526,676 | 106,131 | 107,008 | 6,273,585 | 6,217,123 |
Inter-segment revenue 分部间收入 | 173,179 | 148,870 | 100,203 | 34,232 | 2,826 | 3,253 | 3,282 | 3,650 | 279,490 | 190,005 |
Reportable segment revenue 须报告分部之收入 | 3,536,376 | 3,507,950 | 2,360,852 | 2,258,591 | 546,434 | 529,929 | 109,413 | 110,658 | 6,553,075 | 6,407,128 |
Reportable segment profit/(loss) from operations 须报告分部之经营溢利╱(亏损) | 311,359 | 220,535 | 278,969 | 224,746 | (77,013) | (80,890) | (7,729) | (12,855) | 505,586 | 351,536 |
Interest income 利息收入 | 2,270 | 1,756 | 34,928 | 20,835 | 1,000 | 634 | 8 | – | 38,206 | 23,225 |
Finance costs 融资成本 | (12,339) | (13,181) | (16,561) | (10,434) | (3,736) | (5,969) | (480) | (444) | (33,116) | (30,028) |
Depreciation and amortisation for the year 本年度之折旧及摊销 | (292,028) | (306,955) | (190,306) | (190,244) | (22,281) | (20,080) | (5,578) | (5,695) | (510,193) | (522,974) |
(Recognition)/reversal of impairment losses on property, plant and equipment (确认)╱拨回物业、厂房及设备 之减值亏损 | (14,513) | (14,009) | 33 | 1,843 | – | – | – | – | (14,480) | (12,166) |
Impairment losses on assets held for sale 持作出售之资产之减值亏损 | – | (3,593) | – | – | – | – | – | – | – | (3,593) |
Reportable segment assets 须报告分部之资产 | 2,372,148 | 2,641,289 | 4,374,207 | 4,164,017 | 444,929 | 431,439 | 89,068 | 117,809 | 7,280,352 | 7,354,554 |
Reportable segment liabilities 须报告分部之负债 | 1,617,612 | 1,922,598 | 1,191,251 | 1,148,531 | 261,893 | 338,454 | 31,883 | 32,812 | 3,102,639 | 3,442,395 |
Additions to non-current segment assets during the year 本年度新增之非流动分部资产 | 50,583 | 50,678 | 137,836 | 312,256 | 34,259 | 43,165 | 5,011 | 879 | 227,689 | 406,978 |
Anual Report 2024/2025 年度报告163
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
收入及分部报告(续)
(b) 分部报告(续)
(i) 分部业绩、资产及负债(续)
截至二零二五年及二零二四年三月三十一日止
年度,有关向本集团最高层行政管理人员提供
之资源配置及分部表现评估之须报告分部资料
载列如下:
3 Revenue and segment reporting (continued)
(b) Segment reporting (continued)
(i) Segment results, asets and liabilities (continued)
Information regarding the Group’s reportable segments as provided
to the Group’s most senior executive management for the purposes
of resource alocation and asesment of segment performance for
the years ended 31st March 2025 and 2024 is set out below:
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Revenue 收入 | ||
Reportable segment revenue 须报告分部之收入 | 6,553,075 | 6,407,128 |
Elimination of inter-segment revenue 分部间收入之撇销 | (279,490) | (190,005) |
Consolidated revenue 综合收入 | 6,273,585 | 6,217,123 |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Profit or loss 损益 | ||
Reportable segment profit from operations 须报告分部之经营溢利 | 505,586 | 351,536 |
Finance costs (note 5(a)) 融资成本(附注5(a)) | (33,116) | (30,028) |
Share of losses of joint venture 所占合营公司亏损 | (13,469) | (23,736) |
Integration expenses in relation to assumption of full ownership of VAP 与承担VAP全部拥有权相关的整合开支 | – | (9,704) |
Unallocated head office and corporate expenses 未分配之总公司及企业费用 | (142,011) | (156,400) |
Consolidated profit before taxation 综合除税前溢利 | 316,990 | 131,668 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司164
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
收入及分部报告(续)
(b) 分部报告(续)
(i) 须报告分部收入、损益、资产及负债
之对账
3 Revenue and segment reporting (continued)
(b) Segment reporting (continued)
(i) Reconciliations of reportable segment revenue, profit or
los, asets and liabilities
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Assets 资产 | ||
Reportable segment assets 须报告分部之资产 | 7,280,352 | 7,354,554 |
Elimination of inter-segment receivables 分部间应收款之撇销 | (1,898,057) | (2,006,347) |
5,382,295 | 5,348,207 | |
Deferred tax assets 递延税项资产 | 226,078 | 269,555 |
Current tax recoverable 应收现期税项 | 172 | 18,136 |
Unallocated head office and corporate assets 未分配之总公司及企业资产 | 40,155 | 797 |
Consolidated total assets 综合总资产 | 5,648,700 | 5,636,695 |
Anual Report 2024/2025 年度报告165
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
收入及分部报告(续)
(b) 分部报告(续)
(i) 须报告分部收入、损益、资产及负债
之对账(续)
3 Revenue and segment reporting (continued)
(b) Segment reporting (continued)
(i) Reconciliations of reportable segment revenue, profit or
los, asets and liabilities (continued)
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Liabilities 负债 | ||
Reportable segment liabilities 须报告分部之负债 | 3,102,639 | 3,442,395 |
Elimination of inter-segment payables 分部间应付款之撇销 | (759,267) | (1,050,176) |
2,343,372 | 2,392,219 | |
Employee retirement benefit liabilities 雇员退休福利负债 | 24,216 | 19,164 |
Deferred tax liabilities 递延税项负债 | 66,414 | 72,563 |
Current tax payable 应付现期税项 | 32,129 | 39,797 |
Unallocated head office and corporate liabilities 未分配之总公司及企业负债 | 387 | 315 |
Consolidated total liabilities 综合总负债 | 2,466,518 | 2,524,058 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司166
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
收入及分部报告(续)
(b) 分部报告(续)
(i) 须报告分部收入、损益、资产及负债
之对账(续)
3 Revenue and segment reporting (continued)
(b) Segment reporting (continued)
(i) Reconciliations of reportable segment revenue, profit or
los, asets and liabilities (continued)
Specified non-current assets 特定非流动资产 | ||
---|---|---|
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
Mainland China 中国内地 | 1,752,631 | 2,024,787 |
Hong Kong Operation 香港业务 | 730,304 | 784,991 |
Australia and New Zealand 澳洲及新西兰 | 251,944 | 251,062 |
Singapore 新加坡 | 43,212 | 43,811 |
2,778,091 | 3,104,651 |
Anual Report 2024/2025 年度报告167
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
收入及分部报告(续)
(b) 分部报告(续)
(i) 地区资料
下表载列有关本集团物业、厂房及设备之地理
位置、购置物业、厂房及设备之订金、无形资
产及于合营公司之权益(「特定非流动资产」)之
资料。就物业、厂房及设备及购置物业、厂房
及设备之订金而言,特定非流动资产之地理位
置乃根据该资产之实际地点确定;就无形资产
而言则指其获配置之业务所在地;就于合营公
司之权益而言则指业务所在地。
香港(本集团所在地)占本集团来自外间顾
客之收入及本集团特定非流动资产分别为
2,025,316,000元(二零二四年:1,962,229,000元)
及722,235,000元(二零二四年:775,554,000元)。
3 Revenue and segment reporting (continued)
(b) Segment reporting (continued)
(i) Geographic information
The folowing table sets out information about the geographic
location of the Group’s property, plant and equipment, deposits for
the acquisition of property, plant and equipment, intangible asets
and interest in joint venture (“specified non-curent asets”). The
geographic location of the specified non-curent asets is based
on the physical location of the aset, in the case of property, plant
and equipment and deposits for the acquisition of property, plant
and equipment, and the location of the operation to which they
are alocated, in the case of intangible asets and the location of
operations, in the case of interest in joint venture.
The revenue from external customers and specified non-curent
asets of the Group atributed to Hong Kong, the Group’s place of
domicile, amounted to $2,025,316,000 (2024: $1,962,229,000) and
$722,235,000 (2024: $775,554,000) respectively.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Government grants (Note) 政府补助(附注) | 5,298 | 30,818 |
COVID-19-related rent concessions (note 17(c)) 2019冠状病毒病相关租金寛减(附注17(c)) | – | 787 |
Interest income 利息收入 | 38,206 | 23,225 |
Rental income 租金收入 | 4,349 | 4,278 |
Scrap sales 废料销售 | 8,923 | 5,287 |
Rebate from a vendor on acquisition of property, plant and equipment 就购置物业、厂房及设备从卖方所获得之回扣 | – | 3,675 |
Maintenance recharge income 收回维修费收入 | 11,007 | 8,058 |
Sundry income 杂项收入 | 8,251 | 8,115 |
76,034 | 84,243 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司168
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
其他收入
附注:
于上个年度,一项有关二零二零年于中国内地的投
资而获得中华人民共和国(「中国」)政府一笔补助共
24,137,000元。概无于本年内获得该补助。
4 Other income
Note:
During the previous year, government grants of $24,137,000 were received
from the government of the People’s Republic of China (“PRC”) in relation to
an investment in Mainland China in 2020. No such grant was received in the
curent year.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
(a) Finance costs: 融资成本: | ||
Interest on bank loans (note 17(c)) 银行贷款之利息(附注17(c)) | 13,692 | 19,478 |
Interest on lease liabilities (note 17(c)) 租赁负债之利息(附注17(c)) | 19,424 | 10,550 |
33,116 | 30,028 |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
(b) Staff costs: 员工成本: | ||
Contributions to defined contribution retirement plans 界定供款退休计划之供款 | 102,924 | 106,547 |
Net expenses recognised in respect of: 以下项目之已确认费用净额: | ||
– Retirement gratuities (note 22(c)(v)) –退休金(附注22(c)(v)) | 1,770 | 2,049 |
– Long service payments (note 22(d)(i)) –长期服务金(附注22(d)(i)) | 3,201 | 1,075 |
Total retirement costs 总退休成本 | 107,895 | 109,671 |
Equity settled share-based payment expenses (note 23) 以股份为付款基础之费用(附注23) | 21,781 | 21,865 |
Severance payments 遣散费用 | 46,401 | 14,657 |
Salaries, wages and other benefits 薪金、工资及其他福利 | 1,486,717 | 1,524,766 |
1,662,794 | 1,670,959 |
Anual Report 2024/2025 年度报告169
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
除税前溢利
除税前溢利已扣除╱(计入):
5 Profit before taxation
Profit before taxation is arived at after charging/(crediting):
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
(c) Other operating expenses: 其他经营费用: | ||
Staff costs 员工成本 | 174,029 | 173,981 |
Sundry tax in Mainland China 中国内地的其他税项 | 41,063 | 37,910 |
Withholding tax on royalty and interest income 特许权使用费及利息收入预扣税 | 16,694 | 17,810 |
Quality assurance and sampling expenses 质量保证及样本费用 | 13,950 | 16,665 |
Depreciation and amortisation 折旧及摊销 | 14,460 | 14,081 |
Professional fees 专业费 | 13,656 | 12,852 |
Repair and maintenance expenses 维修及保养费用 | 6,599 | 6,264 |
Exchange loss 汇兑亏损 | 11,115 | 4,458 |
Donations 捐款 | 3,027 | 3,497 |
Net (gain)/loss on disposal of property, plant and equipment (note 17(b)) 出售物业、厂房及设备之(收益)╱亏损净额(附注17(b)) | (588) | 2,126 |
Recognition of write down of inventories 确认撇减存货 | 1,936 | 2,889 |
Recognition/(reversal) of impairment losses on trade and other receivables (note 17(b)) 确认╱(拨回)应收账款及其他应收款之减值亏损(附注17(b)) | 575 | (4,706) |
Impairment losses on property, plant and equipment (note 17(b)) 物业、厂房及设备之减值亏损(附注17(b)) | 14,480 | 12,166 |
Impairment losses on assets held for sale (note 17(b)) 持作出售之资产之减值亏损(附注17(b)) | – | 3,593 |
Others 其他 | 23,875 | 29,324 |
334,871 | 332,910 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司170
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
除税前溢利(续)
除税前溢利已扣除╱(计入):(续)
5 Profit before taxation (continued)
Profit before taxation is arived at after charging/(crediting):
(continued)
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
(d) Other items: 其他项目: | ||
COVID-19-related rent concessions (note 11(b)) 2019冠状病毒病相关租金寛减(附注11(b)) | – | (828) |
Amortisation of intangible assets 无形资产之摊销 | 110 | 279 |
Depreciation 折旧 | ||
– Investment properties –投资物业 | 126 | 126 |
– Right-of-use assets –使用权资产 | 113,525 | 105,509 |
– Other assets –其他资产 | 396,432 | 417,060 |
Auditors’ remuneration 核数师酬金 | ||
– Audit services –审核服务 | 6,139 | 6,838 |
– Other audit-related services –其他审核相关服务 | 334 | 318 |
– Tax services –税务服务 | 251 | 343 |
Variable lease payments not included in the measurement of lease liabilities (note 11(b)) 不计入租赁负债计量之可变租赁付款(附注11(b)) | 16,659 | 17,609 |
Exchange loss 外汇亏损 | 11,115 | 4,458 |
Cost of inventories (note 15(b)) 存货成本(附注15(b)) | 3,069,101 | 3,124,175 |
Anual Report 2024/2025 年度报告171
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
除税前溢利(续)
除税前溢利已扣除╱(计入):(续)
5 Profit before taxation (continued)
Profit before taxation is arived at after charging/(crediting):
(continued)
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Current tax – Hong Kong Profits Tax 现期税项-香港利得税 | ||
Provision for the year 年内拨备 | 27,984 | 22,144 |
Under/(over)-provision in respect of prior years 以往年度之拨备不足╱(高估拨备) | 18 | (6,905) |
28,002 | 15,239 | |
Current tax – Outside Hong Kong 现期税项-香港以外地区 | ||
Provision for the year 年内拨备 | 30,799 | 24,150 |
Over-provision in respect of prior years 以往年度之高估拨备 | (17,549) | (2,341) |
13,250 | 21,809 | |
Deferred tax 递延税项 | 35,170 | (23,168) |
76,422 | 13,880 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司172
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
综合损益表之所得税
(a) 综合损益表之税项如下:
附注:
(i) 二零二五年之香港利得税拨备是按年内之估计
应课税溢利以16.5%(二零二四年:16.5%)之
税率计算。
(i) 根据相关中国企业所得税法律、法规及实施指
引注释,适用于本公司之深圳、佛山、上海、
武汉、东莞及南沙附属公司之法定所得税率为
25%。
此外,本集团须就本集团中国内地外资企业以
于二零七年十二月三十一日后产生之溢利作
出之分派按5%适用税率缴纳预扣税。本集团
已就此根据中国内地外资企业于可预见未来预
计以于二零七年十二月三十一日后产生之溢
利分派之股息计提递延税项负债。
(i) 香港特别行政区及中国内地以外地区之附属公
司之税项则按有关税项司法管辖区之现行适用
税率计算。
6 Income tax in the consolidated statement of
profit or los
(a) Taxation in the consolidated statement of profit or
los represents:
Notes:
(i) The provision for Hong Kong Profits Tax for 2025 is calculated at
16.5% (2024: 16.5%) of the estimated asesable profits for the year.
(i) In acordance with the relevant PRC corporate income tax laws,
regulations and implementation guidance notes, the statutory income
tax rate aplicable to the Company’s subsidiaries in Shenzhen, Foshan,
Shanghai, Wuhan, Donguan and Nansha is 25%.
In adition, the Group is subject to witholding tax at the aplicable
rate of 5% on distribution of profits generated after 31st December
2007 from the Group’s foreign-invested enterprises in Mainland
China. Defered tax liabilities have ben provided for in this regard
based on the expected dividends to be distributed from the foreign-
invested enterprises in Mainland China in the foreseable future in
respect of the profits generated after 31st December 2007.
(i) Taxation for subsidiaries outside Hong Kong SAR and Mainland China
is charged at the apropriate curent rates of taxation ruling in the
relevant tax jurisdictions.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Profit before taxation 除税前溢利 | 316,990 | 131,668 |
Notional tax on profit before taxation, calculated at the rates applicable to profit in the tax jurisdictions concerned 按有关税项司法管辖区适用于溢利之税率计算除税前溢利 之名义税项 | 47,677 | (2,312) |
Tax effect of non-deductible expenses 不可扣减支出之税项影响 | 9,274 | 17,870 |
Tax effect of non-taxable revenue 非课税收入之税项影响 | (9,988) | (9,360) |
Withholding tax of Mainland China subsidiaries 中国内地附属公司之预提税项 | 2,962 | 1,543 |
Tax effect of unused tax losses and deductible temporary differences not recognised 未确认之未动用税务亏损及可抵扣暂时差异之税务影响 | 39,947 | 10,338 |
Tax effect of recognition of tax loss and deductible temporary differences not previously recognised 确认先前未确认之税务亏损及可抵扣暂时差异之税务影响 | (21,509) | (8,372) |
Net over-provision in respect of prior years 以往年度之高估拨备净额 | (17,531) | (9,246) |
Tax credit on PRC Corporate Income Tax paid 已缴中国企业所得税之税项抵免 | (9,136) | (9,405) |
Tax effect of written-off and reversal of previously recognised tax losses 撇销及拨回先前已确认税项亏损之税务影响 | 35,691 | 23,285 |
Others 其他 | (965) | (461) |
Actual tax expense 实际税项支出 | 76,422 | 13,880 |
Anual Report 2024/2025 年度报告173
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
综合损益表之所得税(续)
(b) 税项支出与会计溢利以适用税率
计算之对账:
(c) 支柱二所得税
本集团已应用香港会计师公会于二零二三年七
月颁布之《香港会计准则》第12号递延税项会计
要求的临时例外情况。因此,本集团不会确认
或披露与支柱二所得税相关的递延税项资产及
负债的资料。
6 Income tax in the consolidated statement of
profit or los (continued)
(b) Reconciliation betwen tax expense and
acounting profit at aplicable tax rates:
(c) Pilar Two income tax
The Group has aplied the temporary exception isued by the
HKICPA in July 2023 from the acounting requirements for defered
taxes in HKAS 12. Acordingly, the Group neither recognises nor
discloses information about defered tax asets and liabilities related
to Pilar Two income taxes.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司174
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
综合损益表之所得税(续)
(c) 支柱二所得税(续)
本集团预期将纳入经济合作与发展组织(「经合
组织」)支柱二规则范本的范围内。在本集团营
运所在的司法管辖区中,澳洲及加拿大已颁布
支柱二法例,其于二零二四年一月一日起的财
政年度生效并对本集团适用。香港特别行政区
及新加坡之政府预计将自二零二五年一月一日
起实施支柱二法例。根据有关法例,于截至二
零二五年三月三十一日止年度,倘加拿大(及
美国)与澳洲的全球反侵蚀税基实际税率低于
15%,则本集团需就其于各个司法管辖区的全
球反侵蚀税基实际税率与15%最低税率之差额
缴纳补足税。鉴于计算全球反侵蚀税基实际税
率所涉及的复杂性,本集团已就本集团经营所
在且已颁布支柱二法例的司法管辖区初步评估
支柱二法例对税项的影响。基于初步评估,本
集团预计已颁布支柱二法例的加拿大(连同其
于美国的附属公司)及澳洲将可能符合过渡性
国别报告安全港标准,因此于截至二零二五年
三月三十一日止年度可能不会产生补足税影响。
本集团将继续监察支柱二法例发展,并重新评
估潜在税项影响。
6 Income tax in the consolidated statement of
profit or los (continued)
(c) Pilar Two income tax (continued)
The Group is expected to be within the scope of the Organisation for
Economic Co-operation and Development (“OECD”) Pilar Two model
rules. Of the jurisdictions in which the Group operates, Australia
and Canada enacted Pilar Two legislation which is efective and is
aplicable to the Group for the fiscal year starting on 1st January
2024. The governments of the Hong Kong SAR and Singapore
anticipate implementation of Pilar Two legislation starting from 1st
January 2025. Under such legislation, the Group is liable to pay a
top-up tax for the diference betwen its Global AntiBase Erosion
(“GloBE”) efective tax rate (“ETR”) per jurisdiction and the 15%
minimum rate if the GloBE ETR of Canada (and the United States)
and Australia are les than 15% for the year ended 31st March
2025. Given the complexities involved in calculating GloBE ETR, the
Group has undertaken a preliminary asesment of the Pilar Two
tax implications for the jurisdictions in which the Group operates
and have enacted Pilar Two legislation. Based on the preliminary
asesment, the Group expects that Canada (with its subsidiary in
United States) and Australia, where Pilar Two legislation has ben
enacted wil likely satisfy the Transitional Country-by-Country
Reporting (“CbCR”) Safe Harbour criteria and at this time it is unlikely
there wil be any top-up tax impact for the year ended 31st March
2025. The Group wil continue to monitor Pilar Two developments
and reases the potential impact on its tax position.
2025 二零二五年 | |||||||
---|---|---|---|---|---|---|---|
Directors’ fees 董事袍金 | Salaries, allowances and other benefits in kind 薪金、津贴及 其他实物福利 | Discretionary bonuses 酌情发放之花红 | Retirement scheme contributions 退休计划供款 | Sub-total 小计 | Share-based payments 以股份为 基础之付款 | Total 总计 | |
(Note) (附注) | |||||||
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | |
Executive Directors 执行董事 | |||||||
Mr. Winston Yau-lai LO 罗友礼先生 | 426 | 6,596 | 4,775 | 423 | 12,220 | 4,359 | 16,579 |
Mr. Roberto GUIDETTI 陆博涛先生 | 256 | 8,280 | 5,274 | 557 | 14,367 | 7,863 | 22,230 |
Mr. Eugene LYE 黎中山先生 | 256 | 2,382 | 799 | 67 | 3,504 | – | 3,504 |
Non-executive Directors 非执行董事 | |||||||
Ms. Yvonne Mo-ling LO 罗慕玲女士 | 306 | – | – | – | 306 | – | 306 |
Mr. Peter Tak-shing LO 罗德承先生 | 306 | – | – | – | 306 | – | 306 |
Ms. May LO 罗其美女士 | 422 | – | – | – | 422 | – | 422 |
Independent Non-executive Directors 独立非执行董事 | |||||||
Dr. The Hon. Sir David Kwok-po LI (retired on 19th August 2024) 李国宝爵士 (于二零二四年八月十九日退任) | 234 | – | – | – | 234 | – | 234 |
Mr. Jan P.S. ERLUND (retired on 19th August 2024) Jan P.S. ERLUND先生 (于二零二四年八月十九日退任) | 222 | – | – | – | 222 | – | 222 |
Mr. Anthony John Liddell NIGHTINGALE 黎定基先生 | 672 | – | – | – | 672 | – | 672 |
Mr. Paul Jeremy BROUGH Paul Jeremy BROUGH先生 | 957 | – | – | – | 957 | – | 957 |
Dr. Roy Chi-ping CHUNG 钟志平博士 | 525 | – | – | – | 525 | – | 525 |
Ms. Wendy Wen-yee YUNG (appointed on 19th August 2024) 容韵仪女士 (于二零二四年八月十九日获委任) | 274 | – | – | – | 274 | – | 274 |
4,856 | 17,258 | 10,848 | 1,047 | 34,009 | 12,222 | 46,231 |
Anual Report 2024/2025 年度报告175
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
董事之酬金
根据香港《公司条例》第383(1)条及《公司(披露
董事利益资料)规例》第2部披露之董事酬金如
下:
7 Emoluments of Directors
Directors’ emoluments disclosed pursuant to section 383(1) of the
Hong Kong Companies Ordinance and Part 2 of the Companies
(Disclosure of Information about Benefits of Directors) Regulation
are as folows:
2024 二零二四年 | |||||||
---|---|---|---|---|---|---|---|
Directors’ fees 董事袍金 | Salaries, allowances and other benefits in kind 薪金、津贴及 其他实物福利 | Discretionary bonuses 酌情发放之花红 | Retirement scheme contributions 退休计划供款 | Sub-total 小计 | Share-based payments 以股份为 基础之付款 | Total 总计 | |
(Note) (附注) | |||||||
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | |
Executive Directors 执行董事 | |||||||
Mr. Winston Yau-lai LO 罗友礼先生 | 414 | 6,309 | 4,635 | 408 | 11,766 | 3,814 | 15,580 |
Mr. Roberto GUIDETTI 陆博涛先生 | 248 | 7,688 | 5,073 | 538 | 13,547 | 8,201 | 21,748 |
Mr. Eugene LYE 黎中山先生 | 248 | 2,374 | 403 | 69 | 3,094 | – | 3,094 |
Non-executive Directors 非执行董事 | |||||||
Ms. Yvonne Mo-ling LO 罗慕玲女士 | 299 | – | – | – | 299 | – | 299 |
Mr. Peter Tak-shing LO 罗德承先生 | 299 | – | – | – | 299 | – | 299 |
Ms. May LO 罗其美女士 | 367 | – | – | – | 367 | – | 367 |
Independent Non-executive Directors 独立非执行董事 | |||||||
Dr. The Hon. Sir David Kwok-po LI 李国宝爵士 | 593 | – | – | – | 593 | – | 593 |
Mr. Jan P.S. ERLUND Jan P.S. ERLUND先生 | 563 | – | – | – | 563 | – | 563 |
Mr. Anthony John Liddell NIGHTINGALE 黎定基先生 | 643 | – | – | – | 643 | – | 643 |
Mr. Paul Jeremy BROUGH Paul Jeremy BROUGH先生 | 902 | – | – | – | 902 | – | 902 |
Dr. Roy Chi-ping CHUNG 钟志平博士 | 434 | – | – | – | 434 | – | 434 |
5,010 | 16,371 | 10,111 | 1,015 | 32,507 | 12,015 | 44,522 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司176
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
董事之酬金(续)
根据香港《公司条例》第383(1)条及《公司(披露
董事利益资料)规例》第2部披露之董事酬金如
下:(续)
7 Emoluments of Directors (continued)
Directors’ emoluments disclosed pursuant to section 383(1) of the
Hong Kong Companies Ordinance and Part 2 of the Companies
(Disclosure of Information about Benefits of Directors) Regulation
are as folows: (continued)
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Salaries and other emoluments 薪金及其他酬金 | 11,146 | 11,174 |
Retirement scheme contributions 退休计划供款 | 401 | 419 |
Discretionary bonuses 酌情发放之花红 | 4,094 | 4,407 |
Share-based payments 以股份为基础之付款 | 2,823 | 3,167 |
18,464 | 19,167 |
Anual Report 2024/2025 年度报告177
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
董事之酬金(续)
附注: 以股份为基础之付款指根据本公司之购股权计
划及股份奖励计划授予董事之购股权及股份奖
励之估计价值。此等购股权及股份奖励之价值
乃根据附注1(q)(i)所载本集团就以股份为付款
基础之交易采用之会计政策而计量,而按照该
政策,包括对过往年度累计而所授出的股本工
具在归属前已被没收之拨回金额所作之调整。
此等实物福利之详情(包括已授出之购股权及
股份奖励之主要条款及数目)于董事会报告「购
股权计划」及「股份奖励计划」一段及附注23中
披露。
最高酬金人士
在五名最高酬金人士中,两名(二零二四年:两
名)为董事,彼等之酬金于附注7中披露。其余
三名(二零二四年:三名)人士之酬金总额如下:
7 Emoluments of Directors (continued)
Note: These represent the estimated value of share options and share
awards granted to the Directors under the Company’s share option
scheme and share award scheme. The value of these share options
and share awards is measured acording to the Group’s acounting
policies for share-based payment transactions as set out in note 1(q)(i)
and, in acordance with that policy, includes adjustments to reverse
amounts acrued in previous years where grants of equity instruments
are forfeited prior to vesting.
The details of these benefits in kind, including the principal terms
and number of options and awards granted, are disclosed under the
paragraph “Share option scheme” and “Share award scheme” in the
directors’ report and note 23.
8 Individuals with highest emoluments
Of the five individuals with the highest emoluments, two (2024:
two) are Directors whose emoluments are disclosed in note 7. The
agregate of the emoluments in respect of the other thre (2024:
thre) individuals are as folows:
2025 二零二五年 Number of individuals 人数 | 2024 二零二四年 Number of individuals 人数 | |
---|---|---|
$5,500,001 to $6,000,000 5,500,001元至6,000,000元 | 1 | 1 |
$6,000,001 to $6,500,000 6,000,001元至6,500,000元 | 1 | 1 |
$6,500,001 to $7,000,000 6,500,001元至7,000,000元 | 1 | – |
$7,000,001 to $7,500,000 7,000,001元至7,500,000元 | – | 1 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司178
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
最高酬金人士(续)
三名(二零二四年:三名)最高酬金人士之酬金
介乎以下组别:
8 Individuals with highest emoluments (continued)
The emoluments of the thre (2024: thre) individuals with the
highest emoluments are within the folowing bands:
2025 二零二五年 | 2024 二零二四年 | |||||
---|---|---|---|---|---|---|
Before-tax amount 除税前金额 | Tax credit 税项抵免 | Net-of-tax amount 扣除税项金额 | Before-tax amount 除税前金额 | Tax credit/ (expenses) 税项抵免╱ (费用) | Net-of-tax amount 扣除税项金额 | |
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | |
Exchange differences on translation of financial statements of subsidiaries and joint venture outside Hong Kong 因换算香港以外地区附属公司及合营公司之 财务报表而产生之汇兑差额 | (15,953) | – | (15,953) | (107,884) | – | (107,884) |
Cash flow hedge: net movement in the hedging reserve 现金流量对冲:对冲储备净变动 | – | – | – | (2,092) | 344 | (1,748) |
Remeasurement of employee retirement benefit liabilities 雇员退休福利负债之重新计量 | (2,620) | 244 | (2,376) | 6,089 | (1,003) | 5,086 |
(18,573) | 244 | (18,329) | (103,887) | (659) | (104,546) |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | ||
---|---|---|---|
Cash flow hedges: 现金流量对冲: | |||
Effective portion of changes in fair value of hedging instruments recognised during the year 年内确认之对冲工具公允值变动之有效部份 | – | (2,919) | |
Amounts transferred to initial carrying amount of hedged items 转拨至对冲项目最初账面值之金额 | – | 827 | |
Net deferred tax credited to other comprehensive income 于其他全面收益计入之递延税项净额 | – | 344 | |
Net movement in the hedging reserve during the year recognised in other comprehensive income 年内于其他全面收益确认之对冲储备净变动 | – | (1,748) |
Anual Report 2024/2025 年度报告179
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
其他全面收益
(a) 有关其他全面收益各部份之税务
影响:
(b) 其他全面收益之部份:
9 Other comprehensive income
(a) Tax efects relating to each component of other
comprehensive income:
(b) Components of other comprehensive income:
2025 二零二五年 Number of shares 股份数目 ’000 千股 | 2024 二零二四年 Number of shares 股份数目 ’000 千股 | |
---|---|---|
Issued ordinary shares at 1st April 于四月一日之已发行普通股 | 1,072,815 | 1,070,899 |
Effect of share options exercised 已行使购股权之影响 | – | 1,487 |
Effect of share awards vested 已归属奖励股份之影响 | 185 | 155 |
Effect of shares purchased under share award scheme 根据股份奖励计划购买股份之影响 | (1,383) | (572) |
Effect of share buy-back programme 股份购回计划之影响 | (140) | – |
Weighted average number of ordinary shares at 31st March (note 10(b)) 于三月三十一日之普通股之加权平均数(附注10(b)) | 1,071,477 | 1,071,969 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司180
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
每股盈利
(a) 每股基本盈利
每股基本盈利乃根据本公司股权持有人
应占溢利234,674,000元(二零二四年:
116,367,000元)及年内已发行普通股之加权
平均数1,071,477,000股普通股(二零二四年:
1,071,969,000股普通股)计算,其计算如下:
普通股之加权平均数
10 Earnings per share
(a) Basic earnings per share
The calculation of basic earnings per share is based on the profit
atributable to equity shareholders of the Company of $234,674,000
(2024: $116,367,000) and the weighted average number of
1,071,477,000 ordinary shares (2024: 1,071,969,000 ordinary
shares) in isue during the year, calculated as folows:
Weighted average number of ordinary shares
2025 二零二五年 Number of shares 股份数目 ’000 千股 | 2024 二零二四年 Number of shares 股份数目 ’000 千股 | |
---|---|---|
Weighted average number of ordinary shares at 31st March (note 10(a)) 于三月三十一日之普通股之加权平均数(附注10(a)) | 1,071,477 | 1,071,969 |
Effect of deemed issue of ordinary shares under the Company’s share option scheme for nil consideration 假设因根据本公司之购股权计划以无偿方式发行普通股之影响 | – | 7 |
Effect of shares awarded under share award scheme 根据股份奖励计划奖授股份之影响 | 859 | 919 |
Weighted average number of ordinary shares (diluted) at 31st March 于三月三十一日之普通股之加权平均数(摊薄) | 1,072,336 | 1,072,895 |
Anual Report 2024/2025 年度报告181
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
每股盈利(续)
(b) 每股摊薄盈利
每股摊薄盈利乃根据本公司股权持有人应占溢
利234,674,000 元(二零二四年:116,367,000
元)及就所有具潜在摊薄盈利之普通股之影响而
作出调整后之普通股加权平均数1,072,336,000
股普通股(二零二四年:1,072,895,000股普通
股)计算,其计算如下:
普通股之加权平均数(摊薄)
于二零二五年三月三十一日,本集团持有与其
购股权计划及股份奖励计划相关之潜在摊薄股
份。若干购股权未来可摊薄每股基本盈利,惟
不计入每股摊薄盈利之计算中,因其于期内为
反摊薄。
10 Earnings per share (continued)
(b) Diluted earnings per share
The calculation of diluted earnings per share is based on the profit
atributable to equity shareholders of the Company of $234,674,000
(2024: $116,367,000) and the weighted average number of
1,072,336,000 ordinary shares (2024: 1,072,895,000 ordinary
shares) after adjusting for the efects of al dilutive potential ordinary
shares, calculated as folows:
Weighted average number of ordinary shares (diluted)
As at 31st March 2025, the Group had potential dilutive shares in
conection with its share option scheme and share award scheme.
Certain share options could potentialy dilute basic earnings per
share in the future, but were not included in the calculation of diluted
earnings per shares because they are antidilutive for the period.
Other property, plant and equipment 其他物业、厂房及设备 | |||||||||
---|---|---|---|---|---|---|---|---|---|
Land and buildings held for own use 持有作自用之 土地及楼宇 | Factory machinery and equipment 工厂机器及 设备 | Fixtures, furniture and office equipment 装置、家私及 办公室设备 | Motor vehicles 汽车 | Construction in progress 在建工程 | Sub-total 小计 | Right-of-use assets 使用权资产 | Investment properties 投资物业 | Total 总计 | |
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | |
Cost: 成本: | |||||||||
At 1st April 2023 于二零二三年四月一日 | 1,617,058 | 4,136,152 | 666,878 | 156,478 | 61,259 | 6,637,825 | 526,819 | 22,698 | 7,187,342 |
Exchange adjustments 汇兑调整 | (69,602) | (149,876) | (12,742) | (2,295) | (4,994) | (239,509) | (13,583) | – | (253,092) |
Additions 添置 | – | 26,275 | 12,539 | 19,031 | 75,530 | 133,375 | 272,491 | – | 405,866 |
Transfer 转拨 | 4,231 | 91,088 | 11,130 | 824 | (107,273) | – | – | – | – |
Disposals 出售 | (335) | (48,121) | (8,349) | (13,764) | – | (70,569) | (38,071) | – | (108,640) |
Classified as assets held for sale (note 18) 分类为持作出售之资产 (附注18) | – | (29,118) | – | – | – | (29,118) | – | – | (29,118) |
At 31st March 2024 于二零二四年三月三十一日 | 1,551,352 | 4,026,400 | 669,456 | 160,274 | 24,522 | 6,432,004 | 747,656 | 22,698 | 7,202,358 |
Accumulated depreciation and impairment losses: 累计折旧及减值亏损: | |||||||||
At 1st April 2023 于二零二三年四月一日 | 638,970 | 2,410,142 | 375,472 | 101,967 | – | 3,526,551 | 249,095 | 19,574 | 3,795,220 |
Exchange adjustments 汇兑调整 | (22,524) | (77,544) | (6,420) | (1,660) | – | (108,148) | (3,267) | – | (111,415) |
Charge for the year 本年度折旧 | 57,008 | 280,179 | 67,127 | 12,746 | – | 417,060 | 105,509 | 126 | 522,695 |
Impairment losses/(reversal of impairment losses) 减值亏损╱(拨回减值亏损) | – | 12,529 | (363) | – | – | 12,166 | – | – | 12,166 |
Written back on disposals 出售时拨回 | (302) | (43,255) | (7,858) | (13,511) | – | (64,926) | (35,966) | – | (100,892) |
Classified as assets held for sale (note 18) 分类为持作出售之资产 (附注18) | – | (18,836) | – | – | – | (18,836) | – | – | (18,836) |
At 31st March 2024 于二零二四年三月三十一日 | 673,152 | 2,563,215 | 427,958 | 99,542 | – | 3,763,867 | 315,371 | 19,700 | 4,098,938 |
Net book value: 账面净值: | |||||||||
At 31st March 2024 于二零二四年三月三十一日 | 878,200 | 1,463,185 | 241,498 | 60,732 | 24,522 | 2,668,137 | 432,285 | 2,998 | 3,103,420 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司182
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
物业、厂房及设备
(a)
11 Property, plant and equipment
(a)
Other property, plant and equipment 其他物业、厂房及设备 | |||||||||
---|---|---|---|---|---|---|---|---|---|
Land and buildings held for own use 持有作自用之 土地及楼宇 | Factory machinery and equipment 工厂机器及 设备 | Fixtures, furniture and office equipment 装置、家私及 办公室设备 | Motor vehicles 汽车 | Construction in progress 在建工程 | Sub-total 小计 | Right-of-use assets 使用权资产 | Investment properties 投资物业 | Total 总计 | |
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | |
Cost: 成本: | |||||||||
At 1st April 2024 于二零二四年四月一日 | 1,551,352 | 4,026,400 | 669,456 | 160,274 | 24,522 | 6,432,004 | 747,656 | 22,698 | 7,202,358 |
Exchange adjustments 汇兑调整 | (11,281) | (28,278) | (1,977) | (261) | (2,206) | (44,003) | (2,227) | – | (46,230) |
Additions 添置 | 464 | 28,039 | 25,221 | 9,334 | 61,316 | 124,374 | 104,364 | – | 228,738 |
Transfer 转拨 | 2,409 | 45,523 | 14,963 | – | (62,895) | – | – | – | – |
Disposals 出售 | – | (108,793) | (8,488) | (11,766) | – | (129,047) | (79,977) | – | (209,024) |
At 31st March 2025 于二零二五年三月三十一日 | 1,542,944 | 3,962,891 | 699,175 | 157,581 | 20,737 | 6,383,328 | 769,816 | 22,698 | 7,175,842 |
Accumulated depreciation and impairment losses: 累计折旧及减值亏损: | |||||||||
At 1st April 2024 于二零二四年四月一日 | 673,152 | 2,563,215 | 427,958 | 99,542 | – | 3,763,867 | 315,371 | 19,700 | 4,098,938 |
Exchange adjustments 汇兑调整 | (4,525) | (20,699) | (1,617) | (217) | – | (27,058) | (560) | – | (27,618) |
Charge for the year 本年度折旧 | 56,286 | 262,353 | 64,530 | 13,263 | – | 396,432 | 113,525 | 126 | 510,083 |
Impairment losses 减值亏损 | – | 14,325 | 146 | 9 | – | 14,480 | – | – | 14,480 |
Written back on disposals 出售时拨回 | – | (100,002) | (7,926) | (11,346) | – | (119,274) | (78,786) | – | (198,060) |
At 31st March 2025 于二零二五年三月三十一日 | 724,913 | 2,719,192 | 483,091 | 101,251 | – | 4,028,447 | 349,550 | 19,826 | 4,397,823 |
Net book value: 账面净值: | |||||||||
At 31st March 2025 于二零二五年三月三十一日 | 818,031 | 1,243,699 | 216,084 | 56,330 | 20,737 | 2,354,881 | 420,266 | 2,872 | 2,778,019 |
Anual Report 2024/2025 年度报告183
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
物业、厂房及设备(续)
(a) (续)
11 Property, plant and equipment (continued)
(a) (continued)
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司184
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
物业、厂房及设备(续)
(a) (续)
于年内,若干物业、厂房及设备项目之账面值
撇减14,480,000元(二零二四年:12,166,000
元)至下列之彼等可收回金额(可收回金额按公
允值减去出售成本及使用价值两者中之较高者
所估算):
(i) 中国内地及香港特别行政区业务使用的
多项物业、厂房及设备项目因停止使用
而确认减值亏损14,636,000 元(二零二四
年:13,827,000元),该等项目的可收回
金额乃微不足道。
(i) 在香港特区政府于二零二三年二月宣布
解除防疫措施后,本集团就复苏预期而
对本集团维他天地小食店业务的未来
表现进行评估。就此,于上个年度对其
他物业、厂房及设备确认拨回减值亏损
1,661,000元。
11 Property, plant and equipment (continued)
(a) (continued)
During the year, the carying amounts of certain items of property,
plant and equipment were writen down by $14,480,000 (2024:
$12,166,000) to their recoverable amounts as folows (the
recoverable amounts were estimated using the higher of fair value
les costs of disposal and value in use):
(i) An impairment los of $14,636,000 (2024: $13,827,000) was
recognised on various items of property, plant and equipment
utilised in the Mainland China and Hong Kong SAR operations
reflecting the cesation of usage, where the recoverable
amounts of these items were minimal.
(i) Folowing the relaxation of pandemic prevention measures
anounced by the Hong Kong SAR Government in February
2023, in anticipation of a recovery, management performed an
asesment of the future performance of the Group’s Vitaland
tuckshop busines. Consequently, a reversal of impairment
los was recognised in respect of other property, plant and
equipment of $1,661,000 during the previous year.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |||
---|---|---|---|---|
Interests in leasehold land held for own use, carried at depreciated cost, with remaining lease term of: 持作自用之租赁土地权益(按折旧成本列账)之余下租期︰ | ||||
– 50 years or more – 50 年或以上 | 7,229 | 6,471 | ||
– between 10 and 50 years – 10 至50年之间 | 140,556 | 144,996 | ||
147,785 | 151,467 | |||
Other properties leased for own use, carried at depreciated cost 租赁作自用之其他物业(按折旧成本列账) | 270,385 | 279,970 | ||
Factory machinery and equipment, carried at depreciated cost 工厂机器及设备(按折旧成本列账) | 2,069 | 783 | ||
Fixtures, furniture and office equipment, carried at depreciated cost 装置、家私及办公室设备(按折旧成本列账) | 27 | 65 | ||
420,266 | 432,285 |
Anual Report 2024/2025 年度报告185
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
物业、厂房及设备(续)
(b) 使用权资产
按相关资产分类之使用权资产之账面净值分析
如下:
11 Property, plant and equipment (continued)
(b) Right-of-use asets
The analysis of the net bok value of right-of-use asets by clas of
underlying aset is as folows:
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Depreciation charge of right-of-use assets by class of underlying asset: 按相关资产分类之使用权资产之折旧费用: | ||
– Ownership interests in leasehold land held for own use – 持有作自用之租赁土地拥有权权益 | 3,770 | 3,780 |
– Other properties leased for own use – 租赁作自用之其他物业 | 107,070 | 101,056 |
– Factory machinery and equipment – 工厂机器及设备 | 2,645 | 580 |
– Fixtures, furniture and office equipment – 装置、家私及办公室设备 | 40 | 93 |
113,525 | 105,509 | |
Interest on lease liabilities (note 5(a)) 租赁负债之利息(附注5(a)) | 19,424 | 10,550 |
Expense relating to short-term leases 有关短期租赁之开支 | 20,670 | 21,538 |
Expense relating to leases of low-value assets, excluding short-term leases of low-value assets 有关低价值资产租赁之开支(低价值资产之短期租赁除外) | 941 | 2,488 |
Variable lease payments not included in the measurement of lease liabilities (note 5(d)) 不计入租赁负债计量之可变租赁付款(附注5(d)) | 16,659 | 17,609 |
COVID-19-related rent concessions (note 5(d)) 2019冠状病毒病相关租金寛减(附注5(d)) | – | (828) |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司186
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
物业、厂房及设备(续)
(b) 使用权资产(续)
与于损益确认之租赁相关之开支项目分析如下:
11 Property, plant and equipment (continued)
(b) Right-of-use asets (continued)
The analysis of expense items in relation to leases recognised in
profit or los is as folows:
Anual Report 2024/2025 年度报告187
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
物业、厂房及设备(续)
(b) 使用权资产(续)
本集团租用多个仓库、办公室、工厂及办公室
设备供其营运使用。计入使用权资产之租赁一
般初步为期一年至五年。就可于合约年期完结
时选择重续额外租期的租赁,在切实可行之情
况下,本集团力求包括本集团可行使之有关延
期选项,以提供运营灵活性。本集团于租赁开
始日期评估是否合理肯定行使延期选项。倘本
集团未能合理肯定将行使延期选项,于延期
间之未来租赁付款不会计入租赁负债之计量。
该等未来租赁付款于二零二五年及二零二四年
三月三十一日概无潜在风险。
此外,本集团为数块租赁土地之注册持有人,
已就此提前作出一次性付款收购该等土地。
年内,添置至使用权资产为104,364,000元(二
零二四年:272,491,000元)。该款项主要与新
租赁协议项下资本化租赁付款有关。
有关租赁之现金流出总额及租赁负债之到期分
析分别载列于附注17(d)及21。
11 Property, plant and equipment (continued)
(b) Right-of-use asets (continued)
The Group leases various warehouses, ofices and factory and ofice
equipment for use in its operations. The leases included in right-
of-use asets typicaly run for an initial period of betwen one year
and five years. For leases which include an option to renew the
lease for an aditional period after the end of the contract term,
where practicable, the Group seks to include such extension
option exercisable by the Group to provide operational flexibility.
The Group aseses at lease comencement date whether it is
reasonably certain to exercise the extension options. If the Group is
not reasonably certain that it wil exercise the extension option, the
future lease payments during the extension periods are not included
in the measurement of lease liabilities. There is no potential exposure
to these future lease payments as at 31st March 2025 and 2024.
In adition, the Group is the registered owner of several plots of
leasehold land, in respect of which upfront lump sum payments were
made to acquire them.
During the year, aditions to right-of-use asets were $104,364,000
(2024: $272,491,000). This amount primarily related to the
capitalised lease payments payable under new tenancy agrements.
Details of total cash outflow for leases and the maturity analysis of
lease liabilities are set out in notes 17(d) and 21, respectively.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |||
---|---|---|---|---|
Within one year 一年内 | 1,812 | 3,262 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司188
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
物业、厂房及设备(续)
(c) 根据经营租赁租出之物业、厂房
及设备
本集团以经营租赁租出投资物业。该等租赁初
步为期两年,任何参与方有权提早终止。该等
租赁并无包括或然租金。
本集团根据不可解除之经营租赁应收之未折现
租赁付款如下:
(d) 投资物业之公允值
投资物业于二零二五年三月三十一日之公允值
为48,700,000元(二零二四年:59,700,000元),
此乃经参考可比较物业之近期市场交易后按公
开市场价值进行估计(二零二四年:采取同一估
值基准)。估值乃由独立测量师行罗马国际评
估有限公司进行,其部份职员为香港测量师学
会之会员,在所估值物业之地区及类别具有相
关近期经验。
11 Property, plant and equipment (continued)
(c) Property, plant and equipment leased out under
operating leases
The Group leases out investment properties under an operating
lease. The lease runs for an initial period of two years, with an option
to be early terminated by either participating party. None of the
leases includes contingent rentals.
The Group’s undiscounted lease payments under non-cancelable
operating lease are receivable as folows:
(d) The fair value of investment properties
The fair value of investment properties at 31st March 2025 is
$48,700,000 (2024: $59,700,000) which has ben estimated at
their open market value by reference to recent market transactions
in comparable properties (2024: same basis of valuation adopted).
The valuation was caried out by an independent firm of surveyors,
Roma Apraisals Limited, who have among their staf members of
the Hong Kong Institute of Surveyors with recent experience in the
location and category of the properties being valued.
Anual Report 2024/2025 年度报告189
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
物业、厂房及设备(续)
(d) 投资物业之公允值(续)
公允值计量根据《香港财务报告准则》第13号「公
允值计量」所界定之三级公允值架构分类为第
三级估值。将某公允值计量分类之等级乃经参
考如下估值方法所用数据之可观察性及重要性
后厘定:
- 第一级估值:仅使用第一级输入数据(即
于计量日同类资产或负债于活跃市场之
未经调整报价)计量之公允值;
- 第二级估值:使用第二级输入数据(即未
能达到第一级之可观察输入数据)且并未
使用重大不可观察输入数据计量之公允
值。不可观察输入数据为无市场数据之
输入数据;及
- 第三级估值:使用重大不可观察输入数
据计量之公允值。
投资物业之公允值乃参考可比较物业之市价使
用直接比较法厘定,并就参考交易之楼宇质素
及时间作出调整。公允值计量之重大不可观察
输入数据乃个别物业调整率,介乎0.95至1.05
(二零二四年:0.94至1.05)。公允值计量与个
别物业调整率之间成正向关系。
(e) 就银行贷款抵押之物业、厂房及
设备
于汇报日,本集团概无抵押任何物业、厂房及
设备项目,以担保本集团获授之银行贷款或银
行信贷。
(f) 购置物业、厂房及设备之订金
于二零二五年三月三十一日,就购置物业、厂
房及设备已支付订金63,000元(二零二四年:
1,112,000元)。购置代价之余下金额计入资本
承担(附注27(a))。
11 Property, plant and equipment (continued)
(d) The fair value of investment properties (continued)
The fair value measurement is categorised as a Level 3 valuation
under the thre-level fair value hierarchy as defined in HKFRS
13, Fair value measurement. The level into which a fair value
measurement is clasified is determined with reference to
observability and significance of the inputs used in the valuation
technique as folows:
– Level 1 valuations: Fair value measured using only Level 1
inputs i.e. unadjusted quoted prices in active markets for
identical asets or liabilities at the measurement date;
– Level 2 valuations: Fair value measured using Level 2 inputs
i.e. observable inputs which fail to met Level 1, and not using
significant unobservable inputs. Unobservable inputs are
inputs for which market data are not available; and
– Level 3 valuations: Fair value measured using significant
unobservable inputs.
The fair value of investment properties is determined by using the
direct comparison aproach with reference to the market price of
comparable properties and adjusted for building quality and timing
of the reference transaction. The significant unobservable input
in the fair value measurement is the property-specific adjusting
rate, which ranged from 0.95 to 1.05 (2024: 0.94 to 1.05). The fair
value measurement is positively corelated to the property-specific
adjusting rate.
(e) Property, plant and equipment pledged against
bank loans
At the end of the reporting period, no items of property, plant and
equipment of the Group are pledged to secure bank loans or bank
facilities granted to the Group.
(f) Deposits for the acquisition of property, plant and
equipment
As at 31st March 2025, a deposit of $63,000 (2024: $1,112,000)
was paid to acquire property, plant and equipment. The remaining
amount of the consideration for the acquisition is included in capital
comitments (note 27(a).
Brand name 品牌名称 | Customer list 客户名单 | Pollution discharge right 排污权 | Total 总计 | ||
---|---|---|---|---|---|
$’000 千元 | $’000千元 | $’000千元 | $’000千元 | ||
Cost: 成本: | |||||
At 1st April 2023 于二零二三年四月一日 | 7,737 | 10,958 | 1,465 | 20,160 | |
Exchange adjustments 汇兑调整 | (138) | – | (82) | (220) | |
At 31st March 2024 于二零二四年三月三十一日 | 7,599 | 10,958 | 1,383 | 19,940 | |
Accumulated amortisation and impairment losses: 累计摊销及减值亏损: | |||||
At 1st April 2023 于二零二三年四月一日 | 7,737 | 10,958 | 1,046 | 19,741 | |
Exchange adjustments 汇兑调整 | (138) | – | (61) | (199) | |
Charge for the year 本年度摊销 | – | – | 279 | 279 | |
At 31st March 2024 于二零二四年三月三十一日 | 7,599 | 10,958 | 1,264 | 19,821 | |
Net book value: 账面净值: | |||||
At 31st March 2024 于二零二四年三月三十一日 | – | – | 119 | 119 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司190
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
无形资产
12 Intangible asets
Brand name 品牌名称 | Customer list 客户名单 | Pollution discharge right 排污权 | Total 总计 | |
---|---|---|---|---|
$’000 千元 | $’000千元 | $’000千元 | $’000千元 | |
Cost: 成本: | ||||
At 1st April 2024 于二零二四年四月一日 | 7,599 | 10,958 | 1,383 | 19,940 |
Exchange adjustments 汇兑调整 | 1 | – | (8) | (7) |
At 31st March 2025 于二零二五年三月三十一日 | 7,600 | 10,958 | 1,375 | 19,933 |
Accumulated amortisation and impairment losses: 累计摊销及减值亏损: | ||||
At 1st April 2024 于二零二四年四月一日 | 7,599 | 10,958 | 1,264 | 19,821 |
Exchange adjustments 汇兑调整 | 1 | – | (8) | (7) |
Charge for the year 本年度摊销 | – | – | 110 | 110 |
At 31st March 2025 于二零二五年三月三十一日 | 7,600 | 10,958 | 1,366 | 19,924 |
Net book value: 账面净值: | ||||
At 31st March 2025 于二零二五年三月三十一日 | – | – | 9 | 9 |
Anual Report 2024/2025 年度报告191
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
无形资产(续)
排污权之摊销费用已计入综合损益表之「行政
费用」内。
12 Intangible asets (continued)
The amortisation charges of polution discharge right are included in
“administrative expenses” in the consolidated statement of profit or
los.
Name of company 公司名称 | Place of incorporation/ establishment and operation 注册成立╱ 成立及营业地点 | Particulars of issued capital 已发行股本详情 | Proportion of ownership interest 拥有权权益比率 | ||
---|---|---|---|---|---|
held by the Company 本公司持有 | held by a subsidiary 附属公司持有 | Principal activities 主要业务 | |||
% | % | ||||
Vitasoy USA Inc. | United States of America 美利坚合众国 | 100 shares 100股股份 | – | 100 | Sale of beverages 销售饮品 |
Vitasoy North America Inc. | Canada 加拿大 | 1,000 shares 1,000股股份 | 100 | – | Sale of beverages 销售饮品 |
Shenzhen Vitasoy (Guang Ming) Foods and Beverage Company Limited (note (i)) 深圳维他(光明)食品饮料有限公司(附注(i)) | The PRC 中国 | RMB1,000,000 人民币 1,000,000元 | 85 | – | Manufacture and sale of beverages (ceased operation since 15th December 2021) 生产及销售饮品 (自二零二一年十二月 十五日起终止经营) |
Vitasoy (Dongguan) Company Limited (note (ii)) 维他奶(东莞)有限公司(附注(ii)) | The PRC 中国 | RMB335,000,000 人民币 335,000,000元 | – | 85 | Manufacture and sale of beverages 生产及销售饮品 |
Vitasoy (Foshan) Company Limited (note (iii)) 维他奶(佛山)有限公司(附注(iii)) | The PRC 中国 | RMB200,000,000 人民币 200,000,000元 | – | 85 | Manufacture and sale of beverages 生产及销售饮品 |
Vitasoy (Shanghai) Company Limited (note (iv)) 维他奶(上海)有限公司(附注(iv)) | The PRC 中国 | HK$219,461,176 港币 219,461,176元 | – | 100 | Manufacture and sale of beverages 生产及销售饮品 |
Vitasoy (Wuhan) Company Limited (note (v)) 维他奶(武汉)有限公司(附注(v)) | The PRC 中国 | RMB170,000,000 人民币 170,000,000元 | – | 100 | Manufacture and sale of beverages 生产及销售饮品 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司192
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
附属公司
下表载有本集团主要附属公司之详情。除另有
注明外,持有之股份类别均为普通股。此等附
属公司均为附注1(d)所界定之受控制附属公司,
并在本集团之财务报表内综合计算。
13 Subsidiaries
The folowing list contains the particulars of the principal subsidiaries
of the Group. The clas of shares held is ordinary unles otherwise
stated. Al of these are controled subsidiaries as defined under
note 1(d) and have ben consolidated into the Group’s financial
statements.
Name of company 公司名称 | Place of incorporation/ establishment and operation 注册成立╱ 成立及营业地点 | Particulars of issued capital 已发行股本详情 | Proportion of ownership interest 拥有权权益比率 | ||
---|---|---|---|---|---|
held by the Company 本公司持有 | held by a subsidiary 附属公司持有 | Principal activities 主要业务 | |||
% | % | ||||
Vitasoy Company Limited (note (vi)) 维他奶有限公司(附注(vi)) | The PRC 中国 | RMB100,000,000 人民币 100,000,000元 | – | 100 | Sales/distribution of beverages/food and headquarter management service (Mainland China) 销售╱分销饮品╱ 食品及总部管理 服务(中国内地) |
Vitasoy Australia Products Pty. Ltd. | Australia 澳洲 | V class shares: A$46,925,000 N class shares: A$8,575,000 V类股: 46,925,000澳币 N类股: 8,575,000澳币 | – | 100 | Manufacture and sale of food and beverages 生产及销售食品及 饮品 |
Vitasoja (Macau) Limitada 维他奶(澳门)有限公司 | Macau SAR 澳门特别行政区 | MOP100,000 澳门币100,000元 | 100 | – | Distribution of beverages 分销饮品 |
Produtos De Soja Hong Kong (Macau) Limitada 香港荳品(澳门)有限公司 | Macau SAR 澳门特别行政区 | MOP10,000 澳门币10,000元 | – | 100 | Dormant 暂无营业 |
Vitaland Services Limited 维他天地服务有限公司 | Hong Kong SAR 香港特别行政区 | 300,000 shares 300,000股股份 | 100 | – | Operation of tuck shops and concessions 经营学校小食部及 小食摊位 |
Hong Kong Gourmet Limited 香港美食有限公司 | Hong Kong SAR 香港特别行政区 | 2 shares 2 股股份 | – | 100 | Provision of catering services 提供餐饮服务 |
The Hong Kong Soya Bean Products Company, Limited 香港荳品有限公司 | Hong Kong SAR 香港特别行政区 | 2 shares 2 股股份 | 100 | – | Property investment 物业投资 |
Vitasoy (China) Holdings Limited 维他奶(中国)控股有限公司 | Hong Kong SAR 香港特别行政区 | 1 share 1 股股份 | 100 | – | Investment holding 投资控股 |
Anual Report 2024/2025 年度报告193
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
附属公司(续)
13 Subsidiaries (continued)
Name of company 公司名称 | Place of incorporation/ establishment and operation 注册成立╱ 成立及营业地点 | Particulars of issued capital 已发行股本详情 | Proportion of ownership interest 拥有权权益比率 | ||
---|---|---|---|---|---|
held by the Company 本公司持有 | held by a subsidiary 附属公司持有 | Principal activities 主要业务 | |||
% | % | ||||
Vitasoy Investment Holdings Limited 维他奶投资控股有限公司 | Hong Kong SAR 香港特别行政区 | 1 share 1 股股份 | 100 | – | Investment holding 投资控股 |
Vita International Holdings Limited 维他国际集团有限公司 | Hong Kong SAR 香港特别行政区 | 2 shares 2 股股份 | 100 | – | Investment holding 投资控股 |
Vitasoy International Investment Limited 维他奶国际投资有限公司 | Hong Kong SAR 香港特别行政区 | 1 share 1 股股份 | 100 | – | Investment holding 投资控股 |
Vitasoy (China) Investments Company Limited 维他奶(中国)投资有限公司 | Hong Kong SAR 香港特别行政区 | 2 shares 2 股股份 | 100 | – | Investment holding 投资控股 |
Vitasoy Holdings (Malta) Limited | Malta 马尔他 | Ordinary shares: HK$20,257 Deferred share: HK$7 普通股:港币 20,257元 递延股份: 港币7 元 | – | 100 | Sales of beverages (ceased operation since 31st January 2024 and is currently under liquidation) 销售饮品(自二零二四年 一月三十一日起 终止营运并现正清盘) |
Vitasoy Investment (Singapore) Pte. Limited | Singapore 新加坡 | S$10,000 10,000坡币 | – | 100 | Investment holding 投资控股 |
Vitasoy International Singapore Pte. Ltd. | Singapore 新加坡 | S$79,800,000 79,800,000坡币 | – | 100 | Manufacture and sale of soya related and beverage products 生产及销售豆制产品 及饮品 |
Vitasoy Distributors (Singapore) Pte. Ltd. | Singapore 新加坡 | S$2,500,000 2,500,000坡币 | 100 | – | Dormant 暂无营业 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司194
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
附属公司(续)
13 Subsidiaries (continued)
Anual Report 2024/2025 年度报告195
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
附属公司(续)
附注:
(i) 深圳维他(光明)食品饮料有限公司(「深圳维
他奶」)为于中国内地成立之中外合资合营公司,
经营期至二零四九年止。
(i) 维他奶(东莞)有限公司(「东莞维他奶」)为于
中国内地成立之中外合资合营公司,经营期至
二零六七年止。
(i) 维他奶(佛山)有限公司(「佛山维他奶」)为于
中国内地成立之中外合资合营公司,经营期至
二零四九年止。
(iv) 维他奶(上海)有限公司(「上海维他奶」)为于
中国内地成立之全外资附属公司,经营期至二
零四五年止。
(v) 维他奶(武汉)有限公司(「武汉维他奶」)为于
中国内地成立之全外资附属公司,经营期至二
零六四年止。
(vi) 维他奶有限公司为于中国内地成立之全外资附
属公司,经营期至二零七零年止。
13 Subsidiaries (continued)
Notes:
(i) Shenzhen Vitasoy (Guang Ming) Fods and Beverage Company Limited
(“Shenzhen Vitasoy”) is a sino-foreign equity joint venture established in
Mainland China and is to be operated up to 2049.
(i) Vitasoy (Donguan) Company Limited (“Vitasoy Donguan”) is a sino-
foreign equity joint venture established in Mainland China and is to be
operated up to 2067.
(i) Vitasoy (Foshan) Company Limited (“Vitasoy Foshan”) is a sino-foreign
equity joint venture established in Mainland China and is to be operated up
to 2049.
(iv) Vitasoy (Shanghai) Company Limited (“Vitasoy Shanghai”) is a wholy
foreign owned subsidiary established in Mainland China and is to be
operated up to 2045.
(v) Vitasoy (Wuhan) Company Limited (“Vitasoy Wuhan”) is a wholy foreign
owned subsidiary established in Mainland China and is to be operated up
to 2064.
(vi) Vitasoy Company Limited is a wholy foreign owned subsidiary established
in Mainland China and is to be operated up to 2070.
Shenzhen Vitasoy 深圳维他奶 | Vitasoy Dongguan 东莞维他奶 | Vitasoy Foshan 佛山维他奶 | ||||
---|---|---|---|---|---|---|
2025 二零二五年 | 2024 二零二四年 | 2025 二零二五年 | 2024 二零二四年 | 2025 二零二五年 | 2024 二零二四年 | |
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | |
NCI percentage 非控股权益百分比 | 15% | 15% | 15% | 15% | 15% | 15% |
Current assets 流动资产 | 6,115 | 93,583 | 96,897 | 99,511 | 230,430 | 161,008 |
Non-current assets 非流动资产 | 11,802 | 26,314 | 888,345 | 984,806 | 255,848 | 288,872 |
Current liabilities 流动负债 | (1,759) | (3,302) | (661,635) | (439,225) | (107,604) | (95,522) |
Non-current liabilities 非流动负债 | – | – | (45,663) | (391,398) | (23,974) | (16,297) |
Net assets 净资产 | 16,158 | 116,595 | 277,944 | 253,694 | 354,700 | 338,061 |
Carrying amount of NCI 非控股权益之账面值 | 3,225 | 18,291 | 40,944 | 37,546 | 54,855 | 52,240 |
Revenue 收入 | – | – | 594,450 | 554,164 | 744,882 | 706,373 |
(Loss)/profit for the year 本年度(亏损)╱溢利 | (15,847) | (3,768) | 25,969 | (25,360) | 29,983 | 34,554 |
Total comprehensive income 全面收益总额 | (15,847) | (3,768) | 25,969 | (25,360) | 29,983 | 34,554 |
(Loss)/profit allocated to NCI 分配至非控股权益之(亏损)╱溢利 | (2,377) | (565) | 3,655 | (3,288) | 4,616 | 5,274 |
Dividend paid to NCI 向非控股权益派发股息 | – | – | – | – | 1,710 | 2,835 |
Cash flows generated from/(used in) operating activities 经营活动所得╱(所用)现金流量 | 84,381 | (6,114) | 182,237 | 113,692 | 27,440 | 40,315 |
Cash flows generated from/(used in) investing activities 投资活动所得╱(所用)现金流量 | 1,886 | 2,944 | (7,949) | (17,029) | (12,338) | (13,499) |
Cash flows used in financing activities 融资活动所用现金流量 | (84,641) | – | (170,019) | (94,640) | (15,468) | (23,065) |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司196
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
附属公司(续)
下表载列有关拥有重大非控股权益之本集团附
属公司深圳维他奶、东莞维他奶及佛山维他奶
之资料。下文呈列之财务资料概要指作出任何
公司间撇销前之金额。
13 Subsidiaries (continued)
The folowing table lists out the information relating to Shenzhen
Vitasoy, Vitasoy Donguan and Vitasoy Foshan, the subsidiaries of
the Group which have material non-controling interests (“NCI”). The
sumarised financial information presented below represents the
amounts before any inter-company elimination.
Proportion of ownership interest 拥有权权益比率 | |||||||
---|---|---|---|---|---|---|---|
Name of joint venture 合营公司名称 | Form of business structure 业务架构形式 | Place of incorporation and business 注册成立及 营业地点 | Particular of issued capital 已发行股本详情 | Group’s effective interest 本集团之 实际权益 | Held by the Company 本公司持有 | Held by a subsidiary 附属公司持有 | Principal activity 主要业务 |
% | % | % | |||||
Vitasoy – URC, Inc. | Incorporated 注册成立 | The Republic of the Philippines (“Philippines”) 菲律宾共和国 (「菲律宾」) | Registered capital of PHP 2,454,000,000 注册股本 2,454,000,000比索 | 50 | – | 50 | Sale of beverages (note) 销售饮品 (附注) |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Gross amounts of VUR’s VUR之总额 | ||
Loss from continuing operations 持续经营亏损 | (34,422) | (35,975) |
Total comprehensive income 全面收益总额 | (34,238) | (36,018) |
Anual Report 2024/2025 年度报告197
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
合营公司之权益
本集团于合营公司之权益(其采用权益法于综
合财务报表内入账)详情如下:
附注: Vitasoy-URC, Inc.(「VUR」)由本公司与一家
菲律宾主要品牌消费饮品食品公司(为该合营
公司之另一名投资者)合伙成立,以于菲律宾
生产及销售本集团以植物成分为主之饮品。
VUR主要从事饮品销售。
VUR(本集团唯一参与之合营公司)为一间非上
市企业实体,且并无市场报价。
VUR之财务资料概要披露如下:
14 Interest in joint venture
Details of the Group’s interest in the joint venture, which is
acounted for using the equity method in the consolidated financial
statements, are as folows:
Note: Vitasoy-URC, Inc. (“VUR”) was established by the Company in
partnership with a major branded consumer fod and beverage
company in the Philipines, the other investor to this joint venture, for
the manufacture and sale of the Group’s plant-based beverages in the
Philipines. VUR is mainly engaged in the sale of beverages.
VUR, the only joint venture in which the Group participates, is an
unlisted corporate entity whose quoted market price is not available.
Sumarised financial information of VUR is disclosed below:
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司198
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
合营公司之权益(续)
(a) 减值
截至二零二一年三月三十一日止年度,于计及
2019冠状病毒病对未来销售预测之不利影响后,
通过确认减值费用42,800,000元,合营公司之
权益之账面值已全数减值。
考虑到当前累计亏损以及计算可收回金额时评
估市场因素的不确定性,管理层认为毋须于截
至二零二五年三月三十一日止年度内作出减值
拨回。
(b) 未确认所占亏损
于本年度,本集团向合营公司进一步注资
13,469,000元(二零二四年:23,736,000元)。
由于以往年度结转未确认亏损17,715,000元(二
零二四年:24,296,000元),故本集团于注资后
已确认所占亏损13,469,000元(二零二四年:
23,736,000元)。
于二零二五年三月三十一日,本集团已终止确
认其所占合营公司亏损,因为其累计所占合营
公司亏损已超过投资成本扣除其后累计减值亏
损的总额。在本集团所占合营公司任何未来溢
利等于过往年度未确认之累计所占亏损前,本
集团将不会恢复确认该等溢利。
年内及累计之未确认所占合营公司亏损金额为
20,943,000 元(二零二四年:17,715,000元)。
14 Interest in joint venture (continued)
(a) Impairment
The carying amount of interest in joint venture was fuly impaired by
recognising an impairment charge of $42,800,000 after considering
the adverse impact of COVID-19 on future sales projections in the
year ended 31st March 2021.
Considering the curent acumulated loses and uncertainty in
evaluating market factors in the calculation of the recoverable
amount, management concluded that no reversal of impairment was
to be made during the year ended 31st March 2025.
(b) Unrecognised share of loses
During the year, the Group injected further capital of $13,469,000
(2024: $23,736,000) into the joint venture. With an unrecognised
los of $17,715,000 (2024: $24,296,000) brought forward from prior
years, the Group has recognised a share of los of $13,469,000 (2024:
$23,736,000) after the capital injection.
As at 31st March 2025, the Group has discontinued recognising its
share of loses of joint venture because its cumulative share of loses
in the joint venture has exceded the agregate of the investment
cost les subsequent acumulated impairment loses. The Group wil
not resume recognition of its share of any future profits in the joint
venture until its share of such profits equals the cumulative share of
loses not recognised in past years.
The amounts of unrecognised share of loses of joint venture for the
year and cumulatively are $20,943,000 (2024: $17,715,000).
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Raw materials 原材料 | 287,053 | 323,998 |
Finished goods 制成品 | 246,215 | 230,548 |
533,268 | 554,546 |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Carrying amounts of inventories sold 已售存货之账面值 | 3,040,675 | 3,099,752 |
Write down of inventories 撇减存货 | 28,426 | 24,423 |
3,069,101 | 3,124,175 |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Current assets: 流动资产: | ||
Trade debtors and bills receivable, net of loss allowance 应收账款及应收票据,扣除亏损拨备 | 709,847 | 715,301 |
Other debtors, deposits and prepayments 其他应收款、按金及预付款项 | 113,772 | 158,011 |
823,619 | 873,312 | |
Non-current assets: 非流动资产: | ||
Rental deposits 租赁按金 | 18,178 | 15,419 |
Anual Report 2024/2025 年度报告199
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
存货
(a) 综合财务状况表中之存货包括:
(b) 已于损益内确认为开支之存货金
额分析如下:
应收账款及其他应收款
15 Inventories
(a) Inventories in the consolidated statement of
financial position comprise:
(b) The analysis of the amount of inventories
recognised as an expense and included in profit or
los is as folows:
16 Trade and other receivables
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Within three months 三个月内 | 699,253 | 703,131 |
Three to six months 三至六个月 | 10,542 | 10,289 |
Over six months 六个月以上 | 52 | 1,881 |
709,847 | 715,301 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司200
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
应收账款及其他应收款(续)
除非流动资产项下之租赁按金外,本集团预期
于超过一年后收回或扣除为开支之其他应收款、
按金及预付款项为15,440,000元(二零二四年:
21,820,000元)。所有其他应收账款及其他应收
款预期于一年内收回或确认为一项开支。
(a) 账龄分析
于汇报日,应收账款及应收票据(已包括于应收
账款及其他应收款内)按发票日期及已扣除亏
损拨备之账龄分析如下:
应收账款及应收票据一般于发票日期起计一至
三个月内到期。本集团并无就此等结余持有任
何抵押品。有关本集团信贷政策及自应收账款
及应收票据而产生之信贷风险之进一步详情载
于附注26(a)。
16 Trade and other receivables (continued)
Apart from the rental deposits under non-curent asets, the Group’s
other debtors, deposits and prepayments amounting to $15,440,000
(2024: $21,820,000) are expected to be recovered or charged as
expense after more than one year. Al of the other trade and other
receivables are expected to be recovered or recognised as an
expense within one year.
(a) Ageing analysis
As of the end of the reporting period, the ageing analysis of trade
debtors and bils receivable (which are included in trade and other
receivables), based on the invoice date and net of los alowance, is
as folows:
Trade debtors and bils receivable are generaly due within one to
thre months from the date of biling. The Group does not hold any
colateral over these balances. Further details on the Group’s credit
policy and credit risk arising from trade debtors and bils receivable
are set out in note 26(a).
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Current assets: 流动资产: | ||
Cash at bank and in hand 银行结存及库存现金 | 396,372 | 156,948 |
Bank deposits maturing within three months when placed 存款期于三个月内之银行存款 | 872,103 | 486,006 |
Cash and cash equivalents in the consolidated cash flow statement 综合现金流量表内之现金及现金等值项目 | 1,268,475 | 642,954 |
Bank deposits maturing after three months 存款期超过三个月之银行存款 | – | 151,498 |
1,268,475 | 794,452 | |
Non-current assets: 非流动资产: | ||
Pledged deposit 保证金存款 | 819 | – |
Anual Report 2024/2025 年度报告201
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
现金及银行存款
(a) 现金及银行存款包括:
于二零二五年三月三十一日,本集团已抵押银
行存款819,000元(二零二四年:无)作为租赁
安排之银行担保。
于二零二五年三月三十一日,位于中国内地之
现金及现金等值项目为124,711,000元(二零
二四年:81,348,000元)。资金汇出中国内地须
遵守相关外汇管制之规则及规例。
17 Cash and bank deposits
(a) Cash and bank deposits comprise:
At 31st March 2025, the Group has pledged a bank deposit of
$819,000 (2024: nil) as security for bank guarante for a lease
arangement.
At 31st March 2025, cash and cash equivalents situated in Mainland
China amounted to $124,711,000 (2024: $81,348,000). Remitance
of funds out of Mainland China is subject to relevant rules and
regulations of foreign exchange control.
Notes 附注 | 2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|---|
Profit before taxation 除税前溢利 | 316,990 | 131,668 | |
Adjustments for: 调整: | |||
– Share of losses of joint venture –所占合营公司亏损 | 13,469 | 23,736 | |
– Depreciation of right-of-use assets –使用权资产之折旧 | 5(d) | 113,525 | 105,509 |
– Depreciation of investment properties –投资物业之折旧 | 5(d) | 126 | 126 |
– Depreciation of other property, plant and equipment –其他物业、厂房及设备之折旧 | 5(d) | 396,432 | 417,060 |
– Amortisation of intangible assets –无形资产之摊销 | 5(d) | 110 | 279 |
– Recognition/(reversal) of impairment losses on trade and other receivables –确认╱(拨回)应收账款及其他应收款之减值亏损 | 5(c) | 575 | (4,706) |
– Impairment losses on property, plant and equipment –物业、厂房及设备之减值亏损 | 5(c) | 14,480 | 12,166 |
– Impairment losses on assets held for sale –持作出售之资产之减值亏损 | 5(c) | – | 3,593 |
– Write down of inventories –撇减存货 | 15(b) | 28,426 | 24,423 |
– Interest on bank loans –银行贷款之利息 | 5(a) | 13,692 | 19,478 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司202
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
现金及银行存款(续)
(b) 除税前溢利与经营业务所得现金
之对账:
17 Cash and bank deposits (continued)
(b) Reconciliation of profit before taxation to cash
generated from operations:
Notes 附注 | 2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|---|
– Interest on lease liabilities –租赁负债之利息 | 5(a) | 19,424 | 10,550 |
– Interest income – 利息收入 | 4 | (38,206) | (23,225) |
– Net (gain)/loss on disposal of property, plant and equipment –出售物业、厂房及设备之(收益)╱亏损净额 | 5(c) | (588) | 2,126 |
– Equity settled share-based payment expenses –以股份为付款基础之费用 | 5(b) | 21,781 | 21,865 |
– COVID-19-related rent concessions – 2019 冠状病毒病相关租金宽减 | 4 | – | (787) |
– Foreign exchange loss – 汇兑亏损 | 6,223 | 7,290 | |
Changes in working capital: 营运资金变动: | |||
– (Increase)/decrease in inventories – 存货(增加)╱减少 | (12,828) | 35,491 | |
– Decrease in trade and other receivables –应收账款及其他应收款减少 | 36,626 | 79,625 | |
– Decrease in trade and other payables –应付账款及其他应付款减少 | (42,760) | (65,615) | |
– Increase in employee retirement benefit liabilities –雇员退休福利负债增加 | 2,432 | 418 | |
Cash generated from operations 经营业务所得现金 | 889,929 | 801,070 |
Anual Report 2024/2025 年度报告203
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
17 Cash and bank deposits (continued)
(b) Reconciliation of profit before taxation to cash
generated from operations: (continued)
现金及银行存款(续)
(b) 除税前溢利与经营业务所得现金
之对账:(续)
Bank loans 银行贷款 | Lease liabilities 租赁负债 | Total 总计 | |
---|---|---|---|
(Note 20) (附注20) | (Note 21) (附注21) | ||
$’000 千元 | $’000 千元 | $’000 千元 | |
At 1st April 2024 于二零二四年四月一日 | 255,987 | 302,865 | 558,852 |
Changes from financing cash flows: 融资现金流量变动: | |||
Proceeds from new bank loans 新增银行贷款所得款项 | 309,665 | – | 309,665 |
Repayment of bank loans 偿还银行贷款 | (298,197) | – | (298,197) |
Capital element of lease rentals paid 已付租赁租金之资本部份 | – | (101,553) | (101,553) |
Interest element of lease rentals paid 已付租赁租金之利息部份 | – | (19,424) | (19,424) |
Interest paid 已付利息 | (13,692) | – | (13,692) |
Total changes from financing cash flows 融资现金流量变动总额 | (2,224) | (120,977) | (123,201) |
Exchange adjustments 汇兑调整 | (2,057) | (227) | (2,284) |
Other changes: 其他变动: | |||
Increase in lease liabilities from entering into new leases during the period 期内来自订立新租赁之租赁负债增加 | – | 98,376 | 98,376 |
Decrease in lease liabilities from lease modification 来自租赁修订之租赁负债减少 | – | (1,301) | (1,301) |
Finance costs (note 5(a)) 融资成本(附注5(a)) | 13,692 | 19,424 | 33,116 |
At 31st March 2025 于二零二五年三月三十一日 | 265,398 | 298,160 | 563,558 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司204
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
现金及银行存款(续)
(c) 融资活动产生之负债对账
下表详列本集团融资活动产生之负债变动,当
中包括现金及非现金变动。融资活动所产生之
负债指其现金流量曾于或未来现金流量将于本
集团之综合现金流量表内分类为融资活动之现
金流量。
17 Cash and bank deposits (continued)
(c) Reconciliation of liabilities arising from financing
activities
The table below details changes in the Group’s liabilities from
financing activities, including both cash and non-cash changes.
Liabilities arising from financing activities are liabilities for which cash
flows were, or future cash flows wil be, clasified in the Group’s
consolidated cash flow statement as cash flows from financing
activities.
Bank loans 银行贷款 | Lease liabilities 租赁负债 | Total 总计 | |
---|---|---|---|
(Note 20) (附注20) | (Note 21) (附注21) | ||
$’000 千元 | $’000 千元 | $’000 千元 | |
At 1st April 2023 于二零二三年四月一日 | 524,686 | 136,186 | 660,872 |
Changes from financing cash flows: 融资现金流量变动: | |||
Proceeds from new bank loans 新增银行贷款所得款项 | 61,334 | – | 61,334 |
Repayment of bank loans 偿还银行贷款 | (310,365) | – | (310,365) |
Capital element of lease rentals paid 已付租赁租金之资本部份 | – | (101,412) | (101,412) |
Interest element of lease rentals paid 已付租赁租金之利息部份 | – | (10,550) | (10,550) |
Interest paid 已付利息 | (19,478) | – | (19,478) |
Total changes from financing cash flows 融资现金流量变动总额 | (268,509) | (111,962) | (380,471) |
Exchange adjustments 汇兑调整 | (19,668) | (1,506) | (21,174) |
Other changes: 其他变动: | |||
Increase in lease liabilities from entering into new leases during the period 期内来自订立新租赁之租赁负债增加 | – | 272,491 | 272,491 |
COVID-19-related rent concessions (note 4) 2019冠状病毒病相关租金寛减(附注4) | – | (787) | (787) |
Decrease in lease liabilities from lease modification 来自租赁修订之租赁负债减少 | – | (2,107) | (2,107) |
Finance costs (note 5(a)) 融资成本(附注5(a)) | 19,478 | 10,550 | 30,028 |
At 31st March 2024 于二零二四年三月三十一日 | 255,987 | 302,865 | 558,852 |
Anual Report 2024/2025 年度报告205
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
现金及银行存款(续)
(c) 融资活动产生之负债对账(续)
17 Cash and bank deposits (continued)
(c) Reconciliation of liabilities arising from financing
activities (continued)
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Within operating cash flows 经营现金流量内 | 38,270 | 41,635 |
Within financing cash flows 融资现金流量内 | 120,977 | 111,962 |
159,247 | 153,597 |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Lease rentals paid 已付租赁租金 | 159,247 | 153,597 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司206
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
现金及银行存款(续)
(d) 租赁现金流出总额
就租赁计入综合现金流量表之款项包括以下项
目:
该等款项与以下项目相关:
持作出售之资产
于截至二零二四年三月三十一日止年度,本集
团开展与第三方之协商,从而出售本集团若干
物业、厂房及设备(「出售资产」)。协商于年终
前开展,而管理层认为交易极有可能即将完成。
出售资产已于二零二四年三月三十一日之综合
财务状况表分类为持作出售之资产。出售资产
于上一年度初步分类为持作出售而确认减值亏
损3,593,000元。
于二零二四年四月三日,本集团就销售出售资
产与第三方订立协议,总代价为6,624,000元。
出售事项已于本年度内完成。
17 Cash and bank deposits (continued)
(d) Total cash outflow for leases
Amounts included in the consolidated cash flow statement for leases
comprise the folowing:
These amounts relate to the folowing:
18 Asets held for sale
During the year ended 31st March 2024, the Group comenced
negotiations with a third party to dispose of certain property, plant
and equipment of the Group (“Disposal Asets”). The negotiation
proces began before the year end and management considered
the transaction is highly probable to be completed. The Disposal
Asets have ben clasified as asets held for sale in the consolidated
statement of financial position as at 31st March 2024. An impairment
los of $3,593,000 was recognised for the Disposal Asets on initial
clasification as held for sale during the previous year.
On 3rd April 2024, the Group has entered into an agrement
with the third party for the sales of Disposal Asets at a total
consideration of $6,624,000. The disposal was completed during the
curent year.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Current liabilities: 流动负债︰ | ||
Trade creditors and bills payable 应付账款及应付票据 | 837,077 | 881,697 |
Accrued expenses and other payables 应计费用及其他应付款 | 895,682 | 895,111 |
Receipts in advance from customers 预收客户款项 | 38,260 | 47,919 |
1,771,019 | 1,824,727 | |
Non-current liabilities: 非流动负债︰ | ||
Other payables 其他应付款 | 9,182 | 8,955 |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Within three months 三个月内 | 836,098 | 875,120 |
Three to six months 三至六个月 | 757 | 3,152 |
Over six months 六个月以上 | 222 | 3,425 |
837,077 | 881,697 |
Anual Report 2024/2025 年度报告207
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
应付账款及其他应付款
本集团预期计入流动负债之所有应付账款及其
他应付款将于一年内偿还,惟23,039,000元(二
零二四年:23,341,000元)之客户按金则预期于
超过一年后偿还。
于汇报日,应付账款及应付票据按发票日期之
账龄分析如下:
本集团之一般付款期限为自发票日期起计一至
两个月。
19 Trade and other payables
Al of the trade and other payables included in curent liabilities are
expected to be setled within one year, except for customer deposits
amounting to $23,039,000 (2024: $23,341,000) which are expected
to be setled after more than one year.
As of the end of the reporting period, the ageing analysis of trade
creditors and bils payable, based on the invoice date, is as folows:
The Group’s general payment terms are one to two months from the
invoice date.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Balance at 1st April 于四月一日之结余 | 47,919 | 63,830 |
Exchange adjustments 汇兑调整 | (162) | (2,832) |
Decrease in receipts in advance from customers as a result of recognising revenue during the year that was included in the receipts in advance from customers at the beginning of the period 因年内确认收入(已计入期初之预收客户款项内)导致预收客户款项减少 | (47,644) | (60,692) |
Increase in receipts in advance from customers as a result of receiving forward sales deposits during the year 因年内收取远期销售按金导致预收客户款项增加 | 3,169,803 | 3,114,787 |
Decrease in receipts in advance from customers as a result of recognising revenue during the year that was included in the forward sales deposits received during the year 因年内确认收入(已计入年内收取之远期销售按金内)导致预收客户款项减少 | (3,131,656) | (3,067,174) |
Balance at 31st March 于三月三十一日之结余 | 38,260 | 47,919 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司208
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
应付账款及其他应付款(续)
预收客户款项之变动
19 Trade and other payables (continued)
Movements in receipts in advance from customers
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Within one year or on demand 一年内或按要求 | 228,916 | 255,987 |
After one year but within two years 一年后但两年内 | 36,482 | – |
265,398 | 255,987 |
Anual Report 2024/2025 年度报告209
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
银行贷款
于二零二五年三月三十一日,银行贷款须于下
列期限偿还:
于汇报日,概无银行贷款以物业、厂房及设备
作为抵押担保(附注11(e))。
于二零二四年三月三十一日,本集团若干银行
信贷须遵守若干财务契诺,此乃与财务机构订
立借贷安排时之常见规定。本集团并无遵守与
一间银行订立的银行信贷协议所规定的若干财
务契诺,未偿还贷款金额约100,661,000元,
其于本集团二零二四年三月三十一日之综合财
务状况表中列为流动负债。于二零二三年九月
二十一日,本集团获得该银行豁免有关未偿还
银行贷款约100,661,000元的契诺要求,此银
行贷款其后于本年度内偿还。
有关本集团管理流动资金风险之进一步详情载
于附注26(b)。
20 Bank loans
At 31st March 2025, the bank loans were repayable as folows:
As of the end of the reporting period, no bank loans were secured by
charges over property, plant and equipment (note 11(e).
As at 31st March 2024, certain of the Group’s banking facilities
were subject to compliance with certain financial covenants, as
were comonly found in borowing arangements with financial
institutions. The Group did not comply with certain financial
covenants as required in the banking facilities agrement with a
bank for outstanding loan amounts of aproximately $100,661,000,
which are presented as curent liabilities in the Group’s consolidated
statement of financial position as at 31st March 2024. On 21st
September 2023, the Group obtained waiver from the bank in
relation to its covenant requirements for the outstanding bank loan
of aproximately $100,661,000, which was subsequently repaid
during the curent year.
Further details of the Group’s management of liquidity risk are set
out in note 26(b).
2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|
Present value of the minimum lease payments 最低租赁 付款之现值 | Total lease payments 租赁付款 总额 | Present value of the minimum lease payments 最低租赁 付款之现值 | Total lease payments 租赁付款 总额 | |
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | |
Within one year 一年内 | 109,921 | 112,865 | 104,865 | 107,749 |
After one year but within two years 一年后但两年内 | 83,388 | 91,445 | 70,226 | 77,140 |
After two years but within five years 两年后但五年内 | 96,853 | 116,693 | 120,400 | 151,689 |
After five years 五年后 | 7,998 | 20,060 | 7,374 | 18,813 |
188,239 | 228,198 | 198,000 | 247,642 | |
298,160 | 341,063 | 302,865 | 355,391 | |
Less: Total future interest expenses 减:未来利息费用总额 | (42,903) | (52,526) | ||
Present value of lease liabilities 租赁负债之现值 | 298,160 | 302,865 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司210
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
租赁负债
下表呈列本集团之租赁负债之余下合约期限:
21 Lease liabilities
The folowing table shows the remaining contractual maturities of
the Group’s lease liabilities:
Anual Report 2024/2025 年度报告211
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利
本集团在香港及香港以外地区设立及参加多项
界定供款及界定福利退休计划。
(a) 界定供款退休计划
(i) 本集团为所有于二零年八月一日之
前在香港特别行政区及澳门特别行政区
受聘之本集团合资格员工设立一项界定
供款退休计划(「界定供款计划」)(维他奶
国际集团有限公司职员强积金)。界定供
款计划之资金来自雇员及本集团之供款。
双方供款金额为底薪之5.0%至7.5%。没
收供款均根据界定供款计划之规则拨入
计划成员之账户。界定供款计划交由信
托人管理,所持资产亦与本集团之资产
分开处理。在参与计划满十年后,雇员可
享有全部雇主供款,而参与计划达五至
九年可享有之雇主供款百分比则由50%
逐步增至90%。
受雇于本集团而并无参加界定供款退休
计划之香港特别行政区员工,必须根据
香港《强制性公积金计划条例》参加本集
团之强制性公积金计划(「强制性公积金
计划」)。强制性公积金计划为一项界定
供款退休计划,由独立法团信托人管理。
根据强制性公积金计划,本集团及雇员
各自须按雇员有关收入(有关收入之每月
上限为30,000元)之5%向计划供款。向
强制性公积金计划支付之供款即时归属。
(i) 中国内地附属公司之雇员均为中国政府
设立之中央退休金计划之成员。本集团
须按雇员酬金之若干百分比向中央退休
金计划供款,为福利提供资金。本集团
就中央退休金计划所须履行之唯一责任
为向中央退休金计划作出所需之相关供
款。向计划支付之供款即时归属。
22 Employe retirement benefits
The Group operates and participates in a number of defined
contribution and defined benefit retirement plans in and outside
Hong Kong.
(a) Defined contribution retirement plans
(i) The Group operates a defined contribution retirement plan,
Vitasoy International Holdings Limited Staf Provident Fund
(the “DC Plan”), which is available for al eligible staf employed
by the Group in Hong Kong SAR and Macau SAR before 1st
August 2000. The DC Plan is funded by contributions from
employes and the Group, both of which contribute sums
representing 5.0% – 7.5% of their basic salaries. Forfeited
contributions are credited to members’ acounts in acordance
with the rules of the DC Plan. The DC Plan is administered
by trustes with the asets held separately from those of the
Group. The employes are entitled to 100% of the employer’s
contributions after ten completed membership years, or at an
increasing scale of betwen 50% to 90% after completion of
five to nine membership years.
Staf employed by the Group in Hong Kong SAR not joining
the defined contribution retirement plan are required to
join the Group’s Mandatory Provident Fund scheme (“the
MPF scheme”) under the Hong Kong Mandatory Provident
Fund Schemes Ordinance. The MPF scheme is a defined
contribution retirement plan administered by an independent
corporate truste. Under the MPF scheme, the Group and the
employes are each required to make contributions to the
plan at 5% of the employe’s relevant income, subject to a cap
of monthly relevant income of $30,000. Contributions to the
MPF scheme vest imediately.
(i) Employes of the subsidiaries in Mainland China are members
of the central pension scheme operated by the government
of the PRC. The Group is required to contribute a certain
percentage of employes’ remuneration to the central pension
scheme to fund the benefits. The only obligation for the Group
with respect to the central pension scheme is the asociated
required contribution under the central pension scheme.
Contributions to the plan vest imediately.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Employee retirement benefit liabilities 雇员退休福利负债 | ||
– retirement gratuities (note 22(c)(i)) –退休金(附注22(c)(i)) | 3,245 | 3,000 |
– long service payments (note 22(d)) –长期服务金(附注22(d)) | 20,971 | 16,164 |
24,216 | 19,164 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司212
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(a) 界定供款退休计划(续)
(i) 澳洲雇员方面,本集团向一项为其雇
员而设之注册退休基金之供款自二零
二四年七月一日起按雇员薪金之11.0%
增至11.5%(二零二四年:自二零二三
年七月一日起按雇员薪金之10.5%增至
11.0%)。计划资产由独立管理之基金分
开持有。向计划支付之供款即时归属。
(b) 界定福利退休计划
于二零二五年三月三十一日,本集团就下列雇
员退休福利确认雇员退休福利负债:
(c) 退休金
本集团在香港特别行政区及澳门特别行政区之
雇员在服务年资达到一段指定之最短期限及于
指定日期之前加入本集团,均有权在届退休年
龄时领取退休金。金额视乎雇员最后所领月薪
及服务年资而定。
本集团为退休金成立一项资助界定福利退休计
划-维他奶国际集团有限公司界定福利计划(「界
定福利计划」)。界定福利计划由独立法团信托
人管理,其资产与本集团之资产分开持有。界
定福利计划由本集团按照独立精算师之建议作
出供款。
22 Employe retirement benefits (continued)
(a) Defined contribution retirement plans (continued)
(i) For employes in Australia, contributions made by the
Group to a registered superanuation fund for its employes
increased from 11.0% to 11.5% of the employes’ salaries
from 1st July 2024 (2024: from 10.5% to 11.0% of the
employes’ salaries from 1st July 2023). The asets of the
scheme are held separately by an independently administered
fund. Contributions to the plan vest imediately.
(b) Defined benefit retirement plans
At 31st March 2025, the Group recognised employe retirement
benefit liabilities in respect of the folowing employe retirement
benefits:
(c) Retirement gratuities
Employes of the Group in Hong Kong SAR and Macau SAR, who
have completed a prescribed minimum period of service and joined
the Group before a specific date, are entitled to retirement gratuities
upon retirement age. The gratuity is based on the employe’s last
month’s salary and the number of years of service.
A funded defined benefit retirement plan, Vitasoy International
Holdings Limited Defined Benefit Scheme (the “DB Plan”), was
established for the retirement gratuities. The DB Plan is administered
by an independent corporate truste, with asets held separately
from those of the Group. The DB Plan is funded by contributions
from the Group in acordance with an independent actuary’s
recomendation.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Present value of wholly funded obligations 全面资助责任之现值 | 45,871 | 46,017 |
Fair value of plan assets 计划资产之公允值 | (42,626) | (43,017) |
Employee retirement benefit liabilities 雇员退休福利负债 | 3,245 | 3,000 |
Anual Report 2024/2025 年度报告213
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(c) 退休金(续)
界定福利计划之最新精算估值乃于二零二五年
三月三十一日由韦莱韬悦之独立专业合资格精
算师采用预计单位信贷法进行。有关估值显示
本集团根据该界定福利退休计划所须履行之责
任其中超过93%(二零二四年:93%)受信托人
持有之计划资产保障。
(i) 于综合财务状况表确认之金额如下:
预期上述负债部份将于超过一年后清偿。然而,
由于计划成员有权享有之退休福利及日后之计
划供款亦将视乎员工流动率及精算假设日后之
变动而定,故将此款额自未来十二个月内所应
支付之金额中抽离并不可行。本集团预期于截
至二零二六年三月三十一日止年度向界定福利
退休计划支付供款606,000元。
22 Employe retirement benefits (continued)
(c) Retirement gratuities (continued)
The latest actuarial valuation of the DB Plan was at 31st March 2025
and was prepared by independent profesionaly qualified actuaries
at Wilis Towers Watson, using the projected unit credit method.
The valuation indicates that over 93% (2024: 93%) of the Group’s
obligation under this defined benefit retirement plan is covered by
the plan asets held by the truste.
(i) The amounts recognised in the consolidated statement of
financial position are as folows:
A portion of the above liabilities is expected to be setled after
more than one year. However, it is not practicable to segregate
this amount from the amounts payable in the next twelve months,
as the retirement benefit entitled by scheme members and future
contributions to the plan wil also depend on staf turnover and
future changes in actuarial asumptions. The Group expects to pay
$606,000 in contributions to defined benefit retirement plan during
the year ending 31st March 2026.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Plan assets with quoted price in active market 于活跃市场报价之计划资产 | ||
Equities 股票 | ||
– Financial –财务 | 7,827 | 7,414 |
– Consumer discretionary –非必需消费品 | 5,271 | 5,082 |
– Industrials –工业 | 2,695 | 3,495 |
– Consumer staples –必需消费品 | 1,475 | 1,460 |
– Other –其他 | 12,777 | 13,020 |
30,045 | 30,471 | |
Bonds 债券 | ||
– Corporate bonds –公司债券 | 3,319 | 3,505 |
– Government-related bonds –政府相关债券 | 8,468 | 8,742 |
11,787 | 12,247 | |
Cash, current assets and current liabilities 现金、流动资产及流动负债 | 794 | 299 |
Total quoted plan assets 已报价计划资产总值 | 42,626 | 43,017 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司214
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(c) 退休金(续)
(i) 计划资产包括下列各项:
22 Employe retirement benefits (continued)
(c) Retirement gratuities (continued)
(i) Plan asets consist of the folowing:
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
At 1st April 于四月一日 | 46,017 | 57,508 |
Remeasurement: 重新计量: | ||
– Actuarial losses/(gains) arising from changes in demographic assumptions –由人口统计假设改变所致之精算亏损╱(收益) | 74 | (1,265) |
– Actuarial losses/(gains) arising from changes in financial and experience assumptions –由财务及经验假设改变所致之精算亏损╱(收益) | 1,191 | (1,256) |
Benefits paid by the DB Plan 界定福利计划已付福利 | (4,513) | (12,453) |
Current service cost 现有服务成本 | 1,580 | 1,861 |
Interest cost 利息成本 | 1,522 | 1,622 |
At 31st March 于三月三十一日 | 45,871 | 46,017 |
Anual Report 2024/2025 年度报告215
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(c) 退休金(续)
(i) 界定福利责任之现值变动如下:
界定福利责任之加权平均期限为4年(二零二四
年:5年)。
22 Employe retirement benefits (continued)
(c) Retirement gratuities (continued)
(i) Movements in the present value of the defined benefit
obligations are as folows:
The weighted average duration of the defined benefit obligation is 4
years (2024: 5 years).
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
At 1st April 于四月一日 | 43,017 | 53,725 |
Contributions paid to the DB Plan 向界定福利计划作出之供款 | 960 | 1,313 |
Benefits paid by the DB Plan 界定福利计划已付福利 | (4,513) | (12,453) |
Administrative expenses paid from plan assets 由计划资产支付之行政费用 | (96) | (99) |
Return on plan assets, excluding interest income 计划资产回报,不包括利息收入 | 1,830 | (1,002) |
Interest income 利息收入 | 1,428 | 1,533 |
At 31st March 于三月三十一日 | 42,626 | 43,017 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司216
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(c) 退休金(续)
(iv) 计划资产之公允值变动如下:
22 Employe retirement benefits (continued)
(c) Retirement gratuities (continued)
(iv) Movements in fair value of plan asets are as folows:
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Current service cost 现有服务成本 | 1,580 | 1,861 |
Administrative expenses paid from plan assets 由计划资产支付之行政费用 | 96 | 99 |
Net interest on net defined benefit liability 界定福利负债净额之净利息 | 94 | 89 |
Total amounts recognised in profit or loss 于损益确认之总额 | 1,770 | 2,049 |
Actuarial losses/(gains) 精算亏损╱(收益) | 1,265 | (2,521) |
Return on plan assets, excluding interest income 计划资产回报,不包括利息收入 | (1,830) | 1,002 |
Total amounts recognised in other comprehensive income 于其他全面收益确认之总额 | (565) | (1,519) |
Total defined benefit expense 界定福利总开支 | 1,205 | 530 |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Marketing, selling and distribution expenses 推广、销售及分销费用 | 763 | 882 |
Administrative expenses 行政费用 | 716 | 833 |
Other operating expenses 其他经营费用 | 291 | 334 |
1,770 | 2,049 |
Anual Report 2024/2025 年度报告217
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(c) 退休金(续)
(v) 于综合损益及其他全面收益表确认之开
支净额如下:
界定福利负债净额之现有服务成本及净利息已
于综合损益表中按下列各项确认:
22 Employe retirement benefits (continued)
(c) Retirement gratuities (continued)
(v) Net expense recognised in the consolidated statement of
profit or los and other comprehensive income are as folows:
The curent service cost and the net interest on net defined benefit
liability are recognised in the folowing line items in the consolidated
statement of profit or los:
2025 二零二五年 | 2024 二零二四年 | |
---|---|---|
Discount rate 折现率 | 3.0% | 3.4% |
Future salary increases 未来薪金增幅 | 3.5% per annum 每年3.5% | 4.0% per annum 每年4.0% |
2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|
Increase in 上升 | Decrease in 下跌 | Increase in 上升 | Decrease in 下跌 | |
0.5% | 0.5% | 0.5% | 0.5% | |
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | |
Discount rate 折现率 | (936) | 972 | (1,045) | 1,087 |
Future salary increases 未来薪金增幅 | 1,048 | (1,018) | 1,156 | (1,120) |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司218
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(c) 退休金(续)
(vi) 重大精算假设及敏感性分析如下:
以下分析显示界定福利责任因重大精算假设0.5%
变动而上升╱(下跌):
上述敏感性分析乃以假设精算假设之间之变动
并无直接关系为基准,因此并无考虑精算假设
之间之直接关系。
22 Employe retirement benefits (continued)
(c) Retirement gratuities (continued)
(vi) Significant actuarial asumptions and sensitivity analysis are
as folows:
The below analysis shows how the defined benefit obligations
would have increased/(decreased) as a result of 0.5% change in the
significant actuarial asumptions:
The above sensitivity analysis is based on the asumption that
changes in actuarial asumptions are not corelated and therefore
it does not take into acount the corelations betwen the actuarial
asumptions.
Anual Report 2024/2025 年度报告219
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(d) 长期服务金
根据香港《雇佣条例》,在若干情况下,香港雇
员持续服务至少五年可享有长期服务金(「长期
服务金」)。该等情况包括雇员因严重不当行为
或裁员以外之原因遭到解雇、雇员于65岁或
以上退休或雇佣合约为固定期限且届满后不予
续约。厘定长期服务金应付款项乃参考雇员最
后薪金(上限为22,500元)及服务年期,并扣减
本集团强积金计划(见附注22(a)(i))或界定供款
计划(见附注22(a)(i))或界定福利计划(见附注
22(c))归属于本集团所作供款之任何应计权益,
每名雇员之总上限为390,000元。本集团现时
并无任何独立资金安排以履行其长期服务金义务。
于二零二年六月,香港特别行政区政府(「政
府」)刊宪《2022年雇佣及退休计划法例(抵销
安排)(修订)条例》(「该修订条例」),其自二零
二五年五月一日起生效(「过渡日期」)。该修订
条例废除雇主可利用其向强积金计划作出之强
制性供款减少其应付雇员之长期服务金之法定
权利。另一方面,政府于废除后推出补贴计划
以协助雇主。
其中,一旦取消对冲机制生效,雇主自过渡日
期起概不得使用其强制性强积金供款(无论于
过渡日期之前、当日或之后作出之供款)所产生
之任何累计权益减少有关雇员服务年期之长期
服务金。然而,倘雇员于过渡日期前已开始受雇,
则雇主可继续使用上述累计权益减少截至该日
期前就雇员服务年期之长期服务金;另外,就
过渡日期前服务年期之长期服务金将按雇员紧
接过渡日期前之月薪及截至过渡日期之服务年
期计算。诚如附注1(q)(i)所披露,本集团已对
抵销机制及其取消安排进行会计处理。
本集团已确定,该修订条例主要影响本集团对
并无参与界定福利计划之香港雇员之长期服务
金责任。该修订条例就本集团对已参与界定福
利计划之雇员之长期服务金责任概无重大影响。
22 Employe retirement benefits (continued)
(d) Long service payments
Hong Kong employes that have ben employed continuously for
at least five years are entitled to long service payments (“LSP”) in
acordance with the Hong Kong Employment Ordinance under
certain circumstances. These circumstances include where an
employe is dismised for reasons other than serious misconduct or
redundancy, that employe resigns at the age of 65 or above, or the
employment contract is of fixed term and expires without renewal.
The amount of LSP payable is determined with reference to the
employe’s final salary (caped at $22,500) and the years of service,
reduced by the amount of any acrued benefits derived from the
Group’s contribution to the MPF scheme (se note 22(a)(i), or the
DC Plan (se note 22(a)(i) or the DB Plan (se note 22(c), with an
overal cap of $390,000 per employe. Curently, the Group does
not have any separate funding arangement in place to met its LSP
obligation.
In June 2022, the Hong Kong SAR Government (the “Government”)
gazeted the Hong Kong Employment and Retirement Scheme
Legislation (Ofseting Arangement) (Amendment) Ordinance 2022
(the “Amendment Ordinance”), which come into efect from 1st May
2025 (the “Transition Date”). The Amendment Ordinance abolish
the statutory right of an employer to reduce its LSP payable to a
Hong Kong employe by drawing on its mandatory contributions to
the MPF scheme. Separately, the Government introduced a subsidy
scheme to asist employers after the abolition.
Among other things, once the abolition of the ofseting mechanism
takes efect, an employer can no longer use any of the acrued
benefits derived from its mandatory MPF contributions (irespective
of the contributions made before, on or after the Transition Date)
to reduce the LSP in respect of an employe’s service from the
Transition Date. However, where an employe’s employment
comenced before the Transition Date, the employer can continue
to use the above acrued benefits to reduce the LSP in respect of
the employe’s service up to that date; in adition, the LSP in respect
of the service before the Transition Date wil be calculated based
on the employe’s monthly salary imediately before the Transition
Date and the years of the service up to that date. The Group has
acounted for the ofseting mechanism and its abolition as disclosed
in note 1(q)(i).
The Group has determined that the Amendment Ordinance primarily
impacts the Group’s LSP liability with respect to Hong Kong
employes that do not participate in the DB Plan. The Amendment
Ordinance has no material impact on the Group’s LSP liability with
respect to employes that participate in the DB Plan.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
At 1st April 于四月一日 | 16,164 | 21,052 |
Remeasurement: 重新计量: | ||
– Actuarial losses arising from changes in demographic assumptions –由人口统计假设改变所致之精算亏损 | 3,872 | 5,238 |
– Actuarial gains arising from changes in financial and experience assumptions –由财务及经验假设改变所致之精算收益 | (687) | (9,808) |
Benefits paid by the Group 本集团已付福利 | (1,579) | (1,393) |
Expenses recognised in profit or loss: 损益确认开支: | ||
Current service cost 现有服务成本 | 2,560 | 3,111 |
Past service cost – scheme amendments 过往服务成本 – 计划修订 | 22 | (2,609) |
Interest cost 利息成本 | 619 | 573 |
3,201 | 1,075 | |
At 31st March 于三月三十一日 | 20,971 | 16,164 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司220
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(d) 长期服务金(续)
长期服务金亦于二零二五年三月三十一日由韦
莱韬悦之独立专业合资格精算师采用预计单位
信贷法进行精算估值。
(i) 于综合财务状况表确认之金额为无资助
责任之现值,其变动如下:
22 Employe retirement benefits (continued)
(d) Long service payments (continued)
An actuarial valuation of LSP was also caried out at 31st March
2025, by independent profesionaly qualified actuaries at Wilis
Towers Watson, using the projected unit credit method.
(i) The amounts recognised in the consolidated statement of
financial position is the present value of unfunded obligations
and its movement are as folows:
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Cost of sales 销售成本 | 91 | 26 |
Marketing, selling and distribution expenses 推广、销售及分销费用 | 1,867 | (8) |
Administrative expenses 行政费用 | 920 | 740 |
Other operating expenses 其他经营费用 | 323 | 317 |
3,201 | 1,075 |
2025 二零二五年 | 2024 二零二四年 | |
---|---|---|
Discount rate 折现率 | 3.6% | 3.9% |
Future salary increases 未来薪金增幅 | 3.5% per annum 每年3.5% | 4.0% per annum 每年4.0% |
Anual Report 2024/2025 年度报告221
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(d) 长期服务金(续)
(i) (续)
预期上述负债部份将于超过一年后清偿。然而,
由于应付退休福利亦将视乎员工流动率及精算
假设日后之变动而定,故将此款额自未来十二
个月内所应支付之金额中抽离并不可行。
长期服务金责任之加权平均期限为11年(二零
二四年:10年)。
(i) 上述费用已于综合损益表中按下列各项
确认:
(i) 重大精算假设及敏感性分析如下:
22 Employe retirement benefits (continued)
(d) Long service payments (continued)
(i) (continued)
A portion of the above liabilities is expected to be setled after
more than one year. However, it is not practical to segregate this
amount from the amounts payable in the next twelve months, as the
retirement benefit payable wil also depend on staf turnover and
future changes in actuarial asumptions.
The weighted average duration of the LSP obligation is 11 years
(2024: 10 years).
(i) The above expenses are recognised in the folowing line items
in the consolidated statement of profit or los:
(i) Significant actuarial asumptions and sensitivity analysis are
as folows:
2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|
Increase in 上升 | Decrease in 下跌 | Increase in 上升 | Decrease in 下跌 | |
0.5% | 0.5% | 0.5% | 0.5% | |
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | |
Discount rate 折现率 | (1,109) | 1,202 | (779) | 842 |
Future salary increases 未来薪金增幅 | 195 | (195) | 183 | (183) |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司222
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
雇员退休福利(续)
(d) 长期服务金(续)
(i) (续)
以下分析显示长期服务金责任因重大精算假设
0.5%变动而上升╱(下跌):
上述敏感性分析乃以假设精算假设之间之变动
并无直接关系为基准,因此并无考虑精算假设
之间之直接关系。
22 Employe retirement benefits (continued)
(d) Long service payments (continued)
(i) (continued)
The below analysis shows how the long service payment obligations
would have increased/(decreased) as a result of 0.5% change in the
significant actuarial asumptions:
The above sensitivity analysis is based on the asumption that
changes in actuarial asumptions are not corelated and therefore
it does not take into acount the corelations betwen the actuarial
asumptions.
Anual Report 2024/2025 年度报告223
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
以股份为付款基础之交易
(a) 购股权计划
本公司于二零一二年八月二十八日采纳购股权
计划(「二零一二年购股权计划」)及于二零二
年八月三十日采纳购股权计划(「二零二年购
股权计划」),据此,本公司之董事获授权酌情
邀请本集团之雇员(包括本集团旗下任何公司
之董事)接纳购股权以认购本公司普通股。二零
一二年购股权计划已于二零二年八月二十七
日终止。根据其各自行使期限,所有根据二零
一二年购股权计划授出之未行使购股权于二零
一二年购股权计划期限届满后将仍然有效及可
予行使。
购股权之行使价由本公司董事厘定,为以下之
较高者:(i)股份于授出日期(当日必须为营业日)
在联交所录得之收市价;及(i)股份于紧接授出
日期前五个营业日在联交所录得之平均收市价。
购股权之行使期不得超过授出日期起计之十年。
每项购股权之持有人均有权认购一股本公司股份。
23 Equity setled share-based transactions
(a) Share option scheme
The Company adopted share option schemes on 28th August 2012
(the “2012 Share Option Scheme”) and 30th August 2022 (the “2022
Share Option Scheme”) whereby the Directors of the Company are
authorised, at their discretion, to invite employes of the Group,
including Directors of any company in the Group, to take up options
to subscribe for ordinary shares in the Company. The 2012 Share
Option Scheme were terminated on 27th August 2022. Subject
to their respective exercisable periods, al outstanding options
granted under the 2012 Share Option Scheme wil stil be valid and
exercisable after the expiration of the 2012 Share Option Scheme.
The exercise price of the options is determined by the Directors of
the Company and is the higher of (i) the closing price of the shares on
the Stock Exchange on the date of grant, which must be a busines
day; and (i) the average of the closing prices of the shares on the
Stock Exchange for the five busines days imediately preceding the
date of grant.
The options are exercisable for a period not to exced 10 years from
the date of grant. Each option gives the holder the right to subscribe
for one share in the Company.
2025 二零二五年 | 2024 二零二四年 | ||||||
---|---|---|---|---|---|---|---|
Date of grant (dd/mm/yyyy) 授出日期 (日╱月╱年) | Exercise period (dd/mm/yyyy) 行使期 (日╱月╱年) | Contractual life of options 购股权之 合约年期 | Exercise price 行使价 | Remaining contractual life 尚余合约年期 | Number of options 购股权之数目 | Remaining contractual life 尚余合约年期 | Number of options 购股权之数目 |
$ 元 | ’000 千股 | ’000 千股 | |||||
10/09/2014 | 10/09/2015 to至 09/09/2024 | 10 years年 | 10.080 | – | – | 5 months月 | 1,792 |
26/06/2015 | 26/06/2016 to至 25/06/2025 | 10 years年 | 13.600 | 3 months月 | 18 | 1 year年 | 18 |
14/09/2015 | 14/09/2016 to至 13/09/2025 | 10 years年 | 13.600 | 5 months月 | 1,588 | 1 year年 | 1,588 |
24/06/2016 | 24/06/2017 to至 23/06/2026 | 10 years年 | 14.792 | 1 year年 | 198 | 2 years年 | 198 |
06/09/2016 | 06/09/2017 to至 05/09/2026 | 10 years年 | 14.792 | 1 year年 | 1,420 | 2 years年 | 1,420 |
26/06/2017 | 26/06/2018 to至 25/06/2027 | 10 years年 | 16.296 | 2 years年 | 1,532 | 3 years年 | 1,532 |
19/06/2018 | 19/06/2019 to至 18/06/2028 | 10 years年 | 25.100 | 3 years年 | 1,596 | 4 years年 | 1,596 |
28/01/2019 | 28/01/2020 to至 27/01/2029 | 10 years年 | 30.350 | – | – | 5 years年 | 320 |
21/06/2019 | 21/06/2020 to至 20/06/2029 | 10 years年 | 44.810 | 4 years年 | 1,070 | 5 years年 | 1,126 |
22/06/2020 | 22/06/2021 to至 21/06/2030 | 10 years年 | 30.200 | 5 years年 | 1,284 | 6 years年 | 1,504 |
24/08/2021 | 18/06/2022 to至 23/08/2031 | 10 years年 | 19.500 | 6 years年 | 1,636 | 7 years年 | 2,012 |
04/07/2022 | 04/07/2023 to至 03/07/2032 | 10 years年 | 14.140 | 7 years年 | 2,161 | 8 years年 | 2,705 |
26/06/2023 | 26/06/2024 to至 25/06/2033 | 10 years年 | 12.216 | 8 years年 | 2,352 | 9 years年 | 3,040 |
26/06/2024 | 26/06/2025 to至 25/06/2034 | 10 years年 | 6.352 | 9 years年 | 4,556 | – | – |
19,411 | 18,851 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司224
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
以股份为付款基础之交易(续)
(a) 购股权计划(续)
(i) 于汇报日之未届满及未行使购股权之条
款及条件如下,所有购股权均以股份之
实物交收结算:
23 Equity setled share-based transactions
(continued)
(a) Share option scheme (continued)
(i) The terms and conditions of the unexpired and unexercised
share options at the end of the reporting period are as folows,
whereby al options are setled by physical delivery of shares:
Percentage of options granted 占获授购股权之百分比 | |
---|---|
On or after 1st year anniversary of the date of grant 授出日期起计一周年或其后 | 25% |
On or after 2nd year anniversary of the date of grant 授出日期起计两周年或其后 | another另 25% |
On or after 3rd year anniversary of the date of grant 授出日期起计三周年或其后 | another另 25% |
On or after 4th year anniversary of the date of grant 授出日期起计四周年或其后 | another另 25% |
Anual Report 2024/2025 年度报告225
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
以股份为付款基础之交易(续)
(a) 购股权计划(续)
(i) (续)
除于二零一九年一月二十八日授出之购股权将
自授出日期起计首个周年后获50%归属及自授
出日期起计第二周年后获50%归属以及由二
零二一年八月二十四日授出之购股权须由二零
二年六月十八日起计以每年25%之比率分批
归属,并于二零二五年六月十八日全部归属外,
所有可予行使之购股权数目乃逐步增加,而各
阶段可行使购股权之百分比上限如下:
年内,概无购股权(二零二四年:1,704,000份
购股权)根据二零一二年购股权计划已获行使
以及概无购股权(二零二四年:无)根据二零
二年购股权计划已获发行。
23 Equity setled share-based transactions
(continued)
(a) Share option scheme (continued)
(i) (continued)
Except for the options granted on 28th January 2019 which wil be
50% vested after the first aniversary from the date of grant and
50% vested after the second aniversary from the date of grant and
the options granted on 24th August 2021 which are subject to a
vesting scale in tranches of 25% each per anum starting from 18th
June 2022 and are fuly vested on 18th June 2025, al the options
are exercisable progresively and the maximum percentage of the
options which may be exercised is determined in stages as folows:
During the year, no options (2024: 1,704,000 options) were
exercised under the 2012 Share Option Scheme, and no options
(2024: nil) were exercised under the 2022 Share Option Scheme.
2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|
Weighted average exercise price 加权平均行使价 | Number of options 购股权之数目 | Weighted average exercise price 加权平均行使价 | Number of options 购股权之数目 | |
$ 元 | ’000千股 | $ 元 | ’000千股 | |
Outstanding at 1st April 于四月一日尚未行使 | 18.517 | 18,851 | 18.711 | 18,502 |
Exercised during the year 于年内行使 | – | – | 9.370 | (1,704) |
Granted during the year 于年内授出 | 6.352 | 5,244 | 12.216 | 3,164 |
Forfeited on termination of employment of eligible participants or lapsed during the year 因合资格参与者离职而于年内没收 或失效 | 13.816 | (4,684) | 17.825 | (1,111) |
Outstanding at 31st March 于三月三十一日尚未行使 | 16.365 | 19,411 | 18.517 | 18,851 |
Exercisable at 31st March 于三月三十一日可行使 | 11,673 | 12,438 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司226
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
以股份为付款基础之交易(续)
(a) 购股权计划(续)
(i) 购股权之数目及加权平均行使价如下:
年内概无行使购股权。已行使之购股权于上个
年度之行使日期之加权平均股价为13.433元。
年内授出之购股权数目除以年内已发行股份之
加权平均数为0.49%(二零二四年:0.30%)。
23 Equity setled share-based transactions
(continued)
(a) Share option scheme (continued)
(i) The number and weighted average exercise prices of share
options are as folows:
No share options were exercised during the year. The weighted
average share price at the date of exercise for share options
exercised during the previous year was $13.433.
The number of options granted during the year divided by the
weighted average number of isued shares for the year was 0.49%
(2024: 0.30%).
Date of grant (dd/mm/yyyy) 授出日期(日╱月╱年) | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26/06/2015 | 14/09/2015 | 24/06/2016 | 06/09/2016 | 26/06/2017 | 19/06/2018 | 28/01/2019 | 21/06/2019 | 22/06/2020 | 24/08/2021 | 04/07/2022 | 26/06/2023 | 26/06/2024 | |
Fair value at measurement date 于计量日期之公允值 | $3.038元 | $2.248元 | $2.795元 | $3.639元 | $3.323元 | $5.914元 | $7.339元 | $7.607元 | $7.651元 | $5.083元 | $4.190元 | $3.703元 | $2.544元 |
Share price 股价 | $13.600元 | $11.840元 | $13.700元 | $15.220元 | $16.080元 | $25.100元 | $30.350元 | $38.750元 | $30.200元 | $19.160元 | $13.500元 | $10.680元 | $6.040元 |
Exercise price 行使价 | $13.600元 | $13.600元 | $14.792元 | $14.792元 | $16.296元 | $25.100元 | $30.350元 | $44.810元 | $30.200元 | $19.500元 | $14.140元 | $12.216元 | $6.352元 |
Expected volatility 预期波幅 | 26% | 26% | 26% | 26% | 24% | 23% | 25% | 25% | 28% | 29% | 30% | 34% | 39% |
Expected option life 预期购股权之有效期 | 10 years年 | 10 years年 | 10 years年 | 10 years年 | 10 years年 | 10 years年 | 10 years年 | 10 years年 | 10 years年 | 10 years年 | 10 years年 | 10 years年 | 10 years年 |
Expected dividends 预期股息 | 3.0% | 3.0% | 2.5% | 2.5% | 2.5% | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% | 1.5% | 1.0% | 0.7% |
Risk-free interest rate 无风险利率 | 1.750% | 1.730% | 1.050% | 0.950% | 1.240% | 2.230% | 1.850% | 1.490% | 0.570% | 1.030% | 2.770% | 3.420% | 3.400% |
Anual Report 2024/2025 年度报告227
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
以股份为付款基础之交易(续)
(a) 购股权计划(续)
(i) 购股权之公允值及假设
本集团以授出购股权来获得之服务之公允值,
乃参考已授出购股权之公允值计量。已授出购
股权之估计公允值以二项式点阵模式计量。购
股权之合约年期用作该模式之一项输入参数。
有关提早行使之预期已计入二项式点阵模式之内。
购股权之公允值及假设:
预期波幅按历史波幅厘定,并根据公开可得资
料就未来波幅之任何预期变化予以调整。预期
股息按历史股息厘定。主观输入假设之变动可
对公允值之估计产生重大影响。
购股权是根据服务条件而授出。此项条件在计
量所得服务之公允值(于授出日期)时不在考虑
之列。授出购股权并无附有市场条件。
23 Equity setled share-based transactions
(continued)
(a) Share option scheme (continued)
(i) Fair value of share options and asumptions
The fair value of services received in return for share options
granted is measured by reference to the fair value of share options
granted. The estimate of the fair value of the share options granted
is measured based on a binomial latice model. The contractual life of
the share option is used as an input into this model. Expectations of
early exercise are incorporated into the binomial latice model.
Fair values of share options and asumptions:
The expected volatility is based on the historic volatility, adjusted for
any expected changes to future volatility based on publicly available
information. Expected dividends are based on historical dividends.
Changes in the subjective input asumptions could materialy afect
the fair value estimate.
Share options were granted under a service condition. This
condition has not ben taken into acount in the grant date fair
value measurement of the services received. There was no market
conditions asociated with the share option grants.
Number of shares awarded 奖励股份之数目 | ||||||||
---|---|---|---|---|---|---|---|---|
Date of grant (dd/mm/yyyy) 授出日期 (日╱月╱年) | Vesting period (dd/mm/yyyy) 归属期 (日╱月╱年) | Note 附注 | Fair value per award 每份奖励之 公允值 | As at 1st April 2023 于二零二三年 四月一日 | Granted during the year 于年内授出 | Vested during the year 于年内归属 | Lapsed during the year 于年内失效 | As at 31st March 2024 于二零二四年 三月三十一日 |
$元 | ’000千股 | ’000千股 | ’000千股 | ’000千股 | ’000千股 | |||
24/08/2021 | 24/08/2021 to至 18/06/2025 | (i) | 18.220 | 468 | – | (143) | (51) | 274 |
20/12/2021 | 20/12/2021 to至 20/12/2023 | (ii) | 16.010 | 94 | – | – | (94) | – |
01/02/2022 | 01/02/2022 to至 18/06/2025 | (i) | 14.460 | 169 | – | (56) | – | 113 |
04/07/2022 | 04/07/2022 to至 04/07/2026 | (iii) | 13.003 | 1,420 | – | (337) | (170) | 913 |
26/06/2023 | 26/06/2023 to至 26/06/2027 | (iii) | 10.415 | – | 1,643 | – | (48) | 1,595 |
2,151 | 1,643 | (536) | (363) | 2,895 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司228
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
以股份为付款基础之交易(续)
(b) 股份奖励计划
于二零二一年三月二十二日,本公司已采纳一
项股份奖励计划(「二零二一年股份奖励计划」),
据此,本公司可按其酌情权,选择任何合资格
参与者以奖励持有人的身份参与二零二一年股
份奖励计划,而有关奖励持有人可获授予受限
制股份、表现股份、受限制股份单位或表现股
份单位之奖励。二零二一年股份奖励计划由二
零二一年七月一日起生效,有效期为十年(惟被
董事会提前终止除外)。
于本期内授出之奖励股份之条款及条件如下,
所有奖励均以股份之实物交收结算:
23 Equity setled share-based transactions
(continued)
(b) Share award scheme
On 22nd March 2021, the Company adopted a share award scheme
(the “2021 Share Award Scheme”) under which the Company may,
at its discretion, select any eligible participant to participate in the
2021 Share Award Scheme as an award holder, and such award
holder may be granted an award of restricted shares, performance
shares, restricted share units or performance share units. The 2021
Share Award Scheme shal be valid and efective for a term of 10
years from 1st July 2021 unles terminated earlier by the Board of
Directors.
The terms and conditions of the share awards granted during the
period are as folows, whereby al awards are setled by physical
delivery of shares:
Number of shares awarded 奖励股份之数目 | ||||||||
---|---|---|---|---|---|---|---|---|
Date of grant (dd/mm/yyyy) 授出日期 (日╱月╱年) | Vesting period (dd/mm/yyyy) 归属期 (日╱月╱年) | Note 附注 | Fair value per award 每份奖励之 公允值 | As at 1st April 2024 于二零二四年 四月一日 | Granted during the year 于年内授出 | Vested during the year 于年内归属 | Lapsed during the year 于年内失效 | As at 31st March 2025 于二零二五年 三月三十一日 |
$元 | ’000千股 | ’000千股 | ’000千股 | ’000千股 | ’000千股 | |||
24/08/2021 | 24/08/2021 to至 18/06/2025 | (i) | 18.220 | 274 | – | (137) | (27) | 110 |
01/02/2022 | 01/02/2022 to至 18/06/2025 | (i) | 14.460 | 113 | – | (57) | – | 56 |
04/07/2022 | 04/07/2022 to至 04/07/2026 | (iii) | 13.003 | 913 | – | (298) | (107) | 508 |
26/06/2023 | 26/06/2023 to至 26/06/2027 | (iii) | 10.415 | 1,595 | – | (382) | (226) | 987 |
26/06/2024 | 26/06/2024 to至 26/06/2028 | (iii) | 5.935 | – | 3,114 | – | (305) | 2,809 |
2,895 | 3,114 | (874) | (665) | 4,470 |
Anual Report 2024/2025 年度报告229
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
以股份为付款基础之交易(续)
(b) 股份奖励计划(续)
奖励股份之公允值乃基于授出日期之每股收市
价及按归属期内之股息公允值作调整,因承授
人在归属期内无权享有股息。
年内授出之奖励数目除以年内已发行股份之加
权平均数为0.29%(二零二四年:0.15%)。
附注:
(i) 奖励股份由二零二年六月十八日起按每年
25%之比率分批归属,并于二零二五年六月
十八日全部归属。
(i) 奖励股份由二零二年十二月二十日起按每年
50%之比率分批归属,并于二零二三年十二月
二十日全部归属。
(i) 奖励股份由授出日期一周年起按每年25%之
比率分批归属,并将于授出日期四周年全部归
属。
The fair value of the awarded shares was based on the closing price
per share at the date of grant and adjusted by the fair value of the
dividends during the vesting periods as the grantes are not entitled
to dividends during the vesting period.
The number of awards granted during the year divided by the
weighted average number of isued shares for the year was 0.29%
(2024: 0.15%).
Notes:
(i) The share awards are subject to a vesting scale in tranches of 25%
each per anum starting from 18th June 2022 and are fuly vested on
18th June 2025.
(i) The share awards are subject to a vesting scale in tranches of 50%
each per anum starting from 20th December 2022 and are fuly
vested on 20th December 2023.
(i) The share awards are subject to a vesting scale in tranches of 25%
each per anum starting from the first aniversary of the date of grant
and wil be fuly vested on the fourth aniversary of the date of grant.
23 Equity setled share-based transactions
(continued)
(b) Share award scheme (continued)
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Provision for Hong Kong Profits Tax for the year 本年度香港利得税拨备 | (27,984) | (22,144) |
Provisional Profits Tax paid 已缴付之预缴利得税 | 16,638 | 14,076 |
(11,346) | (8,068) | |
Balance of Profits Tax relating to prior years 与过往年度相关之利得税款项 | – | (11) |
Taxation outside Hong Kong 香港以外地区税项 | (20,611) | (13,582) |
(31,957) | (21,661) |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | ||
---|---|---|---|
Current tax recoverable 应收现期税项 | 172 | 18,136 | |
Current tax payable 应付现期税项 | (32,129) | (39,797) | |
(31,957) | (21,661) |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司230
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
综合财务状况表之所得税
(a) 综合财务状况表之应收╱(应付)
现期税项如下:
概要
24 Income tax in the consolidated statement of
financial position
(a) Curent tax recoverable/(payable) in the
consolidated statement of financial position
represents:
Sumary
Depreciation allowances in excess of the related depreciation 超出有关 折旧之折旧 免税额 | Right-of-use assets 使用权资产 | Lease liabilities 租赁负债 | Future benefit of tax losses 税务亏损之 未来利益 | Employee retirement benefits 雇员退休福利 | Provisions 拨备 | Withholding tax on dividends 股息预扣税 | Cash flow hedges 现金流量对冲 | Total 总计 | |
---|---|---|---|---|---|---|---|---|---|
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | |
Deferred tax arising from: 来自以下各项之递延税项: | |||||||||
At 1st April 2023 于二零二三年四月一日 | (86,292) | (8,127) | 8,337 | 164,663 | 3,903 | 106,482 | (4,044) | (344) | 184,578 |
Exchange adjustments 汇兑调整 | 2,329 | 402 | (413) | (6,785) | – | (5,628) | – | – | (10,095) |
Credited/(charged) to profit or loss 于损益计入╱(扣除) | 11,752 | (588) | 547 | 7,228 | 12 | 4,957 | (740) | – | 23,168 |
Credited/(charged) to reserves 于储备计入╱(扣除) | – | – | – | – | (1,003) | – | – | 344 | (659) |
At 31st March 2024 于二零二四年三月三十一日 | (72,211) | (8,313) | 8,471 | 165,106 | 2,912 | 105,811 | (4,784) | – | 196,992 |
Deferred tax arising from: 来自以下各项之递延税项: | |||||||||
At 1st April 2024 于二零二四年四月一日 | (72,211) | (8,313) | 8,471 | 165,106 | 2,912 | 105,811 | (4,784) | – | 196,992 |
Exchange adjustments 汇兑调整 | 489 | 201 | (220) | (1,792) | – | (1,080) | – | – | (2,402) |
Credited/(charged) to profit or loss 于损益计入╱(扣除) | 18,944 | (2,698) | 3,561 | (61,206) | 475 | 8,232 | (2,478) | – | (35,170) |
Credited to reserves 于储备计入 | – | – | – | – | 244 | – | – | – | 244 |
At 31st March 2025 于二零二五年三月三十一日 | (52,778) | (10,810) | 11,812 | 102,108 | 3,631 | 112,963 | (7,262) | – | 159,664 |
Anual Report 2024/2025 年度报告231
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
综合财务状况表之所得税(续)
(b) 已确认递延税项资产╱(负债):
于综合财务状况表确认之递延税项资产╱(负债)
之组成部份及年内之变动如下:
24 Income tax in the consolidated statement of
financial position (continued)
(b) Defered tax asets/(liabilities) recognised:
The components of defered tax asets/(liabilities) recognised in the
consolidated statement of financial position and the movements
during the year are as folows:
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Net deferred tax assets recognised in the consolidated statement of financial position 于综合财务状况表确认之递延税项资产净额 | 226,078 | 269,555 |
Net deferred tax liabilities recognised in the consolidated statement of financial position 于综合财务状况表确认之递延税项负债净额 | (66,414) | (72,563) |
159,664 | 196,992 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司232
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
综合财务状况表之所得税(续)
(b) 已确认递延税项资产╱(负债):
(续)
综合财务状况表对账
(c) 未确认之递延税项资产
根据附注1(r)所载之会计政策,本集团并无确
认有关税务亏损及其他暂时差异706,410,000
元(二零二四年:524,036,000元)之递延税项
资产,原因在于有关税项司法管辖区及实体不
大可能产生未来应课税溢利以抵销可动用之有
关亏损及其他暂时差异。
未确认税务亏损中有106,619,000元(二零二四
年:46,078,000元)将可自亏损产生之年度起结
转最多二十年,及285,213,000元(二零二四年:
259,086,000元)将可自亏损产生之年度起结转
最多五年。其余314,578,000元(二零二四年:
218,872,000元)结余不会根据现行税法届满。
24 Income tax in the consolidated statement of
financial position (continued)
(b) Defered tax asets/(liabilities) recognised:
(continued)
Reconciliation to the consolidated statement of financial
position
(c) Defered tax asets not recognised
In acordance with the acounting policy set out in note 1(r), the
Group has not recognised defered tax asets in respect of tax
loses and other temporary diferences of $706,410,000 (2024:
$524,036,000) as it is not probable that future taxable profits against
which the loses and other temporary diferences can be utilised wil
be available in the relevant tax jurisdictions and entities.
Included in unrecognised tax loses is an amount of $106,619,000
(2024: $46,078,000) which can be caried forward up to twenty
years from the year in which the los originated, and an amount of
$285,213,000 (2024: $259,086,000) which can be caried forward
up to five years from the year in which the los originated. The
remaining balance of $314,578,000 (2024: $218,872,000) does not
expire under curent tax legislation.
Note 附注 | Share capital 股本 | Shares held for share award scheme 股份奖励计划 持有之股份 | Capital reserve 资本储备 | General reserve 一般储备 | Share-based compensation reserve 股份基础 补偿储备 | Hedging reserve 对冲储备 | Retained profits 保留溢利 | Total equity 权益总额 | |
---|---|---|---|---|---|---|---|---|---|
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | ||
Balance at 1st April 2023 于二零二三年四月一日结余 | 1,021,453 | (7,226) | 30,304 | 2,261 | 77,121 | 1,748 | 1,713,647 | 2,839,308 | |
Changes in equity for the year: 本年度之权益变动: | |||||||||
Transfer from capital reserve to retained profits 自资本储备转拨至保留溢利 | 25(e)(i) | – | – | (1,218) | – | – | – | 1,218 | – |
Shares issued on exercise of share options 就行使购股权而发行股份 | 25(c)(ii) | 19,791 | – | – | – | (3,824) | – | – | 15,967 |
Shares issued on vesting of share awards 就归属股份奖励而发行股份 | 25(c)(i) | 3,154 | – | – | – | (3,154) | – | – | – |
Vesting shares pursuant to the share award scheme 根据股份奖励计划归属股份 | 25(d) | – | 4,516 | – | – | (4,773) | – | 257 | – |
Shares purchased for share award scheme 就股份奖励计划购买之股份 | 25(d) | – | (6,171) | – | – | – | – | – | (6,171) |
Equity settled share-based transactions 以股份为付款基础之交易 | – | – | – | – | 21,865 | – | – | 21,865 | |
Transfer from share-based compensation reserve to retained profits 自股份基础补偿储备转拨至保留 溢利 | – | – | – | – | (1,315) | – | 1,315 | – | |
Final dividend approved in respect of the previous year 批准属于上一年度之末期股息 | 25(b)(ii) | – | – | – | – | – | – | (15,017) | (15,017) |
Interim dividend declared in respect of the current year 宣派本年度之中期股息 | 25(b)(i) | – | – | – | – | – | – | (15,004) | (15,004) |
Total comprehensive income for the year 本年度全面收益总额 | – | – | – | – | – | (1,748) | 150,334 | 148,586 | |
Balance at 31st March 2024 于二零二四年三月三十一日结余 | 1,044,398 | (8,881) | 29,086 | 2,261 | 85,920 | – | 1,836,750 | 2,989,534 |
Anual Report 2024/2025 年度报告233
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
资本、储备及股息
(a) 权益组成部份之变动
本集团综合权益各组成部份之年初与年末结余
之对账载于综合权益变动表。本公司权益个别
组成部份于年初及年末之变动详情载列如下:
本公司
25 Capital, reserves and dividends
(a) Movements in components of equity
The reconciliation betwen the opening and closing balances of
each component of the Group’s consolidated equity is set out in the
consolidated statement of changes in equity. Details of the changes
in the Company’s individual components of equity betwen the
begining and the end of the year are set out below:
The Company
Note 附注 | Share capital 股本 | Shares held for share award scheme 股份奖励计划 持有之股份 | Capital reserve 资本储备 | General reserve 一般储备 | Share-based compensation reserve 股份基础 补偿储备 | Hedging reserve 对冲储备 | Retained profits 保留溢利 | Total equity 权益总额 | |
---|---|---|---|---|---|---|---|---|---|
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | ||
Balance at 1st April 2024 于二零二四年四月一日结余 | 1,044,398 | (8,881) | 29,086 | 2,261 | 85,920 | – | 1,836,750 | 2,989,534 | |
Changes in equity for the year: 本年度之权益变动: | |||||||||
Transfer from capital reserve to retained profits 自资本储备转拨至保留溢利 | 25(e)(i) | – | – | (1,218) | – | – | – | 1,218 | – |
Shares issued on vesting of share awards 就归属股份奖励而发行股份 | 25(c)(i) | 3,128 | – | – | – | (3,128) | – | – | – |
Vesting shares pursuant to the share award scheme 根据股份奖励计划归属股份 | 25(d) | – | 5,337 | – | – | (8,073) | – | 2,736 | – |
Shares purchased for share award scheme 就股份奖励计划购买之股份 | 25(d) | – | (7,553) | – | – | – | – | – | (7,553) |
Equity settled share-based transactions 以股份为付款基础之交易 | – | – | – | – | 21,781 | – | – | 21,781 | |
Transfer from share-based compensation reserve to retained profits 自股份基础补偿储备转拨至保留 溢利 | – | – | – | – | (10,862) | – | 10,862 | – | |
Share buy-back 股份购回 | 25(c)(iii) | – | – | – | – | – | – | (40,595) | (40,595) |
Final dividend approved in respect of the previous year 批准属于上一年度之末期股息 | 25(b)(ii) | – | – | – | – | – | – | (67,520) | (67,520) |
Interim dividend declared in respect of the current year 宣派本年度之中期股息 | 25(b)(i) | – | – | – | – | – | – | (42,870) | (42,870) |
Unclaimed dividend write back 未领取股息之回拨 | – | – | – | – | – | – | 752 | 752 | |
Total comprehensive income for the year 本年度全面收益总额 | – | – | – | – | – | – | 270,271 | 270,271 | |
Balance at 31st March 2025 于二零二五年三月三十一日结余 | 1,047,526 | (11,097) | 27,868 | 2,261 | 85,638 | – | 1,971,604 | 3,123,800 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司234
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
资本、储备及股息(续)
(a) 权益组成部份之变动(续)
本公司(续)
25 Capital, reserves and dividends (continued)
(a) Movements in components of equity (continued)
The Company (continued)
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Interim dividend declared and paid of 4.0 cents per ordinary share (2024: 1.4 cents per ordinary share) 已宣派及已支付之中期股息-每股普通股4.0仙 (二零二四年:每股普通股1.4仙) | 42,870 | 15,004 |
Final dividend proposed after the end of the reporting period of 10.2 cents per ordinary share (2024: 6.3 cents per ordinary share) (note 25(f)) 于汇报日后拟派之末期股息-每股普通股10.2仙 (二零二四年:每股普通股6.3仙)(附注25(f)) | 109,456 | 67,520 |
152,326 | 82,524 |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Final dividend in respect of the previous financial year, approved and paid during the year of 6.3 cents per ordinary share (2024: 1.4 cents per ordinary share) 属于上一财政年度并于年内批准及支付之 末期股息为每股普通股6.3仙(二零二四年:每股普通股1.4仙) | 67,520 | 15,017 |
Anual Report 2024/2025 年度报告235
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
资本、储备及股息(续)
(b) 股息
(i) 应付予本公司股权持有人之本年度
股息
于汇报日后拟派之末期股息乃按批准财务报
表当日已发行股份总数1,073,093,978股(二零
二四年:1,072,814,812股)普通股计算。
于汇报日后拟派之末期股息于汇报日并未确认
为负债。
(i) 属于上一财政年度,并于年内批准及
支付予本公司股权持有人之应付股息
25 Capital, reserves and dividends (continued)
(b) Dividends
(i) Dividends payable to equity shareholders of the
Company atributable to the year
The final dividend proposed after the end of the reporting period
is based on 1,073,093,978 (2024: 1,072,814,812) ordinary shares,
being the total number of isued shares at the date of aproval of
the financial statements.
The final dividend proposed after the end of the reporting period
was not recognised as a liability at the end of the reporting period.
(i) Dividends payable to equity shareholders of the
Company atributable to the previous financial year,
aproved and paid during the year
2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|
Number of shares 股份数目 | Amount 金额 | Number of shares 股份数目 | Amount 金额 | |
’000千股 | $’000千元 | ’000千股 | $’000千元 | |
Ordinary shares, issued and fully paid: 已发行及已缴足普通股: | ||||
At 1st April 于四月一日 | 1,072,815 | 1,044,398 | 1,070,899 | 1,021,453 |
Shares issued on exercise of share options 就行使购股权而发行股份 | – | – | 1,704 | 19,791 |
Shares issued on vesting of share awards 就归属股份奖励而发行股份 | 243 | 3,128 | 212 | 3,154 |
Shares issued and held as treasury shares 发行及持有作为库存股份 | 36 | – | – | – |
At 31st March 于三月三十一日 | 1,073,094 | 1,047,526 | 1,072,815 | 1,044,398 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司236
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
资本、储备及股息(续)
(c) 股本
(i) 已发行股本
普通股之持有人可收取不时宣派之股息,并可
于本公司之大会上就每股份享有一票投票权。
就本公司之剩余资产而言,所有普通股享有同
等权利。
(i) 根据购股权计划发行之股份
本年度概无本公司普通股之购股权获行使。
上个年度,1,704,000股本公司普通股之购股权
获行使。代价净额为15,967,000元并已拨入股
本。3,824,000元已根据附注1(q)(i)所载之政策
自股份基础补偿储备拨入股本账。
25 Capital, reserves and dividends (continued)
(c) Share capital
(i) Isued share capital
The holders of ordinary shares are entitled to receive dividends as
declared from time to time and are entitled to one vote per share
at metings of the Company. Al ordinary shares rank equaly with
regard to the Company’s residual asets.
(i) Shares isued under share option schemes
During the curent year, no options were exercised to subscribe for
ordinary shares in the Company.
During the previous year, options were exercised to subscribe
1,704,000 ordinary shares in the Company. The net consideration
of $15,967,000 was credited to share capital. $3,824,000 was
transfered from the share-based compensation reserve to the share
capital acount in acordance with the policy set out in note 1(q)(i).
Number of shares 股份数目 | Highest price per share 每股最高价 | Lowest price per share 每股最低价 | Average price per share 每股平均价 | Aggregate consideration (excluding expenses) 总代价 (不包括开支) | |
---|---|---|---|---|---|
’000千股 | $元 | $元 | $元 | $’000千元 | |
Share repurchased: 已购回股份: | |||||
On-market share buy-back 市场上购回股份 | |||||
– March 2025 – 二零二五年三月 | |||||
– Settled – 已结算 | 4,226 | 40,389 | |||
– Not yet settled at year end – 于年末尚未结算 | 6 | 60 | |||
4,232 | 10.00 | 9.08 | 9.56 | 40,449 | |
Share cancelled 已注销股份 | – |
Anual Report 2024/2025 年度报告237
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
资本、储备及股息(续)
(c) 股本(续)
(i) 股份购回
本年度于联交所购回4,232,000股份,总代价
(不包括开支)约为40,449,000元且并无注销股
份,占年初已发行普通股之0.39%。连同直接
交易成本约146,000元,总额40,595,000元已
从保留溢利中扣除。
下表显示年内购回股份的详细资料︰
25 Capital, reserves and dividends (continued)
(c) Share capital (continued)
(i) Share buy-back
During the curent year, 4,232,000 shares were repurchased on the
Stock Exchange at an agregate consideration (excluding expenses)
of aproximately $40,449,000 and no shares were canceled,
representing 0.39% of the ordinary shares in isue at the begining of
the year. Together with the direct transaction cost of aproximately
$146,000, a total amount of $40,595,000 was acounted for as a
deduction from retained profits.
Below table shows the details of the share repurchased during the
year:
2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|
Number of shares 股份数目 | Amount 金额 | Number of shares 股份数目 | Amount 金额 | |
’000千股 | $’000千元 | ’000千股 | $’000千元 | |
At 1st April 于四月一日 | 637 | 8,881 | 361 | 7,226 |
Shares purchased for share award scheme 就股份奖励计划购买之股份 | 1,300 | 7,553 | 600 | 6,171 |
Vesting shares pursuant to the share award scheme 根据股份奖励计划归属股份 | (629) | (5,337) | (324) | (4,516) |
Share issued and held as treasury shares 发行及持有作为库存股份 | 36 | – | – | – |
At 31st March 于三月三十一日 | 1,344 | 11,097 | 637 | 8,881 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司238
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
资本、储备及股息(续)
(d) 股份奖励计划持有之股份
本公司就股份奖励计划持有之股份之变动载列
如下:
股份奖励计划持有之股份包括本公司发行之股
份及本公司透过股份奖励计划受托人于公开市
场购入之本公司股份。年内购入股份所支付总
额为约7,553,000 元(二零二四年:6,171,000
元),其已于二零二五年三月三十一日自股东
权益中扣除。本公司就本股份奖励计划购买但
尚未归属之股份作为本公司库存股份入账。
于二零二五年三月三十一日,股份奖励计划之
受托人持有1,344,000股(二零二四年:637,000
股)库存股份。
(e) 储备之性质及用途
(i) 资本储备
作为本集团于一九四年二月进行之重组之一
部份,本公司向一间前附属公司出售一项物业,
代价以现金及另一项物业收取,故自该交易产
生总收益,即所出售物业之历史账面值与已收
代价公允值之差额。
25 Capital, reserves and dividends (continued)
(d) Shares held for share award scheme
Movement of the Company’s shares held for share award scheme is
set out as below:
Shares held for share award scheme includes shares isued by the
Company and the Company’s shares purchased through the truste
of the share award scheme from the open market. The total amount
paid to acquire the shares during the curent year was aproximately
$7,553,000 (2024: $6,171,000), which has ben deducted from
shareholders’ equity as at 31st March 2025. The shares purchased
by the Company that are not yet vested for this share award scheme
were recorded as treasury shares of the Company.
As at 31st March 2025, there were 1,344,000 (2024: 637,000)
treasury shares held through the truste of the share award scheme.
(e) Nature and purpose of reserves
(i) Capital reserve
As part of the restructuring of the Group in February 1994, the
Company disposed of a property to a former subsidiary and
consideration was received in the form of cash and another property.
A total gain, representing the diference betwen the historical
carying value of the property disposed of and the fair value of the
consideration received, resulted from such transaction.
Anual Report 2024/2025 年度报告239
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
资本、储备及股息(续)
(e) 储备之性质及用途(续)
(i) 资本储备(续)
该项交易之收益按已收现金及物业(「物业」)
公允值之比例分为已变现及未变现部份。未变
现收益已计入资本储备,并于计算物业折旧
时变现。于年内,1,218,000元(二零二四年:
1,218,000元)自资本储备转拨至保留溢利。
(i) 盈余储备
盈余储备由深圳维他奶、佛山维他奶、武汉维
他奶、上海维他奶及维他奶(澳门)有限公司分
别根据中国内地及澳门特别行政区之法规设立。
(i) 其他储备
其他储备产生于二零一年在深圳维他奶及佛
山维他奶、于二零一九年在东莞维他奶以及于
二零二三年在VAP与非控股权益之权益交易。
(iv) 对冲储备
对冲储备包括用作有待其后根据附注1(t)所载
就现金流量对冲采纳之会计政策确认对冲现金
流量之现金流量对冲之对冲工具的公允值累计
净变动之有效部份。
(v) 汇兑储备
汇兑储备包含换算香港以外地区成立之附属公
司及合营公司之财务报表产生之所有外汇兑
差额及换算香港以外地区成立之附属公司及合
营公司实质构成投资净额一部份之货币项目产
生之外汇兑差额。该储备将根据附注1(v)所
载之会计政策处理。
(vi) 股份基础补偿储备
股份基础补偿储备包含授予合资格参与者之实
际或估计数目之尚未行使购股权及股份奖励之
公允值,乃根据附注1(q)(i)所载就以股份为基
础之付款采纳之会计政策而确认。
25 Capital, reserves and dividends (continued)
(e) Nature and purpose of reserves (continued)
(i) Capital reserve (continued)
The gain arising from this transaction was divided into realised and
unrealised portions in the ratio of the amount of cash and the fair
value of the property received (“the property”). The unrealised gain
was taken to capital reserve and is realised on depreciation of the
property. During the year, $1,218,000 (2024: $1,218,000) was
transfered from capital reserve to retained profits.
(i) Surplus reserve
The surplus reserve has ben set up by Shenzhen Vitasoy, Vitasoy
Foshan, Vitasoy Wuhan, Vitasoy Shanghai and Vitasoja (Macau)
Limitada, in acordance with regulations in Mainland China and
Macau SAR respectively.
(i) Other reserve
The other reserve arose from the equity transactions with the non-
controling interests of Shenzhen Vitasoy and Vitasoy Foshan in
2011, Vitasoy Donguan in 2019 and VAP in 2023.
(iv) Hedging reserve
The hedging reserve comprises the efective portion of the
cumulative net change in the fair value of hedging instruments used
in cash flow hedges pending subsequent recognition of the hedged
cash flow in acordance with the acounting policy adopted for cash
flow hedges in note 1(t).
(v) Exchange reserve
The exchange reserve comprises al foreign exchange diferences
arising from the translation of the financial statements of subsidiaries
and the joint venture established outside Hong Kong and the foreign
exchange diferences arising from translation of monetary items that
in substance form part of the net investment in subsidiaries and the
joint venture established outside Hong Kong. The reserve is dealt
with in acordance with the acounting policy set out in note 1(v).
(vi) Share-based compensation reserve
Share-based compensation reserve comprises the fair value of the
actual or estimated number of unexercised share options and share
awards granted to eligible participants recognised in acordance with
the acounting policy adopted for share-based payments in note
1(q)(i).
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司240
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
资本、储备及股息(续)
(f) 可供分派储备
于二零二五年三月三十一日,根据香港《公司
条例》第6部之条文计算之可供分派予本公司股
权持有人之储备总额为1,973,865,000元(二零
二四年:1,839,011,000元)。
于汇报日后,董事会建议派发末期股息每股普
通股10.2仙(二零二四年:每股普通股6.3仙),
为109,456,000元(二零二四年:67,520,000元)
(附注25(b)(i))。于二零二五年三月三十一日汇
报日后拟派之股息于二零二五年三月三十一日
并未确认为负债。
(g) 资本管理
本集团在管理资本时之首要目标为保障本集团
能持续经营的能力,透过将产品及服务的价格
订于与风险相称的水平及按合理成本筹措融资,
使其能继续为股东提供回报及为其他利益相关
人士提供利益。
本集团积极及定期对资本架构进行检讨及管理,
以在较高股东回报可能附带较高借贷水平与雄
厚资本状况带来之优势及保障间取得平衡,并
因应经济环境之变化对资本架构作出调整。
本著业内惯例,本集团以负债对经调整资本比
率作为监控其资本架构之基准。就此目的,本
集团将负债界定为应付票据、银行贷款及租赁
负债之总额,经调整资本为权益之所有组成部
份减非累计拟派股息。
本集团之策略与截至二零二四年三月三十一日
止年度保持不变,将负债对经调整资本比率维
持于30%以下。为保持或调整有关比率,本集
团或会调整向股东派付之股息金额、发行新股
份、向股东退回资本、筹集新债项融资或出售
资产以减低负债。
25 Capital, reserves and dividends (continued)
(f) Distributability of reserves
At 31st March 2025, the agregate amounts of reserves available
for distribution to equity shareholders of the Company, as calculated
under the provisions of Part 6 of the Hong Kong Companies
Ordinance, was $1,973,865,000 (2024: $1,839,011,000).
After the end of the reporting period, the Board of Directors
proposed a final dividend of 10.2 cents per ordinary share (2024:
6.3 cents per ordinary share), amounting to $109,456,000 (2024:
$67,520,000) (note 25(b)(i). The dividend proposed after the end of
31st March 2025 reporting period was not recognised as liabilities at
31st March 2025.
(g) Capital management
The Group’s primary objectives when managing capital are to
safeguard the Group’s ability to continue as a going concern, so that
it can continue to provide returns for shareholders and benefits for
other stakeholders, by pricing products and services comensurately
with the level of risk and by securing aces to finance at a
reasonable cost.
The Group actively and regularly reviews and manages its capital
structure to maintain a balance betwen the higher shareholder
returns that might be posible with higher levels of borowings and
the advantages and security aforded by a sound capital position,
and makes adjustments to the capital structure in light of changes in
economic conditions.
Consistent with industry practices, the Group monitors its capital
structure on the basis of a debt-to-adjusted capital ratio. For this
purpose, the Group defines debt as the total of bils payable, bank
loans and lease liabilities, and adjusted capital as al components of
equity les unacrued proposed dividends.
The Group’s strategy, which was unchanged from the year ended
31st March 2024, was to maintain the debt-to-adjusted capital ratio
below 30%. In order to maintain or adjust the ratio, the Group may
adjust the amount of dividends paid to shareholders, isue new
shares, return capital to shareholders, raise new debt financing or sel
asets to reduce debt.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Current liabilities: 流动负债: | ||
Bills payable 应付票据 | 47,469 | 124,552 |
Bank loans (note 20) 银行贷款(附注20) | 228,916 | 255,987 |
Lease liabilities (note 21) 租赁负债(附注21) | 109,921 | 104,865 |
386,306 | 485,404 | |
Non-current liabilities: 非流动负债: | ||
Bank loans (note 20) 银行贷款(附注20) | 36,482 | – |
Lease liabilities (note 21) 租赁负债(附注21) | 188,239 | 198,000 |
Total debt 负债总额 | 611,027 | 683,404 |
Total equity 权益总额 | 3,182,182 | 3,112,637 |
Less: Proposed dividends (note 25(b)(i)) 减:拟派股息(附注25(b)(i)) | (109,456) | (67,520) |
Adjusted capital 经调整资本 | 3,072,726 | 3,045,117 |
Debt-to-adjusted capital ratio 负债对经调整资本比率 | 20% | 22% |
Anual Report 2024/2025 年度报告241
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
资本、储备及股息(续)
(g) 资本管理(续)
本集团于二零二五年及二零二四年三月三十一
日之负债对经调整资本比率如下:
于二零二五年三月三十一日,概无本集团之银
行信贷(二零二四年:本集团若干银行信贷)须
符合契诺,包括将本集团之负债对经调整资本
比率维持于若干数值以下及将本集团之净值比
率维持于若干数值以上。除以上所述外,本公
司及其任何附属公司概毋须遵守外部施加之资
本规定。
25 Capital, reserves and dividends (continued)
(g) Capital management (continued)
The Group’s debt-to-adjusted capital ratio at 31st March 2025 and
2024 was as folows:
As at 31st March 2025, none of the Group’s banking facilities (2024:
certain of the Group’s banking facilities) were subject to fulfilment of
covenants which include maintaining the Group’s debt-to-adjusted
capital ratio below a certain amount and maintaining the Group’s net
worth ratio above a certain amount. Except for the above, neither
the Company nor any of its subsidiaries are subject to externaly
imposed capital requirements.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司242
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值
本集团在一般业务过程中存在信贷、流动资金、
利率及货币风险。本集团面临之有关风险及本
集团就管理该等风险所采用之财务风险管理政
策与惯例载述如下。
(a) 信贷风险
信贷风险指交易方违反其合约责任而导致本集
团财务亏损之风险。
本集团之信贷风险主要来自应收账款及其他应
收款。管理层备有信贷政策,而所面临之有关
信贷风险持续受到监控。
本集团之现金及银行存款乃存放于有良好信贷
评级之金融机构,管理层认为本集团面临之信
贷风险为低。
本集团并无提供任何将令本集团面临信贷风险
之担保。
应收账款及应收票据(已包括于应收账款
及其他应收款内)
所有要求超过特定信贷金额之客户均须进行个
别信贷评估。该等评估集中于客户过往之到期
还款记录及现时还款能力,并会考虑客户之特
定资料以及有关客户营运所在之经济环境。应
收账款及应收票据一般于发单日起计一至三个
月内到期。一般而言,本集团不会从客户取得
抵押品。
本集团于客户经营业务所在之行业或国家并
无重大集中信贷风险。重大集中信贷风险主要
于本集团面临个别客户之重大风险时出现。
于汇报日,本集团最大客户及五大客户之欠
款分别占应收账款及其他应收款总额之21.2%
(二零二四年:18.0%)及49.5%(二零二四年:
44.6%)。
26 Financial risk management and fair values of
financial instruments
Exposure to credit, liquidity, interest rate and curency risks arises in
the normal course of the Group’s busines. The Group’s exposures to
these risks and the financial risk management policies and practices
used by the Group to manage these risks are described below.
(a) Credit risk
Credit risk refers to the risk that a counterparty wil default on its
contractual obligations resulting in a financial los to the Group.
The Group’s credit risk is primarily atributable to trade and other
receivables. Management has a credit policy in place and exposure to
credit risk is monitored on an ongoing basis.
The Group’s cash and bank deposits are placed with financial
institutions with sound credit ratings, and the management consider
the Group’s exposure to credit risk is low.
The Group does not provide any guarantes which would expose the
Group to credit risk.
Trade debtors and bils receivable (which are included in trade
and other receivables)
Individual credit evaluations are performed on al customers
requiring credit over a certain amount. These evaluations focus on
the customer’s past history of making payments, when due, and
curent ability to pay, and take into acount information specific to
the customer as wel as pertaining to the economic environment in
which the customer operates. Trade debtors and bils receivables are
generaly due within one to thre months from the date of biling.
Normaly, the Group does not obtain colateral from customers.
The Group has no significant concentration of credit risk in
industries or countries in which the customers operate. Significant
concentrations of credit risk primarily arise when the Group has
significant exposure to individual customers. At the end of the
reporting period, 21.2% (2024: 18.0%) and 49.5% (2024: 44.6%)
of the total trade and other receivables was due from the Group’s
largest customer and the five largest customers respectively.
2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|
Gross carrying amount 账面总值 | Loss allowance 亏损拨备 | Gross carrying amount 账面总值 | Loss allowance 亏损拨备 | |
$’000千元 | $’000千元 | $’000千元 | $’000千元 | |
Current (not past due) 即期(未逾期) | 636,114 | – | 642,298 | – |
Less than one month past due 逾期少于一个月 | 67,707 | (412) | 62,465 | (592) |
One to three months past due 逾期一至三个月 | 6,149 | (37) | 9,655 | (803) |
More than three months but less than twelve months past due 逾期超过三个月但少于十二个月 | 1,565 | (1,260) | 2,663 | (403) |
More than twelve months past due 逾期超过十二个月 | 2,477 | (2,456) | 2,099 | (2,081) |
714,012 | (4,165) | 719,180 | (3,879) |
Anual Report 2024/2025 年度报告243
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值(续)
(a) 信贷风险(续)
应收账款及应收票据(已包括于应收账款
及其他应收款内)(续)
本集团应收账款及应收票据之亏损拨备一般按
相等于可使用年期内之预期信贷亏损(采用拨
备矩阵计算)之金额计量。由于本集团过往信贷
亏损经验并无显示不同客户分部之亏损模式存
在巨大差异,故根据逾期状况计算亏损拨备时
并无对本集团不同客户群体作进一步区分。
下表提供有关本集团就应收账款及应收票据所
面临之信贷风险及预期信贷亏损之资料:
26 Financial risk management and fair values of
financial instruments (continued)
(a) Credit risk (continued)
Trade debtors and bils receivable (which are included in trade
and other receivables) (continued)
The Group measures los alowances for trade debtors and bils
receivable at an amount equal to lifetime ECLs, which is calculated
using a provision matrix. As the Group’s historical credit los
experience does not indicate significantly diferent los paterns for
diferent customer segments, the los alowance based on past due
status is not further distinguished betwen the Group’s diferent
customer bases.
The folowing table provides information about the Group’s exposure
to credit risk and ECLs for trade debtors and bils receivable:
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Balance at 1st April 于四月一日结余 | 3,879 | 4,505 |
Exchange adjustments 汇兑调整 | (8) | (150) |
Impairment losses recognised 确认减值亏损 | 499 | 80 |
Uncollectible amounts written off 不可收回金额之撇销 | (205) | (556) |
Balance at 31st March 于三月三十一日结余 | 4,165 | 3,879 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司244
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值(续)
(a) 信贷风险(续)
应收账款及应收票据(已包括于应收账款
及其他应收款内)(续)
应收账款及应收票据之亏损拨备账于年内之变
动如下:
(b) 流动资金风险
本集团个别经营实体负责其日常运作之现金管
理,包括存放短期现金存款及借入贷款以满足
预期现金需求,惟倘借贷超过若干预先厘定之
授权水平,则须获母公司董事会批准。超过营
运所需之现金盈余由本集团中央现金及财政管
理制度密切监控及管理。本集团之政策乃定期
监控其流动资金需要及其遵守贷款契诺之情况,
以确保本集团维持充足现金储备及获主要金
融机构承诺提供足够之资金,以应付其短期及
长期之流动资金需要。自截至二零二四年三月
三十一日止年度起,本集团面临之流动资金风
险及其管理有关风险之政策概无变动。
26 Financial risk management and fair values of
financial instruments (continued)
(a) Credit risk (continued)
Trade debtors and bils receivable (which are included in trade
and other receivables) (continued)
Movement in the los alowance acount in respect of trade debtors
and bils receivable during the year is as folows:
(b) Liquidity risk
Individual operating entities within the Group are responsible for
their own cash management for daily operation, including placing
short term cash deposits and raising of loans to cover expected
cash demands, subject to aproval by the parent company’s board
of directors when the borowings exced certain predetermined
levels of authority. Cash surplus over operating neds are closely
monitored and managed by the Group’s central cash and treasury
management system. The Group’s policy is to regularly monitor its
liquidity requirements and its compliance with lending covenants,
to ensure that it maintains suficient reserves of cash and adequate
comited lines of funding from major financial institutions to met
its liquidity requirements in the short and long term. The Group’s
exposures to the liquidity risk and its policies for managing such risk
were unchanged from the year ended 31st March 2024.
2025 二零二五年 | ||||||
---|---|---|---|---|---|---|
Contractual undiscounted cash outflow 合约未折现现金流出 | ||||||
Within one year or on demand 一年内或 按要求 | More than one year but less than two years 多于一年但 少于两年 | More than two years but less than five years 多于两年但 少于五年 | After five years 五年后 | Total 总计 | Carrying Amount 账面值 | |
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | |
Trade and other payables (excluding receipts in advance and customer deposits) 应付账款及其他应付款 (不包括预收款项及客户按金) | 1,560,843 | – | 9,182 | – | 1,570,025 | 1,570,025 |
Bank loans 银行贷款 | 231,943 | 37,406 | – | – | 269,349 | 265,398 |
Lease liabilities 租赁负债 | 112,865 | 91,445 | 116,693 | 20,060 | 341,063 | 298,160 |
1,905,651 | 128,851 | 125,875 | 20,060 | 2,180,437 | 2,133,583 |
Anual Report 2024/2025 年度报告245
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值(续)
(b) 流动资金风险(续)
下表呈列本集团之金融负债于汇报日之余下合
约期限,此乃根据合约未折现金流量(包括按
合约利率,或如属浮息按汇报日通行之利率计
算之利息付款)以及本集团须偿还有关款项之
最早日期作分析:
26 Financial risk management and fair values of
financial instruments (continued)
(b) Liquidity risk (continued)
The folowing table shows the remaining contractual maturities at
the end of the reporting period of the Group’s financial liabilities,
which are based on contractual undiscounted cash flows (including
interest payments computed using contractual rates or, if floating,
based on rates curent at the end of the reporting period) and the
earliest date the Group can be required to pay:
2024 二零二四年 | ||||||
---|---|---|---|---|---|---|
Contractual undiscounted cash outflow 合约未折现现金流出 | ||||||
Within one year or on demand 一年内或 按要求 | More than one year but less than two years 多于一年但 少于两年 | More than two years but less than five years 多于两年但 少于五年 | After five years 五年后 | Total 总计 | Carrying Amount 账面值 | |
$’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | $’000千元 | |
Trade and other payables (excluding receipts in advance and customer deposits) 应付账款及其他应付款 (不包括预收款项及客户按金) | 1,591,749 | – | – | 8,955 | 1,600,704 | 1,600,704 |
Bank loans 银行贷款 | 258,877 | – | – | – | 258,877 | 255,987 |
Lease liabilities 租赁负债 | 107,749 | 77,140 | 151,689 | 18,813 | 355,391 | 302,865 |
1,958,375 | 77,140 | 151,689 | 27,768 | 2,214,972 | 2,159,556 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司246
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值(续)
(b) 流动资金风险(续)
(c) 利率风险
利率风险指金融工具之公允值或未来现金流量
因应市场利率变动而波动之风险。
本集团之利率风险主要来自附息借贷、银行存
款及银行结存。本集团监察其定息及浮息工具
水平。本集团由管理层监控之利率资料载于下
文第(i)项。
26 Financial risk management and fair values of
financial instruments (continued)
(b) Liquidity risk (continued)
(c) Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows
of a financial instrument wil fluctuate because of changes in market
interest rates.
The Group’s interest rate risk arises primarily from interest-bearing
borowings, bank deposits and cash at bank. The Group monitors
the level of its fixed rate and variable rate instruments. The Group’s
interest rate profile as monitored by management is set out in (i)
below.
2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|
Interest rate range 利率范围 | Amount 金额 | Interest rate range 利率范围 | Amount 金额 | |
% | $’000千元 | % | $’000千元 | |
Fixed rate instruments: 定息工具: | ||||
Bank deposits maturing after three months 存款期超过三个月之银行存款 | – | – | 0.10 – 4.85 | 151,498 |
Bank deposits maturing within three months 存款期于三个月内之银行存款 | 0.50 – 3.90 | 872,103 | 0.10 – 5.08 | 486,006 |
Pledged deposit 保证金存款 | 4.25 | 819 | – | – |
Lease liabilities 租赁负债 | 1.70 – 7.23 | (298,160) | 1.70 – 7.08 | (302,865) |
574,762 | 334,639 | |||
Variable rate instruments: 浮息工具: | ||||
Cash at bank 银行结存 | 0.00 – 4.13 | 391,465 | 0.00 – 4.20 | 152,815 |
Bank loans 银行贷款 | 2.60 – 3.00 | (265,398) | 3.20 – 5.95 | (255,987) |
126,067 | (103,172) | |||
Total net instruments 工具净总额 | 700,829 | 231,467 |
Anual Report 2024/2025 年度报告247
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值(续)
(c) 利率风险(续)
(i) 利率风险资料
下表详列本集团的附息工具于汇报日之利率风
险资料:
(i) 敏感性分析
于二零二五年三月三十一日,估计利率普遍上
升╱下跌一百个基点,在所有其他可变动因素
保持不变之情况下,本集团除税后溢利及保留
溢利将因此增加╱减少约1,184,000元(二零
二四年:减少╱增加约645,000元)。
26 Financial risk management and fair values of
financial instruments (continued)
(c) Interest rate risk (continued)
(i) Interest rate risk profile
The folowing table details the interest rate risk profile of the Group’s
interest-bearing instruments at the end of the reporting period:
(i) Sensitivity analysis
At 31st March 2025, it is estimated that a general increase/decrease
of 100 basis points in interest rates, with al other variables held
constant, would have increased/decreased the Group’s profit after
taxation and retained profits by aproximately $1,184,000 (2024:
decreased/increased by aproximately $645,000).
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司248
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值(续)
(c) 利率风险(续)
(i) 敏感性分析(续)
上述敏感性分析显示本集团于汇报日持有之浮
动利率工具引致本集团面临现金流量利率风险
之除税后溢利及保留溢利之即时变动。本集团
除税后溢利及保留溢利所受影响,乃按利率变
动对利息支出之年度化影响估计。管理层假设
于下一个报告期间到期之若干附息借贷于到期
后将续借以作日常营运之用。
本集团并无将任何定息借款按公允值计算并计
入损益,且本集团亦无使用衍生金融工具对冲
其债务责任。本集团之定息工具对任何市场利
率变动并不敏感。汇报日之利率变动并不影响
损益。
截至二零二四年三月三十一日止年度之分析乃
按照相同基准进行。
(d) 货币风险
本集团面临之货币风险主要来自因买卖及借贷
而产生之应收款、应付款及现金结余,该等项
目乃按外币(即交易所涉业务之功能货币以外
之货币)计值。产生有关风险之货币主要为美元
(「美元」)、澳币(「澳币」)、坡币(「坡币」)、人
民币(「人民币」)及欧元(「欧元」)。
就功能货币为港币(「港币」)之集团实体而言,
除若干与集团实体进行之交易及采购以澳币、
坡币、人民币及欧元计值外,所有买卖均按港
币或美元计值。由于港币与美元挂钩,管理层
预期有关该等以美元计值之交易并无任何重大
货币风险。
26 Financial risk management and fair values of
financial instruments (continued)
(c) Interest rate risk (continued)
(i) Sensitivity analysis (continued)
The sensitivity analysis above indicates the instantaneous change in
the Group’s profit after taxation and retained profits in respect of
the exposure to cash flow interest rate risk arising from floating rate
instruments held by the Group at the end of the reporting period.
The impact on the Group’s profit after taxation and retained profits
is estimated as an anualised impact on interest expense of such a
change in interest rates. Management asumed that certain interest-
bearing borowings maturing during the next reporting period wil be
roled over upon the maturing for daily operation purposes.
The Group does not acount for any fixed rate borowings at fair
value through profit or los, and the Group does not use derivative
financial instruments to hedge its debt obligation. The fixed rate
instruments of the Group are insensitive to any change in market
interest rate. A change in interest rate at the end of the reporting
period would not afect profit or los.
The analysis has ben performed on the same basis for the year
ended 31st March 2024.
(d) Curency risk
The Group is exposed to curency risk primarily through sales,
purchases and borowings which give rise to receivables, payables
and cash balances that are denominated in a foreign curency, i.e.
a curency other than the functional curency of the operations to
which the transactions relate. The curencies giving rise to this risk
are primarily United States dolars (“USD”), Australian dolars (“AUD”),
Singapore dolars (“SGD”), Renminbi (“RMB”) and Euros (“EUR”).
For group entities whose functional curency is Hong Kong dolars
(“HKD”), al sales and purchases are denominated in either HKD
or USD, except for certain transactions with group entities and
purchases that are denominated in AUD, SGD, RMB and EUR. Given
the HKD is peged to the USD, management does not expect that
there wil be any significant curency risk asociated with such USD
denominated transactions.
Anual Report 2024/2025 年度报告249
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值(续)
(d) 货币风险(续)
就功能货币为港币以外之货币之集团实体而言,
除若干出售及与集团实体进行之交易以及与集
团实体之若干借贷按港币计值外,其他大部份
交易均按其功能货币计值。
自截至二零二四年三月三十一日止年度起,本
集团管理有关风险之政策并无变动。于上一年
度,本集团利用银行结存对冲其购置以外币计
值之原材料时所产生之货币风险。
就以外币计值之其他应收账款及应付账款而言,
本集团在有需要时按即期汇率买卖外币,以处
理短期失衡情况,确保净风险乃维持于可接纳
水平。
(i) 承受之货币风险
下表详列本集团于汇报日以有关实体之功能货
币以外之货币计值之已确认资产或负债所产生
之重大货币风险。有关风险承担之金额乃按年
结之即期汇率换算为港币作呈列之用。换算香
港以外地区附属公司及合营公司之财务报表为
本集团之呈列货币而产生之差额及来自集团实
体之借贷(实质构成于附属公司之投资净额之
一部份)之风险。
26 Financial risk management and fair values of
financial instruments (continued)
(d) Curency risk (continued)
For group entities whose functional curency is a curency other than
HKD, except for certain sales and transactions with group entities
and certain borowings from group entities that are denominated
in HKD, most of the other transactions are denominated in their
functional curencies.
The Group’s policies for managing such risk were unchanged from
the year ended 31st March 2024. During the previous year, the
Group used bank balances to hedge its curency risk arising from the
purchase of raw materials that are denominated in foreign curency.
In respect of other trade receivables and payables denominated in
foreign curencies, the Group ensures that the net exposure is kept
to an aceptable level, by buying or seling foreign curencies at spot
rates where necesary to adres short-term imbalances.
(i) Exposure to curency risk
The folowing table details the Group’s significant exposure at
the end of the reporting period to curency risk arising from
recognised asets or liabilities denominated in a curency other
than the functional curency of the entity to which they relate. For
presentation purposes, the amounts of the exposure are shown in
HKD, translated using the spot rates at the year end. Diferences
resulting from the translation of the financial statements of
subsidiaries and joint venture outside Hong Kong into the Group’s
presentation curency and the exposure arising from the borowings
from group entities that in substance form part of the net investment
in subsidiaries.
Exposure to foreign currencies (expressed in HKD) 外汇风险承担(以港币计算) | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2025 二零二五年 | 2024 二零二四年 | |||||||||||
USD 美元 | EUR 欧元 | SGD 坡币 | HKD 港币 | RMB 人民币 | AUD 澳币 | USD 美元 | EUR 欧元 | SGD 坡币 | HKD 港币 | RMB 人民币 | AUD 澳币 | |
$’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | |
Cash and bank deposits 现金及银行存款 | 17,427 | 16 | 24 | 158 | 50,435 | 1,256 | 11,508 | 11 | 115 | 64 | 14,230 | 136 |
Amount due from/(to) group companies 应收╱(应付)集团成员 公司款项 | 8,803 | – | 3,662 | (166,963) | 377,422 | 19,582 | 9,627 | (2,037) | 3,308 | (433,746) | 439,620 | 23,480 |
Trade and other receivables 应收账款及其他应收款 | 4 | – | 136 | 113 | – | – | – | – | – | – | – | – |
Trade and other payables 应付账款及其他应付款 | (21,739) | (747) | (29) | (44) | (3,630) | (7) | (27,882) | (722) | (41) | – | (1,350) | (22) |
Net exposure arising from recognised assets and liabilities 已确认资产及负债产生 之风险承担净额 | 4,495 | (731) | 3,793 | (166,736) | 424,227 | 20,831 | (6,747) | (2,748) | 3,382 | (433,682) | 452,500 | 23,594 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司250
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值(续)
(d) 货币风险(续)
(i) 承受之货币风险(续)
26 Financial risk management and fair values of
financial instruments (continued)
(d) Curency risk (continued)
(i) Exposure to curency risk (continued)
2025 二零二五年 | 2024 二零二四年 | |||
---|---|---|---|---|
Increase/ (decrease) in foreign exchange rates 汇率上升╱ (下跌) | Increase/ (decrease) in profit after taxation and retained profits 除税后溢利 及保留溢利 上升╱(下跌) | Increase/ (decrease) in foreign exchange rates 汇率上升╱ (下跌) | Increase/ (decrease) in profit after taxation and retained profits 除税后溢利 及保留溢利 上升╱(下跌) | |
$’000千元 | $’000千元 | |||
USD | 5% | 193 | 5% | (275) |
美元 | (5)% | (193) | (5)% | 275 |
EUR | 5% | (30) | 5% | (115) |
欧元 | (5)% | 30 | (5)% | 115 |
SGD | 5% | 168 | 5% | 150 |
坡币 | (5)% | (168) | (5)% | (150) |
HKD | 5% | (7,015) | 5% | (20,646) |
港币 | (5)% | 7,015 | (5)% | 20,646 |
RMB | 5% | 21,040 | 5% | 22,371 |
人民币 | (5)% | (21,040) | (5)% | (22,371) |
AUD | 5% | 1,035 | 5% | 1,115 |
澳币 | (5)% | (1,035) | (5)% | (1,115) |
Anual Report 2024/2025 年度报告251
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值(续)
(d) 货币风险(续)
(i) 敏感性分析
下表列示于汇报日本集团各实体面对重大风险
之汇率于该日出现变动可能导致本集团除税后
溢利及保留溢利之即时变动(假设所有其他风
险可变动因素维持不变)。就此而言,乃假设港
币与美元之联系汇率不会因美元兑其他货币之
任何汇价走势变动而受到重大影响。
26 Financial risk management and fair values of
financial instruments (continued)
(d) Curency risk (continued)
(i) Sensitivity analysis
The folowing table indicates the instantaneous change in the
Group’s profit after taxation and retained profits that would arise if
foreign exchange rates to which the Group entities have significant
exposure at the end of the reporting period had changed at that date,
asuming al other risk variables remained constant. In this respect,
it is asumed that the peged rate betwen the HKD and the USD
would be materialy unafected by any changes in movement in value
of the USD against other curencies.
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司252
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
财务风险管理及金融工具之公
允值(续)
(d) 货币风险(续)
(i) 敏感性分析(续)
上表呈述之分析结果显示本集团各实体以各自
功能货币计算之除税后溢利,按汇报日通行之
汇率换算为港币以作呈报之总体即时影响。
敏感性分析乃假设汇率变动应用于重新计量本
集团于汇报日持有令本集团面对外汇风险之该
等金融工具,包括本集团公司间以贷款人或借
款人之功能货币以外之货币计值之应付款及应
收款。分析不包括因换算香港以外地区附属公
司及合营公司之财务报表为本集团之呈列货币
而产生之差额及来自集团实体之借贷(实质构
成于附属公司之投资净额之一部份)而产生之
风险。截至二零二四年三月三十一日止年度之
分析乃按照相同基准进行。
26 Financial risk management and fair values of
financial instruments (continued)
(d) Curency risk (continued)
(i) Sensitivity analysis (continued)
Results of the analysis as presented in the above table represent
an agregation of the instantaneous efects on each of the Group
entities’ profit after taxation measured in the respective functional
curencies, translated into HKD at the exchange rate ruling at the
end of the reporting period for presentation purposes.
The sensitivity analysis asumes that the change in foreign exchange
rates had ben aplied to re-measure those financial instruments
held by the Group which expose the Group to foreign curency
risk at the end of the reporting period, including inter-company
payables and receivables within the Group which are denominated in
a curency other than the functional curencies of the lender or the
borower. The analysis excludes diferences that would result from
the translation of the financial statements of subsidiaries and joint
venture outside Hong Kong into the Group’s presentation curency
and the exposure arising from the borowings from group entities
that in substance form part of the net investment in subsidiaries. The
analysis has ben performed on the same basis for the year ended
31st March 2024.
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Contracted for 已订约 | 47,685 | 23,306 |
Authorised but not contracted for 已授权但未订约 | 240,363 | 254,505 |
288,048 | 277,811 |
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Contracted for 已订约 | 711 | – |
Authorised but not contracted for 已授权但未订约 | 17 | 5,763 |
728 | 5,763 |
Anual Report 2024/2025 年度报告253
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
承担
(a) 于二零二五年三月三十一日,未在财务
报表中拨备之未付资本承担如下:
于二零二五年三月三十一日,本集团承诺履行
若干购买工厂机器及设备之合约。
(b) 未有计入上文本集团应占合营公司之资
本承担如下:
27 Comitments
(a) Capital comitments outstanding at 31st March 2025 not
provided for in the financial statements were as folows:
As at 31st March 2025, the Group is comited to certain contracts
for the purchase of factory machinery and equipment.
(b) The Group’s share of capital comitments of the joint venture
not included above are as folows:
2025 二零二五年 $’000 千元 | 2024 二零二四年 $’000 千元 | |
---|---|---|
Short-term employee benefits 短期雇员福利 | 48,722 | 41,321 |
Post-employment benefits 离职后福利 | 1,833 | 1,694 |
Equity compensation benefits 股本补偿福利 | 14,959 | 13,828 |
65,514 | 56,843 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司254
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
重大关连人士交易
除该等财务报表另有披露之交易及结余外,本
集团已订立以下重大关连人士交易。
(a) 与关连人士之交易
本集团已与一间菲律宾合营公司订立一项分销
协议,据此,本集团同意向该合营公司供应大
豆相关饮品及原材料。年内,向该合营公司作
出之销售总额为$17,757,000元(二零二四年:
19,843,000元)。于二零二五年三月三十一日应
收该合营公司之款项为3,734,000元(二零二四
年:4,840,000元)。
(b) 关键管理人员之酬金
本集团关键管理人员之酬金(包括附注7所披露
向本公司董事支付之款项以及附注8所披露向
若干最高薪人士支付之款项)如下:
总酬金已计入「员工成本」(见附注5(b))。
28 Material related party transactions
In adition to the transactions and balances disclosed elsewhere
in these financial statements, the Group entered into the folowing
material related party transactions.
(a) Transactions with related parties
The Group has entered into a distribution agrement with a joint
venture in the Philipines pursuant to which the Group agred to
suply soya related beverages and raw materials to the joint venture.
Total sales to the joint venture for the year amounted to $17,757,000
(2024: $19,843,000). The amount due from the joint venture as at
31st March 2025 amounted to $3,734,000 (2024: $4,840,000).
(b) Key management personel remuneration
Remuneration for key management personel of the Group,
including amounts paid to the Company’s Directors as disclosed in
note 7 and certain of the highest paid individuals as disclosed in note
8, is as folows:
Total remuneration is included in “staf costs” (se note 5(b).
2025 二零二五年 | 2024 二零二四年 | ||||
---|---|---|---|---|---|
Note 附注 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | |
Non-current assets 非流动资产 | |||||
Property, plant and equipment 物业、厂房及设备 | |||||
– Investment properties –投资物业 | 2,872 | 2,998 | |||
– Right-of-use assets –使用权资产 | 200,465 | 213,171 | |||
– Other property, plant and equipment –其他物业、厂房及设备 | 409,980 | 440,751 | |||
613,317 | 656,920 | ||||
Interest in subsidiaries 于附属公司之权益 | 1,545,324 | 1,707,204 | |||
Deposits for the acquisition of property, plant and equipment 购买物业、厂房及设备之订金 | – | 1,055 | |||
Other receivables 其他应收款 | 14,059 | 15,419 | |||
2,172,700 | 2,380,598 | ||||
Current assets 流动资产 | |||||
Inventories 存货 | 140,680 | 166,367 | |||
Trade and other receivables 应收账款及其他应收款 | 490,093 | 472,022 | |||
Amounts due from subsidiaries 应收附属公司款项 | 543,731 | 570,292 | |||
Cash and bank deposits 现金及银行存款 | 1,046,006 | 670,375 | |||
2,220,510 | 1,879,056 | ||||
Current liabilities 流动负债 | |||||
Trade and other payables 应付账款及其他应付款 | 716,207 | 688,181 | |||
Amounts due to subsidiaries 应付附属公司款项 | 270,057 | 290,326 | |||
Current tax payable 应付现期税项 | 10,976 | 7,770 | |||
Lease liabilities 租赁负债 | 71,495 | 67,126 | |||
1,068,735 | 1,053,403 | ||||
Net current assets 净流动资产 | 1,151,775 | 825,653 | |||
Total assets less current liabilities 总资产减流动负债 | 3,324,475 | 3,206,251 |
Anual Report 2024/2025 年度报告255
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
公司层面之财务状况表
29 Company-level statement of financial position
2025 二零二五年 | 2024 二零二四年 | ||||
---|---|---|---|---|---|
Note 附注 | $’000 千元 | $’000 千元 | $’000 千元 | $’000 千元 | |
Non-current liabilities 非流动负债 | |||||
Lease liabilities 租赁负债 | 143,260 | 157,057 | |||
Employee retirement benefit liabilities 雇员退休福利负债 | 17,947 | 12,847 | |||
Deferred tax liabilities 递延税项负债 | 39,468 | 46,813 | |||
200,675 | 216,717 | ||||
NET ASSETS 净资产 | 3,123,800 | 2,989,534 | |||
CAPITAL AND RESERVES 资本及储备 | |||||
Share capital 股本 | 25(a) | 1,047,526 | 1,044,398 | ||
Reserves 储备 | 2,076,274 | 1,945,136 | |||
TOTAL EQUITY 权益总额 | 3,123,800 | 2,989,534 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司256
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
于二零二五年六月二十四日获董事会批准并授
权发布。
29 Company-level statement of financial position
(continued)
公司层面之财务状况表(续)
Aproved and authorised for isue by the Board of Directors on 24th
June 2025.
Winston Yau-lai LORoberto GUIDETI
罗友礼陆博涛
DirectorDirector
董事董事
Anual Report 2024/2025 年度报告257
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
毋须作出调整之汇报日后事项
董事会于汇报日后建议派发末期股息。进一步
详情于附注25(b)(i)中披露。
比较数字
如附注15(b)所披露,就已售存货之账面值及
撇销存货已作出若干重新分类,使其符合本年
度之呈列,以便更好反映潜在费用的本质。因
此,已售存货之账面值减少1,280,000,元,撇
销存货增加12,607,000元以及存货总成本增加
11,327,000元。
30 Non-adjusting events after the reporting
period
Subsequent to the end of the reporting period, the Board of
Directors proposed a final dividend. Further details are disclosed in
note 25(b)(i).
31 Comparative figures
Certain reclasifications were made to the carying amounts of
inventories sold and write down of inventories as disclosed in note
15(b) to conform with the curent year’s presentation in order to
beter reflect the nature of underlying expenses. As a result, the
carying amounts of inventories sold decreased by $1,280,000, write
down of inventories increased by $12,607,000 and total costs of
inventories increased by $11,327,000 respectively.
Effective for accounting periods beginning on or after 于下列日期 或之后开始之 会计期间生效 | |
---|---|
Amendments to HKAS 21, The effects of changes in foreign exchange rate: Lack of exchangeability 《香港会计准则》第21号「汇率变动之影响:缺乏可交换性」之修订 | 1st January 2025 二零二五年一月一日 |
Amendments to HKFRS 9, Financial instruments and HKFRS 7, Financial instruments: disclosures – Amendments to the classification and measurement of financial instruments 《香港财务报告准则》第9号「金融工具」及《香港财务报告准则》第7号 「金融工具:披露-金融工具分类及计量之修订」之修订 | 1st January 2026 二零二六年一月一日 |
Annual improvements to HKFRS Accounting Standards – Volume 11 《香港财务报告准则会计准则》之年度改进-第11卷 | 1st January 2026 二零二六年一月一日 |
HKFRS 18, Presentation and disclosure in financial statements 《香港财务报告准则》第18号「财务报表呈列及披露」 | 1st January 2027 二零二七年一月一日 |
HKFRS 19, Subsidiaries without public accountability disclosures 《香港财务报告准则》第19号「无公众问责性附属公司披露」 | 1st January 2027 二零二七年一月一日 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司258
Notes to the Financial Statements
财务报表附注
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars unles otherwise indicated)
(除另有说明外,以港币计算)
已颁布但尚未于截至二零二五
年三月三十一日止年度生效之
修订、新订准则及诠释可能构
成之影响
截至该等财务报表刊发之日,香港会计师公会
已颁布截至二零二五年三月三十一日止年度尚
未生效,亦无在该等财务报表采用之数项新订
或经修订准则,当中包括下列可能与本集团相
关之修订。
本集团正评估该等修订于首次应用期间之预期
影响。直到目前为止,采纳上述任何准则预期
不会对本集团综合财务报表产生重大影响,惟
《香港财务报告准则》第18号除外,当中预期本
集团综合收益表结构将有所变动。
32 Posible impact of amendments, new
standards and interpretations isued but not
yet efective for the year ended 31st March
Up to the date of isue of these financial statements, the HKICPA
has isued a number of new or amended standards, which are not
yet efective for the year ended 31st March 2025 and which have
not ben adopted in these financial statements. These developments
include the folowing which may be relevant to the Group.
The Group is in the proces of making an asesment of what the
impact of these developments is expected to be in the period of
initial aplication. So far the Group concluded that the adoption
of any of them is unlikely to have a significant impact on the
consolidated financial statements, except for HKFRS 18, where the
structure of the Group’s consolidated income statement is expected
to change.
Note 附注 | 2025 二零二五年 $’000千元 | 2024 二零二四年 $’000千元 | 2023 二零二三年 $’000千元 | 2022 二零二二年 $’000千元 | 2021 二零二一年 $’000千元 | |
---|---|---|---|---|---|---|
Results 业绩 | ||||||
Revenue 收入 | 6,273,585 | 6,217,123 | 6,340,559 | 6,501,215 | 7,519,817 | |
Profit/(loss) from operations 经营溢利╱(亏损) | 1 | 363,575 | 185,432 | 103,593 | (212,851) | 843,471 |
Finance costs 融资成本 | (33,116) | (30,028) | (32,547) | (23,071) | (11,770) | |
Share of losses of joint venture 所占合营公司亏损 | (13,469) | (23,736) | (22,253) | – | (22,242) | |
Impairment loss on interest in joint venture 合营公司权益之减值亏损 | – | – | – | – | (42,800) | |
Profit/(loss) before taxation 除税前溢利╱(亏损) | 316,990 | 131,668 | 48,793 | (235,922) | 766,659 | |
Income tax 所得税 | 1 | (76,422) | (13,880) | (27,736) | 74,541 | (177,151) |
Profit/(loss) for the year 本年度溢利╱(亏损) | 240,568 | 117,788 | 21,057 | (161,381) | 589,508 | |
Attributable to: 下列人士应占: | ||||||
– Equity shareholders of the Company –本公司股权持有人 | 234,674 | 116,367 | 45,721 | (158,750) | 548,346 | |
– Non-controlling interests –非控股权益 | 5,894 | 1,421 | (24,664) | (2,631) | 41,162 | |
Profit/(loss) for the year 本年度溢利╱(亏损) | 240,568 | 117,788 | 21,057 | (161,381) | 589,508 | |
Assets and liabilities 资产及负债 | ||||||
Property, plant and equipment 物业、厂房及设备 | 2,778,019 | 3,103,420 | 3,392,122 | 3,968,218 | 4,142,718 | |
Other non-current assets 其他非流动资产 | 1 | 245,147 | 286,205 | 261,112 | 282,739 | 163,942 |
Net current assets/(liabilities) 净流动资产╱(负债) | 483,549 | 21,694 | (275,637) | (475,424) | (114,224) | |
Total assets less current liabilities 总资产减流动负债 | 3,506,715 | 3,411,319 | 3,377,597 | 3,775,533 | 4,192,436 | |
Non-current liabilities 非流动负债 | 1 | (324,533) | (298,682) | (277,007) | (206,434) | (235,562) |
NET ASSETS 净资产 | 3,182,182 | 3,112,637 | 3,100,590 | 3,569,099 | 3,956,874 |
Anual Report 2024/2025 年度报告259
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars)
(以港币计算)
Five Year Sumary
五年财务摘要
Note 附注 | 2025 二零二五年 $’000千元 | 2024 二零二四年 $’000千元 | 2023 二零二三年 $’000千元 | 2022 二零二二年 $’000千元 | 2021 二零二一年 $’000千元 | |
---|---|---|---|---|---|---|
Capital and reserves 资本及储备 | ||||||
Share capital 股本 | 1,047,526 | 1,044,398 | 1,021,453 | 1,013,028 | 984,030 | |
Reserves 储备 | 1 | 2,035,632 | 1,960,162 | 1,963,262 | 2,244,885 | 2,632,023 |
Total equity attributable to equity shareholders of the Company 本公司股权持有人应占权益总额 | 3,083,158 | 3,004,560 | 2,984,715 | 3,257,913 | 3,616,053 | |
Non-controlling interests 非控股权益 | 99,024 | 108,077 | 115,875 | 311,186 | 340,821 | |
TOTAL EQUITY 权益总额 | 3,182,182 | 3,112,637 | 3,100,590 | 3,569,099 | 3,956,874 | |
Earnings/(loss) per share 每股盈利╱(亏损) | ||||||
– Basic –基本 | 21.9 cents仙 | 10.9 cents仙 | 4.3 cents仙 | (14.9 cents仙) | 51.5 cents仙 | |
– Diluted –摊薄 | 21.9 cents仙 | 10.8 cents仙 | 4.3 cents仙 | (14.9 cents仙) | 51.0 cents仙 |
Vitasoy International Holdings Ltd. 维他奶国际集团有限公司260
Five Year Sumary
五年财务摘要
Table Head记得要转做表头列,
才会将文字转为齐底
(Expresed in Hong Kong dolars)
(以港币计算)
Note to the five year sumary
1 In 2023, the Group changed its acounting policy in relation to its long
service payment (“LSP”) liability folowing the HKICPA guidance on the
acounting implications of the abolition of the mandatory provident
fund (“MPF”) – LSP ofseting mechanism isued in February 2023.
The policy was aplied from June 2022 by recognising a catch-up
adjustment on the Group’s LSP liability. That was the time when the
Hong Kong SAR Government gazeted the Hong Kong Employment
and Retirement Schemes Legislation (Ofseting Arangement)
(Amendment) Ordinance 2022, which wil eventualy abolish the
statutory right of an employer to reduce its LSP and severance
payment payable to a Hong Kong employe by drawing on its
mandatory contributions to the MPF scheme. The policy change does
not have any efect on earlier periods before the legislative changes.
五年财务摘要附注
1 于二零二三年,根据香港会计师公会于二零
二三年二月颁布有关废除强制性公积金(「强
积金」)-长期服务金抵销机制之会计影响指引,
本集团已更改关于其长期服务金(「长期服务
金」)义务之会计政策。该政策自二零二年六
月起应用,确认对本集团长期服务金责任之追
补调整。当时香港特别行政区政府刊宪《2022
年雇佣及退休计划法例(抵销安排)(修订)条
例》,其将最终废除雇主可利用其向强积金计
划作出之强制性供款减少其应付雇员之长期服
务金及遣散费之法定权利。该政策变动对法例
变动前之较早期间概无任何影响。